Adam Davidson, CEO of Trident Royalties, discusses offtake milestones and catalysts to boost FY24. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHMLH.L Regulatory News (HMLH)

  • There is currently no data for HMLH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

19 Jun 2014 07:00

RNS Number : 9609J
HML Holdings PLC
19 June 2014
 



HML Holdings plc

("HML" or the "Company")

 

Final Results for the Year Ended 31 March 2014

 

 

HML Holdings plc (AIM: HMLH), the property management services Group, announces final results for the year ended 31 March 2014.

 

Financial and Operational Highlights:

 

§

Operating profit up 27% to £1,355,000 (2013: £1,064,000)*

§

Profit before tax up 35% to £1,028,000 (2013: £763,000)

§

EBITDA up 26% to £1,510,000 (2013: £1,201,000)

§

44,000 property units under management (2013: 40,000 units)

§

Revenues up 15% to £14.8 m (10% up excluding acquisitions)

§

Successful integration of LHH and PR Gibbs portfolio acquisitions

§

Cash generated from operations totalled £1.6 m (2013: £1.4m)

§

Basic earnings per share 2.3 p (2013: 1.8p)

§

Committed to paying maiden dividend of 0.27p per share in 2014

 

*before interest, share based payment charges, amortisation and tax

 

 

Commenting on the results, Rob Plumb, Chief Executive of HML Holdings said: "HML has made considerable progress during the course of the year both in sustaining its organic growth and in the effectiveness with which we integrate acquisitions into our existing operations. The group is confident of its ability to take advantage of the opportunities presenting themselves in a changing residential property management market".

 

For further information:

HML Holdings PLC:

020 8439 8529

Robert Plumb, Chief Executive

James Howgego, Financial Director

Tavistock Communications Group:

020 7920 3150

James Verstringhe, Jeremy Carey

Finncap

020 7220 0500

Ed Frisby / Christopher Raggett, corporate finance

Mia Gardner, corporate broking

 

 

CHAIRMAN'S & CHIEF EXECUTIVE'S REPORT

 

We are pleased to report a further 27% improvement in our earnings before interest, share based payments, amortisation and tax to £1,355,000 (2013: £1,063,000). Profit after interest and tax improved by 31% to £836,000 (2013: £637,000) and revenues grew by 15% to £14.8m (2013: £12.8m).

 

In October last year we acquired the businesses of PR Gibbs (annual revenues of £220,000) in Bolton and LHH Block Management (annual revenues of £210,000) in Kensington, both of these operations have been successfully integrated into existing HML offices. The group continues to refine its process of acquiring and assimilating portfolio acquisitions and we are pleased with the extent to which both these businesses have become a part of HML.

 

The annualised value of acquisitions contributed approximately 5% of the 15% growth in revenues. Organic growth through new client instructions has continued with significant contributions both from existing client referrals and a rising flow of new instructions from new build developers. While price competitiveness in this relatively unregulated property management market remains strong, we have grown the number of residential units under management by 10% to 44,000 through continuing to offer a premium quality service.

 

We are pleased with the degree to which we have developed the systems and processes that assist with the delivery of our service which remains a complicated mix of personal service, professional expertise and automated procedure. Surveying customer satisfaction provides us with critical input into our systems design particularly given the wide ranging and commonly misunderstood demands on property management services in the leasehold market. Apart from more meaningful financial reports for our clients and leaseholders, we have recently developed and improved a number of additional support functions such as our centralised contractor approval programme and our "Out of hours" emergency service.

 

In addition to the improvements which we have made to our processes and services, the HML group is making further investment in our employee training and development infrastructure. We are increasingly aware of the growing complexities of residential property management services and, while we have been pleased with our progress to date in improving staff retention, we are also expanding our human resource development effort to meet these demands.

 

Awareness of the issues underlying the leasehold market has continued to grow for all those associated with the sector. This has become more apparent firstly with The Association of Residential Managing Agent's drive to establish minimum service standards in our industry and also with the Competition and Markets Authority which recently begun an investigation into practices within the residential property management market. We are fully supportive of both these initiatives and are optimistic about the degree to which they will improve the professional standards of our industry.

 

Our board is confident of the group's ability to grow both organically and through acquisitions. Opportunities to purchase businesses and portfolios within our sector of the property management market which offer good integration possibilities continue to present themselves in what has become an increasingly changing operating environment. We are pleased with the infrastructure we have built and our ability to leverage these market opportunities while keeping to the core values that have helped us to build our business. We believe that the ethical, transparent and professional provision of a wide range of complementary services that we have developed, is key to improving our ability to grow in the current market. Looking ahead, the Group remains committed to paying a maiden dividend of 0.27p per share in 2014.

 

Our thanks go to the Group's employees who have contributed so much to our progress this year.

 

 

Richard Smith (Chairman) Robert Plumb (Chief Executive)

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 March 2014
 

 

 

 

 

 

Notes

2014

£'000

Total

2013

£'000

Total

CONTINUING OPERATIONS

REVENUE

14,763

12,809

Direct operating expenses

(12,399)

 

(10,862)

Central operating overheads

(1,009)

(884)

Share based payment charge

(17)

(12)

Amortisation of intangibles

(280)

(256)

Total central operating overheads

(1,306)

(1,152)

Operating expenses

2

(13,705)

(12,014)

PROFIT FROM OPERATIONS

1,058

795

Finance costs

(30)

(33)

PROFIT BEFORE TAXATION

1

1,028

762

Income tax charge

3

(192)

(125)

PROFIT FOR THE YEAR ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE COMPANY

836

 

637

Other comprehensive income

-

-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

836

 

637

EARNINGS PER SHARE

Basic

4

2.3p

1.8p

Diluted

4

2.2p

1.7p

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
For the year ended 31 March 2014
 

ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE GROUP

 

Share

Share

Other

Merger

Retained

Total

capital

premium

reserve

reserve

earnings

equity

£'000s

£'000s

£'000s

£'000s

£'000s

£'000s

Balance at 1 April 2012

543

6,743

(16)

(15)

(895)

6,360

 

Profit for the year

-

-

-

-

637

637

Other comprehensive income

-

-

-

-

-

-

Share based payment charge

-

-

-

-

12

12

HML shares purchased by EBT

-

-

(78)

-

-

(78)

Balance at 31 March 2013

543

6,743

(94)

(15)

(246)

6,931

 

 

Profit for the year

-

-

-

-

836

836

Other comprehensive income

-

-

-

-

-

-

Share based payment charge

-

-

-

-

17

17

Share capital issued

11

72

-

-

-

83

HML shares sold by EBT

-

-

4

-

-

4

Balance at 31 March 2014

554

6,815

(90)

(15)

607

7,871

 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 March 2014
COMPANY NUMBER: 5728008
 

 

ASSETS

 

Notes

2014

£'000

2013

£'000

NON CURRENT ASSETS

Goodwill

5,156

4,832

Other intangible assets

3,945

3,706

Property, plant and equipment

374

298

9,475

8,836

CURRENT ASSETS

Trade and other receivables

1,995

1,687

Cash at bank

203

266

2,198

1,953

TOTAL ASSETS

11,673

10,789

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

2,918

2,580

Borrowings

173

345

Current tax liabilities

192

167

3,283

3,092

NON CURRENT LIABILITIES

Deferred tax liability

433

433

Borrowings

86

259

Deferred consideration

-

74

519

766

TOTAL LIABILITIES

3,802

3,858

NET ASSETS

7,871

6,931

EQUITY

Called up share capital

6

554

543

Share premium account

6,815

6,743

Other reserve

(90)

(94)

Merger reserve

(15)

(15)

Retained earnings

607

(246)

ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

7,871

6,931

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31 March 2014
COMPANY NUMBER: 5728008
 

Notes

2014

£'000

2013

£'000

OPERATING ACTIVITIES

Cash generated from operations

1,567

1,436

Income taxes paid

(167)

(80)

Interest paid

(30)

(33)

NET CASH FROM OPERATING ACTIVITIES

1,370

1,323

INVESTING ACTIVITIES

Purchases of property, plant and equipment

Sale/(purchase) of own shares

(237)

4

(162)

(78)

Purchase of software

(155)

(98)

Purchases of businesses

(526)

(676)

Payments of deferred/contingent consideration

(257)

(200)

NET CASH USED IN INVESTING ACTIVITIES

(1,171)

(1,214)

FINANCING ACTIVITIES

Decrease in long term loan

Share issue

(345)

83

(345)

-

NET CASH USED IN FINANCING ACTIVITIES

(262)

(345)

NET DECREASE IN CASH AND CASH EQUIVALENTS

(63)

(236)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

266

502

CASH AND CASH EQUIVALENTS AT END OF YEAR

203

266

 

NOTES TO THE ACCOUNTS
 

GENERAL INFORMATION

Whilst the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs), this announcement does not itself contain sufficient information to comply with IFRSs.

 

The financial information is presented in pounds sterling, prepared on a historical cost basis and, unless otherwise stated, rounded to the nearest thousand. The financial information set out in this announcement does not comprise the Group's statutory accounts for the years ended 31 March 2014 or 31 March 2013.

 

The financial information for the year ended 31 March 2013 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis.

 

The statutory accounts for the year ended 31 March 2014 have not yet been delivered to the Registrar of Companies, nor have the auditors yet reported on them. This preliminary announcement does not constitute statutory accounts under section 435 of the Companies Act 2006.

 

HML Holdings plc and its subsidiaries specifically focus on residential property management. The Group operates in the UK. The Company is a public limited company incorporated and domiciled in the United Kingdom. The address of its registered office is 9-11 The Quadrant, Richmond, Surrey, TW9 1BP. The Company is listed on the AIM stock exchange.

 

The preliminary results were authorised for issue by the board of directors on 18 June 2014.

 

 

1. PROFIT RECONCILIATION

The reconciliation set out below provides additional information to enable the reader to reconcile to the numbers discussed in the Chairman's and Chief Executive's report

 

2014

£'000

 

2013

£'000

Revenue

14,763

12,809

Direct operating expenses

(12,399)

(10,862)

Profit contribution from businesses

2,364

1,947

Central operating overheads

(1,009)

(884)

Profit before interest, exceptional items, share based payment charges, amortisation of other intangible assets and taxation

1,355

1,063

Finance costs

(30)

(33)

Profit before exceptional items, share based payment charges, amortisation of other intangible assets and taxation

1,325

1,030

Amortisation of other intangible assets

(280)

(256)

Share based payment charge

(17)

(12)

 

Profit before taxation

1,028

762

 

Direct operating expenses and central operating overheads include depreciation and staff costs.

 

 

2.

PROFIT FROM OPERATIONS

2014

£'000

2013

£'000

Profit from operations is stated after charging:

Depreciation and amounts written off property, plant and equipment:

- charge for the year on owned assets

154

137

Amortisation of intangible assets

280

256

Operating lease rentals:

- land and buildings

504

466

Set out below is an analysis of other operating expenses;

2014

£'000

 

2013

£'000

Employee salaries and expenses

10,001

8,777

Management costs

303

238

Travel costs

182

136

Advertising costs

27

45

Communications

371

349

Premises costs

1,436

1,245

Professional fees

546

470

IT costs

348

319

Depreciation

154

137

Amortisation

280

256

Share based payment charges

17

12

Other expenses

40

30

Other operating expenses

13,705

12,014

Amounts payable to the auditor and its related entities in respect of both audit and non-audit services are set out below:

2014

£'000

2013

£'000

Fees payable for the statutory audit of the company's annual accounts

9

9

Fees payable to auditor for other services:

Statutory audit of the company's subsidiaries

31

30

Total fees payable to the auditor

40

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.

INCOME TAX

2014

£'000

2013

£'000

UK Corporation tax:

Current tax on profits of the year

190

167

Under provision/(overprovision) in previous year

2

(42)

Tax attributable to the company and its subsidiaries

192

125

Factors affecting tax charge for the year

The tax assessed for the period is lower than the standard rate of corporation tax in the UK of 23% (2013: 24%). The differences are explained below:

 

2014

£'000

2013

£'000

Profit before tax

1,028

762

Profit before tax multiplied by the standard rate of corporation tax in the UK of 23% (2013: 24%).

236

184

Effects of:

Difference between depreciation and capital allowances

(61)

(1)

Amortisation and non deductible expenses adjustment

26

(6)

Benefit of small companies tax rate

(11)

(12)

Under provision/(overprovision) in previous year

2

(42)

Tax charge for the year

192

125

 

 

Future tax charges may be affected by the fact that no deferred tax asset is recognised in respect of losses carried forward by HML Hathaways Limited. Deferred tax assets are not recognised until the utilisation of the losses is probable. The Group has losses carried forward in its subsidiary, HML Hathaways Limited which can be recovered against future profits arising from the same trade. The total tax losses carried forward to future years are £1,243,000 (2013: £1,243,000). The unprovided deferred tax asset in respect of these losses is £249,000 (2013: £249,000).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4. EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share is based on the following data

2014

£'000

2013

£'000

Earnings

Earnings for the purposes of basic earnings per share

836

637

Earnings for the purposes of diluted earnings per share

836

637

Number of shares

2014

'000

2013

'000

Weighted average number of ordinary shares for the purposes of basic earnings per share

36,280

36,220

Effect of dilutive potential ordinary shares:

- share options

1,337

784

Weighted average number of ordinary shares for the purposes of diluted earnings per share

37,617

37,004

Basic earnings per ordinary share

2.3p

1.8p

Fully diluted earnings per ordinary share

2.2p

1.7p

 

The diluted earnings per share are the basic earnings per share adjusted for the dilutive effect of the conversion into fully paid shares of the outstanding share options.

 

 

5.

BUSINESS COMBINATIONS (ACQUISITIONS)

On 31 October 2013, the trade and assets of Philip R Gibbs were purchased by HML Andertons Limited. Philip R Gibbs was a property management business based in Bolton, Lancashire. The acquisition was integrated into HML Guthrie and reinforces HML Guthrie's position as a significant property manager in the North-West of England.

The fair value of net assets acquired in the acquisition are set out below:

 

£'000

Consideration

354

less: the fair value of assets

Customer relationships

(177)

Goodwill

177

 

The residual difference between the total consideration paid and the net value of the recognised assets acquired has been capitalised as goodwill. The goodwill recognised on the acquisition is mainly attributable to the skills and knowledge within the acquired business.

 

 

 

 

 

 

 

 

 

5. BUSINESS COMBINATIONS (ACQUISITIONS) CONTINUED

 

 

Satisfied by:

£'000

Cash on completion

Other payments

243

12

Contingent consideration

99

Total consideration

354

Net cashflow arising on the acquisition was £255,000 which relates to the consideration paid.

 

The contingent consideration of £99,000 is due within one year and is adjustable depending on the retention of clients and the arrival of contracted new clients. £21,000 of this contingent consideration has been paid during the year. The range of potential payments of contingent consideration could vary from £0 to £99,000, however the more likely outcome would be to pay £99,000 in relation to the contingent consideration.

 

If the acquisition of Philip R Gibbs had been completed on the first day of the financial year, group revenues for the period would have been increased by £220,000 and the group profit attributable to equity holders of the parent would have increased by £30,000.

 

The business of Philip R Gibbs contributed £90,000 to the Group's revenue and increased the Group's profit before tax by £2,000 from the date of acquisition to the year end date.

 

During the year, HML Andertons also paid the vendors of The Guthrie Partnership £34,000 for a small portfolio of clients.

 

Also on 31 October 2013, the trade and assets of LHH Management were purchased by HML Hawksworth Limited. LHH Management was a property management business based in Kensington, London. The acquisition was integrated into HML Hawksworth Limited's Victoria office and enhances HML Hawksworth Limited's presence in the West London area.

The fair value of net assets acquired in the acquisition are set out below:

 

£'000

Consideration

295

less: the fair value of assets

Customer relationships

(148)

Goodwill

147

 

The residual difference between the total consideration paid and the net value of the recognised assets acquired has been capitalised as goodwill. The goodwill recognised on the acquisition is mainly attributable to the skills and knowledge within the acquired business.

 

 

Satisfied by:

£'000

Cash on completion

Other payments

232

5

Contingent consideration

58

Total consideration

295

 

 

Net cashflow arising on the acquisition was £237,000 which relates to the consideration paid.

 

5. BUSINESS COMBINATIONS (ACQUISITIONS) CONTINUED

 

The contingent consideration of £58,000 is due within one year and is adjustable depending on the retention of clients and the arrival of contracted new clients. The range of potential payments of contingent consideration could vary from £0 to £58,000, however the more likely outcome would be to pay £58,000 in relation to the contingent consideration.

 

If the acquisition of LHH had been completed on the first day of the financial year, group revenues for the period would have been increased by £210,000 and the group profit attributable to equity holders of the parent would have increased by £28,000.

 

The business of LHH contributed £84,000 to the Group's revenue and increased the Group's profit before tax for the period by £7,000 from the date of acquisition to the year-end date.

 

 

6.

SHARE CAPITAL

 

Authorised:

Group and Company

 

 

2014

£'000

2013

£'000

163,733,200 ordinary shares of 1.5p each

2,456

2,456

2,456

2,456

Allotted, issued and fully paid ordinary shares of 1.5p:

Group and Company

 

 

2014

£'000

2013

£'000

1 April

Issued during the year - 734,000 shares

543

11

 

543

-

31 March

554

543

 

 

 

No. of shares in issue at year end

 

 

36,953,746

 

36,219,747

 

 

All shares issued during the year ended 31 March 2014 related to the exercising of share options by HML staff in February 2014.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EALKPFFNLEFF
Date   Source Headline
9th Oct 20202:30 pmRNSOFFER UPDATE
6th Oct 20202:23 pmRNSHolding(s) in Company
6th Oct 20202:20 pmRNSHolding(s) in Company
1st Oct 20207:00 amRNSRule 2.9 Announcement
30th Sep 20205:00 pmRNSIssue of Equity and Director/PDMR Shareholding
30th Sep 202012:48 pmRNSResult of AGM
25th Sep 20204:45 pmRNSOFFER UPDATE
25th Sep 20207:00 amRNSIssue of Equity and Director/PDMR Shareholding
23rd Sep 202012:58 pmRNSHolding(s) in Company
15th Sep 20207:00 amRNSProposed cancellation of trading on AIM
11th Sep 20205:30 pmRNSHML Holdings
11th Sep 20204:45 pmRNSOFFER DECLARED UNCONDITIONAL IN ALL RESPECTS
3rd Sep 202010:17 amRNSPosting of Report and Accounts and Notice of AGM
1st Sep 20203:45 pmRNSHolding(s) in Company
1st Sep 20203:45 pmRNSHolding(s) in Company
1st Sep 202011:20 amRNSIrrevocable Undertakings & Concert Party Holdings
1st Sep 202011:15 amRNSForm 8 (DD) - HML Holdings plc
1st Sep 202011:15 amRNSForm 8 (DD) - HML Holdings plc
21st Aug 202012:00 pmRNSPosting of Offer Document
19th Aug 202010:02 amRNSForm 8.3 - [HML HOLDINGS PLC]
13th Aug 20202:06 pmRNSForm 8.3 - HML HOLDINGS PLC
13th Aug 20209:13 amRNSForm 8.3 - HML Holdings PLC
12th Aug 202010:15 amRNSForm 8 (OPD) - HML Holdings plc
12th Aug 20207:00 amRNSFCA Condition Satisfied
10th Aug 20203:05 pmRNSRobert Plumb Form 8.3 - HML Holdings plc
7th Aug 202011:40 amBUSForm 8.3 - HML Holdings
6th Aug 202011:45 amRNSLTC Holdings Form 8.3 - HML Holdings plc
4th Aug 20202:30 pmRNSForm 8 (OPD) - BDB Nominee Company Limited
4th Aug 20201:59 pmRNSForm 8.3 - HML Holdings Plc
4th Aug 20208:54 amRNSForm 8.3 - HML Holdings PLC
3rd Aug 20207:00 amRNSForm 8.3 - HML Holdings Plc
30th Jul 20202:44 pmRNSForm 8.3 - HML Holdings plc
30th Jul 202011:46 amRNSForm 8 (DD) - HML Holdings PLC
30th Jul 20207:01 amRNSRecommended Cash Offer for HML
30th Jul 20207:00 amRNSRecommended Cash Offer for HML Holdings Plc
22nd Jul 20204:44 pmRNSIssue of Equity
1st Jul 20207:00 amRNSPreliminary Results for Year Ended 31 March 2020
1st May 20207:00 amRNSTrading Update and Notice of Results
16th Mar 20207:00 amRNSDirector Appointment
6th Mar 20204:12 pmRNSIssue of Equity
10th Feb 20205:26 pmRNSHolding(s) in Company
10th Dec 20195:02 pmRNSGrant of Options & PDMR Dealing
26th Nov 20197:00 amRNSHalf-year Report
4th Nov 20191:08 pmRNSHolding(s) in Company
1st Nov 20197:00 amRNSDirectorate Change
17th Sep 20193:19 pmRNSResult of AGM
13th Sep 20197:00 amRNSIssue of Equity
12th Sep 20197:00 amRNSHML acquires Property Management Business
20th Aug 20197:00 amRNSPosting of Report and Accounts and Notice of AGM
2nd Jul 20197:00 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.