The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGoodwin Regulatory News (GDWN)

Share Price Information for Goodwin (GDWN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 7,020.00
Bid: 6,880.00
Ask: 7,080.00
Change: 340.00 (5.09%)
Spread: 200.00 (2.907%)
Open: 6,700.00
High: 7,080.00
Low: 6,700.00
Prev. Close: 6,680.00
GDWN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

19 Dec 2012 09:00

RNS Number : 8537T
Goodwin PLC
19 December 2012
 



GOODWIN PLC

IVY HOUSE FOUNDRY, HANLEY, STOKE-ON-TRENT

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

for the half year ended 31st October 2012

CHAIRMAN'S STATEMENT

 

I am pleased to report that the pre-tax profits for the Group for the six month period ending 31st October 2012 were £10.4 million (2011: £6.1 million) on revenue up by 26% of £68.4 million (2011: £54.3 million).

 

The Group order book remains healthy in these difficult times and represents an order backlog on average of just over six months, although this is not evenly spread amongst the 20 trading companies.

The excellent profitability achieved results from the dynamic performance of our employees and our companies being able to address the market needs. Our supplies to the oil, gas and energy industries continued to grow. We have significant vertical integration between our Group companies and, as such, the combination of the individual trading company revenues is some 20% greater than the above stated Group revenue and this vertical integration allows for greater efficiency.

At our AGM we promised the shareholders attending that we would report on the progress on three major projects the Group was proposing to release activity on, subject to them being Government supported by nature of grants for which we had applied. I am pleased to say that we have been successful with all three grant applications and we propose to start work on these projects in the new calendar year once due diligence is complete. The level of Government support is between £5 million and £6 million spread over five years but with the majority of the activity within the next 30 months and it is in support of the three UK projects below.

1) The "Employer Ownership Pilot Fund" where we are undertaking to train 25 apprentices per year over the next five years to keep adding skilled engineers to support our short to medium term growth plans.

2) A "Regional Growth Fund" grant that will support the development of the 7.9 acre site adjacent to our foundry where we are adding 60,000 sq. ft. of high quality industrial buildings, a new apprentice school, four high tech office/factory units and the development of a new range of valves to assist with our continued growth in our global valve sales.

3) A "CCS" (Carbon Capture Storage) grant where Goodwin, in conjunction with Toshiba Japan and Net Power USA, won a competition for the development of ultra super efficient gas turbines. This will result in a 25 megawatt prototype unit being built by 2015 as announced at the Kyoto conference last month (see website www.netpower.com/about_press.html).

 

Goodwin PLC has recently signed up with Lloyds Bank for an additional £5 million five year drawn down line of credit as, despite the profitability as illustrated in this interim report, the Board considered it appropriate taking into account the increased level of working capital associated with the increases in sales revenue and the expenditure on the three projects mentioned above. This loan is backed by the Government Funding for Lending Services (FLS) scheme.

The work ethic of the Group's management and employees is beyond world class and it is not possible to provide enough praise for their skill and hard work which is allowing the Group to attain the trading performance that it is achieving in the current difficult world trading environment.

 

J. W. Goodwin

Chairman 19th December 2012

 

Management report

 

 

The 26 % increase in turnover arising in the main from the continued buoyancy of the oil and gas industry has helped the Group to increase its pre-tax profits this year. Much of this increased profit has been used to further expand our large CNC machining capability where we are finding a market need for very high quality complex machining.

 

The order backlog remains steady at just over six months although this is not evenly spread amongst the Group companies, some of which are more exposed to the general slow down in the West.

 

Financial Highlights

 

 

Unaudited

Half Year to

31st October

2012

Restated

see note 4

Unaudited Half Year to 31st October 2011

 

 

Audited

Year Ended

30th April

2012

£'m

£'m

£'m

Consolidated Results

Sales revenue

 

68.39

54.28

107.91

Operating profit

 

10.80

6.46

13.09

Profit before tax

 

10.40

6.07

12.27

Profit after tax

7.85

4.55

9.34

Capital Expenditure

4.15

2.89

4.76

Earnings per share (Basic and Diluted)

105.74p

58.10p

124.33p

 

Turnover

 

Sales revenue of £68.4 million for the half year represents a 26% increase over the £54.3 million achieved during the same period last year.

 

Profit Before Tax

 

Profit before tax for the six months of £10.4 million is up 71% from the £6.1 million achieved for the same six month period last year.

 

Risks and Uncertainties

 

The Group has in place internal control procedures which, in conjunction with its centralised management structure, identify and manage the key risks and uncertainties affecting the Group.

 

We would refer you to note 20 (page 34) of the Group annual accounts to 30th April 2012 which describes in detail the key risks and uncertainties affecting the business such as credit risk and foreign exchange risk. This position remains unchanged at the end of October 2012.

 

As we wrote in our half yearly report this time last year, our biggest risk / unknown is the relationship of the major currency pairs and with the current topical news on the Euro this situation remains. Our global competitiveness should in part be protected by our overseas manufacturing activities, but the continued volatility of exchange rates remains a concern as it must be to all international trading companies.

 

Report on Expected Developments

 

This report describes the expected developments of the Group during the year ended 30th April 2013. The report may contain forward-looking statements and information based on current expectations, and assumptions and forecasts made by the Group. These expectations and assumptions are subject to various known and unknown risks, uncertainties and other factors, which could lead to substantial differences between the actual future results, financial performance and the estimates and historical results given in this report. Many of these factors are outside the Group's control. The Group accepts no liability to publicly revise or update these forward-looking statements or adjust them to future events or developments, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

2013 Outlook

 

The order input so far this financial year is 23% up (2011:14% up) on this time last year and is at an historical high for the Group providing good opportunity for the second half of the year.

 

As noted within the Chairman's Statement, and subject to the successful completion of due diligence with respect to the grants, the Group will embark on the 3 projects which will help take the Group forward in the short to medium term.

 

Responsibility statement of the directors in respect of the half-yearly financial report

The directors confirm to the best of their knowledge that this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and that the Interim Management Report and condensed financial statements include a fair review of the information required by Disclosure and Transparency Rules 4.2.7R (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year) and 4.2.8R (being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so) of the United Kingdom's Financial Service Authority.

 

J. W. Goodwin

Chairman 19th December 2012

 

 

Condensed consolidated income statement

for the half year to 31st October 2012

 

 

 

Unaudited

Half Year to

31st October

2012

Restated

see note 4

Unaudited

Half Year to

31st October

2011

 

 

Audited

Year Ended

30th April

2012

 

£'000

£'000

£'000

Continuing operations

 

 

 

Revenue

68,393

54,279

107,911

Cost of sales

(48,598)

(39,283)

(77,133)

 

Gross profit

19,795

14,996

30,778

 

 

 

Distribution expenses

(1,591)

(1,501)

(3,575)

Administrative expenses

(7,405)

(7,039)

(14,118)

 

Operating profit

10,799

6,456

13,085

 

 

 

Financial expenses

(537)

(608)

(1,205)

Share of profit of associate companies

136

224

393

 

Profit before taxation

10,398

6,072

12,273

 

 

 

 

Tax on profit

(2,550)

(1,526)

(2,938)

 

Profit after taxation

7,848

4,546

9,335

 

Attributable to:

 

 

 

Equity holders of the parent

7,613

4,183

8,952

Minority interest

235

363

383

Profit for the period

7,848

4,546

9,335

 

Basic and diluted earnings per ordinary share

105.74p

58.10p 

124.33p

 

 

Condensed consolidated statement of comprehensive income

for the half year to 31st October 2012

 

 

 

Unaudited

Half Year to

31st October

2012

Restated

See note 4

Unaudited

Half Year to

31st October

2011

 

 

Audited

 Year Ended

30th April

2012

 

£'000

£'000

£'000

 

 

Profit for the period

7,848

4,546

9.335

 

 

Other comprehensive income/(expense)

 

Foreign exchange translation differences

(203)

(336)

(1,476)

 

Effective portion of changes in fair

value of cash flow hedges

(492)

1,825

323

 

Change in fair value of cash flow

hedges transferred to profit and loss

486

(3,237)

(3,903)

 

Tax charge recognised on unrealised income and expenses recognised directly in equity

(2)

367

925

 

 

Other comprehensive income/(expense)

for the period, net of income tax

(211)

(1,381)

(4,131)

 

 

Total comprehensive income/(expense)

for the period

7,637

3,165

5,204

 

 

Attributable to:

 

Equity holders of the parent

7,399

2,741

4,912

 

Minority interest

238

424

292

 

 

7,637

3,165

5,204

 

 

Condensed consolidated statement of changes in equity

for the half year to 31st October 2012

 

 

 

 

 

Share capital

 

 

 

 

Translation

reserve

 

 

 

 

Cash flow hedging reserve

 

 

 

 

 

Retained earnings

Total

attributable to

 equity holders of the

parent

 

 

 

 

 

Minority interest

 

 

 

 

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Half year to 31st October 2012

Balance at 1st May 2012 (Audited)

720

830

(233)

43,720

45,037

3,671

48,708

Total comprehensive income:

Profit

-

-

-

7,613

7,613

235

7,848

Other comprehensive income:

Foreign exchange translation difference

-

(206)

-

-

(206)

3

(203)

Net movements on cash flow hedges

-

-

(8)

-

(8)

-

(8)

Total comprehensive income for the period

-

(206)

(8)

7,613

7,399

238

7,637

Transactions with owners of the Company recognised directly in equity

Dividends paid

-

-

-

(2,310)

(2,310)

-

(2,310)

Balance at 31st October 2012 (Unaudited)

720

624

(241)

49,023

50,126

3,909

54,035

Half year to 31st October 2011

 

Balance at 1st May 2011 (Audited,

restated at 30th April 2012, see note 4)

720

2,215

2,422

36,868

42,225

3,437

45,662

Total comprehensive income:

Profit, restated see note 4

-

-

-

4,183

4,183

363

4,546

Other comprehensive income:

Foreign exchange translation difference, restated see note 4

-

(397)

-

-

(397)

61

(336)

Net movements on cash flow hedges

-

-

(1,045)

-

(1,045)

-

(1,045)

Total comprehensive income for the period

-

(397)

(1,045)

4,183

2,741

424

3,165

Transactions with owners of the Company recognised directly in equity

Dividends paid

-

-

-

(2,100)

(2,100)

(59)

(2,159)

Balance at 31st October 2011 (Unaudited, restated at 31st October 2012, see note 4)

720

1,818

1,377

38,951

42,866

3,802

46,668

Year ended 30th April 2012

Balance at 1st May 2011 (Audited,

restated at 30th April 2012, see note 4)

720

2,215

2,422

36,868

42,225

3,437

45,662

Total comprehensive income:

Profit

-

-

-

8,952

8,952

383

9,335

Other comprehensive income:

Foreign exchange translation difference

-

(1,385)

-

-

(1,385)

(91)

(1,476)

Net movements on cash flow hedges

-

-

(2,655)

-

(2,655)

-

(2,655)

Total comprehensive income for the period

-

(1,385)

(2,655)

8,952

4,912

292

5,204

Transactions with owners of the Company recognised directly in equity

Dividends paid

-

-

-

(2,100)

(2,100)

(58)

(2,158)

Balance at 30th April 2012 (Audited)

720

830

(233)

43,720

45,037

3,671

48,708

 

Condensed consolidated balance sheet

as at 31st October 2012

 

 

 

Unaudited

as at

31st October

2012

Restated

see note 4

Unaudited

as at

31st October

2011

 

 

Audited

as at

30th April

2012

 

£'000

£'000

£'000

Non-current assets

 

 

 

Property, plant and equipment

28,465

26,495

26,208

Intangible assets

12,045

12,682

12,531

Investments in associates

1,383

1,366

1,238

41,893

40,543

39,977

Current assets

 

 

 

Inventories

30,475

26,867

32,558

Trade and other receivables

36,144

26,711

24,334

Derivative financial assets

624

1,952

1,407

Cash and cash equivalents

2,813

5,236

5,778

 

70,056

60,766

64,077

Total assets

111,949

101,309

104,054

Current liabilities

 

 

 

Bank overdrafts

14,540

3,611

759

Other interest-bearing loans and borrowings

371

223

219

Trade and other payables

20,857

20,377

26,249

Deferred consideration

500

3,128

3,256

Derivative financial liabilities

1,412

269

2,061

Liabilities for current tax

2,859

1,861

2,278

Warranty provision

587

889

655

41,126

30,358

35,477

Non-current liabilities

 

 

 

Other interest-bearing loans and borrowings

13,663

18,854

16,467

Derivative financial liabilities

-

700

-

Warranty provision

349

438

570

Deferred tax liabilities

2,776

4,291

2,832

16,788

24,283

19,869

Total liabilities

57,914

54,641

55,346

Net assets

54,035

46,668

48,708

 

 

 

Equity attributable to equity holders of the parent

 

 

 

Share capital

720

720

720

Translation reserve

624

1,818

830

Cash flow hedge reserve

(241)

1,377

(233)

Retained earnings

49,023

38,951

43,720

Total equity attributable to equity holders of the parent

50,126

42,866

45,037

Minority interest

3,909

3,802

3,671

Total equity

54,035

46,668

48,708

Condensed consolidated cash flow statement

for the half year ended 31st October 2012

 

 

Unaudited

Half Year to

31st October

2012

Restated

see note 4

Unaudited

Half Year to

31st October

2011

 

 

Audited

Year Ended

30th April

2012

 

£'000

£'000

£'000

 

Cash flow from operating activities

 

Profit from continuing operations after tax

7,848

4,546

9,335

 

 Adjustments for:

 

Depreciation

1,629

1,442

3,094

 

Amortisation of intangible assets

396

367

715

 

Financial expense

537

608

1,205

 

(Profit) / loss on sale of property, plant and equipment

(20)

(126)

51

 

Share of profit of associate companies

(136)

(224)

(393)

 

Tax expense

2,550

1,526

2,938

 

 

Operating profit before changes in working capital and provisions

12,804

8,139

16,945

 

 (Increase)/decrease in trade and other receivables

(11,880)

(820)

898

 

Decrease /(increase) in inventories 

2,028

(1,713)

(7,638)

 

(Decrease) / increase in trade and other payables 

(excluding payments on account)

(6,588)

(3,048)

2,500

 

 Increase / (decrease) in payments on account

1,091

(925)

(916)

 

 

Cash generated from operations

(2,545)

1,633

11,789

 

Interest paid

(514)

(445)

(929)

 

Corporation tax paid

(2,027)

(1,244)

(3,150)

 

Interest element of finance lease obligations

(22)

(23)

(22)

 

 

Net cash (outflow) / inflow from operating activities

(5,108)

(79)

7,688

 

 

Cash flow from investing activities

 

 

 

 

Proceeds from sale of property, plant and equipment

127

318

173

 

Acquisition of property, plant and equipment

(4,065)

(2,890)

(4,569)

 

Acquisition of subsidiary net of cash acquired

-

(502)

(502)

 

Additional payment for existing subsidiary/

acquisition of associated undertaking

(8)

-

(35)

 

Payment of deferred purchase creditor

(2,756)

(2,800)

(3,300)

 

Dividends received from associate company

-

-

277

 

 

Net cash from investing activities

(6,702)

(5,874)

(7,956)

 

 

Cash flows from financing activities

 

 

 

 

Dividends paid

(2,310)

(2,100)

(2,100)

 

Dividends paid to minority interests

-

(59)

(58)

 

Proceeds from loans

1,000

6,633

4,772

 

Repayment of loans

(4,071)

-

(158)

 

Proceeds from new lease agreements

589

-

-

 

Payment of capital element of finance lease obligations

(104)

(108)

(218)

 

 

Net cash from financing activities

(4,896)

4,366

2,238

 

 

 

Net (decrease) /increase in cash and cash equivalents

(16,706)

(1,587)

1,970

 

 

Opening cash and cash equivalents

5,019

3.215

3,215

 

Effect of exchange rate fluctuations on cash held

(40)

(3)

(166)

 

 

Closing cash and cash equivalents

(11,727)

1,625

5,019

 

 

 

 

 

 

 

Notes

 to the condensed consolidated financial statements

1 Reporting entity

Goodwin PLC (the "Company") is a company incorporated in England. The condensed consolidated interim financial statements of the Company as at and for the six months ended 31st October 2012 comprises the Company, its subsidiaries, and the Group's interests in associates (together referred to as the "Group").

The consolidated financial statements of the Group as at and for the year ended 30th April 2012 are available upon request from the Company's registered office at Ivy House Foundry, Hanley, Stoke on Trent ST1 3NR or via the Company's web site: www.goodwin.co.uk.

 

2 Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted in the EU. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 30th April 2012.

The comparative figures for the financial year ended 30th April 2012 are extracts and not the full Group's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

These condensed consolidated interim financial statements were approved by the Board of Directors on 19th December 2012.

 

3 Significant accounting policies

The accounting policies applied by the Group in these condensed consolidated financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30th April 2012.

 

4 Restatement of 31st October 2011

As detailed in note 1 of the consolidated financial statements for the year ended 30th April 2012, following discussions with the Financial Reporting Review Panel, the Group reviewed its accounting treatment of intangible assets and also took the opportunity to review its measurement of intangible assets in foreign currency acquisitions. This review was completed after the issue of the half year accounts to 31st October 2011, and the comparative results for the half year to 31st October 2011 herein have been restated accordingly.

In the income statement for the half year to 31st October 2011, the restatement has resulted in a £47,000 increase of profit after tax from £4,499,000 to £4,546,000, being additional amortisation of intangible assets of £25,000, and a decrease in the deferred tax charge by £72,000. The foreign exchange translation difference for the half year to 31st October 2011 has been restated from (£141,000) to (£336,000). The earnings per share for the half year to 31st October 2011 has been restated from 57.44p to 58.10p. As reported in the consolidated financial statements for the year ended 30th April 2012, in the restated balance sheet at 30th April 2011, the restatement resulted in a £1,345,000 increase in net assets, being a £2,264,000 increase in intangible assets and a £919,000 increase in deferred tax liabilities. In the restated balance sheet at 31st October 2011, the restatement has resulted in a £1,197,000 increase in net assets, being a £2,184,000 increase in intangible assets and a £987,000 increase in deferred tax liabilities.

A further adjustment to the 31st October 2011 balance sheet has been to show warranty provisions separately, which were previously included in accruals.

 

5 Estimates

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30th April 2012.

The tax charge in the period is based on management's estimate of the weighted average annual income tax rate expected for the full financial year applied to the pre-tax income of the interim period, and the impact of any disallowed costs.

 

6 Business Segments

Products and services from which reportable segments derive their revenues

In accordance with the requirements of IFRS8 "Operating Segments" the Group's reportable segments based on information reported to the Group's Board of Directors for the purposes of resource allocation and assessment of segment performance are as follows:

·; Mechanical Engineering - casting, machining and general engineering

·; Refractories Engineering - powder manufacture and mineral processing

Information regarding the Group's operating segments is reported below. 

 

Segment revenues and profits

Mechanical Engineering

Refractories Engineering

Sub Total

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Half Year Ended 31st October 2012

Half Year Ended

31st

October

2011

Year

Ended

30th

April

2012

Half Year Ended

31st

October 2012

Half Year Ended

31st

October

2011

Year

Ended

30th

April

2012

Half Year Ended

31st

October 2012

Half Year Ended

31st

October

2011

 

Year

Ended

30th

April

2012

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

External sales

53,502

39,507

78,784

14,891

14,772

29,127

68,393

54,279

107,911

Intra-Group sales

11,525

10,762

24,010

2,362

2,639

5,186

13,887

13,401

29,196

Total revenue

65,027

50,269

102,794

17,253

17,411

34,313

82,280

67,680

137,107

Reconciliation to consolidated revenues:

Intra-Group sales

(13,887)

(13,401)

(29,196)

Consolidated revenue for the period

68,393

54,279

107,911

 

 

Mechanical Engineering

Refractories Engineering

Sub Total

 

 

 

Unaudited

Half Year Ended

31st

October 2012

 

Restated

see note 4

Unaudited

Half Year Ended

31st October 2011

 

 

 

 

Audited

Year

Ended

30th

April

2012

 

 

 

 

Unaudited

Half Year Ended

31st

October 2012

 

 

Restated

see note 4

Unaudited

Half Year Ended

31st

October

2011

 

 

 

 

Audited

Year

Ended

30th

April

2012

 

 

 

 

Unaudited

Half Year Ended

31st

October 2012

 

 

Restated

see note 4

Unaudited

Half Year Ended

31st

October

2011

 

 

 

 

Audited

Year

Ended

30th

April

2012

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

Profits

Segment result including associates

9,402

4,205

10,716

1,628

3,010

4,044

11,030

7,215

14,760

Group administration costs

(95)

(535)

(1,282)

Group finance and treasury costs

(537)

(608)

(1,205)

Consolidated profit before tax for the period

10,398

6,072

12,273

Tax

 (2,550)

(1,526)

(2,938)

Consolidated profit after tax for the period

7,848

 

 

 

4,546

9,335

Segmental assets and liabilities

Segmental total assets

Segmental total liabilities

Segmental net assets

Restated see note 4

Restated see note 4

Restated see note 4

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Half Year Ended

31st October 2012

£'000

 

Half Year

Ended

31st

October

 2011

£'000

 

Year

Ended

30th

April

 2012

£'000

 

Half Year Ended

31st October 2012

£'000

 

Half Year Ended

31st October 2011

£'000

 

Year

Ended

30th

April

2012

£'000

 

Half Year Ended

31st October 2012

£'000

 

Half Year Ended

31st October 2011

£'000

 

Year

Ended

30th

April

 2012

£'000

 

Mechanical Engineering

66,599

59,202

59,342

45,999

43,393

46,165

20,600

15,809

13,177

Refractories Engineering

24,497

23,227

23,423

11,429

10,427

11,406

13,068

12,800

12,017

Sub total reportable segment

91,096

82,429

82,765

57,428

53,820

57,571

33,668

28,609

25,194

 

 

Goodwin PLC (the Company) net assets

29,167

25,631

31,832

Investments elimination / Goodwill adjustments

(7,249)

(7,668)

(7,013)

Other consolidation adjustments

(1,206)

(981)

(1,089)

Foreign exchange / IAS 39

(345)

1,077

(216)

Consolidated total net assets

54,035

46,668

48,708

 

Geographical segments

 Half Year Ended 31st October 2012

 

Half Year Ended 31st October 2011

Restated see note 4

 

 

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

 

 

Revenue

 

Operational assets

Non current assets

PPE

Capital expenditure

 

 

Revenue

 

Operational assets

Non current assets

PPE

Capital expenditure

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

UK

14,227

41,255

35,223

2,724

10,244

33,913

34,335

1,974

Rest of Europe

10,848

4,139

343

236

12,900

4,388

623

71

USA

2,970

-

-

-

4,018

-

-

-

Pacific Basin

25,758

6,412

808

896

14,005

5,436

327

51

Rest of World

14,590

2,229

5,519

298

13,112

2,931

5,258

794

Total

68,393

54,035

41,893

4,154

54,279

46,668

40,543

2,890

Year Ended 30th April 2012

 

Audited

 

 

Revenue

Audited

 

Operational assets

Audited

Non current assets

Audited

PPE

Capital expenditure

£'000

£'000

£'000

£'000

UK

21,421

37,316

34,003

3,061

Rest of Europe

22,521

3,711

615

329

USA

7,780

-

-

-

Pacific Basin

26,119

5,200

135

166

Rest of World

30,070

2,481

5,224

1,204

Total

107,911

48,708

39,977

4,760

 

The Group operates in the above principal locations. In presenting the information on geographical segments, revenue is based on the location of its customers and assets on the location of the assets.

 

 7. Dividends

The directors do not propose the payment of an interim dividend.

 

Unaudited

Unaudited

Audited

 

Half Year to

31st October

2012

Half Year to

31st October

2011

Year Ended

30th April

2012

 

£000

£000

£000

Equity Dividends Paid:

 

 

 

 

Ordinary dividends paid during the period in respect of the year ended 30th April 2012: (32.082p per share)

 

2,310

 

-

 

-

 

Ordinary dividends paid during the period in respect of the year ended 30th April 2011: (29.166p per share)

 

-

 

2,100

 

2,100

 

8. Earnings per share

The calculation of the earnings per ordinary share is based on the number of ordinary shares in issue during all periods of 7,200,000 and on the profit for the six months attributable to ordinary shareholders of £7,613,000 (six months to 31st October 2011: £4,183,000, restated see note 4). The company has no share options or other diluting interest and accordingly, there is no difference in the calculation of diluted earnings per share.

 

9. Capital Management, issuance and repayment of debt.

At 31st October 2012 the capital utilised was £76,387,000 as shown below.

 

Unaudited

Unaudited

Audited

as at

31st October

2012

as at

31st October

2011

as at

30th April

2012

£'000

£'000

£'000

Bank overdrafts

(14,540)

(3,611)

(759)

Bank term loans

(11,500)

(16,500)

(10,500)

Bank loans

(1,370)

(1,796)

(5,507)

Utilisation of bank facilities

(27,410)

(21,907)

(16,766)

Cash and cash equivalents

2,813

5,236

5,778

Finance leases

(1,164)

(781)

(679)

Deferred consideration

(500)

(3,128)

(3,256)

Net debt

(26,261)

(20,580)

(14,923)

Total equity attributable to equity holders of the parent

(50,126)

(42,866)

(45,037)

Capital

(76,387)

(63,446)

(59,960)

 

10. Property, Plant and Equipment

During the six month period to 31st October 2012, the Group had fixed asset additions of £4,154,000 on various capital projects throughout the Group, depreciation was £1,629,000, and other movements were the effect of exchange adjustments of £161,000, and disposals of £107,000. During the six month period to 31st October 2011, the Group had fixed asset additions of £2,890,000 on various capital projects throughout the Group, depreciation was £1,442,000, and other movements were the effect of exchange adjustments of £232,000, disposals of £192,000, and £40,000 of fixed assets as part of the acquisition of new subsidiaries.

 

11. Intangible assets

During the six month period to 31st October 2012, intangible assets were amortised by £396,000 and reduced by the effect of exchange adjustments of £90,000. During the six month period to 31st October 2011, intangible assets were amortised by £367,000 (restated), reduced by the effect of exchange adjustments of £55,000 (restated), and increased by £805,000 of intangible assets acquired with acquisitions.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAXAPFLEAFFF
Date   Source Headline
15th Apr 20243:02 pmRNSDirector/PDMR Shareholding
28th Mar 20242:12 pmRNSDirector/PDMR Shareholding
14th Mar 20247:00 amRNSMarch 2024 Trading Update
20th Dec 20237:00 amRNSHalf-year Report
23rd Nov 20237:00 amRNSDirector/PDMR Shareholding
10th Oct 20233:12 pmRNSDirector/PDMR Shareholding
29th Aug 20234:02 pmRNSPosting of Annual Report and Accounts
8th Aug 20237:00 amRNSPreliminary results for the year ended 30 Apr 2023
30th Jun 20237:00 amRNSTotal Voting Rights
5th Jun 20237:00 amRNSDirector/PDMR Shareholding
31st May 20237:00 amRNSResult of Tender Offer, TVR & Directors' interests
30th May 20232:39 pmRNSResult of General Meeting
5th May 20231:05 pmRNSProposed Tender Offer
3rd Apr 20237:00 amRNSDirector Retirement
10th Jan 20237:00 amRNSDirector/PDMR Shareholding
22nd Dec 202210:34 amRNSDirector/PDMR Shareholding
20th Dec 20227:00 amRNSHalf-year Report
22nd Nov 20224:35 pmRNSPrice Monitoring Extension
14th Oct 20227:00 amRNSDirector/PDMR Shareholding
5th Oct 20222:54 pmRNSResult of AGM
31st Aug 20224:41 pmRNSSecond Price Monitoring Extn
31st Aug 20224:35 pmRNSPrice Monitoring Extension
19th Aug 20222:38 pmRNSPosting of Annual Report and Accounts
3rd Aug 20227:00 amRNSFinal Results
6th Apr 202212:28 pmRNSDirector/PDMR Shareholding
15th Dec 20217:00 amRNSHalf-year Report
18th Oct 20214:07 pmRNSDirector/PDMR Shareholding
15th Oct 20214:40 pmRNSSecond Price Monitoring Extn
15th Oct 20214:35 pmRNSPrice Monitoring Extension
13th Oct 20217:00 amRNSDirector/PDMR Shareholding
6th Oct 20212:38 pmRNSResult of AGM
31st Aug 20217:00 amRNSPosting of Annual Report and Accounts
26th Aug 202110:25 amRNSDeath of an Employee
11th Aug 20217:00 amRNSFinal Results
1st Jun 20217:00 amRNSIssue of Equity and Director/PDMR Shareholding
13th May 20214:41 pmRNSSecond Price Monitoring Extn
13th May 20214:36 pmRNSPrice Monitoring Extension
11th May 20214:41 pmRNSSecond Price Monitoring Extn
11th May 20214:36 pmRNSPrice Monitoring Extension
30th Apr 20214:35 pmRNSPrice Monitoring Extension
23rd Apr 20212:52 pmRNSDirector/PDMR Shareholding
8th Apr 20214:40 pmRNSSecond Price Monitoring Extn
8th Apr 20214:36 pmRNSPrice Monitoring Extension
6th Apr 20214:42 pmRNSSecond Price Monitoring Extn
6th Apr 20214:36 pmRNSPrice Monitoring Extension
8th Mar 202111:18 amRNSDirector/PDMR Shareholding
16th Dec 20207:00 amRNSHalf-year Report
11th Dec 20201:53 pmRNSDirectorate Change
5th Nov 202011:46 amRNSDirector/PDMR Shareholding
30th Oct 20207:00 amRNSIssue of Equity and Director/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.