We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFaroe Petroleum Plc Regulatory News (FPM)

  • There is currently no data for FPM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Unaudited Interim Results

23 Sep 2014 07:00

RNS Number : 3131S
Faroe Petroleum PLC
23 September 2014
 



23 September 2014

FAROE PETROLEUM PLC

("Faroe Petroleum", "Faroe", the "Company" or the "Group")

 

Unaudited Interim Results for the six months ended 30 June 2014

 

Faroe Petroleum, the independent oil and gas company focusing principally on exploration, appraisal and production opportunities in Norway, the UK and the Atlantic Margin, announces its unaudited Interim Results for the six months ended 30 June 2014.

Highlights

Activity

· Norwegian exploration delivering significant success

o Pil oil discovery announced in March 2014, significantly larger than the pre-drill expectation followed by successful discovery in the Bue side-track well (combined 20 to 50 mmboe net to Faroe)

o A small oil and gas discovery was made on Novus and a condensate discovery on Solberg, announced in January and April 2014 respectively

o Butch East and Butch South West announced as unsuccessful in May and July 2014 respectively following the Butch Main oil discovery in 2011 which is now being planned for development

o 10 new licence awards in Norwegian 2013 APA Round (two of which are operated by Faroe)

· Strong production and pre-development portfolio

o Agreed to acquire 53.1% and 60% of operated Schooner and Ketch gas and condensate assets in the UK southern North Sea for initial consideration of £35 million with effect from 1 January 2014

o Njord and Hyme fields brought back onto production in July 2014 following successful completion of structural reinforcement work on the deck frame

o In line with our strategy to monetise discoveries, the Glenlivet interest is to be sold to Total (field operator) for a combined consideration of £10 million, part deferred

o Heads of agreement entered into with Perth partners enabling future joint development of Perth (Faroe 34.6%), Dolphin (Faroe 34.6%) and Lowlander (Faroe 100%)

o Average accounting production of 3,901 boepd(1) in the period (1H 2013: 7,477 boepd) - reduction mainly due to Njord and Hyme shut-in

o Average economic production, including Schooner and Ketch, of 7,592 boepd in the period (1H 2013: 7,890 boepd)

Financial

· Successful share placing in June 2014 raised £65 million (gross) - providing finance to accelerate activities, follow up recent exploration successes and target further production acquisition opportunities

· Undrawn reserve based lending facility of $250 million in place

· Exploration finance facility renewed and up-scaled to NOK1.5 billion in September 2014

· Revenue £53.5 million (1H 2013: £89.0 million) and EBITDAX £15.6 million (1H 2013: £56.9 million), with reductions due principally to Njord and Hyme shut-in

· Loss after tax £3.7 million (1H 2013: profit of £12.2 million) after exploration write-offs of £16.7 million (1H 2013: £13.6 million)

· Net cash £96.7 million at 30 June 2014 (31 December 2013: £40.6 million)

Outlook

· Forward 2015 and 2016 exploration and appraisal programme fully funded from existing resources

· Five exploration wells scheduled in Norway in 2015, including two follow-up wells on the Pil oil discovery

· Economic production guidance for the full year 2014 of 7,000-10,000 boepd following the acquisition of Schooner and Ketch(1) - in line with previous guidance

· Exploration, development and production capital expenditure for 2014 forecast at approximately £130 million, amounting to approximately £60 million after Norwegian tax rebate (2013: pre-tax £122 million, post-tax £74 million) - in line with previous guidance

· Well positioned and funded to achieve significant near term growth through exploration drilling, field investments and potential asset acquisition

 

(1) Completion of the Schooner and Ketch acquisition is expected in Q4 2014. Faroe receives the economic benefit of production from the effective date of 1 January 2014 by way of an adjustment to the consideration, but can only account for production from the date of completion.

 

Graham Stewart, Chief Executive of Faroe Petroleum, commented:

"We are very pleased with the progress of the Company in the first half of 2014. The three outstanding achievements during the period were the significant Pil and Bue discoveries, the production acquisition of Schooner and Ketch and our £65 million share placing in June 2014. These three successes show that our exploration-led, production-backed growth model is continuing to deliver and has strong investor support.

 

"The combined recoverable volumes on the Pil and Bue discoveries are estimated to be between 80 and 200 mmboe gross (20 to 50 mmboe net to Faroe), potentially making it our largest exploration success to date. The discoveries have de-risked a number of very exciting prospects on the licence and the partnership has already committed to two further wells on the licence for drilling in 2015.

 

"The Schooner and Ketch operated production acquisition considerably boosts and diversifies our oil and gas cash flow generation. The transaction is highly tax efficient, providing shelter for our historic UK tax losses and future capital expenditure in the UK. As anticipated, the Njord and Hyme temporary shut-in reduced turnover and profits for the first half but with these fields having been brought back on production in July, Faroe's production levels are now higher than ever before.

 

"The Company's substantially oversubscribed share placing in June 2014 raised £65 million gross and we are very pleased with the strong support Faroe received from its existing and new investors. The placing strengthens the Company's finances and allows us to accelerate activities, follow up recent exploration successes and target further production acquisition opportunities."

 

For further information please contact:

 

Faroe Petroleum plc

Graham Stewart/Jonathan Cooper

 

Tel: +44 1224 650 920

Oriel Securities Limited

Michael Shaw/Ashton Clanfield

 

 

Tel: +44 20 7710 7600

RBC Capital Markets

Matthew Coakes/Jeremy Low

 

 

Tel: +44 20 7653 4000

FTI Consulting

Edward Westropp/Tom Hufton

 

 

Tel: +44 20 3727 1000

 

 

 

CHAIRMAN'S AND CHIEF EXECUTIVE'S STATEMENT

We are pleased to announce the unaudited Interim Results for the six months ended 30 June 2014. During this period we have drilled and reported on six exploration wells in Norway of which three were discoveries. The acquisition of interests in the Schooner and Ketch gas fields, as announced in April 2014, together with the recommencement of production at Njord and Hyme in July 2014, following a year-long structural reinforcement project, will boost production and cash flow for the full year. In June 2014 we raised £65 million through a share placing, which, in combination with our debt facilities and cash flow, puts us in a strong position financially, ready for an exciting period ahead.

Accounting production and revenues are down in the period by 48% compared to 1H 2013 which has been driven primarily by the temporary Njord shut-in. With the completion of the Schooner and Ketch transaction scheduled for Q4 2014 and Njord and Hyme coming back on stream in July 2014, 2H 2014 economic production is likely to be significantly higher and we expect to be within the stated guidance of 7,000 to 10,000 boepd for the full year.

Consistent strategy

Our strategy to grow reserves and resources through exploration and appraisal drilling is working effectively. This consistent strategy and business model, focused on exploration and monetisation, underpinned by a strong balance sheet and financial discipline, has again delivered excellent results in the period. The Pil and Bue discoveries in Norway, adding between 20 to 50 mmboe (net to Faroe) to our contingent resources, is potentially our greatest exploration success to date and proves that we are on the right path towards further growth.

In order to maintain the exploration and growth momentum we have built over recent years, we raised new equity finance in June 2014. We received strong support from existing and new investors with £65 million (gross) raised in an enlarged and substantially oversubscribed share placing. The proceeds ensure Faroe is funded to accelerate activities, follow up recent exploration successes and target further production acquisition opportunities.

Managing the exploration portfolio

The year began with Faroe being awarded 10 new exploration licences in the APA 2013 licensing round in Norway, including two operated licences. This was the Company's most successful licensing round to date and the largest number of licences awarded in this APA round, equal in number with Statoil and Centrica. The organic route of applying for and winning exploration licences through licensing rounds has proven to be very cost effective for Faroe. High-grading of exploration prospects in our portfolio is ongoing, consistently providing feedstock for our sustained drilling programme, which has averaged five exploration wells per year over the last three years, a rate which we aim to maintain

Drilling successes

Faroe was one of the most active and successful explorers in the Norwegian sector in 2014. Following the Snilehorn discovery announced in November 2013 the Company has drilled six exploration wells, all in Norway. Of these wells, Pil, Bue and Solberg were discoveries with combined estimated contingent resources of between 21 and 54 mmboe net to Faroe. The operated Novus well was a small discovery, not expected to be commercial on a stand-alone basis, while Butch East and Butch South West (Faroe 15%) unfortunately did not add further volumes to the 2011 Butch Main oil discovery.

Progressing pre-development projects

In addition to the Butch field development planning project, progress is being made towards the development of the Fogelberg (Norway) (Faroe 15%) gas field. Significant advances have also been made by the partners on the undeveloped Perth, Dolphin and Lowlander fields where the partners have entered into a heads of agreement paving the way for a joint development of these fields containing an estimated 80 mmboe (gross) of risked recoverable contingent resources. In line with our strategy to monetise discoveriesto the Company's greatest economic benefit, the Glenlivet interest is to be sold to the field operator Total for a combined consideration of £10 million, part deferred. This West of Shetland gas development represents one of the largest infrastructure investments in UK waters in recent years. The transaction will release significant capital for investment in Faroe's high impact exploration and appraisal portfolio.

Building the production portfolio

The Company's production portfolio remains core to our strategy. Cash flow from production is the principal source of funding for the Group's ongoing exploration investment programme.

Our latest acquisition was announced in April 2014 when Faroe entered into an agreement to acquire a 60% operated interest in the Ketch Field and a 53.1% operated interest in the Schooner Field (Faroe already owned a 6.9% interest in Schooner), both normally unmanned platforms, in the UK Southern North Sea for an initial consideration of £35 million. This acquisition establishes Faroe as an operator of producing assets in the UK North Sea and provides the opportunity to add value to these fields over time, as both assets offer considerable technical upside. Completion of the acquisition, which has an effective date of 1 January 2014, is anticipated in the final quarter of 2014.

Including the Schooner and Ketch assets, Faroe had net average economic production of 7,586 boepd in the first half. Following structural reinforcement work, the Njord and Hyme fields were brought back on stream on schedule in July and produced approximately 5,250 boepd net to Faroe in August 2014. The Company expects economic production to average between 7,000 and 10,000 boepd over the full year. Faroe's production is spread across a balanced and high quality portfolio of assets with an approximately even split between Norway and UK and oil and gas/condensate.

Board changes

On 1 September 2014 Jorunn Saetre was appointed to the Board as an Independent Non-Executive Director. Jorunn is Norwegian and a chemical engineer by background. She progressed to senior positions with Halliburton in Norway, Europe and the USA, over a 30 year period, including the role of Head of Halliburton's overall Scandinavian operations. She is currently a board director of global oil and gas service company AGR Group ASA, Rig Team Leader and Head of AGR's Stavanger office. Her knowledge of the sector and operational experience are first rate and we welcome her to the Board. Hanne Harlem stepped down from the Board after serving for four years with Faroe, in order to meet the demands of her full time role with the City of Oslo. We are very grateful to Hanne for her diligence, hard work and significant contribution during her time with the Company.

Broker and Nomad changes

On 15 September 2014 it was announced that RBC Capital Markets had been appointed as joint broker and Oriel Securities Limited, the Company's existing joint broker, will also become the Company's Nominated Adviser ('Nomad') with effect from today. Panmure Gordon (UK) Limited will concurrently step down as the Company's joint broker and Nomad having provided eight years of first class advice and broking services and we thank them for all of their support and guidance.

Outlook

The recent exploration successes combined with the ongoing high-grading of exploration prospects in our wider portfolio have generated a strong programme of up to five wells scheduled to be drilled next year. The wells will target considerable resource potential with a spread of risk and cost exposure, all to be fully funded from our existing cash, cash flow and our Norwegian exploration finance facility. We aim to continue our exploration team's outstanding track record of licence awards to sustain Faroe's exciting and high potential value ongoing drilling programme. In the period ahead, we expect to make good progress in adding contingent resources and in converting contingent resources to proven reserves. We also plan to continue building our producing portfolio through a combination of acquisitions and asset swaps.

We look forward to the period ahead with excitement as Faroe pursues its very active programme and is well positioned for significant growth.

 

 

 

John Bentley Graham Stewart

Chairman Chief Executive

 

REVIEW OF ACTIVITIES

Faroe Petroleum's principal focus remains on exploration, appraisal and production opportunities in Norway, the UK and the Atlantic Margin. The Company has built a substantial portfolio in these areas over many years, and in the first six months of 2014 valuable new assets have been added through a combination of exploration discoveries, acquisitions and licence awards.

Exploration

During the first half of 2014 Faroe drilled one operated and five non-operated wells in Norway, three of which were successes, and added to the licence portfolio through awards in the Norwegian APA licensing round.

Drilling operations

The Norwegian Sea Pil discovery (Faroe 25%), first announced in March 2014, is located 33 kilometres south west of the Njord production facility (Faroe 7.5%). Exploration well 6406/12-3S encountered a gross hydrocarbon-bearing reservoir section of approximately 135 metres of oil and 91 metres of gas in the Jurassic reservoir of the Rogn Formation. This formation has proved to be a very effective reservoir at the Shell-operated Draugen oil field, located 60 kilometres to the north east. The range of recoverable resources for the Pil discovery has been estimated by the operator, VNG Norge AS, to be between 72 and 172 mmboe (18 to 43 mmboe net to Faroe). A successful side-track to prove the lateral extent of the Pil discovery was announced in May 2014 followed by a successful side-track into the neighbouring Bue oil and gas prospect announced in July 2014. The operator estimates that the separate Bue accumulation contains between 6 and 25 mmboe bringing the combined gross estimate of resources for Pil and Bue to between approximately 80 and 200 mmboe (20 to 50 mmboe net to Faroe), of which around 80% is estimated to be oil and condensate.

The Novus exploration well 6507/10-2S (Faroe 30%), operated successfully by Faroe, targeted the Jurassic reservoirs of the Garn, Ile, and Tilje formations. The main well bore targeting the Novus West horst block encountered a 12 metre net gas column and a 12.5 metre net oil column in a high quality, thicker than expected Garn formation. The Ile and Tilje formations were encountered in line with expectations but were found to be water wet. Extensive data gathering was undertaken including pressure and fluid samples from the main reservoir zones, and the preliminary volumetric estimate of the size of the discovery was between 6 and 15 mmboe equivalents recoverable gross (1.8 to 4.5 mmboe net to Faroe).

The Solberg well 6407/1-7 (Faroe 20%) commenced in February 2014 to assess the lateral extent and size of the Lower Cretaceous Rodriguez discovery announced by Faroe in January 2013. The well encountered a 12 metre net pay interval of similar fluids to those encountered in the Rodriguez well, in two sandstone intervals and in better reservoir quality than expected. The gross interval encountered was 16 metres. The subsequent down-dip side-track 6407/1-7A was drilled to the north east to a total depth of 3,311 metres below sea level, and encountered two sandstone intervals with total net vertical thickness of seven metres in a gross reservoir section of 13 metres. The Solberg well has confirmed the play model and that 3D seismic amplitude can be used to identify pay in lower Cretaceous sands in this area in which Faroe holds a number of licences containing several Cretaceous targets. While the reservoir thicknesses encountered both in the main well and in the side-track were thinner than the pre-drill expectation, the reservoir quality was better than expected. Following the Solberg results, the total volumetric potential across the Rodriguez and Solberg licences is being evaluated to assess their commercial potential prior to committing to any further appraisal drilling.

Based on the significant presence of light crude oil encountered in the 2011 Butch Main discovery (Faroe 15%) the joint venture committed to drill the adjacent Butch East and Butch South West prospects. In December 2013 the drilling of the Butch East exploration well 8/10-5S commenced, being the first of two back-to back-wells on the untested eastern and south western sides of the large central Butch salt structure. In May and July 2014 it was announced that the Butch East exploration well and the Butch South West exploration well had reached their target depths without encountering hydrocarbons. The Butch operator (Centrica) is currently working on a development plan for the Butch Main discovery, with concept selection expected in 2015.

Licence rounds

In January Faroe announced that it had been awarded 10 new prospective exploration licences, including two operatorships, under the 2013 Norwegian APA (Awards in Pre-defined Areas) Licence Round on the Norwegian Continental Shelf. These 10 licences, equating to the largest number awarded in this APA round (equal in number with Centrica and Statoil), included one licence in the northern North Sea, in an area with established nearby production infrastructure in the Brage Field, four licences in the North Sea, one new licence in an exciting, relatively under-explored area east of the giant Ormen Lange field and four licences in the prolific Halten Terrace hydrocarbon province of the Norwegian Sea.

Faroe aims to build on its recent licensing round success and submitted applications in the UK 28th Round in April 2014 and in the Norwegian APA 2014 Round in September 2014. Seismic group shoot data has been acquired in the East Barents area in preparation for the Norwegian 23rd Round where the Company has identified several prospective opportunities and submitted the maximum number of permitted block nominations.

Production and pre-development

Production

During the first six months of 2014, Faroe had net average production of 3,901 boepd in addition to economic production attributable to the Schooner and Ketch interests, acquired in April 2014, of 3,691 boepd for the same six month period. The Njord and Hyme fields, which produced an average of approximately 5,250 boepd net to Faroe in August 2014, were brought back on stream in July and the Company expects to average between 7,000 and 10,000 boepd of economic production over the full year in line with previous guidance. Production is now generated from across a well balanced portfolio of oil and gas assets in the UK and Norway with the principal fields being Njord, Hyme, Brage and Ringhorne East in Norway and Schooner, Ketch and Blane in the UK.

In April Faroe announced the acquisition of a 60% operated interest in the Ketch Field and a 53.1% operated interest in the Schooner Field in the UK Southern North Sea gas basin for an initial consideration of £35m (Faroe already owned a 6.9% interest in Schooner). The estimated 2014 net economic production to Faroe from these interests is estimated to be between 3,000 and 4,000 boepd with 2P Reserves at the effective date of 1 January 2014 estimated at 5.9 mmboe net to Faroe, taking the Group's total net pro forma reserves at that date to 33.1 mmboe.

Schooner and Ketch are established gas fields each with potential to increase production, grow reserves and extend field life. This acquisition establishes Faroe as an operator of producing assets in the UK North Sea and provides the opportunity to add value to these fields. Completion of the acquisition is anticipated in Q4 2014, with the initial consideration reduced to account for net income attributable to the interests since the effective date of 1 January 2014.

In July 2013, the Njord and adjacent Hyme fields were shut in for repair and maintenance. During this initial period, it was concluded that the deck structure of the Njord A floating facility needed to be reinforced. One year later and as planned,the structural reinforcement work was successfully completed and the Njord and Hyme fields were successfully brought back onto production. Production is expected to continue from the fields until mid-2016, after which time further hull modifications are expected to be undertaken. As a result of continued weight restrictions, Njord A will not be used to drill further development wells until further structural modifications have been made.

The Njord partnership is currently evaluating a number of scenarios for the long term further development of the Greater Njord Area with the potential to extend Njord's life by many years and to generate maximum reserves exploitation and value. Considerable resources remain in the Greater Njord Area (currently encompassing Njord, Hyme and Snilehorn) with estimated gross 2P and 2C Resources of over 170 mmboe. Following a full scenario evaluation, the partnership will undertake front-end engineering studies for the Njord A facility with concept selection expected in 2015.

Pre-development

In line with our strategy to monetise discoveries, Faroe's stake in the Glenlivet gas field (Faroe 10%) is to be sold to the field operator Total for a combined consideration of £10 million, part deferred. This west of Shetland gas development represents one of the most significant new pieces of infrastructure in UK waters, with a requirement for considerable capital investment.

On Butch, the operator is working to complete field development studies and host platform studies to make a concept selection decision for the Butch Main discovery early in 2015. Three concepts are still being studied: subsea tie-back to the Ula field, subsea tie-back to the Gyda field and a standalone development with a lease contract of a jack-up rig. The plan is to submit the FDP in early 2016.

On Fogelberg the current focus is on refining the development concept before a making a final commitment in the licence and start preparations for a Field Development Plan submission.

A joint future development of the Perth, Dolphin (Faroe 34.62%,) and Lowlander (Faroe 100%) fields ("PDL") took a significant forward step when the partners recently entered into a heads of agreement which addresses ownership alignment, a joint work programme and joint financing activity. The plan is for the PDL fields to share the same dedicated production facilities creating economies of scale to allow a development to proceed, whilst providing a long-term hub for future projects in the area. These fully appraised fields have a combined total of eleven wells drilled and are estimated by the partners to contain in place resources of over 300 mmbbls, with approximately 80 mmbbls of that oil estimated to be recoverable.

 

FINANCE REVIEW

The first half of 2014 was a period of considerable exploration activity for the Group with drilling operations commencing on four wells in the period and the completion of a further two wells started in late 2013. Cash flow and profits from production were lower, mainly due to the temporary shut-in of the Njord and Hyme fields. The share placing in June 2014 raised £65 million gross, prior to expenses, and the Company ended the half year with a strong net cash position of £96.9 million (31 December 2013: £40.6 million), having no debt drawn other than under the Norwegian exploration finance facility.

Income statement

Revenue in the first half was £53.5 million (1H 2013: £89.0 million) reflecting a 48% decrease in production compared to 1H 2013. During the period there was a decrease of 223,668 boe in the underlift position from 430,084 at 31 December 2013 to 206,416 boe at 30 June 2014. 82% of revenue was generated by Brage and Ringhorne East in Norway and Blane in the UK. With Njord and Hyme back on stream in July 2014 and the Schooner and Ketch transaction scheduled for completion in the final quarter of 2014, production and revenue is set to improve in 2H 2014 compared to 1H 2014.

Cost of sales for the period was £44.8 million (1H 2013: £47.5 million) resulting in a gross profit for the period of £8.6 million (1H 2013: £41.5 million). Cost of sales did not decrease in line with revenue, mainly due to the continuing operational expenditure on Njord and Hyme during the deck reinforcement project.

EBITDAX for the period was £15.6 million (1H 2013: £56.9 million). The decrease is principally driven by the reduction in gross profit caused by the Njord and Hyme shut-in.

Pre-tax expensed exploration costs for the half year were £19.9 million (1H 2013: £16.5 million) and include write-offs of the Darwin licence in Norway where a dry well was drilled in 2013. Expensed exploration costs also include £3.2 million (1H 2013: £2.9 million) of pre-award expenditure such as costs associated with licence round applications.

The Group's loss before tax of £20.1 million (1H 2013 profit: £17.6 million) reflects significantly lower accounting production compared to 1H 2013. The non-cash tax credit for the period was £16.4 million (1H 2013 tax charge: £5.4 million) largely reflecting significantly lower profits from production in Norway and larger write-offs. The post-tax loss was £3.7 million (1H 2013 profit: £12.2 million).

Taxation

The Group had a tax receivable at 30 June 2014 of £73.0 million (31 December 2013: £24.0 million) mainly consisting of 78% of exploration expenditure, net of production profits in Norway for 2013 (£23.1 million) and 1H 2014 (£49.9 million). The Company is expecting receipt of the 2013 tax rebate in December 2014. The tax credit in the Income Statement of £16.4 million (1H 2013: tax charge of £5.4 million) relates solely to Norway and is a proportion of the tax rebate earned in the period, with the remaining balance being credited to deferred tax liabilities on the Balance Sheet.

At June 2014 the Group had unrelieved UK tax losses of approximately £75.0 million (31 December 2013: £77.9 million). The unrelieved tax losses are available indefinitely for offset against future taxable profits in the UK. With the acquisition of Schooner and Ketch, as announced in April 2014, the carried forward losses are expected to be utilised over the coming four to five years, materially enhancing the Group's net results. Until the transaction has completed, a deferred tax asset relating to the carried forward UK losses, cannot be recognised and hence is not recognised in these financial statements.

Balance sheet and cash flow

Expenditure of £75.1 million (1H 2013: £67.1 million) on intangible and tangible assets, prior to tax rebate, was made in the half year, of which £65.0 million (post tax £16.5 million) related to exploration expenditure, primarily on the Pil, Bue and Butch wells. £9.8 million related to development expenditure, principally reflecting in-fill drilling on the Brage field.

The net assets of Faroe Petroleum increased during the period to £293.3 million (31 December 2013: £235.6 million) primarily reflecting the £62.1 million net proceeds from the share placement. Closing net cash was £96.9 million (31 December 2013: £40.6 million).

Hedging

The Group operates a policy to hedge a proportion of its production. Hedged volumes (excluding volumes from Schooner and Ketch), on a post-tax basis, are 47% of total estimated production in 2H 2014 and 23% of estimated production in 1H 2015. The hedging instruments in place are a combination of zero cost collars and put options with floors predominantly at $90 per barrel. Hedging is mainly focused on UK oil production, but the Group also hedged a proportion of its Norwegian oil production during the period.

Open hedge contracts are marked to market at the end of each period with unrealised gains or losses taken to the Income Statement. Hedge premiums are amortised over the life of the contract. Hedging losses (including hedging premium) were £0.5 million for the period (1H 2013: £0.8 million). There were no unrealised gains or losses during the period (1H 2013: £nil).

Dividend

The Directors do not recommend payment of a dividend.

 

 

 

Group Income Statement

Unaudited

Six months to

30 June 2014

Unaudited

Six months to

30 June 2013

Audited

Year to 31 December 2013

£'000

£'000

£'000

Revenue

53,483

89,035

129,387

Cost of sales

(44,835)

(47,524)

(76,451)

Asset impairment

-

-

(2,072)

Gross profit

8,648

41,511

50,864

Net gain on disposal

-

77

77

Exploration and evaluation expenses

(19,905)

(16,510)

(22,233)

Administrative expenses

(4,101)

(4,518)

(7,737)

Operating (loss) / profit

(15,358)

20,560

20,971

Finance revenue

214

1,721

1,208

Finance costs

(4,982)

(4,684)

(12,155)

(Loss) / profit on ordinary activities before tax

(20,126)

17,597

10,024

Tax credit /(charge)

16,389

(5,365)

4,050

(Loss) / profit for the period

(3,737)

12,232

14,074

(Loss) / earnings per share - basic (pence)

(1.86)

5.76

6.6

(Loss) / earnings per share - diluted (pence)

(1.86)

5.14

6.0

 

 

 

 

Statement of Other Comprehensive Income

Unaudited

Six months to

30 June 2014

Unaudited

Six months to

30 June 2013

Audited

Year to 31 December 2013

£'000

£'000

£'000

(Loss) / profit for the financial period

(3,737)

12,232

14,074

Exchange differences on retranslation foreign operations net of tax

 

(1,506)

 

(2,977)

 

(12,351)

Actuarial gains on defined benefit pensionplans net of tax

 

-

 

-

 

-

Total comprehensive (Loss) / gain for the period

 

(5,243)

 

9,255

 

1,723

 

 

 

 

Group Balance Sheet

Unaudited

30 June

2014

Unaudited

30 June

2013

Audited

31 December 2013

£'000

£'000

£'000

Non-current assets

Intangible assets

230,108

177,090

185,805

Property, plant and equipment:development & production

 

139,046

 

132,686

 

139,100

Property, plant and equipment: other

894

909

806

Financial assets

12

13

13

370,060

310,698

325,724

Current assets

Inventories

4,454

5,102

4,890

Trade and other receivables

36,271

52,916

60,740

Current tax receivable

73,037

55,216

23,897

Cash and cash equivalents

96,927

66,463

40,591

210,689

179,697

130,118

Total assets

580,749

490,395

455,842

Current liabilities

Trade and other payables

(45,169)

(46,520)

(52,988)

Financial liabilities

(64,955)

(55,706)

(20,993)

(110,124)

(102,226)

(73,981)

Non-current liabilities

Deferred tax liabilities

(128,950)

(98,231)

(98,242)

Provisions

(48,153)

(47,369)

(47,450)

Defined benefit pension plan deficit

(240)

(178)

(555)

(177,343)

(145,778)

(146,247)

Total liabilities

(287,467)

(248,004)

(220,228)

Net assets

293,282

242,391

235,614

Equity attributable to equity holders

Equity share capital

26,701

21,239

21,269

Share premium account

262,659

205,971

206,303

Cumulative translation reserve

(4,013)

4,137

(3,798)

Retained earnings

7,935

11,044

11,840

Total equity

293,282

242,391

235,614

 

 

 

 

 

 

Condensed Group Cash Flow Statement

Unaudited

Six months to

30 June 2014

Unaudited

Six months to

30 June 2013

Audited

Year to 31 December 2013

£'000

£'000

£'000

(Loss) / profit before tax

(20,126)

17,597

10,024

Depreciation, depletion and amortisation

7,182

15,549

27,605

Exploration asset write off

16,743

13,580

15,362

Gain on disposal of asset

-

(77)

(77)

Asset impairment

-

-

2,072

Fair value of share based payments

1,519

1,440

3,275

Decrease / (increase) in trade and other receivables

24,470

(4,651)

(5,348)

Decrease / (increase) in inventories

436

6,820

(3)

(Decrease) / increase in trade and other payables

(8,134)

4,364

11,208

Currency translation adjustments

1,167

(1,249)

(342)

Expense recognised in respect of equity settled share based transaction

 

(15)

 

-

 

(362)

Investment revenue

(214)

(473)

(866)

Interest and financing fees paid

3,816

4,684

12,155

Tax (payment)/rebate

-

-

44,237

Net cash generated in operating activities

26,844

57,584

118,940

Investing activities

Purchases of intangible and tangible assets

(75,107)

(67,089)

(121,990)

Proceeds from sale of intangible assets

-

77

77

Investment revenue

214

473

866

Net cash used in investing activities

(74,893)

(66,539)

(121,047)

Financing activities

Proceeds from issue of equity instruments

61,773

-

362

Net proceeds from borrowings

46,497

5,718

(24,301)

Payment for buyback of share options

-

-

(818)

Interest and financing fees paid

(1,770)

(2,307)

(4,623)

Net cash provided/(used) from financing activities

106,500

3,411

(29,380)

Net increase / (decrease) in cash and cash equivalents

58,451

(5,544)

(31,487)

Cash and cash equivalents at the beginning of period/year

 

40,591

 

72,891

 

72,891

Effect of foreign exchange rate changes

(2,115)

(884)

(813)

Cash and cash equivalents at end of period/year

96,927

66,463

40,591

 

 

 

 

 

 

 

 

 

 

Group Statement of Changes in Equity

Unaudited

Six months to

30 June 2014

Unaudited

Six months to

30 June 2013

Audited

Year to 31 December 2013

£'000

£'000

£'000

(Loss) / profit for the period

(3,737)

12,232

14,074

Other comprehensive (loss)

(1,506)

(2,977)

(12,351)

Total comprehensive (loss) / gain for period/year

(5,243)

9,255

1,723

Issue of ordinary shares under ESOP

-

-

362

Share based payments

1,138

1,440

3,013

Buy back of share options

-

-

(818)

Share placement

65,004

-

-

Share issue costs

(3,231)

-

(362)

Net movement in shareholders' funds

57,668

10,695

3,918

Opening shareholders' funds

235,614

231,696

231,696

Closing shareholders' funds

293,282

242,391

235,614

Notes

(i) Basis of preparation

The financial information contained in this announcement does not constitute statutory financial statements within the meaning of Section 435 of the Companies Act 2006.

The financial information for the six months ended 30 June 2014 is unaudited. In the opinion of the directors the financial information for this period fairly presents the financial position, results of operations and cash flows for the period in compliance with IFRS.

An unqualified audit opinion was expressed for the year ended 31 December 2013, as delivered to the Registrar.

(ii) Earnings per share

The calculation of earnings per share is based upon the weighted average number of ordinary shares in issue during the period of 267,006,992 (30 June 2013: 212,385,353 and 31 December 2013: 212,687,555).

The difference between the diluted earnings per share and the earnings per share presented represent all dilutive share options currently in issue, including any expected additional share issues under the Company's Incentive Plans. Total shares in issue as at 30 June 2014 amounted to 267,006,992 with potential for an additional 19,990,244 contingently issuable shares under the Company Share Option and Company Incentive Plan schemes.

(iii) Dividend

The Directors do not recommend payment of a dividend.

(iv) Foreign currencies

The assets and liabilities of foreign operations are translated into sterling at the rate of exchange ruling at the balance sheet date. The resulting exchange differences are taken directly to a separate component of equity. On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular foreign operation is recognised in the income statement.

 

(v) Taxation

 

 

 

 

Tax on profit on ordinary activities

Unaudited

Six months to

30 June 2014

Unaudited

Six months to

30 June 2013

Audited

Year to 31 December 2013

£'000

£'000

£'000

Current tax

Overseas tax credit

49,414

7,897

23,897

Amounts underprovided in previous period/ year

 

536

 

-

 

251

Total current tax credit

49,950

7,897

24,148

Deferred tax

Origination of temporary differences

(34,030)

(13,243)

(20,433)

Prior period/year adjustment

(8)

-

-

Total deferred tax charge

(34,038)

(13,243)

(20,433)

Foreign exchange differences

Differences arising from the use of period end and average exchange rates

477

(19)

335

Total foreign exchange differences

477

(19)

335

Total tax (charge)/credit in the Income

Statement

16,389

(5,365)

4,050

 

(vi) Glossary

boe barrels of oil equivalent

boepd barrels of oil equivalent per day

EBITDAX Earnings before interest, taxation, depreciation, amortisation and exploration expenditure (gross profit plus depreciation on producing assets)

economic production production to which the Company has an economic entitlement. It includes production between the effective (economic) date and the completion date of an acquisition. Accounting production excludes all pre-completion production.

mmboe million barrels of oil equivalent

net cash Cash and cash equivalents less financial liabilities excluding the balance of the Exploration Financing Facility which is directly linked to the Norway tax rebate (disclosed as tax receivable in the balance sheet).

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFETAIIFFIS
Date   Source Headline
4th Feb 201910:04 amRNSCompulsory Acquisition of Faroe Shares
4th Feb 20197:00 amRNSHolding(s) in Company
4th Feb 20197:00 amRNSDNO: COMPULSORY ACQUISITION OF FAROE SHARES
29th Jan 20196:26 pmRNSHolding(s) in Company
28th Jan 20194:44 pmRNSAppointment of New Directors
25th Jan 20192:30 pmRNSHolding(s) in Company
22nd Jan 20192:54 pmRNSForm 8.3 - Faroe Petroleum PLC
18th Jan 20193:43 pmRNSForm 8.3 - Faroe Petroleum PLC
17th Jan 20194:52 pmRNSHolding(s) in Company
17th Jan 20192:15 pmRNSEight exploration licences awarded in Norway
16th Jan 20197:00 amRNSEdinburgh Prospect Partnership
16th Jan 20197:00 amRNSHolding(s) in Company
16th Jan 20197:00 amRNSAnnouncement of Cancellation from trading on AIM
14th Jan 20195:30 pmRNSFaroe Petroleum
14th Jan 20194:28 pmRNSHolding(s) in Company
14th Jan 20193:20 pmRNSForm 8.3 - Faroe Petroleum plc
14th Jan 20193:00 pmRNSTotal Voting Rights
14th Jan 20192:17 pmBUSForm 8.3 - Faroe Petroleum PLC
14th Jan 201912:00 pmRNSForm 8.5 (EPT/RI) - Faroe Petroleum plc
14th Jan 201911:44 amRNSReplacement 8.5 (EPT/NON-RI) Faroe Pertroleum Plc
14th Jan 201911:30 amRNSForm 8 (DD) - Faroe Petroleum plc
14th Jan 20197:00 amRNSDNO'S FAROE OFFER UNCONDITIONAL, INTEND TO DE-LIST
11th Jan 20194:34 pmPRNForm 8.3 - Faroe Petroleum
11th Jan 20193:34 pmRNSDirectorate Change
11th Jan 20193:31 pmRNSDirector/PDMR Shareholding
11th Jan 20193:20 pmRNSForm 8.3 - Faroe Petroleum PLC
11th Jan 20193:07 pmRNSHolding(s) in Company
11th Jan 20193:03 pmRNSHolding(s) in Company
11th Jan 20192:39 pmRNSForm 8.3 - Faroe Petroleum
11th Jan 20191:55 pmRNSResults of the Brasse Appraisal side-track
11th Jan 20191:07 pmBUSForm 8.3 - FAROE PETROLEUM PLC
11th Jan 201912:09 pmGNWForm 8.3 - [Insert name of offeree or offeror]
11th Jan 201911:30 amRNSForm 8 (DD) - Faroe Petroleum plc
11th Jan 20199:50 amRNSForm 8.3 - Faroe Petroleum plc
11th Jan 20197:00 amRNSDNO OWNS OR HAS ACCEPTANCES FOR 76.49% OF FAROE
10th Jan 20193:26 pmRNSForm 8.3 - Faroe Petroleum plc
10th Jan 20193:20 pmRNSForm 8.3 - Faroe Petroleum plc
10th Jan 20193:02 pmRNSForm 8.3 - Faroe Petroleum plc
10th Jan 20192:47 pmRNSForm 8.3 - Faroe Petroleum PLC
10th Jan 20192:37 pmRNSForm 8.3 - Faroe Petroleum plc
10th Jan 20192:07 pmGNWForm 8.3 - AXA INVESTMENT MANAGERS: Faroe Petroleum Plc
10th Jan 201912:00 pmRNSForm 8.5 (EPT/RI)
10th Jan 201911:42 amBUSForm 8.3 - FAROE PETROLEUM PLC
10th Jan 201911:34 amRNSForm 8 (DD) - [Faroe Petroleum plc]
10th Jan 201911:30 amRNSForm 8 (DD) - Faroe Petroleum plc
10th Jan 201911:23 amRNSForm 8.3 - Faroe Petroleum plc
10th Jan 201911:20 amGNWInvesco Ltd.: Form 8.3 - Faroe Petroleum PLC
10th Jan 201910:56 amRNSForm 8.5 (EPT/NON-RI) - Faroe Petroleum plc
10th Jan 201910:09 amRNSForm 8.3 - Faroe Petroleum plc
10th Jan 20199:22 amRNSForm 8.3 - Faroe Petroleum plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.