Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picks4Imprint Regulatory News (FOUR)

Share Price Information for 4Imprint (FOUR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 6,080.00
Bid: 6,080.00
Ask: 6,120.00
Change: -180.00 (-2.88%)
Spread: 40.00 (0.658%)
Open: 6,370.00
High: 6,370.00
Low: 6,080.00
Prev. Close: 6,260.00
FOUR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

31 Jul 2018 07:00

RNS Number : 2234W
4imprint Group PLC
31 July 2018
 

31 July 2018

4imprint Group plc

Half year results for the period ended 30 June 2018

 

4imprint Group plc (the "Group" or the "Company"), the leading direct marketer of promotional products, announces its half year results for the period ended 30 June 2018.

 

Highlights

 

Financial

Half year 2018

 

$m

Half year 2017

(restated)

$m

Change

 

Revenue

 

Underlying* profit before tax

 

Profit before tax

348.33

 

16.30

 

15.93

298.91

 

16.20

 

15.70

+17%

 

+1%

 

+1%

 

Underlying* basic EPS (cents)

 

Basic EPS (cents)

 

Interim dividend per share (cents)

 

Interim dividend per share (pence)

46.03

 

44.96

 

20.80

 

15.85

40.60

 

39.16

 

18.10

 

13.80

+13%

 

+15%

 

+15%

 

+15%

* Underlying is before defined benefit pension charges and exceptional items.

Underlying has been restated to include share option charges.

 

 

Operational

 

 

· Organic revenue growth of 17% over H1 2017; market share continues to increase

 

· Brand awareness marketing investment launched; early results have exceeded expectations

 

· 683,000 total orders processed in H1, an increase of 17% over 2017

 

· 138,000 new customers acquired in H1; new customer orders up 13% over 2017

 

· Customer retention remains strong; existing customer orders increased by 18% over 2017

 

· IFRS15 implementation moves $4.0m revenue and $1.4m operating profit from H1 into H2

 

· Strong financial position; cash balance of $26.5m at half year

 

 

Paul Moody, Chairman said:

"During the first half of 2018 we have made excellent progress towards our goal of achieving $1bn in Group revenue by 2022. The initial results from our brand marketing investment have exceeded our expectations. The Board expects that the second half of the year will show continued strong revenue growth with underlying operating profit moving ahead of prior year."

 

For further information, please contact:

4imprint Group plc

Tel. + 44 (0) 20 3709 9680

MHP Communications

Tel. + 44 (0) 20 3128 8100

 

Kevin Lyons-Tarr - CEO

David Seekings - CFO

Katie Hunt

Nessyah Hart

 

About 4imprint Group

 

We are the leading direct marketer of promotional products in the USA, Canada, the UK and Ireland.

 

Operations are focused around a highly developed direct marketing business model which provides millions of potential customers with access to tens of thousands of customised products.

Organic growth is delivered by using a wide range of data-driven, offline and online direct marketing techniques to capture market share in the large and fragmented promotional products markets that we serve.

 

Our locations

 

North America

Most of our revenue is generated in North America, serviced from the principal office in Oshkosh, Wisconsin.

· 2017 full year revenue: $608.00m (97% of Group revenue)

· 977 employees (June 2018)

 

UK and Ireland

Customers in the UK and Irish markets are served from an office in Manchester, UK.

· 2017 full year revenue: $19.52m (3% of Group revenue)

· 41 employees (June 2018)

 

Our strategic objectives

 

Market leadership driving organic revenue growth

To be the leading direct marketer of promotional products in the markets in which we operate

To expand share in fragmented markets through investment in organic growth

To establish 4imprint as the recognised brand for promotional products within our target audience

To achieve $1bn in Group revenue by 2022

 

Key enablers

Competitive advantage through continuous development of and sustained investment in:

- Marketing

- People

- Technology

Differentiation through operational excellence:

- Customer service

- Merchandising and supply

- Efficient processing of individually customised, time-sensitive orders at scale

 

 

Website

http://investors.4imprint.com

 

 

 

 

Chairman's Statement

 

During the first half of 2018 we have made excellent progress towards our goal of achieving $1bn in Group revenue by 2022. Revenue for the half year of $348.3m showed an increase of 17% over the same period in 2017. All of this growth was organic, consistent with our strategic plan.

 

When we announced our 2017 Final results, we stated our intention to evolve our marketing programmes during 2018 through increased investment in building the strength and awareness of the 4imprint brand. Initially, this investment has been concentrated on traditional broadcast media, primarily television and radio. Early results have exceeded our expectations, generally as regards brand awareness in our main US market, and specifically in respect of significant gains in new customer acquisition.

 

We were clear that the brand initiative would involve an investment phase as the programme is established and refined. Consequently, and in line with our expectations, underlying operating profit for the period at $16.3m was essentially flat with prior year. Underlying earnings per share was, however, up 13% over 2017, driven principally by the beneficial effects of US tax reform.

 

The Group is in a strong financial position, with a cash balance of $26.5m, (2017: $33.3m). This is after the payment in May 2018 of final and supplementary dividends, together representing a payout to Shareholders of $1.00 per share and amounting to $27.1m. Our business model remains efficient in its working capital requirements and consistently cash generative. In this context, the Board has declared an interim dividend of 20.80c per share, an increase of 15% over prior year.

 

 

Outlook

The Group's performance in the first half of 2018 has exceeded our expectations and shows excellent progress towards our strategic objectives. The encouraging initial results from our brand marketing investment and its positive effect on new customer acquisition are clearly very positive signals for the business. The Board expects that the second half of the year will show continued strong revenue growth with underlying operating profit moving ahead of prior year.

 

 

Paul Moody

 

Chairman

 

 

31 July 2018

 

 

 

 

Operating and Financial Review

 

Operating Review

 

Half year

2018

Half year

2017

 

Revenue

$m

$m

Change

North America

337.37

290.17

+16%

UK and Ireland

10.96

8.74

+25%

Total

348.33

298.91

+17%

 

 

 

 

 

 

 

 

Half year

2018

Half year

2017

(restated)

 

Underlying* operating profit

$m

$m

Change

Direct Marketing operations

18.21

18.20

=%

Head office

(1.63)

(1.67)

-2%

Share option related charges

(0.32)

(0.29)

+10%

Total

16.26

16.24

=%

* Underlying is before defined benefit pension charges and exceptional items.

Underlying has been restated to include share option charges.

 

Update on strategic initiative

The first half of 2018 was an important period in the strategic development of the Group.

 

In early March 2018, when we announced our 2017 Final results, we also announced an evolution of our operational strategy to include a substantial investment in the development of a new brand awareness component to our marketing portfolio. In addition, we set out a goal to achieve $1bn in revenue by the end of 2022.

 

This strategic direction is based on our belief that an attractive opportunity exists in our existing markets, which remain highly fragmented and in which our market share is still relatively small. We consider that these markets are largely addressable through our direct marketing model, and that substantial further organic growth is available via the continued evolution and diversification of our marketing techniques.

 

The results from the first four months of our branding project have significantly exceeded initial expectations. Traditional media campaigns, principally television and radio, have produced substantial increases in both direct website traffic and in online searches/interest in "4imprint", leading to new customer orders and overall order count running well ahead of our forecasts.

 

While we are still very early in the process of establishing this new element of our marketing programme, we are encouraged by the results and are optimistic that further progress will be made in the rest of 2018 and beyond.

 

Operational and financial performance

The first six months of 2018 produced encouraging trading results that largely exceeded our expectations. Group revenue for the period was up 17% over 2017 at $348.33m, benefiting from strong new customer acquisition and reliable retention patterns. Revenue in the North American business increased by 16%, or $47.20m, whilst the UK operation improved revenue by 25%, (15% in underlying currency).

 

Overall, more than 138,000 new customers were acquired during the period, (2017: 125,000). New customer orders increased by 13% over the same period prior year, compared to a 4% increase in the first half of 2017. Orders from existing customers increased by 18% over 2017, giving us confidence that we continue to attract customers with good retention characteristics. In total, more than 683,000 individually customised orders were processed in the period, representing an increase in total orders of 17% over the comparative period.

 

Underlying operating profit was essentially flat with prior year at $16.26m, in accordance with previous guidance. The new marketing initiative was identified as incremental spend; in other words it was not funded through re-allocation of funds away from our existing, proven marketing activities. Therefore 2018 represents an investment year as the brand marketing programme is established, tested and refined.

 

The aggregate gross margin percentage in the first half of 2018 was around 0.7% lower than the same period in the prior year. An element of this was directly attributable to order activity volumes increasing very quickly to levels significantly higher than anticipated, placing some strain on our operational capacity and supplier production/delivery arrangements. As a result, we experienced elevated levels of expedited freight costs and other credits/adjustments to ensure that our customers received the excellent service that we promise to deliver. As our understanding of the impact of our new initiatives has improved, we have made operational adjustments to internal customer service resource and have worked with our suppliers to better forecast and manage the increased volume. We are confident that our systems and supply infrastructure remain scalable. Consequently, we expect that our gross margin percentage will stabilise in the second half of the year.

 

Selling and other overhead costs in the business continue to rise at a rate lower than revenue, generating some element of operational gearing. Head Office costs of $1.63m were slightly lower than prior year.

 

Our business model results in an efficient balance sheet with minimal build in working capital even as we grow rapidly. As a result, the Group's operations remain highly cash generative.

 

 

Financial Review

 

Half year

2018

underlying*

Half year

2017

underlying*

(restated)

Half year

2018

 

 

Half year

2017

(restated)

 

 

$m

$m

$m

$m

Underlying* operating profit

16.26

16.24

16.26

16.24

Defined benefit pension scheme administration costs

 

 

(0.15)

(0.15)

Net finance income/(expense)

0.04

(0.04)

0.04

(0.04)

Pension finance charge

 

 

(0.22)

(0.25)

Exceptional items

 

 

-

(0.10)

Profit before tax

16.30

16.20

15.93

15.70

* Underlying is before defined benefit pension charges and exceptional items.

Underlying has been restated to include share option charges.

 

Operating result

Group revenue in the first half of the year was $348.33m (2017: $298.91m), representing an increase of 17% over the same period in 2017. Underlying profit before tax in the period was $16.30m, essentially flat against the prior year comparative of $16.20m.

 

IFRS15, 'Revenue from Contracts with Customers', was implemented from the start of the accounting period. The resulting adjustments have little impact on the full year financial results of the Group, (2017: $0.7m revenue reduction and $0.2m operating profit reduction), hence we chose an opening adjustment to net equity over the restatement of prior periods. For the first half results, the impact is more material, ($4.0m revenue reduction and $1.4m operating profit reduction), reflecting typically busier trading activity in June compared to December, however this will reverse to the benefit of the Group's results in the second half of the year.

 

In prior results announcements we did not include share option related charges within the definition of underlying operating profit. On the basis that share-based payments are now relatively stable and relate directly to the continuing operations of the Group, we have decided to change our presentation to include these charges within underlying operating profit. The relevant comparatives are restated in this announcement.

 

Foreign exchange

The Group reports in its primary trading currency, US dollars. Sterling/US dollar is the exchange rate most relevant to the Group's financial performance.

 

The average Sterling/US dollar rate for the first half of 2018 was $1.38 (H1 2017: $1.26; FY 2017: $1.29). The closing Sterling/US dollar rate as at 30 June 2018 was $1.32 (1 July 2017: $1.30; 30 December 2017: $1.35).

 

The primary foreign exchange factors relevant to the Group's operations are as follows:

 

· Translational risk in the income statement is low since 97% of the Group's revenue is in US dollars, the Group's reporting currency. The net impact from currency movements on the 2018 half year income statement was not material to the Group's results.

· Most of the constituent elements of the Group balance sheet are US dollar-based. The main exception to this is the Sterling-based defined benefit pension liability. Currency movements produced an exchange gain on the pension liability of $0.4m for the first half of 2018.

· The Group is highly cash-generative, mostly in US dollars, but its primary applications of post-tax cash are Shareholder dividends, pension contributions and some Head Office costs, all of which are paid in Sterling. As such, the Group's cash position is sensitive to Sterling/US dollar exchange movements. To the extent that Sterling weakens against the US dollar, more funds are available in payment currency to fund these cash outflows.

 

Share option charges

A total of $0.32m (2017: $0.29m) was charged in the period in respect of IFRS2, "Share-based payments". This charge was made up of two elements: (i) executive awards under the 2015 Incentive Plan, and (ii) charges in respect of the 2017 UK SAYE Scheme and 2017 US Employee Stock Purchase Plan.

 

Current options outstanding are: 130,699 share options under the SAYE Scheme and Stock Purchase Plan; and 55,871 share options, awarded in respect of the 2015, 2016 and 2017 financial periods, under the 2015 Incentive Plan.

 

Exceptional items

There were no exceptional items charged in the first half of 2018, (2017: $0.10m). All of the 2017 charge related to a pension risk reduction project which has now been completed.

 

Net finance income/(expense)

Net finance income in the period was $0.04m (2017: $(0.04)m charge). This represents external interest received on deposits, offset by non-utilisation fees on the US line of credit.

 

Taxation

The tax charge for the half year was $3.35m (2017: $4.71m). The composite tax rate of 21% (2017: 30%) reflects the expected tax rate for the Group for the full year in 2018. The charge relates principally to taxation payable on profits earned in the USA. The reduction in the overall rate between years is due mainly to changes in the US tax rate following US tax reform legislation enacted in December 2017.

 

Earnings per share

Underlying basic earnings per share was 46.03c (2017: 40.60c), an increase of 13%. This reflects the increase of 13% in underlying profit after tax, and a substantially similar weighted average number of shares in issue.

 

Basic earnings per share was 44.96c (2017: 39.16c), an increase of 15% over prior year.

 

Dividends

Dividends are determined in US dollars and paid in Sterling at the exchange rate on the date that the dividend is determined.

 

The Board has declared an interim dividend per share of 20.80c (2017: 18.10c), an increase of 15%. In Sterling, the interim dividend per share will be 15.85p (2017:13.80p), an increase of 15% over prior period. The dividend will be paid on 18 September 2018 to Shareholders on the register at the close of business on 10 August 2018.

 

Defined benefit pension scheme

The Group sponsors a legacy UK defined benefit scheme which has been closed to new members and future accruals for several years. The scheme has 88 pensioners and 311 deferred members.

 

At 30 June 2018, the deficit of the scheme on an IAS 19 basis was $16.76m, compared to $18.11m at 30 December 2017. Gross scheme liabilities under IAS19 were $34.57m and assets were $17.81m.

 

The change in deficit is analysed as follows:

 

 

$m

IAS 19 deficit at 30 December 2017

 

18.11

Pension administration costs paid by the scheme

 

0.15

Pension finance charge

 

0.22

Contributions by employer

 

(1.90)

Re-measurement gains on post-employment obligations

 

(1.14)

Return on pension scheme assets (excluding interest income)

 

1.69

Exchange gain

 

(0.37)

IAS 19 deficit at 30 June 2018

 

16.76

 

The net liability reduced by $1.35m in the period, driven primarily by employer's contributions of $1.9m. Return on assets was below expectation, but was largely offset by improvements in financial assumptions and an exchange gain.

 

We remain committed to funding agreed transfer values out of the plan, at a funding rate of 50% of the transfer value. $0.2m was paid into the plan in the first half of 2018 to cover transfers out.

 

Cash flow

Net cash was $26.51m at 30 June 2018 (1 July 2017: $33.26m; 30 December 2017: $30.77m).

 

Cash flow in the period is summarised as follows:

 

Half year

2018

Half year

2017

 

$m

$m

Underlying operating profit

16.26

16.24

Share option non-cash charges

0.31

0.29

Depreciation and amortisation

1.29

1.25

Change in working capital

12.22

11.46

Capital expenditure

(1.17)

(0.86)

Operating cash flow

28.91

28.38

Tax and interest

(1.89)

(3.34)

Defined benefit pension contributions

(1.90)

(1.66)

Purchase of own shares

(1.42)

(0.73)

Other

(0.82)

(0.39)

Free cash flow

22.88

22.26

Dividends to Shareholders

(27.14)

(10.68)

Net cash (outflow)/inflow in the period

(4.26)

11.58

 

The Group generated $22.88m of free cash flow in the period. The 'drop-ship' direct marketing business model continues to be very efficient in its working capital requirements, and capital expenditure requirements are broadly equivalent to the depreciation charge.

 

As announced with the 2017 Final results, the Group paid a supplementary dividend in the first half of 2018 in the amount of 60c per share, which along with the final dividend produced a total dividend of $1.00 per share. These dividends were paid in May 2018 at a total cost of $27.14m.

 

$1.42m of cash was paid in the period to the Group's Employee Benefit Trust. These funds were used to purchase 4imprint shares in order to cover the requirements of the US Employee Stock Purchase Plan which matures in July 2018.

 

Balance sheet and Shareholders' funds

Net assets at 30 June 2018 were $24.37m, compared to $42.09m at 30 December 2017. The balance sheet is summarised as follows:

 

 

30 June

 2018

30 December

 2017

 

$m

$m

Non-current assets

25.42

25.88

Working capital

(9.51)

3.99

Net cash

26.51

30.77

Pension deficit

(16.76)

(18.11)

Other liabilities

(1.29)

(0.44)

Net assets

24.37

42.09

 

Shareholders' funds decreased by $17.72m since the 2017 year end. Dividends paid of $27.14m were the largest component of the movement. Other elements were net profit in the period of $12.58m and $0.32m of share option related movements, net of $0.62m exchange, $0.44m of net pension movements, own share transactions of $1.41m and the IFRS15 equity adjustment of $1.01m.

 

The Group had a net negative working capital balance of $(9.51)m at 30 June 2018, ($(7.17)m at 1 July 2017). This is a typical half year working capital profile reflecting the low capital requirements of the Group.

 

Balance sheet funding and capital allocation

Full details of the Board's balance sheet funding guidelines and capital allocation priorities were set out in the Group's 2017 Annual Report & Accounts. The Board's approach has not changed in either of these areas.

 

Treasury Policy

The financial requirements of the Group are managed through a centralised treasury policy. The Group operates cash pooling arrangements for its North American operations. Forward contracts are taken out to buy or sell currency relating to specific receivables and payables as well as remittances from overseas subsidiaries. The Group holds the majority of its cash with its principal US and UK bankers. A facility with the principal US bank, JPMorgan Chase, N.A., is available to fund the short term working capital requirements of the North American business.

 

The Group has $20.5m of working capital facilities with its principal US bank. The interest rate is US$ LIBOR plus 1.5%, and the facilities expire on 31 May 2020 ($20.0m US facility) and 31 August 2018 ($0.5m Canadian facility). In addition, an overdraft facility of £1.0m, with an interest rate of bank base rate plus 2.00%, is available from the Group's principal UK bank, Lloyds Bank plc.

 

Critical accounting policies

Critical accounting policies are those that require significant judgements or estimates and potentially result in materially different results under different assumptions or conditions. It is considered that the Group's only critical accounting policy is in respect of pensions.

 

Risks

The Group may be affected by a number of risks. These risks have been reviewed at the half year and have not changed since the year end. The risks are detailed on pages 18 to 23 of the Group's Annual Report 2017, a copy of which is available on the Group's website: http://investors.4imprint.com. These risks comprise: macroeconomic conditions; competition; currency exchange; business facility disruption; disruption to delivery service or the product supply chain; disturbance in established marketing techniques; reliance on key personnel; failure or interruption of information technology systems and infrastructure; failure to adapt to new technological innovations; and security of customer data.

 

 

Kevin Lyons-Tarr

David Seekings

Chief Executive Officer

Chief Financial Officer

 

31 July 2018

 

 

 

 

Condensed Consolidated Income Statement (unaudited)

 

 

 

 

Note

Half year

2018

$'000

Half year

2017

$'000

Full year

2017

$'000

 

 

 

 

 

Revenue

6

348,331

298,911

627,518

Operating expenses

 

(332,219)

(282,923)

(586,234)

 

 

 

 

 

Operating profit before exceptional items

 

16,112

16,090

41,738

Exceptional items

7

-

(102)

(454)

Operating profit

6

16,112

15,988

41,284

 

 

 

 

 

Finance income

 

60

1

3

Finance costs

 

(24)

(38)

(125)

Pension finance charge

11

(219)

(254)

(503)

Net finance cost

 

(183)

(291)

(625)

Profit before tax

 

15,929

15,697

40,659

Taxation

8

(3,345)

(4,709)

(11,734)

Profit for the period

 

12,584

10,988

28,925

 

 

 

 

 

 

 

Cents

Cents

Cents

Earnings per share

 

 

 

 

Basic

9

44.96

39.16

103.15

Diluted

9

44.81

39.06

102.84

Underlying (restated)

9

46.03

40.60

106.74

Underlying has been restated to include share option charges

 

 

 

Condensed Consolidated Statement of Comprehensive Income (unaudited)

 

 

 

Half year

2018

Half year

2017

Full year

2017

 

Note

$'000

$'000

$'000

Profit for the period

 

12,584

10,988

28,925

Other comprehensive (expense)/income

 

 

 

 

Items that may be reclassified subsequently to the income statement:

 

 

 

 

Currency translation differences

 

(618)

(400)

(559)

Items that will not be reclassified subsequently to the income statement:

 

 

 

 

Re-measurement gains on post-employment obligations

11

1,142

10

88

Return on pension scheme assets (excluding interest income)

11

(1,692)

(334)

343

Tax relating to components of other comprehensive (expense)/income

 

105

62

495

Effect of change in UK tax rate

 

 

-

17

Total other comprehensive (expense)/income net of tax

 

(1,063)

(662)

384

Total comprehensive income for the period

 

11,521

10,326

29,309

 

 

 

Condensed Consolidated Balance Sheet (unaudited)

 

 

 

 

At

30 June

2018

At

1 July

2017

At

30 Dec

2017

 

Note

$'000

$'000

$'000

Non-current assets

 

 

 

 

Property, plant and equipment

 

18,718

18,663

18,829

Intangible assets

 

1,102

1,024

1,138

Deferred tax assets

 

5,599

5,143

5,912

 

 

25,419

24,830

25,879

Current assets

 

 

 

 

Inventories

 

9,603

4,432

5,356

Trade and other receivables

 

40,518

44,619

46,309

Current tax

 

-

-

472

Cash and cash equivalents

 

26,509

33,263

30,767

 

 

76,630

82,314

82,904

Current liabilities

 

 

 

 

Trade and other payables

 

(59,634)

(56,226)

(47,675)

Current tax

 

(375)

(1,107)

-

Provisions for other liabilities

 

(135)

-

(146)

 

 

(60,144)

(57,333)

(47,821)

Net current assets

 

16,486

24,981

35,083

Non-current liabilities

 

 

 

 

Retirement benefit obligations

11

(16,757)

(19,505)

(18,106)

Deferred tax liability

 

(777)

(1,640)

(763)

Provisions for other liabilities

 

-

(140)

-

 

 

(17,534)

(21,285)

(18,869)

Net assets

 

24,371

28,526

42,093

 

 

 

 

 

Shareholders' equity

 

 

 

 

Share capital

13

18,842

18,842

18,842

Share premium reserve

 

68,451

68,451

68,451

Other reserves

 

5,243

6,020

5,861

Retained earnings

 

(68,165)

(64,787)

(51,061)

Total Shareholders' equity

 

24,371

28,526

42,093

 

 

 

 

Condensed Consolidated Statement of Changes in Shareholders' Equity (unaudited)

 

 

 

Share

capital

Share

premium

reserve

 

Other

 reserves

Retained earnings

 

Own

shares

Profit

and loss

Total

equity

 

$'000

$'000

$'000

$'000

$'000

$'000

At 1 January 2017

18,842

68,451

6,420

(422)

(63,966)

29,325

Profit for the period

 

 

 

 

10,988

10,988

Other comprehensive (expense)/income

 

 

(400)

 

(262)

(662)

Total comprehensive (expense)/income

 

 

(400)

 

10,726

10,326

Share-based payment charge

 

 

 

 

288

288

Proceeds from options exercised

 

 

 

 

8

8

Own shares purchased

 

 

 

(742)

 

(742)

Own shares utilised

 

 

 

11

(11)

-

Dividends

 

 

 

 

(10,679)

(10,679)

At 1 July 2017

18,842

68,451

6,020

(1,153)

(63,634)

28,526

Profit for the period

 

 

 

 

17,937

17,937

Other comprehensive income/(expense)

 

 

(159)

 

1,205

1,046

Total comprehensive income

 

 

(159)

 

19,142

18,983

Share-based payment charge

 

 

 

 

257

257

Proceeds from options exercised

 

 

 

 

11

11

Own shares purchased

 

 

 

(636)

 

(636)

Own shares utilised

 

 

 

90

(90)

-

Deferred tax relating to share options

 

 

 

 

33

33

Deferred tax relating to losses

 

 

 

 

110

110

Effect of change in UK tax rate

 

 

 

 

(25)

(25)

Dividends

 

 

 

 

(5,166)

(5,166)

Balance at 30 December 2017

18,842

68,451

5,861

(1,699)

(49,362)

42,093

Adjustments for changes in accounting policy (note 3 and 16)

 

 

 

 

(1,011)

(1,011)

 

18,842

68,451

5,861

(1,699)

(50,373)

41,082

Profit for the period

 

 

 

 

12,584

12,584

Other comprehensive expense net of tax

 

 

(618)

 

(445)

(1,063)

Total comprehensive income

 

 

(618)

 

12,139

11,521

Share-based payment charge

 

 

 

 

314

314

Proceeds from options exercised

 

 

 

 

10

10

Own shares purchased

 

 

 

(1,420)

 

(1,420)

Own shares utilised

 

 

 

16

(16)

-

Dividends

 

 

 

 

(27,136)

(27,136)

Balance at 30 June 2018

18,842

68,451

5,243

(3,103)

(65,062)

24,371

 

 

 

Condensed Consolidated Cash Flow Statement (unaudited)

 

 

 

Half year

2018

Half year

2017

Full year

2017

 

Note

$'000

$'000

$'000

Cash flows from operating activities

 

 

 

 

Cash generated from operations

12

28,166

26,850

40,901

Net tax paid

 

(1,927)

(3,305)

(12,751)

Finance income

 

60

1

3

Finance costs

 

(24)

(36)

(125)

Net cash generated from operating activities

 

26,275

23,510

28,028

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchases of property, plant and equipment

 

(1,201)

(689)

(1,844)

Purchases of intangible assets

 

-

(175)

(518)

Net proceeds from sale of property, plant and equipment

 

30

-

3

Net cash utilised in investing activities

 

(1,171)

(864)

(2,359)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from options exercised

 

10

8

19

Purchase of own shares by ESOT

 

(1,420)

(742)

(1,378)

Dividends paid to Shareholders

10

(27,136)

(10,679)

(15,845)

Net cash used in financing activities

 

(28,546)

(11,413)

(17,204)

 

 

 

 

 

Net movement in cash and cash equivalents

 

(3,442)

11,233

8,465

Cash and cash equivalents at beginning of the period

 

30,767

21,683

21,683

Exchange gains/(losses) on cash and cash equivalents

 

(816)

347

619

Cash and cash equivalents at end of the period

 

26,509

33,263

30,767

 

 

 

 

 

Analysis of cash and cash equivalents

 

 

 

 

Cash at bank and in hand

 

26,509

33,263

28,709

Short-term deposits

 

-

-

2,058

 

 

26,509

33,263

30,767

 

 

 

Notes to the Interim Financial Statements

 

1 General information

4imprint Group plc is a public limited company incorporated and domiciled in the UK and listed on the London Stock Exchange. Its registered office is 25 Southampton Buildings, London, WC2A 1AL.

 

The condensed consolidated interim financial statements were authorised for issue in accordance with a resolution of the Directors on 31 July 2018.

 

These condensed consolidated interim financial statements do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the period ended 30 December 2017 were approved by the Board of Directors on 7 March 2018 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

 

The financial information contained in this report has neither been audited nor reviewed, pursuant to Auditing Practices Board guidance on Review of Interim Financial Information, by the auditors.

 

2 Basis of preparation

These condensed consolidated interim financial statements for the half year ended 30 June 2018 have been prepared, in US dollars, in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting', as adopted by the European Union, and should be read in conjunction with the Group's financial statements for the period ended 30 December 2017, which were prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

 

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue to operate for a period of at least twelve months from the date these interim financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the Interim Report and financial statements.

 

The tax charge for the interim period is accrued based on the best estimate of the tax charge for the full financial year

 

3 Accounting policies

The accounting policies applied in these condensed consolidated interim financial statements are consistent with those of the annual financial statements for the period ended 30 December 2017, as described in those annual financial statements, apart from those affected by the implementation of IFRS 15 'Revenue from Contracts with Customers' and IFRS 9, 'Financial Instruments'. These impact the accounting policies for revenue and trade receivables and the new policies are shown below. For revenue recognition when weighing performance obligations against risks and rewards of ownership, and taking into account implied promises in our business practices, it has been concluded that all revenue should be now recognised at the time of receipt by the customer rather than on shipment. For trade receivables we have moved to an expected loss method of providing for future impairment. The financial impacts of these are shown in note 16. On initial application of IFRS 9 there has been no reclassification or change in measurement of financial assets or financial liabilities. Other new accounting standards applicable for the first time in this reporting period have no impact on the Group's results.

 

Revenue

Revenue from sales of promotional goods, delivery receipts and other activities is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business net of discounts, returns and sales-related taxes. Revenues are recognised when all performance obligations are satisfied, upon delivery of the goods and services to customers.

 

Trade receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for impairment of trade receivables is established based on the expected credit loss. The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables, which are grouped based on shared credit risk characteristics and the days past due. The amount of the provision is recognised in the income statement. Trade receivables are discounted when the time value of money is considered material.

 

.4 Use of assumptions and estimates

The preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experiences and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. There have been no changes in the key areas involving management judgments since the year end.

 

5 Financial risk management

The Group's activities expose it to a variety of financial risks: currency risk; credit risk; liquidity risk; and capital risk.

 

The condensed consolidated interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group's annual financial statements as at 30 December 2017. There have been no changes in any risk management policies since this date.

 

6 Segmental analysis

The chief operating decision maker has been identified as the Board.

 

The operations of the Group are reported in one primary operating segment.

 

Revenue

 

 

 

 

4imprint Direct Marketing

Half year 2018

$'000

Half year 2017

$'000

Full year 2017

$'000

North America

337,367

290,169

607,997

UK and Ireland

10,964

8,742

19,521

Total revenue from the sale of promotional products

348,331

298,911

627,518

 

Profit

Underlying (restated)*

 

Total

 

Half year 2018

$'000

Half year 2017

$'000

Full year 2017

$'000

 

Half year 2018

$'000

Half year 2017

$'000

Full year 2017

$000

4imprint Direct Marketing

18,206

18,195

45,639

 

18,206

18,195

45,639

Head Office

(1,626)

(1,668)

(3,059)

 

(1,626)

(1,668)

(3,059)

Share option related charges

(317)

(292)

(551)

 

(317)

(292)

(551)

Underlying operating profit

16,263

16,235

42,029

 

16,263

16,235

42,029

Exceptional items (note 7)

 

 

 

 

-

(102)

(454)

Defined benefit pension scheme administration costs

 

 

 

 

(151)

(145)

(291)

Operating profit

16,263

16,235

42,029

 

16,112

15,988

41,284

Net finance income/(expense)

36

(37)

(122)

 

36

(37)

(122)

Pension finance charge

 

 

 

 

(219)

(254)

(503)

Profit before tax

16,299

16,198

41,907

 

15,929

15,697

40,659

Taxation

(3,415)

(4,806)

(11,974)

 

(3,345)

(4,709)

(11,734)

Profit after tax

12,884

11,392

29,933

 

12,584

10,988

28,925

 

*Underlying has been restated to include share option charges

 

7 Exceptional items

 

Half year

2018

Half year

2017

Full year

2017

 

$'000

$'000

$'000

Pension buy-out costs

-

102

454

 

The pension buy-out costs include: costs incurred by the scheme of $nil (2017 HY: $102k, 2017 FY: $378k); and costs incurred by the Company of $nil (2017 HY: $nil, 2017 FY: $76k).

 

8 Taxation

The taxation rate was 21%, based on the estimated rate for the full year (H1 2017: 30%; FY 2017: 29%). Tax paid in the period was $1.93m (H1 2017: $3.31m; FY 2017: $12.75m).

 

9 Earnings per share

 

Basic, underlying and diluted

The basic, underlying and diluted earnings per share are calculated based on the following data:

 

Half year

2018

Half year

2017

Full year

2017

 

$'000

$'000

$'000

Profit after tax

12,584

10,988

28,925

 

 

Half year2018Half year2017

Full year

2017

 

Number000'sNumber000'sNumber000's

Basic weighted average number of shares

27,989

28,056

28,042

Adjustment for employee share options

96

77

84

Diluted weighted average number of shares

28,085

28,133

28,126

 

 

 

 

Basic earnings per share

44.96c

39.16c

103.15c

 

 

 

 

Diluted earnings per share

44.81c

39.06c

102.84c

 

 

 

Half year

2018

Half year

2017

(restated)

Full year

2017

(restated)

 

$'000

$'000

$'000

Profit before tax

15,929

15,697

40,659

Adjustments:

 

 

 

Defined benefit pension scheme administration costs

151

145

291

Exceptional items

-

102

454

Pension finance charge

219

254

503

Underlying profit before tax

16,299

16,198

41,907

Taxation

(3,345)

(4,709)

(11,734)

Tax relating to above adjustments

(70)

(97)

(240)

Underlying profit after tax

12,884

11,392

29,933

 

Underlying basic earnings per share

46.03c

40.60c

106.74c

Underlying diluted basic earnings per share

45.88c

40.49c

106.42c

Underlying has been restated to include share option charges.

 

The basic weighted average number of shares excludes shares held in the employee share trust. The effect of this is to reduce the average by 96,095 (H1 2017: 29,575; FY 2017: 43,104).

 

The underlying earnings per share is calculated before the after-tax effect of exceptional items and defined benefit pension charges and is included because the Directors consider this gives a measure of the underlying performance of the business.

 

10 Dividends

 

Half year

2018

Half year

2017

Full year

2017

 

$'000

$'000

$'000

Dividends paid in the period

27,136

10,679

15,845

 

 

 

 

 

Cents

Cents

Cents

Dividends per share declared

- Interim

20.80

18.10

18.10

 

- Supplementary

-

-

60.00

 

- Final

-

-

40.00

 

The interim dividend for 2018 of 20.80c per ordinary share (interim 2017: 18.10c; Supplementary 2017: 60.00c; final 2017: 40.00c) will be paid on 18 September 2018 to Shareholders on the register at the close of business on 10 August 2018.

 

11 Employee pension schemes

The Group operates defined contribution pension plans for the majority of its UK and US employees. The regular contributions are charged to the income statement as they are incurred.

 

The Group also sponsors a legacy UK defined benefit pension scheme which is closed to new members and future accruals. The funds of the scheme are administered by a trustee company and are independent of the Group's finances.

 

The last full actuarial valuation was carried out by a qualified independent actuary as at 30 September 2016 and this has been updated on an approximate basis to 30 June 2018 in accordance with IAS19. There have been no changes in the valuation methodology adopted for this period's disclosures compared to previous periods' disclosure.

 

The amounts recognised in the income statement in respect of the defined benefit pension scheme are:

 

Half year

2018

Half year

2017

Full year

2017

 

$'000

$'000

$'000

Defined benefit pension scheme administration costs

151

145

291

Pension finance charge

219

254

503

Exceptional Items - Pension buy-out costs paid by the scheme

-

102

378

Total recognised in the income statement

370

501

1,172

 

The principal assumptions applied by the actuaries at 30 June 2018 were:

 

 

Half year

2018

Half year

2017

Full year

2017

Rate of increase in pensions in payment

 

 

3.00%

3.20%

3.05%

Rate of increase in deferred pensions

 

1.95%

2.10%

2.05%

Discount rate

 

 

2.65%

2.63%

2.50%

Inflation assumption

- RPI

 

3.05%

3.30%

3.15%

 

- CPI

 

1.95%

2.20%

2.05%

       

 

The mortality assumptions adopted at 30 June 2018 imply the following life expectancies at age 65:

 

Half year

2018

Half year

2017

Full year

2017

Male currently aged 40

23.4 yrs

 23.3 yrs

23.3 yrs

Female currently aged 40

25.3 yrs

 25.3 yrs

25.3 yrs

Male currently aged 65

21.9 yrs

 21.9 yrs

21.9 yrs

Female currently aged 65

23.8 yrs

23.7 yrs

23.7 yrs

 

Analysis of the movement in the balance sheet liability:

 

Half year

2018

Half year

2017

Full year

2017

 

$'000

$'000

$'000

At start of period

(18,106)

(19,290)

(19,290)

Administration costs paid by the scheme

(151)

(145)

(291)

Interest expense

(219)

(254)

(503)

Exceptional item - Buy-out costs paid by scheme

-

(102)

(378)

Contributions by employer

1,897

1,663

3,675

Re-measurement gains on post-employment obligations

1,142

10

88

Return on pension scheme assets (excluding interest income)

(1,692)

(334)

343

Exchange gain/(loss)

372

(1,053)

(1,750)

At end of period

(16,757)

(19,505)

(18,106)

 

12 Cash generated from operations

 

Half year

2018

Half year

2017

Full year

2017

 

$'000

$'000

$'000

Operating profit

16,113

15,988

41,284

Adjustments for:

 

 

 

Depreciation charge

1,065

1,020

2,048

Amortisation of intangibles

224

236

464

Profit on sale of property, plant and equipment

(7)

-

4

Exceptional non-cash items

8

102

378

Decrease in exceptional accrual/provisions

(26)

-

19

Share option non-cash charges

314

288

545

Defined benefit scheme administration costs - non-cash charge

151

145

291

Contributions to defined benefit pension scheme

(1,897)

(1,663)

(3,675)

Changes in working capital:

 

 

 

(Increase)/decrease in inventories

(1,989)

(252)

(1,176)

Decrease/(increase) in trade and other receivables

5,134

(4,033)

(6,324)

Increase in trade and other payables

9,076

15,019

7,043

Cash generated from operations

28,166

26,850

40,901

 

13 Share capital

No shares were issued in the period.

 

14 Capital commitments

The Group had capital commitments contracted but not provided for in these financial statements of $nil,

(1 July 2017: $0.4m; 30 December 2017: $nil).

 

15 Related party transactions

The Group did not participate in any related party transactions that require disclosure.

 

16 Impact of new accounting standards

The implementation of IFRS 9 has had no material impact on the financial results of the Group. The implementation of IFRS 15's performance obligations requirements has resulted in a revision to the period end cut off procedure for revenue recognition, to only recognise revenue once the goods have been physically received by the customer. This change has little full year on full year impact on the financial results of the Group (2017: $0.2m operating profit reduction) and so the decision was taken to take advantage of the option not to restate prior periods. This results in an opening adjustment to reduce net equity by $1,011,000 as follows:

Balance sheet

30 Dec 2017

As reported

Opening IFRS 15 adjustment

Opening 31 Dec 2017

Revised

 

$'000

$'000

$'000

Non-current assets

25,879

-

25,879

Current assets

 

 

 

Inventories

5,356

2,584

7,940

Trade and other receivables

46,309

(2,657)

43,652

Current tax

472

-

472

Cash and cash equivalents

30,767

-

30,767

 

82,904

(73)

82,831

Current liabilities

 

 

 

Trade and other payables

(47,675)

(1,203)

(48,878)

Provisions for other liabilities

(146)

-

(146)

 

(47,821)

(1,203)

(49,024)

Net current assets

35,083

(1,276)

33,807

Non-current liabilities

 

 

 

Retirement benefit obligations

(18,106)

-

(18,106)

Deferred tax liability

(763)

265

(498)

 

(18,869)

265

(18,604)

Net assets

42,093

(1,011)

41,082

 

At the half year the impact is more pronounced, but is principally a phasing shift between the first half and second half of the year. The impact on the current half year is as follows:

Balance sheet

30 June 2018

IFRS 15 adjustment

30 June 2018

As reported

 

$'000

$'000

$'000

Non-current assets

25,419

-

25,419

Current assets

 

 

 

Inventories

5,117

4,486

9,603

Trade and other receivables

46,522

(6,004)

40,518

Cash and cash equivalents

26,509

-

26,509

 

78,148

(1,518)

76,630

Current liabilities

 

 

 

Trade and other payables

(58,441)

(1,193)

(59,634)

Current tax

(943)

568

(375)

Provisions for other liabilities

(135)

-

(135)

 

(59,519)

(625)

(60,144)

Net current assets

18,629

(2,143)

16,486

Non-current liabilities

 

 

 

Retirement benefit obligations

(16,757)

-

(16,757)

Deferred tax liability

(777)

-

(777)

 

(17,534)

-

(17,534)

Net assets

26,514

(2,143)

24,371

 

Income statement

26 weeks ended

30 June 2018

IFRS 15 adjustment

26 weeks ended

30 June 2018

As reported

 

$'000

$'000

$'000

Revenue

352,294

(3,963)

348,331

Operating expenses

(334,747)

2,528

(332,219)

Operating profit

17,547

(1,435)

16,112

Finance income

60

-

60

Finance costs

(24)

-

(24)

Pension finance charge

(219)

-

(219)

Net finance cost

(183)

-

(183)

Profit before tax

17,364

(1,435)

15,929

Taxation

(3,648)

303

(3,345)

Profit for the period

13,716

(1,132)

12,584

Earnings per share

 

 

 

Basic

49.00

 

44.96

Diluted

48.84

 

44.81

 

 

 

Statement of Directors' Responsibilities

 

The Directors confirm that, to the best of their knowledge, these condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and that the interim management report includes a fair review of the information required by DTR 4.2.7 and 4.2.8, namely:

 

· An indication of the important events that have occurred during the first half year and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

 

· Material related-party transactions in the first half year and any material changes in the related-party transactions described in the last annual report.

 

The Directors of 4imprint Group plc are as listed in the Group's Annual Report for 30 December 2017. A list of current Directors of 4imprint Group plc is maintained on the Group website: http://investors.4imprint.com.

 

By order of the Board

 

 

Paul Moody

 

David Seekings

 

Chairman

 

Chief Financial Officer

 

 

31 July 2018

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR LLFVRDRIIVIT
Date   Source Headline
2nd May 20249:19 amRNSHolding(s) in Company
16th Apr 202410:23 amRNSAnnual Financial Report
3rd Apr 20243:42 pmRNSDirector/PDMR Shareholding
28th Mar 20241:58 pmRNSDirector/PDMR Shareholding
28th Mar 20249:05 amRNSEBT Purchase
13th Mar 20247:00 amRNSFinal Results
28th Feb 20248:33 amRNSHolding(s) in Company
13th Feb 20244:49 pmRNSHolding(s) in Company
19th Jan 20247:00 amRNSTrading Statement
8th Jan 20248:27 amRNSBlock listing Interim Review
13th Dec 20238:52 amRNSCommittee changes
4th Dec 20231:23 pmRNSHolding(s) in Company
14th Nov 202312:28 pmRNSEBT Purchase
7th Nov 20237:00 amRNSTrading Statement
9th Oct 20238:17 amRNSEBT Purchase
21st Sep 20238:15 amRNSHolding(s) in Company
18th Aug 20238:09 amRNSDirectorate Change
1st Aug 20238:47 amRNSTrading Statement
31st Jul 20239:20 amRNSTotal Voting Rights
26th Jul 20233:23 pmRNSDirector/PDMR Shareholding
4th Jul 20237:00 amRNSPension Buy-in Transaction
29th Jun 20239:06 amRNSAdditional Listing
27th Jun 20239:41 amRNSBlock listing Interim Review
6th Jun 20231:36 pmRNSEBT Purchase
24th May 20232:12 pmRNSResult of AGM
24th May 20237:00 amRNSAGM Statement
12th May 20234:01 pmRNSHolding(s) in Company
17th Apr 20235:30 pmRNSAnnual Financial Report
14th Apr 20232:53 pmRNSHolding(s) in Company
29th Mar 20238:38 amRNSDirector/PDMR Shareholding
28th Mar 20238:04 amRNSEBT Purchase
15th Mar 20237:00 amRNSFinal Results
20th Jan 20237:00 amRNSTrading Statement
7th Dec 20223:38 pmRNSEBT Purchase
4th Nov 20227:00 amRNSTrading Statement
27th Oct 202212:42 pmRNSDirector Declaration
10th Oct 20229:01 amRNSEBT Purchase
16th Sep 20221:49 pmRNSHolding(s) in Company
12th Sep 20229:21 amRNSHolding(s) in Company
10th Aug 20227:00 amRNSHalf-year Report
2nd Aug 20229:13 amRNSHolding(s) in Company
1st Aug 20228:39 amRNSHolding(s) in Company
1st Aug 20228:00 amEQSBloc Ventures: Demand for deep tech unhindered by downturn
19th Jul 20227:00 amRNSTrading Statement
7th Jul 20222:26 pmRNSHolding(s) in Company
24th Jun 20229:37 amRNSEBT Purchase
6th Jun 20229:25 amRNSEBT Purchase
24th May 20221:18 pmRNSResult of AGM
24th May 20227:00 amRNSAGM Statement and Notice of Results
17th May 20227:35 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.