GreenRoc Accelerates their World Class Project to Production as Early as 2028. Watch the full video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFFY.L Regulatory News (FFY)

  • There is currently no data for FFY

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

27 Aug 2015 07:00

RNS Number : 2200X
Fyffes PLC
27 August 2015
 



 

 

Fyffes reports strong first half results and reconfirms full year targets

 

 

 

· Continuation of strong earnings growth in first half - adjusted EPS up 12.2%

· Reconfirms full year target earnings ranges as follows:

o Adjusted EBITDA - €55m - €61m

o Adjusted EBITA/EBIT - €44m - €50m

o Adjusted EPS - 12.2 cent - 13.9 cent

· Strong cash generation in first half - net cash of €18.6m at 30 June 2015

· 15% increase in interim dividend

 

 

 

Commenting on the results, David McCann, Chairman, said:

 

"Fyffes is pleased to report a continuation of the strong growth in earnings achieved in recent years, with a 12.2% increase in Adjusted EPS in the first half of the year. The Group is also pleased to reconfirm the increased 2015 full year target earnings ranges announced on 19 June 2015. This demonstrates the Group's ability to quickly adapt to prevailing market conditions given the significant adverse movement in exchange rates earlier in the year. Fyffes continues to pursue increases in selling prices in all markets in this regard.

 

Cash generation has been strong in the year to date, with the Group moving from net debt of €11.7m at the beginning of the year to a net cash position of €18.6m at 30 June 2015. Fyffes is very focused on shareholder value and is increasing its interim dividend by 15% given its strong performance in the year to date and in recent years. The Group may also, from time to time, repurchase further Fyffes shares in the market."

 

* The financial terms used above are defined below and exclude exceptional items.

 

 

27 August 2015

 

 

Forward looking statement

Any forward looking statements made in this press release have been made in good faith based on the information available as of the date of this press release and are not guarantees of future performance. Actual results or developments may differ materially from the expectations expressed or implied in these statements, and the company undertakes no obligation to update any such statements whether as a result of new information, future events, or otherwise. Fyffes Annual Report contains and identifies important factors that could cause these developments or the company's actual results to differ materially from those expressed or implied in these forward-looking statements.

 

 

For further information, please view the 2015 interims results slide presentation at www.fyffes.comor contact Brian Bell at Wilson Hartnell PR, Tel: +353-1-6690030.

 

Fyffes plc Interim Results for six months ended 30 June 2015

 

 

Financial highlights

 

 

 

6 months to 30 June 2015€

6 months to 30 June 2014

Change

%

 

 

 

 

Total revenue (incl share of joint ventures)

644.3m

592.8m

+8.7%

Group revenue (excl share of joint ventures)

540.6m

490.2m

+10.3%

EBITDA*

39.5m

35.2m

+12.4%

EBITA*

34.3m

31.5m

+9.1%

EBIT*

34.3m

31.5m

+9.1%

Diluted earnings per share*

9.93 cent

8.85 cent

+12.2%

Interim dividend per share

0.8211 cent

0.714 cent

+15%

 

 

 

 

*Key performance measures:

 

· Adjusted EBITDA is earnings before interest, tax, depreciation and amortisation, excluding the Group's share of Balmoral's result and exceptional items where applicable

· As further explained below, Interfrucht Weichert, the Group's German joint venture, recognised an exceptional charge in the period (Fyffes 80% share amounted to €2.9m) in full and final settlement of the fine imposed by the European Commission arising from an historic investigation into the supply of bananas in Northern Europe in the period 2000-2002, which was prior to Fyffes investment in that business.

· Adjusted EBITA is adjusted EBITDA less depreciation charges

· Adjusted EBIT is adjusted EBITA less amortisation charges

· Adjusted diluted earnings per share excludes exceptional items and, in previous years, amortisation charges and related tax credits, and the Group's share of Balmoral's result

 

 

 

 

 

Copies of this announcement are available from the Company's registered office, 29 North Anne Street, Dublin 7 and on our website at www.fyffes.com.

 

Financial results and operating review

 

Revenue

 

Total revenue, including the Group's share of its joint ventures, increased by 8.7% in in the first half of the year to €644.3m. Group revenue, excluding Fyffes' share of its joint ventures, amounted to €540.6m in the period, an increase of 10.3%. The increase in turnover included the positive impact of translating Sterling and US Dollar denominated sales into euro. In addition, the Group delivered modest organic volume growth in the banana category, combined with some price increases in each product category.

 

 

Operating profit

 

Fyffes has delivered another strong increase in earnings in the first half of 2015, with satisfactory results in each product category. Adjusted EBITDA in the period was €4.4m higher (+12.4%), at €39.5m. Adjusted EBITA was up €2.9m (+9.1%) year on year to €34.3m. Adjusted EBIT was the same as adjusted EBITA as there were no amortisation charges in 2015 or 2014. The calculations of Adjusted EBIT, Adjusted EBITA and Adjusted EBITDA are set out in note 3 of the accompanying financial information. The key drivers of performance in the Group's tropical produce operations are average selling prices, exchange rates and the costs of fruit, shipping and fuel.

Fyffes delivered a very satisfactory result in the banana category in the first half with operating profits €2m higher year on year. This was achieved notwithstanding the significant adverse change in exchange rates due to the strengthening late last year and early this year of the US Dollar against Sterling and particularly the euro. This demonstrates the robustness of the Group's business model and its ability to quickly adapt to prevailing market conditions. Offsetting this currency headwind, the cost of key inputs was lower including logistics costs, particularly fuel, other import costs and operating costs in the Group's UK distribution centres. Banana volumes increased modestly in the period due mainly to further organic growth by a number of key customers. Fyffes has also secured necessary price increases.

 

Fyffes pineapple operations achieved a strong result in the first six months of the year with a €0.9m increase in profits. Exchange rates were a significant headwind in the period, as in the banana category. In response, the Group secured increases in average selling prices year on year, helped by supply constraints. Costs were also lower, particularly logistics and fuel. Overall yields and efficiency on the Group's pineapple farms continued to improve.

 

Fyffes US melon business delivered a satisfactory result in the first half, with profits similar to the very strong result achieved in the same period in 2014, particularly given the prolonged period of poor winter weather experienced in the US earlier this year. Weather issues in the production regions resulted in a slight reduction in total volumes in the period which also contributed to an increase in total production costs. The Group secured a modest level of price increases in response. There was also a positive translation impact on these US Dollar denominated earnings.

 

Balmoral International Land Holdings plc ("Balmoral"), in which the Group has a 40% shareholding, has not yet reported its 2014 results. Fyffes share of its net assets therefore remain unchanged at €0.6m and the Group continues to carry its investment in Balmoral €50,000. Balmoral shares continue to be traded on a grey market. At its current share price of c.€0.018, Fyffes investment in Balmoral has a market value of €4.2m.

 

The total operating profit for the Group, which is Adjusted EBITA less the Group's share of joint ventures interest and tax and, where relevant, amortisation charges and exceptional items, amounted to €31.2m for the first half, 38.2% up on the same period last year due to lower exceptional charges (see below).

 

Exceptional items

 

In 2008, the European Commission published its Decision following the conclusion of its investigation into the supply of bananas in the Northern European region of the EEA. No adverse findings were made against Fyffes and no fine imposed on it. At the same time, the European Commission found the Group's German joint venture, Internationale Fruchtimport Gesellschaft Weichert GmbH & Co KG ("Weichert") and Fresh Del Monte Produce Inc ("Del Monte") jointly and severally liable for a fine of €14.7m for breaches of Article 81 of the Treaty of Rome and Article 53 of the European Economic Area (EEA) Agreement relating to the supply of bananas to the Northern European region of the EEA, in the period 1 January 2000 to 31 December 2002. Fyffes acquired its 80% interest in Weichert from Del Monte on 1 January 2003. The Commission found that Weichert was controlled by Del Monte throughout the period covered by the Decision. Weichert provided for a net exceptional charge of €3.7m in its 2008 accounts in relation to this fine. While Fyffes has no liability in this matter, the Group's income statement in 2008 reflected Fyffes 80% share of the net exceptional charge recognised in Weichert's accounts, amounting to €2.9m. There have been a number of appeals in relation to this case with a concluding judgement issued by the Court of Justice of the European Union ("CJEU") on 24 June 2015 which confirmed a lower fine of €9.8m, plus interest costs. Separately, Weichert and Del Monte reached an agreement in relation to their respective shares of the fine. As a result of the decision of the CJEU and the agreement with Del Monte, Weichert will recognise a further exceptional charge of €3.6m in its 2015 financial statements covering its share of the fine plus interest and related costs, in full and final settlement of this long running matter. Fyffes 80% share of the additional charge recognised by Weichert amounts to €2.875m and is being reported as an exceptional item in these interim accounts. Fyffes and Weichert have always maintained that the activities in question were not anti-competitive. No tax charge or credit has been recognised in relation to this exceptional item. In the first half of 2014, the Group had recognised an exceptional charge of €8.3m in respect of professional and advisory fees and related costs in connection with the proposed merger with Chiquita.

 

Financial expense

 

Net financial expense in the Group's subsidiary companies in the first half amounted to €0.3m, unchanged on the same period last year. The Group's share of the net financial expense of its joint ventures in the period was €0.1m, also largely unchanged on the previous year.

 

Profit before tax

 

Adjusted profit before tax for the first half of the year amounted to €33.9m, 9.3% up on the same period last year. As set out in note 3 of the accompanying financial information, adjusted profit before tax excludes exceptional items and the Group's share of the tax charge of its joint ventures, which is reflected in profit before tax under IFRS rules, and, in previous years, the amortisation of intangible assets and the Group's share of Balmoral's result. Profit before tax, excluding these adjustments, amounted to €30.8m, up 38.7% on first half in 2014, mainly due to the lower exceptional item charge in the period.

 

Taxation

 

The underlying tax charge for the first half has been calculated based on the tax rate expected to apply for the full year 2015. An analysis of the tax charge for the period is set out in note 5 of the accompanying financial information. The underlying tax charge for the period, including the Group's share of the tax charge of its joint ventures, was €4.4m compared to €4m in the same period last year, equivalent to a rate of 13% (2014 first half: 13%), when applied to the Group's adjusted profit before tax. This underlying rate is used for the purposes of calculating adjusted earnings per share. The equivalent underlying tax rate for the full year in 2014 was 12.7%.

 

Non-controlling interests

 

The non-controlling interests' share of profit after tax for the year amounted to a credit of €0.3m in the first half of 2015, compared to a charge of €0.2m in the same period last year.

 

 

Earnings per share

 

Adjusted diluted earnings per share amounted to 9.93 cent in the first half, and increase of 12.2% on the same period last year. This reflects the 9.3% increase in adjusted profit before tax and the lower non-controlling interest charge. The calculation of adjusted earnings per share is set out in note 6 of the accompanying financial information. It excludes exceptional items and, in previous years, the amortisation of intangible assets and related tax credits and the Group's share of Balmoral's result. The diluted earnings per share after exceptional items amounted to €8.97 cent, up 46.6% on the same period last year mainly due to the lower exceptional items charge.

 

Dividends and share buyback

 

The Board is proposing to pay an interim dividend for 2015 of 0.8211 cent per share, an increase of 15% on the previous year, reflecting the strong increase in earnings in the year to date and in recent years. This dividend, which will be subject to Irish withholding tax rules, will be paid on 2 October 2015 to shareholders on the register on 11 September 2015. In accordance with company law and IFRS, neither of these dividends have been provided for in the balance sheet at 30 June 2015.

 

At its AGM in April 2015, shareholders renewed the Group's authority to repurchase up to 10% of the shares in issue. Subject to this authority and taking into account the Group's financial position and other investment opportunities, the Company may from time to time repurchase further Fyffes plc shares in the market.

 

Balance sheet

 

Net funds

Cash generation was strong in the first half of the year with an increase in net funds of €30.3m, moving from a net debt position at the beginning of the year to net cash of €18.6m at 30 June 2015. EBITDA, excluding the Group's share of its joint ventures amounted to €39.1m. Dividends received from joints ventures amounted to €1.6m. Material outflows in the period included dividends paid of €4.9m, maintenance capital expenditure of €4.9m and tax payments of €2.7m. There was a net reduction in working capital of €3.7m in the first half.

 

Pension obligations

The deficit in the Group's defined benefit pension schemes, before deferred tax, increased from €41.4m at the beginning of the year to €41.8m at 30 June 2015, including a €3m adverse translation impact on the deficit in the Group's UK scheme. Euro denominated bond rates increased slightly in the period and UK rates remained unchanged which had a €2m positive impact on scheme liabilities overall. The Group continues to actively explore ways in which it can further de-risk and eliminate its ongoing exposure under these schemes.  

 

Shareholders' funds

Shareholders' funds increased by €38.2m (20.9%) in the first half to €220.9m. This increase included retained profits after tax and non-controlling interests of €26.9m, translation gains on the Group's non-euro denominated net assets of €14.1m and a €1.7m actuarial gain on the Group's pension schemes, less dividend payments of €4.9m.

 

Current trading

 

Trading conditions have been in line with expectations in recent months and the Group is pleased to reconfirm its target full year 2015 earnings ranges as follows:

Adjusted EBITDA €55m-€61m (2014: €48.2m)

Adjusted EBITA/EBIT €44m-€50m (2014: €40.1m)

Adjusted EPS 12.2 cent - 13.9 cent (2014: €11.17 cent)

 

Fyffes continues to pursue increases in selling prices in all markets given prevailing exchange rates. The Group is focused on continuing to grow its business and is actively pursuing a number of attractive acquisition opportunities. Fyffes remains confident about its future prospects and is well placed to compete strongly in its key markets following important strategic and operational developments in recent years.

 

 

 

David McCann, Chairman 27 August 2015

on behalf of the Board

 

 

 

 

Fyffes plc

Condensed Group Income Statement

 

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Revenue including share of joint ventures

644,339

592,841

1,090,887

Group revenue

540,578

490,240

852,578

Group operating profit

33,836

29,355

37,554

Share of profit of joint ventures after tax

199

1,454

1,273

Exceptional items (incl share of joint ventures)

(2,875)

(8,264)

98

Operating profit

31,160

22,545

38,925

Net financial expense - Group

(318)

(314)

(746)

Profit before tax

30,842

22,231

38,179

Income tax expense

(4,193)

(3,486)

(4,048)

Profit for the period

26,649

18,745

34,131

Attributable as follows:

Equity shareholders

26,917

18,559

33,910

Non-controlling interests

(268)

186

221

26,649

18,745

34,131

Earnings per share

Basic

9.13

6.23

11.40

Diluted

8.97

6.12

11.20

Adjusted diluted

9.93

8.85

11.17

 

Fyffes plc

Condensed Group Statement of Comprehensive Income

 

 

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Profit for the period

26,649

18,745

34,131

Other comprehensive income

Items that may subsequently be classified to profit or loss

Translation of net equity investments

14,116

1,297

15,630

Effective portion of cashflow hedges

36

505

9,357

Deferred tax on effective portion of cashflow hedges

(4)

(63)

(1,170)

Items that will not be classified to profit or loss

Actuarial gain/(loss) recognised on defined benefit pension schemes

2,206

(9,073)

(12,379)

Deferred tax movements related to pension schemes

(374)

1,350

1,921

Share of actuarial loss on joint ventures pension schemes

(135)

(38)

(2,239)

Deferred tax movement related to joint ventures pension schemes

-

-

524

Other comprehensive income (net of tax)

15,845

(6,022)

11,644

Total comprehensive income

42,494

12,723

45,775

Attributable as follows:

Equity shareholders

42,762

12,537

45,554

Non-controlling interests

(268)

186

221

Total comprehensive income

42,494

12,723

45,775

 

 

Fyffes plc

Condensed Group Statement of Movement in Equity

 

Half year ended 30 June 2015

Sharecapital€'000

Sharepremium€'000

Otherreserves(Note 10)€'000

Retainedearnings€'000

Shareholders' funds€'000

Non-controlling interests€'000

Totalequity€'000

Balance at beginning of period

19,546

99,117

64,230

(209)

182,684

1,560

184,244

Profit for the period

-

-

-

26,917

26,917

(268)

26,649

Translation of net equity investments including joint ventures

-

-

14,116

-

14,116

-

14,116

Effective portion of cash flow hedges net of deferred tax

-

-

32

-

32

-

32

Actuarial gain recognised on defined benefit pension schemes net of deferred tax

-

-

-

1,832

1,832

-

1,832

Share of actuarial loss on joint ventures pension schemes net of deferred tax

-

-

-

(135)

(135)

-

(135)

Share options exercised

30

239

-

-

269

-

269

Share based payments

-

-

127

-

127

-

127

Dividends paid to equity shareholders

-

-

-

(4,939)

(4,939)

-

(4,939)

Total at end of period

19,576

99,356

78,505

23,466

220,903

1,292

222,195

 

 

Half year ended 30 June 2014

Sharecapital€'000

Sharepremium€'000

Otherreserves(Note 10)€'000

Retainedearnings€'000

Shareholders' funds€'000

Non-controlling interests€'000

Totalequity€'000

Balance at beginning of period

19,544

99,105

44,293

(15,375)

147,567

1,339

148,906

Profit for the period

-

-

-

18,559

18,559

186

18,745

Translation of net equity investments including joint ventures

-

-

1,297

-

1,297

-

1,297

Effective portion of cash flow hedges net of deferred tax

-

-

442

-

442

-

442

Actuarial loss recognised on defined benefit pension schemes net of deferred tax

-

-

-

(7,723)

(7,723)

-

(7,723)

Share of actuarial loss on joint ventures pension schemes net of deferred tax

-

-

-

(38)

(38)

-

(38)

Unvested share options credited to Income Statement

-

-

(985)

-

(985)

-

(985)

Share based payments

-

-

72

-

72

-

72

Dividends paid to equity shareholders

-

-

-

(4,441)

(4,441)

-

(4,441)

Total at end of period

19,544

99,105

45,119

(9,018)

154,750

1,525

156,275

 

 

 

 

 

Fyffes plc

Condensed Group Statement of Movement in Equity (continued)

 

Full year ended 31 December 2014

Sharecapital€'000

Sharepremium€'000

Otherreserves(Note 10)€'000

Retainedearnings€'000

Shareholders' funds€'000

Non-controlling interests€'000

Totalequity€'000

Balance at beginning of year

19,544

99,105

44,293

(15,375)

147,567

1,339

148,906

Profit for the period

-

-

-

33,910

33,910

221

34,131

Translation of net equity investments including joint ventures

-

-

15,630

-

15,630

-

15,630

Effective portion of cash flow hedges net of deferred tax

-

-

8,187

-

8,187

-

8,187

Actuarial loss recognised on defined benefit pension schemes net of deferred tax

-

-

-

(10,458)

(10,458)

-

(10,458)

Share of actuarial loss on joint ventures pension schemes net of deferred tax

-

-

-

(1,715)

(1,715)

-

(1,715)

Share options exercised

2

12

-

-

14

-

14

Unvested share options credited to Income Statement

-

-

(985)

-

(985)

-

(985)

Share based payments

-

-

143

-

143

-

143

Own shares acquired

-

-

(3,038)

-

(3,038)

-

(3,038)

Dividends paid to equity shareholders

-

-

-

(6,571)

(6,571)

-

(6,571)

Total at end of year

19,546

99,117

64,230

(209)

182,684

1,560

184,244

 

 

Fyffes plc

Condensed Group Balance Sheet

 

(Unaudited)30 June 2015€'000

(Unaudited)30 June 2014€'000

(Audited)31 Dec 2014€'000

Non-current assets

Property, plant and equipment

106,182

85,728

96,429

Investment property

5,742

-

5,202

Goodwill and intangible assets

26,718

22,365

24,452

Other receivables

5,098

5,778

4,682

Investment in joint ventures

35,229

40,459

40,121

Investment in associate - Balmoral

50

50

50

Equity investments

16

15

16

Deferred tax assets

11,995

10,813

11,596

Total non-current assets

191,030

165,208

182,548

Current assets

Inventories

43,023

37,045

48,812

Biological assets

2,305

1,377

18,715

Trade and other receivables

101,965

80,683

91,966

Hedging instruments

7,348

502

6,379

Corporation tax recoverable

2,184

73

545

Cash and cash equivalents

38,353

34,069

22,069

Total current assets

195,178

153,749

188,486

Total assets

386,208

318,957

371,034

Equity

Called-up share capital

19,576

19,544

19,546

Share premium

99,356

99,105

99,117

Other reserves

78,505

45,119

64,230

Retained earnings / (deficit)

23,466

(9,018)

(209)

Total shareholders' equity

220,903

154,750

182,684

Non-controlling interests

1,292

1,525

1,560

Total equity and non-controlling interests

222,195

156,275

184,244

Non-current liabilities

Interest bearing loans and borrowings

9,879

2,270

9,833

Other payables

8,390

2,285

7,902

Provisions

1,930

2,253

1,987

Employee benefits

41,785

37,387

41,448

Corporation tax payable

10,330

10,305

10,330

Deferred tax liabilities

4,074

3,310

3,952

Total non-current liabilities

76,388

57,810

75,452

Current liabilities

Interest bearing loans and borrowings

9,842

26,110

23,955

Trade and other payables

70,036

68,300

83,761

Corporation tax payable

3,713

2,836

608

Hedging instruments

1,964

4,003

1,029

Provisions

2,070

3,623

1,985

Total current liabilities

87,625

104,872

111,338

Total liabilities

164,013

162,682

186,790

Total liabilities and equity

386,208

318,957

371,034

Fyffes plc

Condensed Group Cash Flow Statement

 

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Cash flows from operating activities (note 9.1)

39,139

20,139

27,668

Cash flows from investing activities (note 9.2)

(3,337)

(10,013)

(29,626)

Cash flows from financing activities (note 9.3)

(15,371)

(2,221)

(8,095)

Net movement in cash and cash equivalents

20,431

7,905

(10,053)

Cash and cash equivalents, including bank overdrafts at start of period

16,730

25,300

25,300

Effect of foreign exchange movements on cash and cash equivalents

1,047

551

1,483

Cash and cash equivalents, including bank overdrafts at end of period

38,208

33,756

16,730

Reconciliation of total net funds

Increase in cash and cash equivalents

20,431

7,905

(10,053)

Net decrease/(increase) in debt

10,000

(2,950)

(2,813)

Capital element of finance lease payments

701

730

1,313

New finance leases

(870)

(891)

(861)

Foreign exchange movement

89

458

258

Movement in net funds

30,351

5,252

(12,156)

Net (debt)/funds at start of period

(11,719)

437

437

Net funds/(debt) at the end of period

18,632

5,689

(11,719)

 

 

Fyffes plc

Notes supporting 2015 Interim condensed consolidated financial statements

 

1. Basis of preparation

 

The condensed consolidated interim financial statements of Fyffes plc, its subsidiaries and joint ventures ("the Group") for the half year ended 30 June 2015 are unaudited. These financial statements do not constitute the statutory financial statements that are required by Irish Company law to be annexed to the annual return of the company. The statutory consolidated financial statements for the year ended 31 December 2014 have been annexed to the 2015 annual return and filed with the Registrar of Companies. The audit report on those statutory financial statements was unqualified and did not include a reference to any matters by way of emphasis.

 

During the period, a number of amendments to existing International Financial Reporting Standards (IFRS) as adopted by the EU Commission became effective. These have been considered by the directors and have not had a significant impact on the Group's condensed consolidated interim financial statements.

 

Therefore the financial information contained in these interim financial statements has been prepared in accordance with the accounting policies set out in the last annual report for the year ended 31 December 2014, prepared in accordance with the recognition and measurement principles of IFRS as adopted by the EU. Fyffes is not required to apply IAS 34 Interim Financial Reporting as adopted by the EU, as it is listed on the secondary AIM and ESM markets in London and Dublin, and has not applied the presentation and disclosure requirements of that standard.

 

The financial information is presented in euro, rounded to the nearest thousand. Given the seasonality of the tropical produce sector, the Group's profits are typically significantly weighted towards the first half of the year. In addition, the Group's biological asset valuation peaks at its year end date due to the seasonality in the melon category in particular.

 

 

30 June 2015

30 June 2014

31 Dec 2014

Average (euro 1 =)

US Dollar

1.1224

1.3713

1.3631

Pound Sterling

0.7272

0.8222

0.8058

Closing (euro 1 =)

US Dollar

1.1149

1.3640

1.2170

Pound Sterling

0.7086

0.8016

0.7820

 

The condensed consolidated interim financial statements were authorised by the Board on 26 August 2015.

 

2. Segmental analysis

 

Segment information below is presented in accordance with IFRS 8 Operating Segments. IFRS 8 requires segment information to be presented in the format reviewed by the Chief Operating Decision Maker ("CODM") of the Group. In Fyffes, this function is carried out by the executive director team comprising the Executive Chairman, the Chief Operating Officer and the Finance Director.

 

Fyffes is currently organised into two separate operating divisions - its Tropical Produce activities and its Property activities, which comprises its 40% investment in Balmoral International Land Holdings plc ("Balmoral").

 

Fyffes Tropical Produce division is a fully integrated distributor of tropical fresh produce, comprising three product categories - bananas, pineapples and melons, with bananas being the largest category both in terms of revenues and profits. The primary activities of this division include the production, procurement, shipping, ripening, distribution and marketing of these products. They are produced in broadly the same geographic areas in Central and South America and distributed to the Group's customers in Europe and the US. Fyffes directly farms some of the produce it distributes, particularly in the pineapple and melon categories. The procurement, shipping, distribution and marketing activities for the banana and pineapple categories are managed centrally on a combined basis. As a result, the Group's Tropical Produce activities are regarded as a single reporting segment for the purposes of IFRS 8.

The CODM reviews the performance of the Tropical Produce division based on Adjusted EBITA, which is believed to be the most appropriate measure of underlying performance.

 

Following a number of years of significant losses due to the difficulties in the international property sector, Fyffes wrote down its investment in Balmoral to a nominal value of €50,000 in 2011. Balmoral has not yet reported its 2014 results. Based on its 2013 results, Fyffes share of its net equity value of €595,000 remained in excess of the Group's €50,000 carrying value. Fyffes has recognised no share of profit or loss in relation to its investment in Balmoral in respect of 2013 or 2014.

 

The only inter-segment transactions between the Group's Tropical Produce division and Balmoral arise because Fyffes rents a number of its distribution centres in the UK and Ireland from Balmoral. Fyffes in turn sublets space in its corporate head office to Balmoral.

 

In the analysis below, reconciling items included in Adjusted EBITA represent central costs not allocated to the operating divisions, including the cost of the Board of directors, together with legal and other costs connected with the corporate head office of the Group.

 

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Total revenue

Tropical Produce

644,339

592,841

1,090,887

Balmoral

-

-

-

Total

644,339

592,841

1,090,887

Adjusted EBITA

Tropical Produce

36,060

33,114

46,026

Balmoral

-

-

-

Reconciling items

(1,726)

(1,644)

(5,893)

Total Adjusted EBITA

34,334

31,470

40,133

Share of joint ventures' net interest charge

(85)

(111)

(403)

Share of joint ventures' tax charge

(214)

(550)

(903)

Exceptional items

(2,875)

(8,264)

98

Operating profit

31,160

22,545

38,925

Net interest charge - Group

(318)

(314)

(746)

Profit before tax

30,842

22,231

38,179

Income tax expense

(4,193)

(3,486)

(4,048)

Profit for the financial period

26,649

18,745

34,131

Geographical analysis

Total revenue incl share of joint ventures

Ireland

26,996

24,757

48,974

UK

202,552

192,117

360,017

Eurozone

221,040

217,249

465,190

Other

193,751

158,718

216,706

644,339

592,841

1,090,887

 

 

 

3. Adjusted profit before tax, EBITA and EBITDA

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Profit before tax per Income Statement

30,842

22,231

38,179

Adjustments

Exceptional items (note 4 below)

2,875

8,264

(98)

Group share of tax charge of joint ventures

214

550

903

Adjusted profit before tax

33,931

31,045

38,984

Exclude

Financial income - Group

318

314

746

Financial expense - share of joint ventures

85

111

403

Adjusted EBITA

34,334

31,470

40,133

Depreciation

5,209

3,718

8,093

Adjusted EBITDA

39,543

35,188

48,226

 

 

Fyffes believes that Adjusted profit before tax, Adjusted EBITDA, Adjusted EBITA and Adjusted earnings per share (note 6 below) are the appropriate measures of the underlying performance of the Group, excluding exceptional items and amortisation charges, if any.

 

4. Exceptional items

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Break fee received following termination of proposed merger with Chiquita

-

-

18,594

Professional and advisory fees and other costs related to proposed merger

-

(8,264)

(14,339)

Impairment charges related to under-performing pineapple farm

-

-

(4,157)

Share of fine paid by joint venture in connection with EU Competition case

(2,875)

-

-

Total exceptional items

(2,875)

(8,264)

98

 

 

In 2008, the European Commission published its Decision following the conclusion of its investigation into the supply of bananas in the Northern European region of the EEA. No adverse findings were made against Fyffes and no fine imposed on it. At the same time, the European Commission found the Group's German joint venture, Internationale Fruchtimport Gesellschaft Weichert GmbH & Co KG ("Weichert") and Fresh Del Monte Produce Inc ("Del Monte") jointly and severally liable for a fine of €14.7m for breaches of Article 81 of the Treaty of Rome and Article 53 of the European Economic Area (EEA) Agreement relating to the supply of bananas to the Northern European region of the EEA, in the period 1 January 2000 to 31 December 2002. Fyffes acquired its 80% interest in Weichert from Del Monte on 1 January 2003. The Commission found that Weichert was controlled by Del Monte throughout the period covered by the Decision.

 

Weichert provided for a net exceptional charge of €3.7m in its 2008 accounts in relation to this fine. While Fyffes has no liability in this matter, the Group's income statement in 2008 reflected Fyffes 80% share of the net exceptional charge recognised in Weichert's accounts, amounting to €2.9m.

There have been a number of appeals in relation to this case with a concluding judgement issued by the Court of Justice of the European Union ("CJEU") on 24 June 2015 which confirmed a lower fine of €9.8m, plus interest costs. Separately, Weichert and Del Monte reached an agreement in relation to the split of the fine. As a result of the decision of the CJEU and the agreement with Del Monte, Weichert will recognise a further exceptional charge of €3.6m in its 2015 financial statements covering its share of the fine plus interest and related costs in full and final settlement of this long running matter. Fyffes 80% share of the additional charge recognised by Weichert amounts to €2.875m and is being reported as an exceptional item. Fyffes and Weichert have always maintained that the activities in question were not anti-competitive.

 

No tax charge or credit has been recognised in relation to these exceptional items.

 

5. Taxation

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Tax charge per Income Statement

4,193

3,486

4,048

Group share of tax charge of its joint ventures netted in profit before tax

214

550

903

Tax charge on underlying activities

4,407

4,036

4,951

 

Including the Group's share of the tax charge of its joint ventures of €0.2m (2014 first half: €0.6m), which is netted in operating profit in accordance with IFRS, the total tax charge for the period amounted to €4.4m (2014 first half: €4.0m), equivalent to a rate of 13% (2014 first half: 13%) when applied to the Group's Adjusted Profit before Tax.

 

The Group's underlying tax rate for the first half of the year is based on the estimated tax rate that is expected to apply for the full year. The equivalent underlying charge for the full year in 2014 was a charge of €5.0m, equal to a rate of 12.7%.

 

6. Earnings per share

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Profit attributable to equity shareholders

26,917

18,559

33,910

 

 

No. of shares'000

No. of shares'000

No. of shares'000

Weighted average number of ordinary shares outstanding

326,045

325,735

325,736

Deduct: weighted average own shares held

(31,075)

(28,075)

(28,240)

Weighted average number of shares for calculation of basic earnings per share

294,970

297,660

297,496

Weighted average number of options with dilutive effect

4,956

5,551

5,158

Weighted average number of shares for calculation of diluted earnings per share

299,926

303,211

302,654

 

€ Cent

€ Cent

€ Cent

Basic earnings per share

9.13

6.23

11.40

Diluted earnings per share

8.97

6.12

11.20

 

€'000

€'000

€'000

Calculation of adjusted earnings per share

Profit attributable to equity shareholders

26,917

18,559

33,910

Adjustments

Exceptional items (note 4)

2,875

8,264

(98)

Earnings for calculation of adjusted diluted earnings per share

29,792

26,823

33,812

€ Cent

€ Cent

€ Cent

Adjusted diluted earnings per share

9.93

8.85

11.17

 

Adjusted diluted earnings per share excludes, where applicable, the Group's share of Balmoral's result, the impact of exceptional items after tax and non-controlling interests, once-off tax credits and amortisation charges on intangible assets and related deferred tax credits where applicable.

 

 

7. Post employment benefits

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Deficit at beginning of period

(41,448)

(28,150)

(28,150)

Current/past service cost less finance income recognised in Income Statement

(2,178)

(1,678)

(2,943)

Actuarial gain/(loss) recognised in Statement of Comprehensive Income

2,206

(9,073)

(12,379)

Employer contributions to schemes

2,619

2,600

3,730

Exchange movement

(2,984)

(1,086)

(1,706)

Deficit at end of period

(41,785)

(37,387)

(41,448)

Related deferred tax asset

7,680

6,933

7,456

Net deficit after deferred tax

(34,105)

(30,454)

(33,992)

 

This table summarises the movements in the net deficit on the Group's various defined benefit pension schemes in Ireland, the UK and Continental Europe. The current service cost is charged in the Income Statement, net of finance income on scheme assets. The actuarial gain or loss is recognised in the Statement of Comprehensive Income, in accordance with the amendment to IAS 19, Actuarial Gains and Losses, Group Plans and Disclosures. The measurement of the Group's pension obligations is based on a number of assumptions which are determined in consultation with independent actuaries. One key assumption is the appropriate interest rate to use in discounting the estimated future cash flows of the schemes. At 30 June 2015, the Group used a rate of 2.5%(30 June 2014: 3.2%) in respect of its euro denominated schemes and 3.7% (30 June 2014: 4.2%) in respect of its UK scheme.

 

 

8. Dividends paid to equity shareholders

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Cash dividends paid on Ordinary €6 cent shares

Final dividend for 2014 of 1.673 cent

4,939

-

-

Interim dividend for 2014 of 0.714 cent

-

-

2,130

Final dividend for 2013 of 1.49 cent

-

4,441

4,441

Total cash dividends paid in the period

4,939

4,441

6,571

 

 

The final dividend for 2014 of 1.673 cent per share, approved by the shareholders at the Annual General Meeting on 30 April 2015, gave rise to a distribution of €4.9m in the period.

 

The directors have proposed an interim dividend for 2015 of €0.8211 cent per share (2014: €0.714 cent per share). This dividend, which will be subject to Irish withholding tax rules, will be paid on 2 October 2015 to shareholders on the register at 11 September 2015. In accordance with company law and IFRS, this dividend has not been recognised as a liability in the balance sheet at 30 June 2015.

 

At 30 June 2015, the company and subsidiary companies held 31,075,000 Fyffes plc ordinary shares (31 December 2014: 31,075,000). No dividends are payable on these treasury shares and they are excluded from the calculation of earnings per share.

 

 

9. Notes supporting cash flow statement

 

9.1 Cash flows from operating activities

(Unaudited)6 months to30 June 2015€'000

(Unaudited)6 months to30 June 2014€'000

(Audited)Year ended31 Dec 2014€'000

Profit for the period

26,649

18,745

34,131

Income tax expense

4,193

3,486

4,048

Tax paid

(2,675)

(1,157)

(4,888)

Depreciation of property, plant and equipment

5,209

3,718

8,093

Impairment of property, plant and equipment

-

-

4,157

Accrued costs related to proposed combination with Chiquita

-

4,278

-

Equity settled compensation

127

(913)

(842)

Payments in connection with MNOPF

(266)

(309)

(599)

Contributions to defined benefit pension schemes less charge in Income Statement

(441)

(922)

(787)

Net interest paid less net interest expense in Income Statement

20

97

150

Share of profits of joint ventures (after tax)

(199)

(1,454)

(1,273)

Exceptional charge in joint venture

2,875

-

-

Movement in working capital incl fair value of biological assets

3,680

(5,449)

(14,534)

Other

(33)

19

12

Cash flows from operations

39,139

20,139

27,668

 

 

 

9.2 Cash flows from investing activities

€'000

€'000

€'000

Investment in joint ventures

-

(441)

(873)

Dividends paid by joint ventures

1,589

300

221

Deferred consideration payments

(90)

(806)

(2,481)

Acquisition of property, plant and equipment excluding leased assets

(4,943)

(9,196)

(22,836)

Acquisition of investment property

-

-

(4,090)

Proceeds on disposal of property, plant and equipment

107

130

433

Cash flows from investing activities

(3,337)

(10,013)

(29,626)

 

 

9.3 Cash flows from financing activities

€'000

€'000

€'000

Proceeds from issue of shares (including premium)

269

-

14

Net (reduction)/increase in borrowings

(10,000)

2,950

2,813

Capital element of lease payments

(701)

(730)

(1,313)

Purchase of own shares

-

-

(3,038)

Dividends paid to equity shareholders

(4,939)

(4,441)

(6,571)

Cash flows from financing activities

(15,371)

(2,221)

(8,095)

 

 

9.4 Analysis of movement in net funds in the period

 

 

 

 

Opening1 Jan 2015€'000

Cash flow€'000

Non-cashmovement€'000

Translation€'000

Closing30 June 2015€'000

Bank balances

13,379

23,927

-

1,047

38,353

Call deposits

8,690

(8,690)

-

-

-

Cash & cash equivalents per balance sheet

22,069

15,237

-

1,047

38,353

Overdrafts

(5,339)

5,194

-

-

(145)

Cash & cash equivalents per cash flow statement

16,730

20,431

-

1,047

38,208

Bank loans - current

(17,395)

10,000

-

(677)

(8,072)

Bank loans - non current

(8,000)

-

-

-

(8,000)

Finance leases

(3,054)

701

(870)

(281)

(3,504)

Total net funds

(11,719)

31,132

(870)

89

18,632

 

 

 

10. Reconciliation of other reserves

 

CapitalReserves€'000

ShareOptionsReserve€'000

CurrencyTranslationReserve€'000

RevaluationReserve€'000

TreasurySharesReserve€'000

HedgingReserve€'000

TotalOtherReserves€'000

Half year ended 30 June 2015

Balance at beginning of period

74,107

1,784

1,737

2,328

(20,407)

4,681

64,230

Total comprehensive income

-

-

14,116

-

-

32

14,148

Share based payments

-

127

-

-

-

-

127

Total at end of period

74,107

1,911

15,853

2,328

(20,407)

4,713

78,505

Half year ended 30 June 2014

Balance at beginning of period

74,107

2,626

(13,840)

2,275

(17,369)

(3,506)

44,293

Total comprehensive income

-

-

1,297

-

-

442

1,739

Unvested share options credit to Income Statement

-

(985)

-

-

-

-

(985)

Share based payments

-

72

-

-

-

-

72

Total at end of period

74,107

1,713

(12,543)

2,275

(17,369)

(3,064)

45,119

Full year ended 31 December 2014

Balance at beginning of year

74,107

2,626

(13,840)

2,275

(17,369)

(3,506)

44,293

Total comprehensive income

-

-

15,630

-

-

8,187

23,817

Currency movements in revaluation reserves

-

-

(53)

53

-

-

-

Acquisition of own shares

-

-

-

-

(3,038)

-

(3,038)

Unvested share options credited to Income Statement

-

(985)

-

-

-

-

(985)

Share based payments

-

143

-

-

-

-

143

Total at end of year

74,107

1,784

1,737

2,328

(20,407)

4,681

64,230

 

11. Financial instruments

 

The fair values of financial assets and financial liabilities, together with the carrying amounts in the Condensed Group Balance Sheet at 30 June 2015, are as follows:

 

Carrying value€'000

Fair value€'000

Assets

Equity investments

16

16

Trade and other receivables

96,133

96,133

Cash and cash equivalents

38,353

38,353

Hedging instruments

7,348

7,348

Total assets

141,850

141,850

Liabilities

Trade and other payables

(78,426)

(78,426)

Interest bearing loans and borrowings

(19,721)

(19,721)

Deferred consideration

(1,619)

(1,619)

Hedging instruments

(1,964)

(1,964)

Total liabilities

(101,730)

(101,730)

 

 

Fair value of financial instruments carried at fair value

 

Financial instruments recognised at fair value are analysed between those based on quoted prices in active markets for identical assets or liabilities (Level 1); those involving inputs other than quoted prices that are observable for the assets or liabilities, either directly or indirectly (Level 2); and those involving inputs for the assets or liabilities that are not based on observable market data (Level 3). The following table sets out the fair value of all financial instruments whose carrying value is at fair value at 30 June 2015:

 

Total€'000

Level 1€'000

Level 2€'000

Level 3€'000

Assets measured at fair value

Designated as hedging instruments

Foreign exchange contracts

7,348

-

7,348

-

Liabilities at fair value

At fair value through profit or loss

Deferred consideration

(1,619)

-

-

(1,619)

Designated as hedging instruments

Foreign exchange contracts

(1,964)

-

(1,964)

-

 

 

All derivatives entered into by the Group are included in Level 2 and consist of foreign currency forward contracts.

Where derivatives are traded either on exchanges or liquid over-the-counter markets, the Group uses the closing prices at the reporting date. Normally, the derivatives entered into by the Group are not traded on active markets. The fair values of these contracts are estimated using a valuation technique that maximises the use of observable market inputs, eg market exchange.

 

Deferred consideration is included in Level 3. Details of movements in the period are set out below.

 

 

Additional disclosures for Level 3 fair value measurements

 

30 June 2015€'000

Deferred consideration

At 1 January 2015

1,578

Paid

(90)

Foreign exchange movements

131

At 30 June 2015

1,619

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUBWRUPAGQQ
Date   Source Headline
17th Feb 20174:46 pmRNSScheme Effective
17th Feb 20174:45 pmRNSConfirmation of Directorship Changes
17th Feb 20173:10 pmBUSIRELAND TOP 8.3 - FYFFES
17th Feb 201710:06 amRNSForm 8.3 - Fyffes Plc
17th Feb 20177:30 amRNSESM - Suspension Notice
17th Feb 20177:30 amRNSSuspension - Fyffes Plc
16th Feb 20173:02 pmBUSIRELAND TOP 8.3 - FYFFES
16th Feb 20172:58 pmBUSForm 8.3 - Fyffes Plc
16th Feb 20172:07 pmRNSCourt Approval
16th Feb 201711:30 amRNSForm 38.5(a) - Fyffes Plc
16th Feb 201710:52 amRNSSatisfaction of conditions
15th Feb 20172:07 pmBUSIRELAND TOP 8.3 - FYFFES
15th Feb 20179:29 amRNSForm 8.3 - [Fyffes Plc]
14th Feb 20173:17 pmBUSIRELAND TOP 8.3 - FYFFES
14th Feb 201711:11 amRNSForm 38.5(a) - Fyffes Plc
13th Feb 20171:55 pmBUSForm 8.3 - FYFFES PLC
13th Feb 201712:01 pmRNSForm 8.3 - Fyffes Plc
10th Feb 20173:21 pmBUSForm 8.3 - IRISH - FYFFES
10th Feb 20172:48 pmRNSForm 8.3 - Fyffes Plc
10th Feb 20172:39 pmBUSForm 8.3 - Fyffes Plc
10th Feb 201710:40 amRNSForm 38.5(a) - Fyffes Plc
10th Feb 20179:32 amRNSForm 38.5a for Fyffes Plc
9th Feb 20172:11 pmRNSForm 8.3 - Fyffes Plc
9th Feb 20171:11 pmBUSIRELAND TOP 8.3-FYFFES
8th Feb 20172:52 pmBUSIRELAND TOP 8.3- FYFFES
8th Feb 201711:33 amRNSForm 8.3 - Fyffes Plc
8th Feb 201711:32 amRNSForm 38.5(a) - Fyffes Plc
8th Feb 20179:39 amRNSHolding(s) in Company
8th Feb 20179:05 amRNSForm 8.3 - Fyffes Plc
8th Feb 20178:38 amRNS38.5a Fyffes Plc
7th Feb 20172:53 pmRNSHolding(s) in Company
7th Feb 20172:36 pmBUSIRELAND TOP 8.3- FYFFES
7th Feb 201712:27 pmRNSForm 8.3 - Fyffes Plc
7th Feb 201711:27 amRNSHolding(s) in Company
7th Feb 201710:29 amRNSForm 8.3 - Fyffes Plc
7th Feb 20179:14 amRNSForm 38.5a Fyffes Plc
6th Feb 20172:40 pmBUSIRELAND TOP 8.3- FYFFES
6th Feb 201712:29 pmBUSForm 8.3 - Fyffes Plc
6th Feb 201711:58 amRNSForm 8.3 - Fyffes Plc
6th Feb 201711:19 amRNSForm 8.3 - Fyffes Plc
6th Feb 201710:59 amRNSform 38.5a Fyffes Plc
6th Feb 20177:00 amRNSCompetition Clearance
3rd Feb 20172:53 pmRNSHolding(s) in Company
3rd Feb 20172:31 pmRNSForm 8.3 - Fyffes Plc
3rd Feb 20172:10 pmBUSIRELAND TOP 8.3 - FYFFES
3rd Feb 20179:47 amRNSForm 8.3 - Fyffes Plc
2nd Feb 20172:16 pmBUSIRELAND TOP 8.3- FYFFES
2nd Feb 201712:38 pmRNSForm 8.3 - Fyffes Plc
2nd Feb 201710:57 amRNSForm 38.5(a) - Fyffes Plc
2nd Feb 201710:39 amRNSForm 8.3 - Fyffes Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.