Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says. Watch here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFrenkel Topping Regulatory News (FEN)

Share Price Information for Frenkel Topping (FEN)

Share Price is delayed by 15 minutes
Get Live Data
50.00    0.00 (0.00%)
Bid:
49.00
Ask:
51.00
Spread: 2.00 (4.082%)
Market Cap: £61.45m
FEN Live PriceLast checked at - London Stock Exchange

Intraday Frenkel Topping Share Chart

Interim Results

15 Jul 2013 07:00

RNS Number : 2713J
Frenkel Topping Group PLC
15 July 2013
 



Press Release

15 July 2013

 

Frenkel Topping Group plc

("Frenkel Topping" or, together with its subsidiaries "the Group")

 

Interim Results

 

Frenkel Topping (AIM:FTG), a leading provider of specialist independent financial advice on the investment of personal injury damages and clinical negligence awards, today announces its interim results for the six months ended 30 June 2013.

 

Highlights

Group revenue increased by 11% to £2.6 million

Profit before tax up by 22% to £578,478

Funds in the Investment Management Service increased by 17% to £521 million

Recurring income continues to increase steadily to £1.75 million (H1 2012: £1.6 million), representing 68% of Group revenue

Net asset value grew to £7.3 million (H1 2012: £5.9 million)

Basic earnings per share increased to 0.70p (H1 2012: 0.50p)

 

 

David Southworth, Chairman of Frenkel Topping, commented: "The Board is pleased with the progress that has been achieved during the period, and was particularly encouraged to have been able to announce that Funds in the Investment Management Service exceeded the £0.5 billion milestone. Our market position remains strong, with client retention maintained at an all time high. The Board continues to have confidence in the future organic growth of the business, particularly given our strong relationships with litigation professionals and our innovative new technology platform."

 

- Ends -

 

 

For further information please contact:

Frenkel Topping Group Plc

 

Richard Fraser, Chief Executive

Tel: +44 (0)161 886 8000

Shore Capital

 

Pascal Keane/ Patrick Castle

Tel:+44 (0)20 7408 4090

 

 

Media enquiries:

Abchurch

 

Joanne Shears / Jamie Hooper

Tel: +44 (0) 20 7398 7719

Jamie.hooper@abchurch-group.com

www.abchurch-group.com

 

Notes to Editors:

 

Frenkel Topping provides specialist independent financial advice on the investment of personal injury damages and clinical negligence awards. Frenkel Topping offers a complete service for all personal injury claims handlers, lawyers and individual clients, dealing with awards from a few thousand pounds to multi-million pound cases. Frenkel Topping's expertise includes asset protection, bespoke investment portfolios, analysis of periodical payments, Court of Protection portfolios and provision and setting up of trustee and receivership bank accounts. Frenkel Topping has £521 million of client's funds in its investment management service.

 

 

Chairman's Statement

 

Results

On behalf of the Board, I am pleased to report that Frenkel Topping has again achieved excellent growth across all of our key metrics of revenue, profitability, cash resources and Funds in the Investment Management Service ("FIMS").

 

For the six months ended 30 June 2013, the Group has grown profit from operations, before share based compensation by 21% to £615,656 (H1 2012: £510,151; FY 2012: £1,108,953) and increased profit before tax by 22% to £578,478 (H1 2012: £474,276; FY 2012: £1,030,528).

 

Revenue for the period increased by 11% to £2,595,817 (H1 2012: £2,337,342; FY 2012: £4,783,714). The Group generated £683,632 of cash from its operating activities during the period, representing a 407% increase from £167,622 for the six months ended 30 June 2012 (FY 2012: £604,951).

 

The net asset value of the Group, before non controlling interests at 30 June 2013 was £7,303,530 (H1 2012: £5,885,014; FY 2012: £6,078,197). The Group's gross profit margin for the period increased to 60% (H1 2012: 57%; FY 2012: 60%) and the profit before tax margin was 22%, (H1 2012: 20%; FY 2012: 21%).

 

Significantly, the Group's FIMS has exceeded the £0.5 billion point, having increased by 17% to £521 million by the period end (H1 2012: £445 million; FY 2012: £483 million). Additionally, the Group is pleased to have recorded its fifth consecutive year of retaining over 99% of its clients for the FIMS service.

 

As a result of our clients' generally low appetite for risk, our funds are being invested in low volatile assets and consequently the value of the FIMS and clients' assets do not fluctuate in correlation with financial markets. In addition, as the purpose of a clinical negligence or personal injury award is to provide for the expenditure of a dependent client through a drawdown from the investment, we believe the fact that the Group's FIMS continue to grow demonstrates the strong organic growth from new clients that has been achieved.

 

During the period we were pleased to announce the purchase of the remaining 17% minority interest holding in the Group's trading subsidiaries. The Group now owns 100% of the trading subsidiaries, which the Board believes is a very positive development for shareholders.

 

Dividend

In June 2013 the Company paid a dividend of £181,695 representing 0.30 pence per share (2011: 0.176 pence) to shareholders. The Company intends to increase future dividends in line with increases in profits in forthcoming financial years.

 

Outlook

Whilst the Group does operate in a financial services environment, our organic growth is directly linked to changes within the legal services market. During the period, we have continued to build upon the Group's strength in supporting litigation professionals and providing them with premium investment solutions at competitive rates.

 

The Board believes that the Group's new technology platform and administration software enhances the service we provide to those litigation professionals and to our clients, providing us with clear differentiation from our competitors in the marketplace.

 

The Board is confident that the Group is well placed to support and adapt to changes that are being driven through the legal service market place. We look forward to embracing any opportunities that develop as a result of these changes.

 

The Group remains in a strong position and continues to deliver profitable growth. The Board remains confident that our approach to investing clients' assets with caution, providing a high level of service and supporting litigation professionals will continue to create value for our shareholders in future years.

 

David Southworth

Chairman

15 July 2013

 

 

 

 

Frenkel Topping Group plc

6 Months

6 Months

Year

Group income statement

 

 ended

30-Jun-13

ended

30-Jun-12

ended

31-Dec- 12

Unaudited

Unaudited

Audited

Note

£

£

£

REVENUE

2,595,817

2,337,342

4,783,714

Direct staff costs

(1,021,253)

(1,005,625)

(1,900,697)

Gross Profit

1,574,564

1,331,717

2,883,017

ADMINISTRATIVE EXPENSES

Share based compensation

 

(31,155)

(32,068)

(67,966)

Other

 

(958,908)

(821,566)

(1,774,064)

 

 

TOTAL ADMINISTRATIVE EXPENSES

 

(990,063)

(853,634)

(1,842,030)

 

 

Profit from operations before share based compensation

 

615,656

510,151

1,108,953

Share based compensation

 

(31,155)

(32,068)

(67,966)

 

 

 

 

PROFIT FROM OPERATIONS

 

584,501

478,083

1,040,987

Finance costs

(6,023)

(3,807)

(10,459)

PROFIT BEFORE TAXATION

578,478

474,276

1,030,528

Income tax expense

(142,366)

(130,034)

(275,027)

PROFIT AND TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

436,112

344,242

755,501

PROFIT AND TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:

Owners of parent undertakings

423,957

274,299

602,270

Non controlling interest

12,155

69,943

153,231

436,112

344,242

755,501

Earnings per share - basic (pence)

3

0.70

0.50

1.09

Earnings per share - diluted (pence)

3

0.67

0.46

1.05

 

 

The results for the period are derived from continuing activities.

 

 

 

Frenkel Topping Group plc

Group Statement of Financial Position

30-Jun-13

30-Jun-12

31-Dec-12

As at 30 June 2013

Unaudited

Unaudited

Audited

£

£

£

ASSETS

NON CURRENT ASSETS

Goodwill

5,436,461

5,095,287

5,095,287

Property, Plant and equipment

44,220

12,500

47,232

Intangible assets

Deferred tax

-

56,852

22,005

81,959

-

56,850

5,537,533

5,211,751

5,199,369

CURRENT ASSETS

Accrued income

1,037,249

979,563

1,006,842

Trade receivables

902,052

486,759

748,307

Other receivables

149,016

225,709

113,810

Cash at bank and in hand

1,590,694

1,092,415

1,435,217

3,679,011

2,784,446

3,304,176

 

TOTAL ASSETS

9,216,544

7,996,197

8,503,545

 

EQUITY AND LIABILITIES

EQUITY

 

Share capital

Share Premium

311,573

929,577

283,668

-

290,447

-

Own share reserve

(270,656)

(99,356)

(270,656)

Retained profits/(losses)

6,333,036

5,700,702

6,058,406

But EQUITY ATTRIBUTABLE TO HOLDER OF PARENT

7,303,530

5,885,014

6,078,197

Non controlling Interests

-

507,913

597,375

TOTAL EQUITY

7,303,530

6,392,927

6,675,572

NON CURRENT LIABILITIES

Obligations under finance lease

23,596

-

22,130

23,596

-

22,130

CURRENT LIABILITIES

Financial liabilities

838,878

875,122

1,082,942

Current taxation

239,470

188,461

100,675

Trade and other payables

801,414

529,902

612,570

Provisions

9,656

9,785

9,656

1,889,418

1,603,270

1,805,843

 

TOTAL LIABILITIES

1,913,014

1,603,270

1,827,973

TOTAL EQUITY AND LIABILITIES

9,216,544

7,996,197

8,503,545

 

 

 

 

Consolidated Statement of Changes in Equity

For the period to 30 June 2013

 

 

Share Capital

 

 

Share Premium

 

Treasury share

Reserve

 

 

Retained

Losses

 

 

Total controlling interest

 

 

Non controlling interest

 

 

Total

 

£

£

£

£

£

£

£

Balance 1 January 2012

 

283,668

 

-

 

(99,356)

 

5,499,736

 

5,684,048

 

432,429

 

6,116,477

 

Share based compensation

 

-

 

-

 

-

 

26,527

 

26,527

 

5,541

32,068

 

Profit and total comprehensive income for the period

 

-

 

-

 

-

 

274,299

 

274,299

 

69,943

 

344,242

 

Dividend paid to shareholders (note 4)

 

-

 

-

 

-

 

(99,860)

 

(99,860)

 

-

 

(99,860)

 

Balance 30 June 2012

 

283,668

 

-

 

(99,356)

 

5,700,702

 

5,885,014

 

507,913

 

6,392,927

 

New shares issued

 

 

6,779

 

-

 

-

 

-

 

6,779

 

-

 

6,779

 

Share based compensation

 

-

 

-

 

-

 

29,724

 

29,724

 

6,174

 

35,898

 

Profit and total comprehensive income for the period

 

-

 

-

 

-

 

327,980

 

327,980

 

83,288

 

411,268

 

Purchase of shares by employee trust

 

-

 

-

 

(171,300)

 

-

 

(171,300)

 

-

 

(171,300)

Balance 31 December 2012

 

290,447

 

-

 

(270,656)

 

6,058,406

 

6,078,197

 

597,375

 

6,675,572

 

Share based compensation

 

-

 

-

 

-

 

31,155

 

31,155

 

-

 

31,155

 

 

New shares issued

 

 

21,126

 

929,577

 

-

 

-

 

950,703

 

-

 

950,703

 

Profit and total comprehensive income for the period

 

 

-

 

-

 

-

 

423,957

 

423,957

 

12,155

 

436,112

 

Purchase of minority interest

 

 

-

 

-

 

-

 

-

 

-

 

(609,530)

 

(609,530)

 

Dividend paid to shareholders (note 4)

 

-

 

-

 

-

 

(180,482)

 

(180,482)

 

-

 

(180,482)

 

Balance 30 June 2013

 

311,573

 

929,577

 

(270,656)

 

6,333,036

 

7,303,530

 

 

-

 

 

7,303,530

 

 

The share capital reserve represents the number of shares issued at nominal price.

 

The share premium reserve represents the amount received for shares issued over and above the nominal value of the shares issued.

 

The treasury share reserve represents the cost of 1,749,293 shares held by Frenkel Topping Group Employee Benefit Trust. The open market value of the shares held at 30 June 2013 was £459,189 (2012: £97,273).

 

Retained losses represent the loss generated by the Group since trading commenced.

 

The other reserve represents the fair value of the embedded option to convert the loan instrument into equity. The loan instrument has now been repaid.

 

The non controlling interests represent the value of the subsidiary owned outside the Group.

 

The Group has conformed with all capital requirements as imposed by the FCA.

 

Frenkel Topping Group plc

6 Months

6 Months

Year

Group Cash Flow Statement

For the period to 30 June 2013

ended

30-Jun-13

ended

30-Jun-12

ended

31-Dec -12

Unaudited

Unaudited

Audited

£

£

£

Profit before tax

578,478

474,276

1,030,528

Adjustments to reconcile profit for the year to cash generated from operating activities

 

Finance cost

Share based compensation

 

6,023

31,155

 

3,807

32,068

 

10,459

67,966

Depreciation

7,143

19,019

43,179

Increase in accrued income,

trade and other receivables

(219,356)

(396,222)

(544,047)

Increase/(decrease) in trade and other payables

280,189

34,674

(3,134)

Cash generated (used in)/from operations

683,632

167,622

604,951

Income Tax paid

(93,276)

(76,085)

(197,111)

Cash generated (used in)/from operating activities

590,356

91,537

407,840

Acquisition of property, plant and equipment

(4,130)

(6,012)

(9,396)

Cash used in investing activities

(4,130)

(6,012)

(9,396)

Financing activities

Shares issued

-

-

6,779

Dividend paid

Purchase own shares

Finance lease payments

(180,473)

-

(3,500)

(99,860)

-

-

(99,851)

(171,300)

(7000)

Interest on loans and borrowings

(2,712)

(3,733)

(10,158)

Cash used in financing

(186,685)

(103,593)

(281,530)

Increase/(decrease) in cash and cash equivalents

 

399,541

 

(18,068)

 

116,914

 

Opening cash and cash equivalents

352,275

235,361

235,361

Closing cash and cash equivalents

751,816

217,293

352,275

 

Reconciliation of cash and cash equivalent

 

Cash at bank and in hand

1,590,694

1,092,415

1,435,217

Overdraft

(838,878)

(875,122)

(1,082,942)

Closing cash and cash equivalent

751,816

217,293

352,275

 

Cash and cash equivalents are held at National Westminster Bank Plc.

Notes to the Interim Financial Statements

 

1. Basis of preparation and accounting policies

Basis of preparation

The Group's interim result consolidates the results of the Frenkel Topping and its subsidiary undertakings made up to 30 June 2013. Frenkel Topping is a limited liability company incorporated and domiciled in England & Wales and whose shares are quoted on AIM, a market operated by The London Stock Exchange. The consolidated financial information of Frenkel Topping is presented in Pounds Sterling (£), which is also the functional currency of the parent.

 

The financial information contained in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2012 which have been prepared in accordance with IFRS's as adopted by the European Union.

 

The financial information for the 6 months ended 30 June 2013 is also unaudited.

 

The Group's statutory accounts for the year ended 31 December 2012 have been delivered to the Registrar of Companies. The report of the auditors on these accounts was unqualified and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

 

The Group has not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK Groups, in the preparation of these interim financial statements.

 

Significant accounting policies

The accounting policies used in the preparation of the financial information for the six months ended 30 June 2013 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual statutory financial statements for the year ended 31 December 2012.

 

2. Revenue Segmental ReportingAll of the Groups revenue arises from activities within the UK. Management consider there to be only one operating segment within the business based on the way the business is organised and the way results are reported internally.

 

3. Earnings per ordinary share

 

6 months

6 months

Year ending

June 2013

June 2012

December 2012

Earnings

Earning for the purpose of basic earnings per share (net profit for the year attributable to equity holder of the parent)

£423,957

£274,299

£607,490

 

Earning for the purpose of diluted earnings per share

£423,957

£274,299

£607,490

 

Number of shares

Purpose for basic earnings per share

62,314,660

 

56,733,662

 

55,481,199

 

Less: own shares held

(1,749,292)

(694,807)

 

(694,807)

60,565,368

56,038,855

54,786,392

 

Effect of dilutive potential ordinary shares - share options

2,533,911

3,028,219

2,986,416

Purpose of diluted earnings per share

63,099,279

59,067,075

57,772,808

 

4. DividendA dividend of £181,695 representing 0.30 pence per share was approved by the Shareholders at the AGM on 29 May 2013 and has not been included as a liability as at 3 December 2012. The dividend was paid on 6 June 2013.

5. The Board of Directors approved the interim report on 15 July 2013.

6. Copies of this report are available from the company website on www.frenkeltopping.co.uk

 

 

- Ends -

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFFFDIIVLIV
Date   Source Headline
24th Jun 202611:19 amRNSForm 8.5 (EPT/NON-RI) - Replacement
24th Jun 20268:54 amRNSForm 8.5 (EPT/NON-RI)
23rd Jun 20268:08 amRNSForm 8.5 (EPT/NON-RI)
18th Jun 20263:10 pmRNSForm 8.3 FRENKEL TOPPING GROUP PLC
17th Jun 20267:00 amRNSFinal Results
12th Jun 20269:09 amRNSExpected Timetable & Election Withdrawal Deadline
3rd Jun 20267:00 amRNSSatisfaction of the FCA Condition
20th May 20263:00 pmRNSSecond Extension of Long Stop Date
19th May 20267:00 amRNSProposed Second Extension of Long Stop Date
15th May 20266:00 pmRNSProposed Second Extension of Long Stop Date
13th May 20263:10 pmRNSForm 8.3 - Frenkel Topping Group plc
8th May 20263:19 pmRNSForm 8.3 - Frenkel Topping Group plc
8th May 202610:48 amRNSForm 8.3 - FRENKEL TOPPING GROUP PLC
6th May 20263:14 pmRNSForm 8.3 - Frenkel Topping Group plc
29th Apr 20263:06 pmRNSForm 8.3 - Frenkel Topping Group plc
22nd Apr 20263:08 pmRNSForm 8.3 - Frenkel Topping Group plc
9th Apr 20263:09 pmRNSForm 8.3 - Frenkel Topping Group plc
27th Mar 20265:30 pmRNSExtension of Long Stop Date
17th Mar 20264:10 pmRNSHolding(s) in Company
17th Mar 20269:46 amRNSForm 8.3 - FRENKEL TOPPING GROUP PLC
16th Mar 20263:18 pmRNSForm 8.3 - Frenkel Topping Group plc
6th Mar 20268:21 amRNSForm 8.5 (EPT/NON-RI)
5th Mar 20261:35 pmRNSHolding(s) in Company
4th Mar 20263:08 pmRNSForm 8.3 - Frenkel Topping Group plc
4th Mar 20268:58 amRNSForm 8.5 (EPT/NON-RI) - Frenkel Topping Group PLC
3rd Mar 20263:19 pmRNSForm 8.3 - Frenkel Topping Group plc
24th Feb 20263:06 pmRNSForm 8.3 - Frenkel Topping Group plc
23rd Feb 20268:13 amRNSForm 8.5 (EPT/NON-RI)
20th Feb 20263:29 pmRNSForm 8.3 - FEN LN
19th Feb 20269:05 amRNSForm 8.5 (EPT/NON-RI) - Frenkel Topping Group PLC
13th Feb 20263:10 pmRNSForm 8.3 FRENKEL TOPPING GROUP PLC
13th Feb 20263:09 pmRNSForm 8.3 - FRENKEL TOPPING GROUP PLC
12th Feb 20265:15 pmGNWForm 8.3 - Frenkel Topping Group Plc
10th Feb 20264:59 pmGNWForm 8.3 - Frenkel Topping Group Plc
10th Feb 20264:29 pmRNSHolding(s) in Company
4th Feb 202610:06 amGNWForm 8.3 - Frenkel Topping Group Plc
29th Jan 202610:36 amRNSHolding(s) in Company
28th Jan 20263:29 pmRNSForm 8.3- Frenkel Topping Group plc
28th Jan 20262:29 pmBUSForm 8.3 - Frenkel Topping Group plc - Octopus Investments
28th Jan 20262:29 pmGNWForm 8.3 - Frenkel Topping Group plc - Octopus Investments
27th Jan 20266:33 pmBUSForm 8.3 - Frenkel Topping Group Plc
27th Jan 20266:33 pmGNWForm 8.3 - Frenkel Topping Group Plc
21st Jan 20269:00 amGNWForm 8.3 - Frenkel Topping Group Plc
19th Jan 20267:00 amRNSUpdate on Conditions
15th Jan 202611:01 amGNWForm 8.3 - Frenkel Topping Group Plc
13th Jan 20262:26 pmGNWForm 8.3 - Frenkel Topping Group Plc
12th Jan 202610:16 amGNWForm 8.3 - Frenkel Topping Group Plc
8th Jan 20264:36 pmGNWForm 8.3 - Frenkel Topping Group PLC - Octopus Investments
8th Jan 20263:29 pmRNSForm 8.3 - Frenkel Topping Group plc
7th Jan 202612:44 pmGNWForm 8.3 - Frenkel Topping Group Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.