Stefan Bernstein explains how the EU/Greenland critical raw materials partnership benefits GreenRoc. Watch the full video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFDM Group Regulatory News (FDM)

Share Price Information for FDM Group (FDM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 343.00
Bid: 341.00
Ask: 348.50
Change: 0.00 (0.00%)
Spread: 7.50 (2.199%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 343.00
FDM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

23 Jul 2019 07:00

RNS Number : 3421G
FDM Group (Holdings) plc
23 July 2019
 

FDM Group (Holdings) plc

Interim Results

 

FDM Group (Holdings) plc ("the Company") and its subsidiaries (together "the Group" or "FDM"), today announces its Interim Results for the six months ended 30 June 2019.

 

 

30 June 2019

30 June 2018

Restated

for IFRS 16 1

% change

Revenue

£134.4m

£117.8m

+14%

Mountie revenue

£132.6m

£114.6m

+16%

Adjusted operating profit2

£27.0m

£25.2m1

+7%

Profit before tax

£24.9m

£22.9m1

+9%

Adjusted profit before tax2

£26.6m

£24.9m1

+7%

Basic earnings per share

17.6p

16.3p1

+8%

Adjusted basic earnings per share2

18.9p

17.8p1

+6%

Interim dividend per share

16.0p

14.5p

+10%

Cash flows generated from operations

£21.3m

£19.5m1

+9%

Cash conversion3

85.7%

85.4%1

+0%

Net cash position at period end

£28.7m

£29.8m

-4%

 

·; Strong financial performance, in line with the Board's expectations whilst maintaining our investment for growth

·; Mounties assigned to client sites at week 264 were up 13% at 3,846 (2018: 3,416)

·; Mountie utilisation rate5 for the six months to 30 June 2019 was 96.1% (2018: 97.2%)

·; Growth in Mountie headcount and revenue across all 4 operating regions; Mounties placed for the first time in the Netherlands and good progress in Australia following recent investment

·; Non-core revenue generated from contractors continues its managed decline, down 44%

·; Good level of new business wins, with 40 new clients secured globally (2018: 38)

·; Further sector diversification, with 68% of new clients from non-financial services (2018: 66%), including a growing presence in energy and resources

·; 1,008 training completions in 2019, a 4% increase (2018: 965)

·; Interim dividend of 16.0 pence per share, an increase of 10% on 2018 (14.5 pence)

 

1The Company has restated comparative figures following the adoption of IFRS 16 'Leases' at 1 January 2019. See Note 5 for more information.

2 The adjusted operating profit and adjusted profit before tax are calculated before performance share plan expenses (including social security costs). The adjusted basic earnings per share is calculated before the impact of performance share plan expenses (including social security costs and associated deferred tax).

3 Cash conversion is calculated by dividing cash flows generated from operations by profit before tax.

4 Week 26 in 2019 commenced on 24 June 2019 (2018: week 26 commenced on 25 June 2018).

5 Utilisation rate is calculated as the ratio of cost of utilised Mounties to the total Mountie payroll cost. 

 

 

 

Rod Flavell, Chief Executive Officer, said:

"The first half has seen a strong financial performance and a good level of new client wins across a range of industries. During the second quarter we experienced lower activity in the UK government sector, in response to political uncertainties, and from a small number of financial services clients, primarily in North America. Current activity levels across both of these geographies are encouraging. 

We continue to be successful in diversifying our activities and client base across an increasing range of geographies, technologies and industry sectors. We have a strong financial position and are well placed to evolve our investment plans for each of the geographic markets in which we operate in line with local market conditions.

We remain confident in both the outturn for the full year and continued progress thereafter."

 

Enquiries

For further information:

FDM

Rod Flavell - CEO

Mike McLaren - CFO

020 7067 0000 (today)

0203 056 8240 (thereafter)

Nick Oborne (financial public relations)

 

07850 127526

 

Forward-looking statements

 

This Interim Report contains statements which constitute "forward-looking statements". Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to be correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements.

 

About FDM

Our mission is to bring people and technology together, creating and inspiring exciting careers that shape our digital future.

The Group's principal business activities involve recruiting, training and deploying its own permanent IT and business consultants (Mounties) at client sites. The Group also supplies contractors to clients, either to supplement its own employed consultants' skill sets or to provide additional experience where required. FDM specialises in a range of technical and business disciplines including Development, Testing, IT Service Management, Project Management Office, Data Services, Business Analysis, Business Intelligence, Cyber Security and Robotic Process Automation.

The FDM Careers Programme bridges the gap for graduates, ex-Forces and returners to work, providing them with the training and experience required to successfully launch or re-launch their careers. FDM has dedicated training centres and sales operations located in London, Leeds, Glasgow, Birmingham, New York NY, Reston VA, Charlotte NC, Austin TX, Toronto, Frankfurt, Singapore, Hong Kong, Beijing and Sydney. FDM also operates in Ireland, France, Switzerland, Austria, Denmark, Spain, Luxembourg, the Netherlands and South Africa.

Together, FDM is made up of a collective of 5,000 people, from a multitude of different backgrounds, life experiences and cultures. FDM is a strong advocate of diversity and inclusion in the workplace and the strength of its brand lies in the talent within.

 

Interim Management Review

Overview

We delivered a good performance for the six months ended 30 June 2019 in the face of more challenging conditions in the second quarter, particularly in the UK government sector and financial services in North America. We ended the half year with 3,846 Mounties placed with clients, up 13% on the first half of 2018, and delivered an adjusted profit before tax of £26.6 million, up 7% on the equivalent period in 2018. Our cash performance was in line with our targeted parameters and after paying final dividends of £16.8 million in June 2019, we ended the period with cash of £28.7 million.

Strategy

We continued to make good progress in delivering on our four key strategic objectives in the first half of 2019:

(i) Attract, train and develop high-calibre Mounties

1,008 individuals completed training, an increase of 4% on the equivalent period in 2018 (2018: 965).

(ii) Invest in leading-edge training facilities

Our Sydney Academy opened on 1 February 2019, situated within the Barangaroo Development, and aims to become Australia's first large-scale carbon neutral precinct, ensuring long term sustainability. The Academy provides 76 training seats and is a centre for Sales, Recruitment, Marketing and HR. Our leveraging of pop-up centres continues to prove very successful, they are quick to establish and offer flexible availability to meet local candidate and client demand.

(iii) Grow and diversify our client base

During the period we secured 40 new clients (2018: 38) of which 68% were from non-financial services sectors (2018: 66%).

(iv) Expand our geographic presence

Growth in Mountie headcount and revenue was achieved across all four of our operating regions in the first half of 2019, whilst FDM placed Mounties for the first time in the Netherlands. An overview of the financial performance and development in each of our markets is set out below.

Market review

UK and Ireland

Mounties placed on client sites at week 26 were 2,015, an increase of 9% over 1,847 at week 26 2018. Mountie revenue for the six month period to 30 June 2019 grew by 11% to £68.3 million (2018: £61.4 million). Adjusted operating profit increased by 3% to £18.8 million (restated 2018: £18.3 million).

The second quarter saw reduced demand from some UK government clients in advance of clarity over Brexit and leadership changes. Our growing presence in the energy and resources sector has been pleasing while we have also seen increased demand from the insurance sector, particularly around machine learning and AI.

We continue to operate a pop-up training centre in Birmingham to tap into the graduate and client market in the area.

North America

Mounties placed on client sites at week 26 were 1,205, an increase of 17% over 1,033 at week 26 2018. Mountie revenue for the six month period to 30 June 2019 grew by 22% to £46.5 million (2018: £38.1 million). Adjusted operating profit increased by 17% to £7.7 million (restated 2018: £6.6 million).

In the second quarter we saw lower demand from some financial services clients as their businesses respond to market conditions. Current activity levels in this region are encouraging.

We have successfully run rolling pop-up training centres in Austin and Charlotte during the period as we look to establish a footprint in those regions. In addition to having training facilities we have created a dedicated recruitment hub in Charlotte focussed on recruiting graduates across the US.

EMEA (Europe, Middle East and Africa, excluding UK and Ireland)

Mounties placed on client sites at week 26 were 190, an increase of 14% over 167 at week 26 2018. Mountie revenue for the six month period to 30 June 2019 grew by 15% to £7.6 million (2018: £6.6 million). Adjusted operating profit increased by 100% to £1.0 million (restated 2018: £0.5 million).

At the backend of 2018 we started to train locally in the Netherlands to meet specific client demand. This has continued into 2019. There has also been good demand in Luxembourg as we continue to expand into mainland Europe.

APAC (Asia Pacific)

Mounties placed on client sites at week 26 were 436, an increase of 18% over 369 at week 26 2018. Mountie revenue for the six month period to 30 June 2019 grew by 20% to £10.2 million (2018: £8.5 million). The adjusted operating loss increased by £0.4 million to £0.5 million (restated 2018: £0.1 million) as we continue to invest in the Group's newest permanent training facility in Sydney.

Our Australian business continues to grow with further client wins and good headcount growth in the period. Across the region we added 10 new clients. We operated a pop-up centre in Beijing and we have strengthened the Singapore office with experienced hires from within the Group.

 

Financial Review

Group results

Summary income statement

 

Six months to

30 June 2019

£m

Six months to

30 June 2018

£m

% change

Mountie revenue

132.6

114.6

+16%

Contractor revenue

1.8

3.2

-44%

Revenue

134.4

117.8

+14%

 

 

Six months to

30 June 2019

 

£m

Six months to

30 June 2018

Restated

£m

% change

Adjusted operating profit

27.0

25.2

+7%

Adjusted profit before tax

26.6

24.9

+7%

Profit before tax

24.9

22.9

+9%

 

Six months to

30 June 2019

Pence per share

Six months to

30 June 2018

Pence per share

Restated

% change

Adjusted basic earnings per share

18.9

17.8

+6%

Basic earnings per share

17.6

16.3

+8%

 

Mountie revenue increased by 16% to £132.6 million (2018: £114.6 million). On a constant currency basis, Mountie revenue increased by 14%. As planned, contractor revenue decreased by 44% to £1.8 million (2018: £3.2 million). The Group's strategy remains focussed on growing Mountie numbers and revenues whilst contractor revenues will remain ancillary to the Group.

Mounties assigned to client sites at week 26 2019 totalled 3,846, an increase of 13% from 3,416 at week 26 2018 and an increase of 3% from 3,747 at week 52 2018. At week 26 our ex-Forces programme accounted for 276 ex-Forces Mounties deployed worldwide (week 26 2018: 286). Our Getting Back to Business programme had 95 deployed at week 26 2019 (week 26 2018: 72).

An analysis of Mountie revenue and headcount by region is set out in the table below:

 

Six months to 30 June

2019

Mountie revenue

£m

Six months to 30 June

2018

Mountie revenue

£m

Year to

31 December 2018

Mountie

revenue

£m

 

2019

Mounties

assigned to

 client site

at week 26

 

2018

Mounties

assigned to

 client site

at week 26

 

2018

Mounties

assigned to

 client site

at week 52

UK and Ireland

68.3

61.4

126.1

2,015

1,847

2,004

North America

46.5

38.1

81.4

1,205

1,033

1,196

EMEA

7.6

6.6

13.5

190

167

162

APAC

10.2

8.5

18.0

436

369

385

 

132.6

114.6

239.0

3,846

3,416

3,747

Adjusted group operating margin has decreased to 20.1% (restated 2018: 21.4%), reflecting the increase in our overheads in the period to £39.8 million (restated 2018: £34.5 million) as we continue to invest in our people and infrastructure and diversify our target markets to underpin future growth.

Restated comparative figures

The Group has adopted IFRS 16 'Leases' applying the full retrospective transition approach and has restated the 2018 results as a result. Under IFRS 16 a liability and a right-of-use asset are recognised at the inception of the lease, the lease liability being the present value of future lease payments. The charge to the Income Statement comprises i) an interest expense on the lease liability (included within finance expense) and ii) a depreciation expense on the right-of-use asset (included within operating costs).

Application of the new standard on the Income Statement for the six months to 30 June 2018 resulted in operating costs decreasing by £0.2 million and finance expense increasing by £0.3 million. As at 31 December 2018 there was an increase in assets of £13.9 million and liabilities of £15.3 million on the Statement of Financial Position, with a corresponding £1.4 million reduction in retained earnings.

Adjusting items

The Group presents adjusted results, in addition to the statutory results, as the Directors consider that they provide an indication of underlying performance. The adjusted results are stated before performance share plan expenses including associated taxes (where applicable).

The performance share plan expenses including social security costs were £1.7 million in the six months to 30 June 2019 (2018: £2.0 million). Details of the performance share plan are set out in note 13 to the Condensed Consolidated Interim Financial Statements.

Net finance expense

Finance expense costs include lease liability interest of £0.4 million (restated 2018: £0.3 million). The Group continues to have no borrowings. The reduction in other finance expense in the period is as a result of no longer incurring non-utilisation charges on the undrawn element of the Group's revolving credit facility. The Group's revolving credit facility expired on 14 August 2018 and was not renewed given the Group's strong cash position.

Taxation

The tax charge of £5.8 million represents the effective tax charge on the Group profit before tax at the Group's effective tax rate of 23.2% (restated 2018: 23.3%). The effective rate is higher than the underlying UK rate because of profits earned in higher tax jurisdictions.

Earnings per share

The basic earnings per share increased in the period to 17.6 pence (restated 2018: 16.3 pence), whilst adjusted basic earnings per share was 18.9 pence (restated 2018: 17.8 pence). Diluted earnings per share was 17.6 pence (restated 2018: 16.2 pence).

Dividend

An interim dividend of 16.0 pence per ordinary share (2018: 14.5 pence) was declared by the Directors on 22 July 2019 and will be payable on 20 September 2019 to holders of record on 23 August 2019. The Board continues to follow a progressive dividend policy, its aim being to steadily increase the Group's base dividend, on an annual basis, approximately in line with the growth in the Group's earnings per share.

Cash flow and Statement of Financial Position

Net cash flow from operating activities increased from £14.1 million (restated) in the half year to 30 June 2018 to £17.1 million in the first six months to 30 June 2019. The Group's cash balance decreased to £28.7 million as at 30 June 2019 (2018: £29.8 million), impacted by an outflow of £2.8 million in respect of an investment by the Group in its own shares following a share buy-back (see note 14).

Cash conversion for the period was 85.7%, consistent with 85.4% (restated) for the comparative prior period.

Included within trade and other receivables is accrued income of £9,385,000 (June 2018: £3,617,000). The increase in the accrued income balance as at 30 June 2019 is primarily due to a delay in invoicing at the half year. The balance represents approximately two weeks of outstanding timesheets for work carried out in June, approved by our customers and subsequently invoiced in July. 

Related party transactions

Details of related party transactions are included in note 15 to the Condensed Interim Financial Statements.

Principal risks facing the business

The Group faces a number of risks and uncertainties which could have a material impact upon its long-term performance. The principal risks and uncertainties faced by the Group are set out in the Annual Report and Accounts for the year ended 31 December 2018 on pages 46 to 52.

Should the UK leave the European Union, either at the end of October 2019 or otherwise, we believe that our business model is resilient against many of the threats and uncertainties which are commonly perceived to arise from Brexit.

We have a diversified global geographical footprint and our businesses in each of our territories (including the UK and other EU countries) are self-sufficient and well-established. They have their own local management teams, and recruit Mounties largely from within the territories in which they operate. We are not reliant on moving employees to or from the EU and do not expect to be significantly impacted by any changes to the arrangements for the free movement of workers between the EU and the UK.

The Board recognises that some of FDM's clients, and the economic conditions in the UK and EU, could be adversely impacted by the effects of Brexit, which could affect the spending decisions of some clients. Whilst certain scenarios are outside of the Group's control, we believe that FDM's business model is flexible, and the agile resource represented by our Mounties can be attractive to clients during times of economic or political uncertainty, which could potentially result in an increased demand for our services. These factors, together with FDM's strong cash and financial position, give the Board confidence that FDM can respond appropriately to ameliorate the effect of adverse conditions which may follow Brexit.

The Board

With effect from 5 March 2019 David Lister, at the time already a Non-Executive Director of the Company, took over from Ivan Martin as Chairman of the Board. The Board is taking this opportunity to refresh its agenda and to enhance its focus on the Group's strategy. The search for an additional Non-Executive Director is ongoing.

Summary and outlook

We are pleased with FDM's financial performance for the six months to 30 June 2019 and the Board anticipates that the Group's results for the full year will be in line with its expectations.

 

 

By order of the Board

 

 

 

 

Rod Flavell

Chief Executive Officer

Mike McLaren

Chief Financial Officer

 

22 July 2019

 

 

 

Condensed Consolidated Income Statement

for the six months ended 30 June 2019

 

 

 

Six months to 30 June 2019

Six months

to 30 June

2018

Restated

Year ended

31 December 2018

Restated

 

 

Note

£000

£000

£000

 

 

 

 

 

Revenue

 

134,396

117,827

244,910

Cost of sales

 

(69,314)

(60,095)

(125,875)

 

 

Gross profit

 

65,082

57,732

119,035

 

 

 

 

Administrative expenses

 

(39,846)

(34,538)

(70,210)

 

 

Operating profit

 

25,236

23,194

48,825

 

 

Finance income

 

97

63

140

Finance expense

 

(433)

(407)

(763)

 

 

Net finance expense

 

(336)

(344)

(623)

 

 

Profit before income tax

 

24,900

22,850

48,202

 

Taxation

8

(5,784)

(5,329)

(11,252)

 

 

Profit for the period

 

19,116

17,521

36,950

 

 

 

 

 

 

 

Earnings per ordinary share

 

 

 

 

 

 

pence

pence

pence

Basic

10

17.6

16.3

34.2

 

 

Diluted

10

17.6

16.2

33.7

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2019

 

 

 

Six months to 30 June 2019

Six months to 30 June 2018

Restated

Year ended

31 December 2018

Restated

 

 

£000

£000

£000

 

 

 

 

 

Profit for the period

 

19,116

17,521

36,950

 

 

 

 

 

Other comprehensive income

Items that may be subsequently reclassified to profit or loss

 

 

 

 

Exchange differences on retranslation of foreign operations

(net of tax)

 

721

167

630

 

 

Total other comprehensive income

 

721

167

630

 

 

Total comprehensive income for the period

 

19,837

17,688

37,580

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Financial Position

as at 30 June 2019

 

 

 

 

 

 

 

 

 

30 June

2019

30 June

2018

Restated

31 December

2018

Restated

 

 

Note

£000

£000

£000

Non-current assets

 

 

 

 

 

Right-of-use assets

 

 

18,920

15,601

14,045

Property, plant and equipment

 

 

7,360

5,261

6,117

Intangible assets

 

 

19,732

19,322

19,409

Deferred income tax assets

 

 

1,988

3,409

2,692

 

 

 

 

 

 

48,000

43,593

42,263

 

 

 

Current assets

 

 

 

 

 

Trade and other receivables

 

11

45,577

38,791

37,152

Cash and cash equivalents

 

12

28,659

29,758

33,907

 

 

 

 

 

 

74,236

68,549

71,059

 

 

 

Total assets

 

 

122,236

112,142

113,322

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

 

23,214

24,327

23,070

Lease liabilities

 

 

5,474

4,571

4,656

Current income tax liabilities

 

 

3,707

3,528

3,166

 

 

 

 

 

 

32,395

32,426

30,892

 

 

 

Non-current liabilities

 

 

 

 

 

Lease liabilities

 

 

19,290

15,435

13,485

 

 

 

 

 

 

19,290

15,435

13,485

Total liabilities

 

 

51,685

47,861

44,377

 

 

 

Net assets

 

 

70,551

64,281

68,945

 

 

 

Equity attributable to owners of the parent

 

 

 

 

Share capital

 

 

1,091

1,082

1,083

Share premium

 

 

9,582

8,705

8,771

Capital redemption reserve

 

 

52

52

52

Own shares reserve

 

 

(8,213)

(4,224)

(4,562)

Translation reserve

 

 

2,142

958

1,421

Other reserves

 

 

3,830

6,511

6,310

Retained earnings

 

 

62,067

51,197

55,870

 

 

 

Total equity

 

 

70,551

64,281

68,945

 

 

 

        

 

 

 

Condensed Consolidated Statement of Cash Flows

for the six months ended 30 June 2019

 

 

 

 

 

 

 

 

 

Six months

to 30 June

2019

Six months

 to 30 June 2018

Restated

Year ended 31 December 2018

Restated

 

 

Note

£000

£000

£000

Cash flows from operating activities

 

 

 

 

 

Profit before tax for the period

 

 

24,900

22,850

48,202

Adjustments for:

 

 

 

 

 

Depreciation and amortisation

 

 

2,956

2,373

4,934

Loss on disposal of non-current assets

 

 

1

-

3

Finance income

 

 

(94)

(63)

(140)

Finance expense

 

 

430

407

763

Share-based payment charge (including associated social security costs)

 

 

1,718

2,044

2,972

Increase in trade and other receivables

 

 

(8,426)

(8,629)

(7,013)

(Decrease)/ increase in trade and other payables

 

 

(148)

538

(439)

 

 

 

Cash flows generated from operations

 

 

21,337

19,520

49,282

 

 

 

 

 

 

Interest received

 

 

94

63

140

Income tax paid

 

 

(4,290)

(5,464)

(11,407)

 

 

 

Net cash flow from operating activities

 

 

17,141

14,119

38,015

 

 

 

Cash flows from investing activities

 

 

 

 

 

Acquisition of property, plant and equipment

 

 

(2,140)

(913)

(2,684)

Acquisition of intangible assets

 

 

(5)

-

(16)

 

 

 

Net cash used in investing activities

 

 

(2,145)

(913)

(2,700)

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of ordinary shares

 

 

9

7

8

Principal elements of lease payments

 

 

(2,089)

(1,615)

(3,732)

Interest elements of lease payments

 

 

(405)

(339)

(632)

Lease incentives received

 

 

1,933

-

-

Payment for shares bought back

 

 

(2,844)

(3,409)

(3,664)

Finance costs paid

 

 

(25)

(60)

(94)

Dividends paid

 

9

(16,783)

(15,086)

(30,718)

 

 

 

Net cash used in financing activities

 

 

(20,204)

(20,502)

(38,832)

 

 

 

 

 

 

Exchange (losses)/ gains on cash and cash equivalents

 

 

(40)

208

578

 

 

 

Net decrease in cash and cash equivalents

 

 

(5,248)

(7,088)

(2,939)

Cash and cash equivalents at beginning of period

 

 

33,907

36,846

36,846

 

 

 

Cash and cash equivalents at end of period

 

 

28,659

29,758

33,907

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30 June 2019

 

Share

capital

Share

premium

 

Capital redemption reserve

 

Own shares reserve

Translation

reserve

 

 

Other reserves

Retained

earnings

Total

equity

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

Balance at 1 January 2019 Restated

1,083

8,771

52

(4,562)

1,421

6,310

55,870

68,945

 

Profit for the period

-

-

-

-

-

-

19,116

19,116

Other comprehensive income for the period

-

-

-

-

721

-

-

721

 

Total comprehensive income for the period

-

-

-

-

721

-

19,116

19,837

 

 

 

 

 

 

 

 

 

Share-based payments (note 13)

-

-

-

-

-

1,387

-

1,387

Transfer to retained earnings

-

-

-

-

-

(3,867)

3,867

-

New share issue

8

811

-

-

-

-

-

819

Own shares bought back (note 13)

-

-

-

(3,747)

-

-

-

(3,747)

Own shares sold

-

-

-

96

-

-

(3)

93

Dividends (note 9)

-

-

-

-

-

-

(16,783)

(16,783)

 

 

Total transactions with owners, recognised directly in equity

8

811

-

(3,651)

-

(2,480)

(12,919)

(18,231)

 

Balance at 30 June 2019

1,091

9,582

52

(8,213)

2,142

3,830

62,067

70,551

 

 

 

 

 

 

 

 

 

 

 

             
 

 

Condensed Consolidated Statement of Changes in Equity (continued)

for the six months ended 30 June 2018 (Restated)

 

 

Share

capital

Share

premium

 

Capital redemption reserve

 

Own shares reserve

Translation

reserve

 

 

Other reserves

Retained

earnings

Total

equity

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

Balance at 1 January 2018

1,075

7,873

52

-

791

6,148

47,122

63,061

 

Profit for the period

-

-

-

-

-

-

17,521

17,521

Other comprehensive income for the period

-

-

-

-

167

-

-

167

 

Total comprehensive income for the period

-

-

-

-

167

-

17,521

17,688

 

 

 

 

 

 

 

 

 

Share-based payments (note 13)

-

-

-

-

-

2,003

-

2,003

Transfer to retained earnings

-

-

-

-

-

(1,640)

1,640

-

New share issue

7

832

-

-

-

-

-

839

Own shares bought back (note 13)

-

-

-

(4,224)

-

-

-

(4,224)

Dividends (note 9)

-

-

-

-

-

-

(15,086)

(15,086)

 

 

Total transactions with owners, recognised directly in equity

7

832

-

(4,224)

-

363

(13,446)

(16,468)

 

Balance at 30 June 2018

1,082

8,705

52

(4,224)

958

6,511

51,197

64,281

 

 

 

 

 

 

 

 

 

 

            
 

 

Condensed Consolidated Statement of Changes in Equity (continued)

for the year ended 31 December 2018 (Restated)

 

 

Share

capital

Share

premium

Capital redemption reserve

Own

shares reserve

Translation

reserve

 

Other reserves

Retained

earnings

Total

equity

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

Balance at 1 January 2018

1,075

7,873

52

-

791

6,148

47,122

63,061

 

Profit for the year

-

-

-

-

-

-

36,950

36,950

Other comprehensive income for the year

-

-

-

-

 

630

-

 

-

630

 

Total comprehensive income for the year

-

-

-

-

630

-

36,950

37,580

 

 

 

 

 

 

 

 

 

Share-based payments (Note 13)

-

-

-

-

-

2,678

-

2,678

Transfer to retained earnings

-

-

-

 

 

(2,516)

2,516

-

New share issue

8

898

-

-

-

-

-

906

Own shares bought back (note 13)

-

-

-

(4,562)

-

-

-

(4,562)

Dividends (note 9)

-

-

-

-

-

-

(30,718)

(30,718)

 

 

Total transactions with owners, recognised directly in equity

8

898

-

(4,562)

-

162

(28,202)

(31,696)

 

Balance at 31 December 2018

1,083

8,771

52

(4,562)

1,421

6,310

55,870

68,945

 

 

 

 

Notes to the Condensed Consolidated Interim Financial Statements

1 General information

The Group is an international professional services provider focusing principally on IT, specialising in the recruitment, training and deployment of its own permanent IT and business consultants.

The Company is a public limited company incorporated and domiciled in the UK with a Premium Listing on the London Stock Exchange. The Company's registered office is 3rd Floor, Cottons Centre, Cottons Lane, London SE1 2QG and its registered number is 07078823.

These Condensed Interim Financial Statements were approved for issue by the Board of Directors of the Group on 22 July 2019. They have not been audited, but have been subject to an independent review by PricewaterhouseCoopers LLP, whose independent report is included on pages 25 and 26.

These Condensed Interim Financial Statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The Annual Report and Accounts for the year ended 31 December 2018 was approved by the Board of Directors of the Group on 5 March 2019 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.

2 Basis of preparation

These Condensed Interim Financial Statements for the six months ended 30 June 2019 have been prepared in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' as adopted by the European Union. These Condensed Interim Financial Statements should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2018, which has been prepared in accordance with IFRSs as adopted by the European Union.

Going concern basis

The Group's continued and forecast global growth, positive operating cash flow and liquidity position, together with its distinctive business model and training facilities, have enabled the Group to manage its business risks. The Group's forecasts and projections show that it will continue to operate with adequate cash resources and within the current working capital facilities.

Having reassessed the principal risks, the Directors consider it appropriate to adopt the going concern basis of accounting in preparing the interim financial information.

3 Significant accounting policies

These Condensed Interim Financial Statements have been prepared in accordance with the accounting policies, methods of computation and presentation adopted in the financial statements for the year ended 31 December 2018, except for the estimation of income tax (see note 8) and the adoption of IFRS 16 'Leases'.

The Group had to change its accounting policies and made retrospective adjustments as a result of adopting IFRS 16 'Leases'. The impact of adopting the leasing standard and the new accounting policies are disclosed in note 5.  

4 Significant accounting estimate

The preparation of the Group's Condensed Interim Financial Statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset and liability affected in future periods. The following is considered to be the Group's significant estimate:

Share-based payment charge

A share-based payment charge is recognised in respect of share awards based on the Directors' best estimate of the number of shares that will vest based on the performance conditions of the awards, which comprise adjusted earnings per share growth and the number of employees that will leave before vesting. The charge is calculated based on the fair value on the grant date using the Black Scholes model and is expensed over the vesting period.

The estimates and assumptions applied in the Condensed Interim Financial Statements, including the key sources of estimation uncertainty, were the same as those applied in the Group's Annual Report for the year ended 31 December 2018, with the following exception:

·; The estimate of the provision for income taxes, is determined in the interim financial statements using the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.

No individual judgements have been made that have a significant impact on the financial statements.

5 Adoption of IFRS 16 'Leases'

Under IFRS 16 'Leases', a liability and an asset are recognised at the inception of the lease, the lease liability being the present value of future lease payments. A right-of-use asset is recognised as the same amount adjusted for any lease incentives received. The charge to the Income Statement comprises i) an interest expense on the lease liability (included within finance costs) and ii) a depreciation expense on the right-of-use asset (included within operating costs).

The liabilities are measured at the present value of the remaining lease payments, discounted using the lessee company's incremental borrowing rate at the time. The associated right-of-use assets for leases are measured on a retrospective basis as if the new rules had always applied.

The Group has adopted IFRS 16 retrospectively and has restated the comparatives for the 2018 reporting period. 

5 Adoption of IFRS 16 'Leases' (continued)

The tables below show the adjustments recognised for individual line items as at 1 January 2018, 30 June 2018 and 31 December 2018. Line items that were not affected by the changes have not been included. The adjustments made relate to property leases.

Income Statement (extract)

 

30 June

2018

 (As previously reported)

£000

 

 

IFRS 16

£000

 

30 June

2018

(Restated)

£000

31 December

2018

(As previously reported)

£000

 

IFRS 16

£m

£000

 

31 December

2018

(Restated)

£000

 

 

 

 

 

 

 

 

 

Administrative expenses

(34,757)

219

(34,538)

(70,748)

538

(70,210)

 

Operating profit

22,975

219

23,194

48,287

538

48,825

 

Finance expense

(60)

(347)

(407)

(94)

(669)

(763)

 

 

 

 

 

 

 

 

 

Profit before income tax

22,978

(128)

22,850

48,333

(131)

48,202

 

Taxation

(5,354)

25

(5,329)

(11,275)

23

(11,252)

 

 

 

 

 

 

 

 

 

Profit for the period

 

17,624

(103)

17,521

37,058

(108)

36,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

Statement of Financial Position (extract)

 

 1 January 2018

(As previously reported)

£000

 

 

 

IFRS 16

£000

 

1 January

2018

(Restated)

£000

30 June

2018

(As previously reported)

£000

 

 

 

IFRS 16

£000

 

30 June

2018

(Restated)

£000

 

Non-current assets

 

 

 

 

 

 

 

Right-of-use assets

-

17,223

17,223

-

15,601

15,601

 

Deferred income tax assets

2,275

391

2,666

2,991

418

3,409

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Trade and other receivables

30,716

(539)

30,177

39,344

(553)

38,791

 

 

 

 

 

 

 

 

 

Total assets

94,234

17,075

111,309

96,676

15,466

112,142

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade and other payables

26,616

(3,394)

23,222

27,413

(3,086)

24,327

 

Lease liabilities

-

4,398

4,398

-

4,571

4,571

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Lease liabilities

-

17,389

17,389

-

15,435

15,435

 

 

 

 

 

 

 

 

 

Total liabilities

29,855

18,393

48,248

30,941

16,920

47,861

 

 

 

 

 

 

 

 

 

Net assets

64,379

(1,318)

63,061

65,735

(1,454)

64,281

 

 

 

 

 

 

 

 

 

Retained earnings

48,440

(1,318)

47,122

52,618

(1,421)

51,197

 

Translation reserve

791

-

791

991

(33)

958

 

 

 

 

 

 

 

 

 

Total equity

64,379

(1,318)

63,061

65,735

(1,454)

64,281

 

 

 

 

 

 

 

 

            
 

 

5 Adoption of IFRS 16 'Leases' (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December

2018

(As previously reported)

£000

 

 

 

IFRS 16

£000

31 December

2018

(Restated)

£000

 

Non-current assets

 

 

 

 

 

Right-of-use assets

 

-

14,045

14,045

 

Deferred income tax assets

 

2,282

410

2,692

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

Trade and other receivables

 

37,729

(577)

37,152

 

 

 

 

 

 

 

Total assets

 

99,444

13,878

113,322

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

25,907

(2,837)

23,070

 

Lease liabilities

 

-

4,656

4,656

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Lease liabilities

 

-

13,485

13,485

 

 

 

 

 

 

 

Total liabilities

 

29,073

15,304

44,377

 

 

 

 

 

 

 

Net assets

 

70,371

(1,426)

68,945

 

Retained earnings

 

57,296

(1,426)

55,870

 

Total equity

 

70,371

(1,426)

68,945

 

 

 

 

 

 

 

Statement of Cash Flows (extract)

30 June

2018

(As previously reported)

£000

 

 

 

IFRS 16

£000

 

30 June

2018

(Restated)

£000

31 December

2018

(As previously reported)

£000

 

 

IFRS 16

£000

31 December

2018

(Restated)

£000

 

Cash flows generated from operations

17,566

1,954

19,520

44,918

4,364

49,282

 

 

 

 

 

 

 

 

 

Principal elements of lease payments

-

(1,615)

(1,615)

-

(3,732)

(3,732)

 

Interest elements of lease payments

-

(339)

(339)

-

(632)

(632)

 

 

 

 

 

 

 

 

 

Net cash outflow from financing activities

(18,548)

(1,954)

(20,502)

(34,468)

(4,364)

(38,832)

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(7,088)

-

(7,088)

(2,939)

-

(2,939)

 

 

 

 

 

 

 

 

 

                      
 

 

 

 

 

 

 

 

 

6 Seasonality

The Group is not significantly impacted by seasonality trends. A lower number of working days in the first half of the year is approximately offset by increased annual leave in the second half of the year.

7 Segmental reporting

Management has determined the operating segments based on the operating reports reviewed by the Board of Directors that are used to assess both performance and strategic decisions. Management has identified that the Executive Directors are the chief operating decision maker in accordance with the requirements of IFRS 8 'Operating segments'.

At 30 June 2019, the Board of Directors consider that the Group is organised into four core geographical operating segments:

(1) UK and Ireland;

(2) North America;

(3) Europe, Middle East and Africa, excluding UK and Ireland ("EMEA"); and

(4) Asia Pacific ("APAC").

Each geographical segment is engaged in providing services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments.

All segment revenue, profit before income tax, assets and liabilities are attributable to the principal activity of the Group, being an international professional services provider with a focus on IT.

 

 

7 Segmental reporting (continued)

Segmental reporting for the six months ended 30 June 2019

 

UK and

North

 

 

 

 

Ireland

America

EMEA

APAC

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

Revenue

69,720

46,714

7,602

10,360

134,396

 

Depreciation and amortisation

1,218

863

128

747

2,956

 

 

 

 

 

 

Segment operating profit/ (loss)

17,312

7,533

950

(559)

25,236

Finance income*

119

90

4

2

215

Finance expense*

(200)

(70)

(30)

(251)

(551)

 

Profit/ (loss) before income tax

17,231

7,553

924

(808)

24,900

 

Total assets

68,614

27,766

8,190

17,666

122,236

 

Total liabilities

(18,680)

(9,815)

(3,769)

(19,421)

(51,685)

 

* Finance income and finance expense include intercompany interest which is eliminated upon consolidation

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 

UK and

North

 

 

 

 

Ireland

America

EMEA

APAC

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

30 June 2019

30,017

4,761

1,605

9,629

46,012

 

Segmental reporting for the six months ended 30 June 2018 (Restated)

 

UK and

North

 

 

 

 

Ireland

America

EMEA

APAC

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

Revenue

64,143

38,440

6,639

8,605

117,827

 

Depreciation and amortisation

(1,198)

(728)

(124)

(323)

(2,373)

 

 

 

 

 

 

Segment operating profit/ (loss)

16,725

6,246

412

(189)

23,194

Finance income

54

7

1

1

63

Finance expense

(265)

(88)

(31)

(23)

(407)

 

Profit/ (loss) before income tax

16,514

6,165

382

(211)

22,850

 

Total assets

74,902

23,798

6,421

7,021

112,142

 

Total liabilities

(27,313)

(9,996)

(3,151)

(7,401)

(47,861)

 

 

7 Segmental reporting (continued)

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 

UK and

North

 

 

 

 

Ireland

America

EMEA

APAC

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

30 June 2018

31,584

5,391

1,826

1,383

40,184

 

 

Segmental reporting for the year ended 31 December 2018 (Restated)

 

UK and

North

 

 

 

 

Ireland

America

EMEA

APAC

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

Revenue

130,978

82,119

13,519

18,294

244,910

 

Depreciation and amortisation

(2,436)

(1,596)

(252)

(650)

(4,934)

 

 

 

 

 

 

Segment operating profit/ (loss)

34,615

13,224

1,416

(430)

48,825

 

 

 

 

 

 

Finance income*

120

156

2

2

280

Finance expense*

(482)

(172)

(62)

(187)

(903)

 

Profit/ (loss) before income tax

34,253

13,208

1,356

(615)

48,202

 

Total assets

73,407

25,543

6,487

7,885

113,322

 

Total liabilities

(23,535)

(9,406)

(2,696)

(8,740)

(44,377)

 

* Finance income and finance expense include intercompany interest which is eliminated upon consolidation

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 

UK and

North

 

 

 

 

Ireland

America

EMEA

APAC

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

31 December 2018

30,745

5,470

1,728

1,628

39,571

 

 

Information about major customers

One customer represented 10% or more of the Group's revenue from all four operating segments and is presented as follows:

 

Six months to 30 June2019

Six months to30 June 2018

Year ended31 December 2018

 

£000

£000

£000

 

 

 

 

Revenue from customer A

14,270

12,347

25,874

 

  

 

8 Taxation

Income tax expense is recognised based on management's estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the six months ended 30 June 2019 is 23.2% (the estimated tax rate for the six months ended 30 June 2018 was 23.3%).

9 Dividends

2019

An interim dividend of 16.0 pence per ordinary share was declared by the Directors on 22 July 2019 and will be payable on 20 September 2019 to holders of record on 23 August 2019.

 

2018

An interim dividend of 14.5 pence per ordinary share was declared by the Directors on 20 July 2018 and paid on 21 September 2018 to holders of record on 24 August 2018. In respect of the full year to 31 December 2018, the Board proposed a final dividend of 15.5 pence per share. This was approved by shareholders at the Annual General Meeting on 25 April 2019, and was paid on 14 June 2019 to shareholders of record on 24 May 2019.

 

10 Earnings per ordinary share

Basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the parent company by the weighted average number of ordinary shares in issue during the period.

 

 

 

Six months to

30 June 

2019

Six months to

30 June2018

Restated

Year ended 31 December 2018

Restated

 

 

 

 

 

 

Profit for the period

 

£000

19,116

17,521

36,950

 

 

 

 

 

 

Average number of ordinary shares in issue (thousands)

 

Number

108,485

107,712

107,978

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

Pence

17.6

16.3

34.2

 

 

 

        

Adjusted basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the parent company, excluding performance share plan expense (including social security costs and associated deferred tax), by the weighted average number of ordinary shares in issue during the period.

 

 

 

Six months to

30 June 

2019

Six months to30 June 2018

Year ended31 December 2018

 

 

 

 

Restated

Restated

 

 

 

 

 

 

Profit for the period (basic earnings)

 

£000

19,116

17,521

36,950

 

 

 

 

 

 

Share-based payment expense (including social security costs) (see note 13)

 

£000

1,718

2,044

2,972

Tax effect of share-based payment expense

 

£000

(293)

(421)

(685)

 

 

 

Adjusted profit for the period

 

£000

20,541

19,144

39,237

 

 

 

 

 

 

 

 

 

Average number of ordinary shares in issue (thousands)

 Number

 

108,485

107,712

107,978

 

 

 

 

 

 

 

 

 

Adjusted basic earnings per share

 Pence

 

18.9

17.8

36.3

 

 

 

 

 

 

10 Earnings per ordinary share (continued)

Diluted earnings per share

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has one type of dilutive potential ordinary shares in the form of share options; the number of shares in issue has been adjusted to include the number of shares that would have been issued assuming the exercise of the share options.

 

 

 

 

Six months to 30 June

2019

Six months to 30 June 2018

Restated

Year ended 31 December 2018

Restated

 

 

 

 

 

 

 

Profit for the period (basic earnings)

 

£000

19,116

17,521

36,950

 

 

 

 

 

 

 

 

Average number of ordinary shares in issue (thousands)

 

Number

108,485

107,712

107,978

 

Adjustment for share options (thousands)

 

Number

374

734

1,594

 

 

 

 

 

Diluted number of ordinary shares in issue (thousands)

 

Number

108,859

108,446

109,572

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

Pence

 

17.6

16.2

33.7

 

 

 

 

 

          

11 Trade and other receivables

 

 

30 June

2019

30 June

2018

31 December

2018

 

£000

£000

£000

 

 

Restated

 

Restated

Trade receivables

30,394

31,702

24,990

Other receivables

992

816

953

Prepayments and accrued income

14,191

6,273

11,209

 

 

45,577

38,791

37,152

 

Included within prepayments and accrued income is £9,385,000 of accrued income (June 2018: £3,617,000; December 2018: £6,864,000).

12 Cash and cash equivalents

 

 

30 June

2019

30 June

2018

31 December

 2018

 

 

£000

 

£000

£000

Cash and cash equivalents

 

28,659

29,758

33,907

 

13 Share-based payments

During the six month period ended 30 June 2019 the Group recognised a share-based payment charge of £1,381,000 (2018: £1,659,000) and associated social security costs of £337,000 (2018: £385,000). A transfer of £3,867,000 was made from Other reserves to Retained earnings in respect of the exercise of share options during the period, see below.

During the period the share options issued in 2016 vested, of which 858,394 were exercised, and 61,169 linked shares lapsed (linked shares which were not required to fund the price at date of exercise). The share options exercised were satisfied by the issue of new shares, of which 385,478 were subsequently sold to the FDM Group Employee Benefit Trust, at the market value at date of exercise. For detail of the shares held in the FDM Group Employee Benefit Trust see note 14.

14 Investment in own shares

During 2018 the FDM Group Employee Benefit Trust was established to purchase shares sold by option holders upon exercise of options under the FDM Performance Share Plan. The Group accounts for its own shares held by the Trustee of the FDM Group Employee Benefit Trust as a deduction from shareholders' funds.

15 Related party transactions

During the six month period ended 30 June 2019 the Company paid £18,000 (six months ended 30 June 2018: £18,000) to Rod Flavell, Chief Executive Officer and Sheila Flavell, Chief Operating Officer, for rent of an apartment used for short-term employee accommodation. The rent payable was at market rate, no balances were outstanding at period end (2018: £nil). At no time during the six months to 30 June 2019 or during 2018 was the apartment used by any of the Directors.

A number of the Directors' family members are employed by the Group. The employment relationships are at market rate and are carried out on an arm's length basis.

The key management personnel comprise the Directors of the Group. The compensation of key management is set out below:

 

Six months to

30 June

2019

Six months to

30 June

2018

Year ended

31 December

2018

 

£000

 

£000

£000

Short term employee benefits

1,205

1,140

2,428

Post-employment benefits

17

12

33

Share-based payments

 218

345

526

 

 

1,440

1,497

2,987

 

16 Financial instruments

There are no material differences between the fair value of the financial assets and liabilities included within the following categories in the Condensed Consolidated Statement of Financial Position and their carrying value:

Trade and other receivables

Cash and cash equivalents

Trade and other payables

 

 

Statement of Directors' Responsibilities

The Directors confirm that these Condensed Interim Financial Statements have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union, and that the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R of the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, namely:

·; An indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

·; Material related party transactions in the first six months and any material changes in the related party transactions described in the last Annual Report.

Directors who held office during the period:

David Lister Non-Executive Chairman (appointed Chairman on 5 March 2019)

Ivan Martin Non-Executive Chairman (resigned as Chairman and as a Non-Executive Director on 5 March 2019)

Roderick Flavell Chief Executive Officer

Sheila Flavell Chief Operating Officer

Michael McLaren Chief Financial Officer

Andrew Brown Chief Commercial Officer

Peter Whiting Non-Executive Director

Robin Taylor Non-Executive Director

Michelle Senecal de Fonseca Non-Executive Director

 

The Executive Directors of FDM were listed in the Annual Report and Accounts of the Company for the year ended 31 December 2018 and remained the same in the six months to 30 June 2019.

By order of the Board

 

 

 

Rod Flavell

 Chief Executive Officer

Mike McLaren

Chief Financial Officer

 

22 July 2019

 

 

 

Independent review report to FDM Group (Holdings) plc

Report on the condensed consolidated interim financial statements

Our conclusion

We have reviewed FDM Group (Holdings) plc's Condensed Consolidated Interim Financial Statements (the "interim financial statements") in the interim report of FDM Group (Holdings) plc for the 6 month period ended 30 June 2019. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

What we have reviewed

The interim financial statements comprise:

·; the Condensed Consolidated Statement of Financial Position as at 30 June 2019;

·; the Condensed Consolidated Income Statement and Condensed Consolidated Statement of Comprehensive Income for the period then ended;

·; the Condensed Consolidated Statement of Cash Flows for the period then ended;

·; the Condensed Consolidated Statement of Changes in Equity for the period then ended; and

·; the explanatory notes to the interim financial statements.

The interim financial statements included in the interim report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

 

As disclosed in note 2 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

 

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The interim report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim report in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

 

Our responsibility is to express a conclusion on the interim financial statements in the interim report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

 

 

 

 

Responsibilities for the interim financial statements and the review (continued)

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

PricewaterhouseCoopers LLP

Chartered Accountants

London

22 July 2019

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR EAEXAAELNEAF
Date   Source Headline
20th Mar 20248:20 amRNSPreliminary Results
8th Mar 202412:24 pmRNSDirector/PDMR Shareholding
1st Mar 202410:39 amRNSTotal Voting Rights
13th Feb 20241:05 pmRNSDirector Declaration
7th Feb 20243:18 pmRNSDirector/PDMR Shareholding
5th Feb 20242:02 pmRNSHolding(s) in Company
1st Feb 20249:57 amRNSTotal Voting Rights
31st Jan 20245:00 pmRNSDirector Declaration
31st Jan 20247:00 amRNSYear End Trading Update
15th Jan 20241:04 pmRNSDirector/PDMR Shareholding
2nd Jan 20247:00 amRNSTotal Voting Rights
12th Dec 20237:00 amRNSDirector/PDMR Shareholding
1st Dec 20239:57 amRNSTotal Voting Rights
20th Nov 20232:22 pmRNSDirector/PDMR Shareholding
13th Nov 20237:00 amRNSTrading Statement
1st Nov 20237:00 amRNSTotal Voting Rights
25th Oct 20232:16 pmRNSHolding(s) in Company
19th Oct 20237:00 amRNSHolding(s) in Company
17th Oct 20233:18 pmRNSBlock Listing Six-Monthly Return
16th Oct 20235:19 pmRNSHolding(s) in Company
12th Oct 20233:46 pmRNSDirector/PDMR Shareholding
2nd Oct 20237:00 amRNSTotal Voting Rights
12th Sep 20233:17 pmRNSDirector/PDMR Shareholding
1st Sep 20237:00 amRNSTotal Voting Rights
14th Aug 202312:11 pmRNSDirector/PDMR Shareholding
8th Aug 20234:05 pmRNSHolding(s) in Company
4th Aug 20231:57 pmRNSHolding(s) in Company
3rd Aug 202312:59 pmRNSHolding(s) in Company
1st Aug 202310:10 amRNSTotal Voting Rights
26th Jul 20237:00 amRNSHalf-year Report
19th Jul 20238:56 amRNSDirector Declaration
13th Jul 20234:12 pmRNSDirector/PDMR Shareholding
4th Jul 20236:16 pmRNSHolding(s) in Company
3rd Jul 20237:00 amRNSTotal Voting Rights
28th Jun 20237:00 amRNSDirectorate Change
22nd Jun 20232:12 pmRNSHolding(s) in Company
13th Jun 20233:22 pmRNSDirector/PDMR Shareholding
9th Jun 20235:24 pmRNSPDMR Shareholding
5th Jun 20233:32 pmRNSDirector/PDMR Shareholding
1st Jun 20237:00 amRNSTotal Voting Rights
19th May 20235:33 pmRNSHolding(s) in Company
17th May 20234:00 pmRNSPDMR Shareholding
16th May 20234:19 pmRNSResult of AGM
16th May 20237:00 amRNSAGM Statement
12th May 20232:07 pmRNSDirector/PDMR Shareholding
2nd May 20237:00 amRNSTotal Voting Rights
14th Apr 20235:23 pmRNSPDMR Shareholding
12th Apr 20234:50 pmRNSDirector/PDMR Shareholding
5th Apr 20232:49 pmRNSNotice of AGM
30th Mar 20237:00 amRNSApplication for Block Listing

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.