The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksEmpire Metals Regulatory News (EEE)

Share Price Information for Empire Metals (EEE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 8.75
Bid: 8.50
Ask: 9.00
Change: -0.50 (-5.41%)
Spread: 0.50 (5.882%)
Open: 9.80
High: 10.05
Low: 8.75
Prev. Close: 9.25
EEE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

9 Jun 2015 07:00

RNS Number : 5648P
Noricum Gold Limited
09 June 2015
 



Noricum Gold Limited / EPIC: NMG / Sector: Natural Resources

9 June 2015

Noricum Gold Limited ('Noricum Gold' or 'the Company')

Final Results

 

Noricum Gold Limited, the Austrian focused precious and base metal exploration and development company, is pleased to announce its final results for the 12 months ended 31 December 2014.

 

The Company's Annual General Meeting will be held at 10am on 22 June 2015 at The Washington Mayfair Hotel, 5 Curzon Street, London, W1J 5HE. The Company's Annual Report and Accounts and the notice of annual general meeting have been posted to shareholders today. Electronic copies of these documents are available on the Company's website.

 

Highlights

 

· Strong on-going focus on strengthening Noricum Gold's mining portfolio, as highlighted by the successful acquisition of the Walchen VMS Deposit, Austria

o Understood to be one of the largest and most promising polymetallic ore deposits in Austria

o Strong historic grades returned at 1.71% Cu, 3.23% Zn, 2.48% Pb, 83g/t Ag, 0.5g/t Au

· Forthcoming work and capital to be deployed as follows:

o at Walchen to significantly de-risk the Project and make it drill ready in the short term;

o and new acquisition opportunities

· Development path refined through 2014 exploration activities which largely involved drilling at Schonberg

· The Group's cash position at the end of the year was £863,801 and currently stands at £935,449, including €170,817 denominated in Euros

 

Noricum Gold Managing Director Greg Kuenzel said, "Our sights are firmly focused on the year ahead given that we have acquired an exciting new project and identified a range of potentially transformational assets which we continue to pursue. We have experienced some exploration challenges during the year and although frustrating, we are pleased to have minimised the costs associated with these activities by adopting a prudent and measured approach. Walchen represents a low cost acquisition for Noricum Gold and considering its standing in our core country of operation, we are excited to start work here this year. This will be undertaken in tandem with our corporate activities which are focused on changing the face of Noricum Gold over the next 12 months."

 

Chairman's Statement

 

Noricum Gold has a defined strategy in place to acquire and develop a portfolio of projects in known areas of mineralisation located in mining friendly jurisdictions. This strategy was pursued during the period culminating in the acquisition of the Walchen VMS deposit post period end. This attractive asset, understood to be one of the largest and most promising polymetallic ore deposits in Austria, bolstered our existing Austrian gold portfolio, which includes the Schonberg and Rotgulden gold projects where bonanza gold grades have been reported.

 

By its very nature, exploration is challenging. To combat this, we apply layers of risk management to the development of all our projects. Firstly maintaining a portfolio of assets provides Noricum Gold with a degree of diversification, a pipeline of new opportunities and scope to prioritise capital allocation to maximise our resources. Secondly, all our projects are the subject of phased work programmes, focused on progressively de-risking each licence. Once secured each project undergoes a systematic reconnaissance exploration and resource definition as part of this de-risking programme. All historical data is collated and re-evaluated utilising the latest technologies and techniques to build an initial geological model. Based on this, geophysical and geochemical surveys are planned and undertaken to define the extent of any mineralisation and identify drill ready targets. Resource drilling is then employed to further define the depth extent of mineralisation identified by geological mapping, and surveys conducted as well as any historic assay results. Subject to the results the Company then looks to establish a Mineral Resource Estimate with which it can advance the project towards production either by itself or with a partner.

 

Our exploration activities during the year, which have successfully strengthened our understanding of targets identified on both our existing Rotgulden and Schonberg licences, demonstrate our strategy in practice. As a result of our findings, both our knowledge and development path were refined, leading to our Schonberg Gold Project being increasingly positioned at the centre of our 2014 programme. Specifically, drilling at the previously producing mine target located within the 100% owned Rotgulden Gold Project uncovered the complex nature of the mineralised structure related to the high level of multi-element grade variability intersected. Rotgulden's regional potential remains highly prospective and considering the grades of up to 86.4 g/t Au and 1,011 g/t Ag received from rock chip sampling at the Altenberg prospect (located approximately 2km south from the previously producing target), we intend to act upon the authorisation granted to conduct a 2,500m surface diamond drilling programme in the future. To our advantage this remains valid until November 2018. As a result, having acquired the Walchen VMS Project, also in Austria, just recently, we believe our funds will be better deployed in this area in the near term.

 

With this in mind, we have now commenced field work at Walchen to build on the prospectivity highlighted by historic mining and exploration data while in tandem, further executing our acquisition strategy.

 

Schonberg Gold Project

 

Schonberg is a 37 sq km project centered on the towns of Knittelfeld and Flatschach and located in an historic copper mining district. Exploration has confirmed the presence of up to eight veins along a 3km strike and across the main mining districts within the licence area: Brunngraben, Weissenbachgraben and Adlitzgraben (from west to east). The former mining district of Tremmelberg is situated further east and it is thought to be the continuation of the ore bearing structures. Three of the known veins were the main focus of historical mining and are considered the main ore veins. The veins are sub-parallel, generally trending northeast and steeply dipping to the northwest.

 

Extensive soil sampling covering 2.5 km of strike formed the basis for our first 2,000m drill programme at the project. The results in traditional soil samples, where anomalism is often measured in the PPB range (parts per billion), have contained some very high grade results of up to 3.82 PPM (parts per million) of gold ('Au') and 8,640 ppm of copper ('Cu') (0.80%). With targets identified, drilling commenced in September 2014, initially at Weissenbachgraben.

 

Difficult ground conditions slowed our progress more than we would have liked. We reported that while drilling our first hole, the azimuth of the drill hole deviated by around 16 degrees and we therefore received a credit for this hole. Having rectified these problems, we drilled three further holes across Weissenbachgraben and Brunngraben and announced the results in March 2015.

 

Mineralisation was intersected by the final drill hole, BG2B which returned 2 metres at 2.26g/t Au, 2.8g/t Ag, 0.8% Cu from 129.5m. This includes half a metre at 5.29g/t Au, 2.87% Cu, and 0.35% Bi. While promising, these results also indicated that we need to better understand the mineralogy, which to date has been challenging to locate despite the high gold and copper grades we have reported from our extensive sampling programme, and we are currently conducting a study of our findings. With this in mind, we will not spend further money on drilling here until we have completed this review process.

 

Acquisition Strategy

 

The Company's overall strategy for the past 12 months has been focused on progressing our existing projects as cost effectively and efficiently as possible while also working on a development pipeline of new projects. This development pipeline has included the pursuit of projects within Austria, such as Walchen, as well as work on several larger acquisitions including two significant near term production projects during 2014. Whilst these projects were deemed to be sufficiently attractive by the Board to justify the expenditure of Company resources, they were ultimately unable to be completed. One, due to a competitive tender process, and the other was hindered by local political and legal constraints. We believe that we are experiencing a period of opportunity within the precious and base metal sectors and as a result, we will continue to look to expand the Company by targeting acquisitions along with organic growth.

 

Financial Results

 

As an exploration and development company which has no revenue we are reporting a loss for the 12 months ended 31 December 2014 of £1,372,756 (2013: £493,639).

 

Included in the loss is an impairment charge of £762,124 (2013: £NIL) related to the Kliening, Goldeck and Goldzeche licence areas.

 

Kliening comprises 320 permits in an area approximately 100 kilometres east of Rotgulden. The Company considers Kliening to be a prospective target, however since initial investigations in 2011 it has been assigned a relatively lower priority compared to Rotgulden & Schonberg. As a result of this and constrained resources no further work has been conducted. As at 31 December 2014, all Kliening permits were valid and in good standing and this continues to apply as at the date of this Report.

 

As a result of the inactivity and in accordance with IFRS 6, the Board of Directors has resolved to fully impair the €763,000 (£615,124) carrying value of Kliening as at 31 December 2014.

 

Subsequent to year-end the Company determined not to renew its permits at Goldeck or Goldzeche. As such the Board of Directors has fully impaired the €183,000 (£147,000) collective carrying value of these two project areas.

 

The Group's cash position at the end of the year was £863,801 and currently stands at £935,449, including €170,817 denominated in Euros.

 

Outlook

 

2015 looks positive for Noricum. Following a successful initial site visit to Walchen, work has now commenced on an extensive mapping, sampling and ground based geophysics programme, followed by drill targeting.

 

We have also identified some very exciting acquisition opportunities which have the scale to strengthen our portfolio considerably. Market updates will be provided if we choose to pursue them further.

 

I would like to take this opportunity to thank our shareholders for their support during this year which although challenging, has strengthened our resolve for exploration success in the future.

 

 

 

 

Michael Hutchinson

Chairman

8 June 2015

 

 

Statements of Financial Position

As at 31 December 2014

 

 

Group

Company

Note

2014

£

2013

£

2014

£

2013

£

Non-Current Assets

Property, plant and equipment

7

3,659

4,855

3,659

4,855

Intangible assets

8

3,045,148

3,283,233

-

-

Investment in subsidiaries

9

-

-

24,413,918

23,817,740

3,048,807

3,288,088

24,417,577

23,822,595

Current Assets

Trade and other receivables

10

52,433

84,011

33,460

45,721

Cash and cash equivalents

11

863,801

2,144,697

618,522

1,880,770

916,234

2,228,708

651,982

1,926,491

Total Assets

3,965,041

5,516,796

25,069,559

25,749,086

Current Liabilities

Trade and other payables

12

108,574

125,082

52,482

50,982

Total Liabilities

108,574

125,082

52,482

50,982

Net Assets

3,856,467

5,391,714

25,017,077

25,698,104

Equity attributable to owners of the Parent

Share Capital

13

-

-

-

-

Share premium

13

25,664,551

25,601,551

27,284,794

27,221,794

Reverse acquisition reserve

(18,845,147)

(18,845,147)

-

-

Other reserves

14

(335,251)

(86,351)

-

23,409

Retained losses

(2,627,686)

(1,278,339)

(2,267,717)

(1,547,099)

Total Equity

3,856,467

5,391,714

25,017,077

25,698,104

 

 

STAMENTS OF COMPREHENSIVE INCOMEFor the year ended 31 December 2014

 

 

Group

Company

 

 

 

Continuing Operations

Note

Year ended 31 December 2014

£

Year ended 31 December 2013

£

Year ended 31 December 2014

£

Year ended 31 December 2013

£

 

Revenue

1,352

11,300

267,910

236,975

 

Administration expenses

6

(463,575)

(506,185)

(649,125)

(657,439)

 

Corporate M&A activity

6

(149,610)

-

(149,610)

-

 

Other net gains / (losses)

16

69

-

(214,056)

4,392

 

Impairment of intangible assets

8

(762,124)

-

-

-

 

Operating Loss

(1,373,888)

(494,885)

(744,881)

(416,072)

 

Finance income

19

1,132

1,246

854

835

 

Loss Before Taxation

(1,372,756)

(493,639)

(744,027)

(415,237)

 

Income tax expense

20

-

-

-

-

 

Loss for the year attributable to owners of the Parent

(1,372,756)

(493,639)

(744,027)

(415,237)

 

Other Comprehensive Income:

 

Items that may be subsequently reclassified to profit or loss

 

Exchange differences on translating foreign operations

(225,491)

18,048

-

-

 

Total Comprehensive Income attributable to Owners of the Parent

(1,598,247)

(475,591)

(744,027)

(415,237)

 

 

Earnings per share (pence) from continuing operations attributable to owners of the Parent - Basic & Diluted

21

(0.143)

(0.06)

(0.077)

(0.05)

 

 

 

GROUP STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITYFor the year ended 31 December 2014

Attributable to Owners of the Parent

Share capital

£

Share Premium

£

Other reserves

£

Reverse acquisition reserve

£

Retained losses

£

Total equity

£

As at 1 January 2013

-

23,674,771

(48,162)

(18,845,147)

(840,937)

3,940,525

Loss for the year

-

-

-

-

(493,639)

(493,639)

Other comprehensive income

Exchange differences on translating foreign operations

-

-

18,048

-

-

18,048

Total comprehensive income for the year

-

-

18,048

-

(493,639)

(475,591)

Transactions with owners

Issue of ordinary shares

-

2,000,000

-

-

-

2,000,000

Issue costs

-

(94,220)

-

-

-

(94,220)

Share based payments

-

21,000

-

-

-

21,000

Expired options

-

-

(56,237)

-

56,237

-

Total transactions with owners

-

1,926,780

(56,237)

-

56,237

1,926,780

As at 31 December 2013

-

25,601,551

(86,351)

(18,845,147)

(1,278,339)

5,391,714

As at 1 January 2014

-

25,601,551

(86,351)

(18,845,147)

(1,278,339)

5,391,714

Loss for the year

-

-

-

-

(1,372,756)

(1,372,756)

Other comprehensive income

Exchange differences on translating foreign operations

-

-

(225,491)

-

-

(225,491)

Total comprehensive income for the year

-

-

(225,491)

-

(1,372,756)

(1,598,247)

Transactions with owners

Issue of ordinary shares

-

-

-

-

-

-

Issue costs

-

-

-

-

-

-

Share based payments

-

63,000

-

-

-

63,000

Expired options

-

-

(23,409)

-

23,409

-

Total transactions with owners

-

63,000

(23,409)

-

23,409

63,000

As at 31 December 2014

-

25,664,551

(335,251)

(18,845,147)

(2,627,686)

3,856,467

 

 

GROUP STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITYFor the year ended 31 December 2014

Attributable to Owners of the Parent

Share capital

£

Share Premium

£

Other reserves

£

Retained losses£

Total equity

£

As at 1 January 2013

-

25,295,014

79,646

(1,188,099)

24,186,561

Loss for the year

-

-

-

(415,237)

(415,237)

Total comprehensive income for the year

-

-

-

(415,237)

(415,237)

Transactions with owners

Issue of ordinary shares

-

2,000,000

-

-

2,000,000

Issue costs

-

(94,220)

-

-

(94,220)

Share based payments

-

21,000

-

-

21,000

Expired options

-

-

(56,237)

56,237

-

Total transactions with owners

-

1,926,780

(56,237)

56,237

1,926,780

As at 31 December 2013

-

27,221,794

23,409

(1,547,099)

25,698,104

As at 1 January 2014

-

27,221,794

23,409

(1,547,099)

25,698,104

Loss for the year

-

-

-

(744,027)

(744,027)

Total comprehensive income for the year

-

-

-

(744,027)

(744,027)

Transactions with owners

Issue of ordinary shares

-

-

-

-

-

Issue costs

-

-

-

-

-

Share based payments

-

63,000

-

-

63,000

Expired options

-

-

(23,409)

23,409

-

Total transactions with owners

-

63,000

(23,409)

23,409

63,000

As at 31 December 2014

-

27,284,794

-

(2,267,717)

25,017,077

 

 

CASH FLOW STATEMENTFor the year ended 31 December 2014

 

Group

Company

 

Note

2014

£

2013

£

2014

£

2013

£

Cash flows from operating activities

Loss before taxation

(1,372,756)

(493,639)

(744,027)

(415,237)

Adjustments for:

Finance Income

(1,132)

(1,246)

(854)

(835)

Management fee

-

-

(266,557)

(236,975)

Depreciation

2,737

2,789

2,737

2,789

Foreign exchange differences on intercompany loans

-

18,048

-

-

Consultancy fees paid in shares

63,000

21,000

63,000

21,000

Consultancy fees cost of shares issued

-

-

-

-

Impairment of exploration and evaluation

762,124

-

-

-

Decrease / (increase) in trade and other receivables

31,580

(17,633)

12,261

15,585

(Decrease) / increase in trade and other payables

(80,535)

34,490

(12,860)

(18,000)

Foreign exchange

10,472

-

218,847

-

Net cash used by operating activities

(584,510)

(436,191)

(727,453)

(631,673)

Cash flows from investing activities

Interest received

1,132

1,246

854

835

Purchase of property, plant & equipment

(1,541)

(2,065)

(1,541)

(2,065)

Loans granted to subsidiary undertakings

-

-

(534,108)

(953,799)

Purchase of Intangible assets

(688,602)

(896,657)

-

-

Net cash generated from investing activities

(689,011)

(897,476)

(534,795)

(955,029)

Cash flows from financing activities

Proceeds from issue of shares

-

1,994,000

-

1,994,000

Cost of share issue

-

(94,220)

-

(94,220)

Net cash used in financing activities

-

1,899,780

-

1,899,780

Net (decrease) / increase in cash and cash equivalents

(1,273,521)

566,113

(1,262,248)

313,078

Cash and cash equivalents at beginning of year

2,144,697

1,578,584

1,880,770

1,567,692

Exchange differences on cash and cash equivalents

(7,375)

-

-

-

Cash and cash equivalents at end of year

 

11

863,801

2,144,697

618,522

1,880,770

Major non-cash transactions

 

On 5 September 2014 the Company issued 12,600,000 new ordinary shares of no par value at a price of 0.5 pence per share to consultants of the Company in lieu of fees.

 

NOTES TO THE FINANCIAL STATEMENTFor the year ended 31 December 2014

ACCOUNTING POLICIES

 

1. General Information

 

The principal activity of Noricum Gold Limited ("the Company") and its subsidiaries (together "the Group") is the exploration and development of precious and base metals. The Company's shares are traded on AIM, a market operated by the London Stock Exchange. The Company is incorporated in the British Virgin Islands and domiciled in the United Kingdom.

 

The address of its registered office is Craigmuir Chambers, PO Box 71, Road Town, Tortola, BVI.

 

2. Summary of Significant Accounting Policies

 

The principal accounting policies applied in the preparation of these Financial Statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

 

2.1 Basis of Preparation of Financial Statements

The group financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU) to companies reporting under IFRS, and IFRIC interpretations as adopted by the EU. The Group Financial Statements have been prepared under the historical cost convention.

 

The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's Accounting Policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the Financial Statements are disclosed in Note 4.

 

2.2 Changes in accounting policy and disclosures

(a) New and amended standards mandatory for the first time for the financial year beginning 1 January 2014

 

A number of new standards and amendments to standards and interpretations are effective for the financial year beginning on or after 1 January 2014 and have been applied in preparing these Financial Statements.

 

IFRS 10, 'Consolidated financial statements', builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included within the consolidated financial statements of the parent company. The standard provides additional guidance to assist in the determination of control where this is difficult to assess.

 

IAS 27, 'Separate Financial Statements', replaces the current version of IAS 27, 'Consolidated and Separate Financial Statements' as a result of the issue of IFRS 10. The revised standard includes the requirements relating to separate financial statements.

 

Amendments to IAS 36, 'Impairment of Assets', require additional information about the fair value measurement when the recoverable amount of impaired assets is based on fair value less costs of disposal. The amendments also incorporate the requirement to disclose the discount rate used in determining impairment (or reversals) where recoverable amount (based on fair value less costs of disposal) is determined using a present value technique.

 

All other new standards and amendments to standards and interpretations effective for the financial year beginning on or after 1 January 2014 are not material to the Group and Company and therefore not applied in preparing these financial statements.

 

(b) New standards, amendments and Interpretations in issue but not yet effective or not yet endorsed and not early adopted

 

The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Financial Statements are listed below. The Company and Group intend to adopt these standards, if applicable, when they become effective. Unless stated below, there are no IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Group.

 

Standard

Impact on initial application

Effective date

IAS 1 (Amendments)

Presentation of Financial Statements: Disclosure Initiative

*1 January 2016

IAS 16 (Amendments)

Clarification of Acceptable Methods of Depreciation

*1 January 2016

IAS 16 (Amendments)

Property, plant and equipment: Bearer Plants

*1 January 2016

IAS 19 (Amendments)

Defined Benefit Plans: Employee Contributions

*1 July 2014

IAS 27 (Amendments)

Separate Financial Statements

*1 January 2016

IAS 28 (Amendments)

Investments in Associates and Joint Ventures

*1 January 2016

IAS 28 (Amendments)

Investment Entities: Applying the Consolidation Exception

*1 January 2016

IAS 38 (Amendments)

Clarification of Acceptable Methods of Amortisation

*1 January 2016

IAS 41 (Amendments)

Agriculture: Bearer Plants

*1 January 2016

IFRS 9 (Amendments)

Financial Instruments

*1 January 2018

IFRS 10 (Amendments)

Consolidated Financial Statements

*1 January 2016

IFRS 10 (Amendments)

Investment Entities: Applying the Consolidation Exception

*1 January 2016

IFRS 11

Joint Arrangements: Accounting for Acquisitions of Interests in Joint Operations

*1 January 2016

IFRS 12 (Amendments)

Investment Entities: Applying the Consolidation Exception

*1 January 2016

IFRS 14

Regulatory Deferral Accounts

*1 January 2016

IFRS 15

Revenue from Contracts with Customers

*1 January 2017

Annual Improvements

2010 - 2012 Cycle

*1 July 2014

Annual Improvements

2011 - 2013 Cycle

*1 July 2014

Annual Improvements

2012 - 2014 Cycle

*1 July 2016

 

* Subject to EU endorsement

 

The Group is evaluating the impact of the new and amended standards above. The Directors believe that these new and amended standards are not expected to have a material impact on the Group's results or shareholders' funds.

 

2.3 Basis of Consolidation

The Group Financial Statements consolidate the Financial Statements of Noricum Gold Limited and the accounts of all of its subsidiary undertakings made up to 31 December 2014.

 

Subsidiaries are entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

 

Inter-company transactions, balances, income and expenses on transactions between group companies are eliminated. Profits and losses resulting from intercompany transactions that are recognised in assets are also eliminated. Accounting

policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.

 

The acquisition by Noricum Gold Limited of Kibe Investments No. 2 Limited was accounted for under reverse acquisition accounting.

 

The following accounting treatments were applied in respect of the reverse acquisition:

· The assets and liabilities of the legal subsidiary, Kibe Investments No. 2 Limited, were recognised and measured in the consolidated financial statements at their pre-combination carrying amounts, without restatement to fair value;

· The equity structure appearing in the consolidated financial statements reflects the equity structure of the legal parent, Noricum Gold Limited, including the equity instruments issued to effect the business combination;

· Where necessary, adjustments were made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group. All significant intercompany transactions and balances between Group enterprises were eliminated on consolidation.

 

2.4 Going Concern

The Group's business activities, together with the factors likely to affect its future development, performance and position, are set out in the Chairman's Report from page 3. In addition, Note 3 to the Financial Statements includes the Group's objectives, policies and processes for managing its capital; its financial risk management objectives; and details of its exposure to credit and liquidity risk.

 

The Financial Statements have been prepared on a going concern basis. Although the Group's assets are not generating steady revenue streams, an operating loss has been reported and an operating loss is expected in the 12 months subsequent to 31 December 2014, the Directors believe that the Group has sufficient funds to undertake its operating activities over the next 12 months from the date of approval of these Financial Statements. The Group has financial resources which, the Directors believe, will be sufficient to fund the Group's committed expenditure both operationally and on various exploration projects for this time period. However, in order to complete other exploration work over the life of existing projects and as additional projects are identified additional funding will be required. The amount of funding is unforeseen at the point of approval of these Financial Statements and the Group will be required to raise additional funds either via an issue of equity or through the issuance of debt. The Directors are confident that funds will be forthcoming if and when they are required. Should additional funding not be forthcoming the Directors have agreed, if circumstances require, to defer payment of their fees until such time as adequate funding is received.

 

The Directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the Group and Company financial statements.

 

2.5 Segment Reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

 

Segment results, include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

2.6 Foreign Currencies

(a) Functional and presentation currency

 

Items included in the Financial Statements of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the 'functional currency'). The functional currency of the Company is Sterling and the functional currency of the BVI subsidiary is US Dollars and the functional currency of the Austrian subsidiary is Euros. The Financial Statements are presented in Pounds Sterling, rounded to the nearest pound, which is the Company's functional and Group's presentation currency.

 

(b) Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where such items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income Statement.

 

(c) Group companies

 

The results and financial position of all the Group's entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

· assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that statement of financial position;

 

· income and expenses for each statement of comprehensive income presented are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and

 

· all resulting exchange differences are recognised in other comprehensive income where material.

 

On consolidation, exchange differences arising from the translation of the net investment in foreign entities, and of monetary items receivable from foreign subsidiaries for which settlement is neither planned nor likely to occur in the foreseeable future, are taken to other comprehensive income. When a foreign operation is sold, such exchange differences are recognised in the income statement as part of the gain or loss on sale.

 

2.7 Intangible assets

Exploration and evaluation assets

 

The Group recognises expenditure as exploration and evaluation assets when it determines that those assets will be successful in finding specific mineral resources. Expenditure included in the initial measurement of exploration and evaluation assets and which are classified as intangible assets relate to the acquisition of rights to explore, topographical, geological, geochemical and geophysical studies, exploratory drilling, trenching, sampling and activities to evaluate the technical feasibility and commercial viability of extracting a mineral resource. Capitalisation of pre-production expenditure ceases when the mining property is capable of commercial production.

 

Exploration and evaluation assets are recorded and held at cost.

 

Exploration and evaluation assets are assessed for impairment annually or when facts and circumstances suggest that the carrying amount of an asset may exceed its recoverable amount. The assessment is carried out by allocating exploration and evaluation assets to cash generating units, which are based on specific projects or geographical areas.

 

Whenever the exploration for and evaluation of mineral resources in cash generating units does not lead to the discovery of commercially viable quantities of mineral resources and the Group has decided to discontinue such activities of that unit, the associated expenditures are written off to the income statement.

 

2.8 Property, plant and equipment

Property, plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided on all property, plant and equipment to write off the cost less estimated residual value of each asset over its expected useful economic life on a straight-line basis at the following annual rates:

 

Computer equipment - 20 to 50% straight line

 

All assets are subject to annual impairment reviews.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replacement part is derecognised. All other repairs and maintenance are charged to the Income Statement during the financial period in which they are incurred.

The asset's residual value and useful economic lives are reviewed, and adjusted if appropriate, at the end of each reporting period.

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

 

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised within 'Other net (losses) / gains' in the income statement.

 

2.9 Impairment of non-financial assets

Assets that have an indefinite useful life, for example, intangible assets not ready to use, are not subject to amortisation and are tested annually for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units).

 

Non-financial assets that suffered impairment (except goodwill) are reviewed for possible reversal of the impairment at each reporting date.

 

 

2.10 Financial Assets

Classification

The Group has classified all of its financial assets as loans and receivables including cash and cash equivilants. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets. The Group's loans and receivables comprise trade and other receivables and cash and cash equivalents in the Statement of Financial Position.

 

Recognition and measurement

 

Loans and receivables are initially recognised at fair value plus transaction costs and are subsequently carried at amortised cost using the effective interest method.

 

Impairment

 

The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset, or a group of financial assets, is impaired. A financial asset, or a group of financial assets, is impaired, and impairment losses are incurred, only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a "loss event"), and that loss event (or events) has an impact on the estimated future cash flows of the financial asset, or group of financial assets, that can be reliably estimated.

 

The criteria that the Group uses to determine that there is objective evidence of an impairment loss include:

 

· significant financial difficulty of the issuer or obligor;

 

· a breach of contract, such as a default or delinquency in interest or principal repayments.

 

The amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred), discounted at the financial asset's original effective interest rate. The asset's carrying amount is reduced, and the loss is recognised in the income statement.

 

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised (such as an improvement in the debtor's credit rating), the reversal of the previously recognised impairment loss is recognised in the income statement.

 

2.11 Cash and Cash Equivalents

Cash and cash equivalents comprise cash at bank and in hand.

 

2.12 Taxation

Tax is recognised in the Income Statement/Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.

 

Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

 

In principle, deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

 

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred tax assets and liabilities relate to taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

 

Deferred tax is calculated at the tax rates that have been substantively enacted by the end of the reporting period and are expected to apply to the period when the asset is realised or the liability is settled.

 

Deferred tax assets and liabilities are not discounted.

 

There has been no tax credit or expense for the period relating to current or deferred tax.

 

2.13 Share Capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

2.14 Share Based Payments

The Group operates a number of equity-settled, share-based schemes, under which the entity receives services from employees or third party suppliers as consideration for equity instruments (shares, options and warrants) of the Group. The Group may also issue warrants to share subscribers as part of a share placing. The fair value of the equity-settled share based payments is recognised as an expense in the income statement or charged to equity depending on the nature of the service provided or instrument issued. The total amount to be expensed or charged in the case of options is determined by reference to the fair value of the options granted:

 

· including any market performance conditions;

· excluding the impact of any service and non-market performance vesting conditions (for example, profitability or sales growth targets, or remaining an employee of the entity over a specified time period); and

· including the impact of any non-vesting conditions (for example, the requirement for employees to save).

 

In the case of shares and warrants the amount charged to the share premium account is determined by reference to the fair value of the services received if available. If the fair value of the services received is not determinable the shares are valued by reference to the market price and the warrants are valued by reference to the fair value of the warrants granted as described previously.

 

Non-market vesting conditions are included in assumptions about the number of options or warrants that are expected to vest. The total expense or charge is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At the end of each reporting period, the entity revises its estimates of the number of options that are expected to vest based on the non-market vesting conditions. It recognises the impact of the revision to original estimates, if any, in the income statement or equity as appropriate, with a corresponding adjustment to a separate reserve in equity.

 

When the warrants or options are exercised, the Company issues new shares. The proceeds received, net of any directly attributable transaction costs, are credited to share capital (nominal value) and share premium when the warrants or options are exercised.

 

2.15 Trade Payables

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities. Trade payables are recognised initially at fair value, and subsequently measured at amortised cost using the effective interest method.

 

2.16 Operating leases

Leases of assets under which a significant amount of the risks and benefits of ownership are effectively retained by the lessor are classified as operating leases. Operating lease payments are charged to the income statement on a straight-line basis over the period of the respective leases.

 

2.17 Revenue Recognition

Revenue is measured at the fair value of the consideration received or receivable, and represents amounts receivable for goods or services supplied in course of ordinary business, stated net of discounts, returns and value added taxes. The Group recognises revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for the Group's activities described below.

 

Revenue is recognised in respect of amounts recharged to project strategic partners in accordance to their contractual terms.

 

2.18 Finance Income

Finance income consists of bank interest on cash and cash equivalents which is recognised as accruing on a straight line basis, over the period of the deposit.

 

2.19 Investments

Investments in Group undertakings are stated at cost, which is the fair value of the consideration paid, less any impairment provision.

 

2.20 Trade and Other Receivables

Trade and other receivables are amounts due from third parties in the ordinary course of business. If collection is expected in one year or less they are classified as current assets. If not they are presented as non-current assets.

 

Trade and other receivables are recognised initially at fair value, and subsequently measured at amortised cost using the effective interest method, less provision for impairment

 

 

3. Financial Risk Management

 

3.1 Financial Risk Factors

The Group's activities expose it to a variety of financial risks being market risk (including, interest rate risk, currency risk and price risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance.

 

Market Risk

(a) Foreign currency risks

The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the Euro against the UK pound. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations. The Group negotiates all material contracts for activities in relation to its subsidiary in Euros. The Directors will continue to assess the effect of movements in exchange rates on the Group's financial operations and initiate suitable risk management measures where necessary.

 

(b) Price risk

 

The Group is not exposed to commodity price risk as a result of its operations, which are still in the exploration phase. The only revenue relates to intra group revenue in respect of recharges which are eliminated on consolidation. The Directors will revisit the appropriateness of this policy should the Group's operations change in size or nature.

 

The Group has no exposure to equity securities price risk, as it has no listed equity investments.

 

(c) Interest rate risk

 

As the Group has no borrowings, it is not exposed to interest rate risk on financial liabilities. The Group's interest rate risk arises from its cash held on short-term deposit, which is not significant.

 

Credit Risk

Credit risk arises from cash and cash equivalents as well as outstanding receivables. Management does not expect any losses from non-performance of these receivables.

 

The amount of exposure to any individual counter party is subject to a limit, which is assessed by the Board. No credit limits were exceeded during the reporting period, and management does not expect any losses from non-performance by these counterparties.

 

The Group considers the credit ratings of banks in which it holds funds in order to reduce exposure to credit risk.

 

Liquidity Risk

In keeping with similar sized mineral exploration groups, the Group's continued future operations depend on the ability to raise sufficient working capital through the issue of equity share capital. The Directors are confident that adequate funding will be forthcoming with which to finance operations. Controls over expenditure are carefully managed.

 

3.2 Capital Risk Management

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern, in order to provide returns for shareholders and to enable the Group to continue its exploration and evaluation activities. The Group has no debt at 31 December 2014 and defines capital based on the total equity of the Company being £25,017,077. The Group monitors its level of cash resources available against future planned exploration and evaluation activities and may issue new shares in order to raise further funds from time to time.

 

4. Critical Accounting Estimates and Judgements

 

The preparation of the Group Financial Statements in conformity with IFRSs requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the year. Actual results may vary from the estimates used to produce these Financial Statements.

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

Significant items subject to such estimates and assumptions include, but are not limited to:

 

Impairment of exploration and evaluation costs

 

Exploration and evaluation costs have a carrying value at 31 December 2014 of £3,045,148 (2013: £3,283,233), refer to Note 8 for more information. Such assets have an indefinite useful life as the Group has a right to renew exploration licences and the asset is only depreciated once extraction of the resource commences. Management tests annually whether exploration projects have future economic value in accordance with the accounting policy stated in Note 2.7. Each exploration project is subject to an annual review by either a consultant or senior company geologist to determine if the exploration results returned during the year warrant further exploration expenditure and have the potential to result in an economic discovery. This review takes into consideration the expected costs of extraction, long term metal prices, anticipated resource volumes and supply and demand outlook. In the event that a project does not represent an economic exploration target and results indicate there is no additional upside a decision will be made to discontinue exploration. The Directors have reviewed the estimated value of each project prepared by management and have concluded that an adjustment of £762,124 is required and provided against the exploration assets.

 

 

 

5. Segmental Information

 

The Group operates in two geographical areas, the UK and Austria. The Company operates in one geographical area, the UK. Activities in the UK are mainly administrative in nature whilst activities in Austria relate to exploration and evaluation work. The reports used by the chief operating decision maker are based on these geographical segments.

 

The Group generated revenue of £1,352 during the year ended 31 December 2014 (31 December 2013: £11,300). The Company generated revenue of £267,910 during the year ended 31 December 2014 (31 December 2013: £236,975).

 

2013

Austria

£

UK

£

Total

£

Revenue

-

11,300

11,300

Administrative expenses

(65,422)

(440,763)

(506,185)

Other net (losses)/gains

-

-

-

Loss from operations per reportable segment

(65,422)

(429,463)

(494,885)

Depreciation

-

2,789

2,789

Additions to non-current assets

896,657

2,065

898,722

Reportable segment assets

3,585,411

1,931,385

5,516,796

Reportable segment liabilities

(74,100)

(50,982)

(125,082)

 

 

 A reconciliation of adjusted loss from operations per reportable segment to profit/(loss) before tax is provided as follows:

 

2014

£

2013

£

Loss from operation per reportable segment

(1,373,888)

(494,885)

- Finance Income

1,132

1,246

Loss for the year before taxation

(1,372,756)

(493,639)

 

 

6. Expenses by Nature

 

Group

Company

2014

£

2013

£

2014

£

2013

£

Directors' fees

59,014

81,499

239,733

246,500

Fees payable to the Company's auditors for the audit of the Parent Company and group financial statements

25,810

15,000

25,810

15,000

Fees payable to the Company's auditors for tax and other services

1,000

1,000

1,000

1,000

Professional fees

58,542

63,100

48,295

46,671

Insurance

26,338

30,724

25,815

30,180

Office related expenses including lease, printing, postage and telephone expenses

69,585

70,375

62,548

63,275

Depreciation

2,737

2,789

2,737

2,789

Travel and subsistence expenses

6,215

19,094

54,553

69,119

AIM related costs including Public Relations

175,779

178,284

146,760

147,081

Other expenses

38,555

44,320

41,874

35,824

Total administrative expenses

463,575

506,185

649,125

657,439

 

The company incurred corporate M&A expenses of £149,610 is in relation to identifying and progressing potential new acquisitions.

 

7. Property, Plant and Equipment

 

Group

Company

Computer equipment

£

Computer equipment

£

Cost

As at 1 January 2013

13,333

13,333

Additions

2,065

2,065

As at 31 December 2013

15,398

15,398

Additions

1,541

1,541

As at 31 December 2014

16,939

16,939

Depreciation

As at 1 January 2013

7,753

7,753

Charge for the year

2,790

2,790

As at 31 December 2013

10,543

10,543

Charge for the year

2,737

2,737

As at 31 December 2014

13,280

13,280

Net book value as at 31 December 2013

4,855

4,855

Net book value as at 31 December 2014

3,659

3,659

 

 

8. Intangible Assets

 

Group

Exploration & Evaluation Assets at Cost and Net Book Value

2014

£

2013

£

Balance as at 1 January

3,283,233

2,386,576

Additions

688,602

896,657

Impairment adjustments

(762,124)

-

Foreign currency differences

(164,563)

-

As at 31 December

3,045,148

3,283,233

 

Exploration and evaluation assets are acquired.

 

Exploration projects in Austria are at an early stage of development and no JORC (Joint Ore Reserves Committee) or non-JORC compliant resource estimates are available to enable value in use calculations to be prepared. The Directors therefore undertook an assessment of the following areas and circumstances which could indicate the existence of impairment:

 

• The Group's right to explore in an area has expired, or will expire in the near future without renewal.

• No further exploration or evaluation is planned or budgeted for.

• A decision has been taken by the Board to discontinue exploration and evaluation in an area due to the absence of a commercial level of reserves.

• Sufficient data exists to indicate that the book value will not be fully recovered from future development and production.

 

Following their assessment the Directors concluded that an impairment charge of £762,124 was necessary at the end of the period in respect of certain Austrian exploration licences that are not intended to be renewed and which have therefore been fully impaired, and treated as an exceptional item. For more information see Note 4.

 

 

9. Investments in Subsidiary Undertakings

 

Company

2014

£

2013

£

Shares in Group Undertakings

At 1 January

20,850,000

20,850,000

Additions

-

-

Disposals

-

-

At 31 December

20,850,000

20,850,000

Loans to Group undertakings

3,563,918

2,967,740

Total

24,413,918

23,817,740

 

Investments in Group undertakings are stated at cost, which is the fair value of the consideration paid, less any impairment provision.

 

Details of Subsidiary Undertakings

Name of subsidiary

Place of business

Parent company

Registered capital

Share capital held

Principal activities

Kibe Investments No.2 Limited

British Virgin Islands

Noricum Gold Limited

Ordinary shares US$12

100%

Dormant

Noricum Gold AT GmbH

Austria

Kibe Investments No.2 Limited

Ordinary shares €35,000

100%

Exploration

 

 

10. Trade and Other Receivables

 

Group

Company

2014

£

2013

£

2014

£

2013

£

VAT receivable

22,170

50,544

6,789

12,295

Prepayments

21,050

26,267

19,470

26,226

Other receivables

9,213

7,200

7,201

7,200

52,433

84,011

33,460

45,721

 

Trade and other receivables are all due within one year. The fair value of all receivables is the same as their carrying values stated above and this is the only form of financial instrument within the Group.

 

The carrying amounts of the Group and Company's trade and other receivables are denominated in the following currencies:

 

Group

Company

2014

£

2013

£

2014

£

2013

£

UK Pounds

33,460

45,721

33,460

45,721

Euros

18,973

38,290

-

-

52,433

84,011

33,460

45,721

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group does not hold any collateral as security.

 

 

11. Cash and Cash Equivalents

Group

Company

2014

£

2013

£

2014

£

2013

£

Cash at bank and in hand

863,801

2,144,697

618,522

1,880,770

 

All of the Group's cash at bank is held with institutions with an AA credit rating.

 

 

12. Trade and Other Payables

Group

Company

2014

£

2013

£

2014

£

2013

£

Trade payables

56,475

100,390

383

26,290

Accrued expenses

52,099

24,692

52,099

24,692

108,574

125,082

52,482

50,982

 

 

13. Share Capital

 

On 15 December 2010 the shareholders approved the removal of the Company's authorised share capital and so there is no limit on the number of shares the Company is authorised to issue. On that date the shareholders also approved the removal of the nominal value of the shares, as permitted under local company legislation.

 

Issued share capital

 

Group

Number of shares

Ordinary shares

£

Share premium

£

Total

£

At 1 January 2013

754,226,643

-

23,674,771

23,674,771

Issue of new shares - 8 May 2013

571,429

-

4,000

4,000

Issue of new shares - 18 September 2013

391,305

-

4,500

4,500

Issue of new shares - 10 October 2013 (1)

201,250,000

-

1,918,280

1,918,280

At 31 December 2013

956,439,377

-

25,601,551

25,601,551

Issue of new shares - 21 August 2014

1,080,000

-

5,400

5,400

Issue of new shares - 5 September 2014

11,520,000

-

57,600

57,600

At 31 December 2014

969,039,377

-

25,664,551

25,664,551

 

Company

Number of shares

Ordinary shares

£

Share premium

£

Total

£

At 1 January 2013

754,226,643

-

25,295,014

25,295,014

Issue of new shares - 8 May 2013

571,429

-

4,000

4,000

Issue of new shares - 18 September 2013

391,305

-

4,500

4,500

Issue of new shares - 10 October 2013 (1)

201,250,000

-

1,918,280

1,918,280

At 31 December 2013

956,439,377

-

27,221,794

27,221,794

Issue of new shares - 21 August 2014

1,080,000

-

5,400

5,400

Issue of new shares - 5 September 2014

11,520,000

-

57,600

57,600

At 31 December 2014

969,039,377

-

27,284,794

27,284,794

(1) Includes issue costs of £94,220

 

 

14. Other Reserves

Group

Company

2014

£

2013

£

2014

£

2013

£

Share Option Reserve

-

23,409

-

23,409

Foreign Currency Translation Reserve

(335,251)

(109,760)

-

-

(335,251)

(86,351)

-

23,409

 

 

15. Share Based Payments

 

There were no warrants outstanding at 31 December 2014 as all warrants expired during the year as reflected in the movement table below:

Shares

Grant date

Expiry date

Exercise price in £ per share

2014

2013

28 June 2012

3 July 2014

0.01

-

13,255,000

-

13,255,000

The warrants were exercisable starting immediately from the date of grant and lapsed on the second anniversary of the date of grant. The weighted average life of the warrants as at 31 December 2013 was 6 months. The Company or Group has no legal or constructive obligation to settle or repurchase the options in cash.

 

The fair value of the warrants was determined using the Black Scholes valuation model. The parameters used are detailed below:

2012 Warrants

Granted on:

4/7/12

Life (years)

2 years

Risk free rate

2.25%

Expected volatility

16%

Expected dividend yield

-

Marketability discount

20%

Total fair value (£000)

23

The risk free rate of return is based on zero yield government bonds for a term consistent with the option life.

 

The movement of options and warrants granted over the year to 31 December 2014 is shown below:

 

2014

2013

Number

Weighted average exercise price (£)

Number

Weighted average exercise price (£)

As at 1 January

13,255,000

0.010

18,636,745

0.019

Cancelled

-

-

-

-

Granted

-

-

-

-

Expired

(13,255,000)

0.010

(5,381,745)

0.040

Outstanding as at 31 December

-

-

13,255,000

0.010

Exercisable at 31 December

-

-

13,255,000

0.010

 

 

2014

2013

Range of exercise prices (£)

Weighted average exercise price (£)

Number of shares

Weighted average remaining life expected (years)

Weighted average remaining life contracted (years)

Weighted average exercise price (£)

Number of shares

Weighted average remaining life expected (years)

Weighted average remaining life contracted (years)

0.01 - 0.03

-

-

-

-

0.01

13,255,000

0.50

0.50

 

No options or warrants were exercised during the period. The total fair value charged to the statement of comprehensive income for the year ended 31 December 2013 was £nil (2012: £ nil).

 

 

16. Other (losses)/gains - Net

Group

Company

2014

£

2013

£

2014

£

2013

£

Net foreign exchange gains / (losses)

69

-

(214,056)

4,392

 

 

17. Employees

 

The Group had no full time employees during the year. The Directors and Company Secretary provided professional services as required on a part-time basis. Details of Directors' remuneration are disclosed in Note 18.

 

 

18. Directors' Remuneration

Directors' Fees

Options Issued

Total

 

 

 

2014

£

2013

£

2014

£

2013

£

2014

£

2013

£

Executive Directors

Gregory Kuenzel

94,667

100,000

-

-

94,667

100,000

Jeremy Whybrow

100,000

100,000

-

-

100,000

100,000

Non-executive Directors

Michael Hutchinson

25,000

2,500

-

-

25,000

2,500

Marcus Edwards-Jones

24,000

24,000

-

-

24,000

24,000

Roderick McIllree

45,000

20,000

-

-

45,000

20,000

288,667

246,500

-

-

288,667

246,500

 

No pension benefits are provided for any Director.

 

 

 

19. Finance Income

Group

Company

2014

£

2013

£

2014

£

2013

£

Finance income

1,132

1,246

854

835

 

 

20. Taxation

 

The tax on the Group's loss before taxation differs from the theoretical amount that would arise using the weighted average tax rate applicable to the losses of the consolidated entities as follows:

 

Group

Company

2014

£

2013

£

2014

£

2013

£

Loss before tax

(1,372,756)

(493,639)

(744,027)

(415,237)

Tax at the applicable rate of 21.75% (2013: 23.24%)

(298,574)

(114,719)

(156,246)

(96,086)

Expenditure not deductible for tax purposes

3,208

1,980

3,208

1,938

Net tax effect of losses carried forward

295,366

112,739

153,038

94,148

Tax charge

-

-

-

-

 

No charge to taxation arises due to the losses incurred.

 

The weighted average applicable tax rate off 21.75% (2013: 23.24%) used is a combination of the 21% standard rate of corporation tax in the UK, 25% Austrian corporation tax and 0% BVI corporation tax.

 

The Group has tax losses of approximately £2,038,241 (2013: £1,742,875) available to carry forward against future taxable profits. The Company has tax losses of approximately £1,534,054 (2013: £1,381,016) available to carry forward against future taxable profits. A deferred tax asset has not been recognised because of uncertainty over future taxable profits against which the losses may be utilised.

 

 

21. Earnings per Share

 

Group

The calculation of the total basic earnings per share of (0.143) pence (2013: (0.06) pence) is based on the loss attributable to equity owners of the parent company of £1,372,756 (2013: £493,639) and on the weighted average number of ordinary shares of 960,163,651 (2013: 804,344,171) in issue during the period.

 

Company

The calculation of the total basic earnings per share of 0.077 pence (2013: 0.05 pence) is based on the loss attributable to equity owners of the Company of £744,027 (2013: £415,237) and on the weighted average number of ordinary shares of 960,163,651 (2013: 804,344,171) in issue during the period.

 

In accordance with IAS 33, basic and diluted earnings per share are identical as the effect of the exercise of share options or warrants would be to decrease the loss per share.

 

 

22. Commitments

 

(a) Royalty agreements

 

As part of the contractual arrangement with Kibe No.1 Investments Limited the Group has agreed to pay a royalty on revenue from gold sales arising from gold mines developed by Noricum Gold AT GmbH and covered by licenses acquired by Kibe No.1 Investments Limited. Under the terms of the Royalty Agreement between Kibe No.1 Investments Limited and Noricum Gold AT GmbH, the Group shall pay royalties, based on total ounces of gold sold, equal to US$1 for every US$250 of the sale price per ounce.

 

As part of a contractual arrangement with Ord Resources GmbH, the Group has agreed to pay a royalty on revenue from gold sales arising from gold mines developed by Noricum Gold AT GmbH and covered by the licenses acquired from Ord Resources GmbH. Under the terms of the Royalty Agreement with Ord Resources GmbH, the Group shall pay royalties based on the total ounces of gold sold, at a rate equal to US$2 for each ounce sold.

 

(b) Operating lease commitments

 

The Group previously leased office premises under a non-cancellable operating lease agreement. The lease fixed term expired during the year and the lease is now on a rolling one month term. The lease expenditure charged to the income statement during the year is included in Note 6.

 

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

 

Group

2014

£

2013

£

Not later than one year

3,000

36,000

Later than one year but not later than five years

-

3,000

Total lease commitment

3,000

39,000

 

 

23. Related Party Transactions

 

Loan from Noricum Gold Limited to Noricum Gold AT GmbH

As at 31 December 2014 there were amounts receivable of £3,561,955 (2012: £2,966,263) from Noricum Gold AT GmbH and £1,963 (2013: £1,477) from Kibe No.2 Investments Limited. No interest was charged on the loans.

 

All intra Group transactions are eliminated on consolidation.

 

Services provided to FinnAust Mining Plc

The Group derived revenue of £1,352 during the year (2013: £11,300) from FinnAust Mining Plc, a company of which Gregory Kuenzel is a Director, for management and operational consulting services.

 

Other Transactions

Heytesbury Capital Limited, a company of which Gregory Kuenzel is a Director and beneficial owner, was paid a fee of £15,333 (2013: £nil) for management and corporate consulting services to Noricum Gold Limited. No balance was outstanding at the year-end.

 

24. Ultimate Controlling Party

The Directors believe there to be no ultimate controlling party.

 

25. Events after the Reporting Date

 

On 23 March 2015 the Group acquired mineral exploration licenses in Austria for a total consideration of £360,000 satisfied by the payment of £10,000 in cash and the issue of 175,000,000 new ordinary shares of no par value at a price of 0.2p per share.

 

On the same date the Company raised £478,000 via the issue of 239,000,000 new ordinary shares of no par value in the Company at a price of 0.2p per share.

 

A further 10,731,707 new ordinary shares of no par value in the Company were subscribed for by the Directors at a price of 0.205 pence per share on 24 March 2015.

 

 

 

 

 

 

 

**ENDS**

 

For further information please visit www.noricumgold.com or contact:

 

Greg Kuenzel

Noricum Gold Limited

Company

Tel: 020 3326 1726

Ewan Leggat

S. P. Angel Corporate Finance LLP

Nomad & Broker

Tel: 020 3470 0470

Katy Birkin

S. P. Angel Corporate Finance LLP

Nomad & Broker

Tel: 020 3470 0470

Elisabeth Cowell

St Brides Partners Ltd

PR

Tel: 020 7236 1177

Frank Buhagiar

St Brides Partners Ltd

PR

Tel: 020 7236 1177

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QVLFBEQFBBBB
Date   Source Headline
15th May 20247:00 amRNSHigher Grade Mineralisation Identified
26th Apr 20247:00 amRNSStavely Project Update
25th Apr 20247:00 amRNSDrill Results Confirm Widespread High-Grade TiO2
18th Apr 20247:00 amRNSDrilling Successfully Completed at Pitfield
17th Apr 20247:00 amRNSPitfield Project JV to Include All Minerals
27th Mar 20247:00 amRNSPitfield Development Plan
13th Mar 20247:00 amRNSInvestor Presentation
5th Mar 202412:00 pmRNSUpdated Corporate Presentation
5th Mar 20247:00 amRNSFavourable Metallurgical Characteristics Confirmed
29th Feb 20247:00 amRNSDiamond Drilling to Commence & Grant of Options
23rd Feb 20247:00 amRNSRationalisation of Portfolio
6th Feb 20247:00 amRNSAppointment of Process Development Manager
5th Feb 20247:00 amRNSResource and Metallurgical Drilling to Commence
31st Jan 20247:00 amRNSHolding(s) in Company
29th Jan 20243:17 pmRNSDirector/PDMR Shareholding
22nd Jan 20247:01 amRNSExtensive, Shallow High-Grade Bedded Ti Confirmed
22nd Jan 20247:00 amRNSSaudi Strategic Investor Led Placing to Raise £3m
27th Dec 20232:40 pmRNSExercise of Options & Issue of Equity
19th Dec 20237:00 amRNSDrill Results: Additional High-Grade Titanium
8th Dec 20232:36 pmRNSExercise of Options & Issue of Equity
29th Nov 20233:32 pmRNSExercise of Warrants & Issue of Equity
29th Nov 20237:25 amRNSGrant of Options
29th Nov 20237:00 amRNSHighest Grade Results Reported To Date At Pitfield
20th Nov 20237:00 amRNSThick, High Grade Ti Mineralisation Intercepted
13th Nov 20237:00 amRNSExtensive Ti Mineralisation Across Giant System
6th Nov 20237:00 amRNSEmpire to Attend the 121 Mining Conference
1st Nov 20232:48 pmRNSTR1 Notification of Major Holding
30th Oct 20237:00 amRNSEmpire Presenting At IMARC 2023
25th Oct 20237:56 amRNSDiamond Drilling Update at Pitfield
29th Sep 20237:00 amRNSInterim Results
25th Sep 20237:00 amRNS£3m Placing to Expand Exploration at Pitfield
13th Sep 20237:00 amRNSDrilling to Commence at Pitfield Project
29th Aug 20237:00 amRNSPotential for Higher Grade Titanium at Pitfield
15th Aug 20231:43 pmRNSExercise of Warrants & Issue of Equity
2nd Aug 20237:00 amRNSAirborne Gravity Survey Completed at Pitfield
11th Jul 20237:00 amRNSIlmenite Confirmed as Key Titanium Mineral
5th Jul 20231:38 pmRNSHolding(s) in Company
3rd Jul 20237:00 amRNSHigh-Grade TiO2 Over Entire 40km System - Pitfield
19th Jun 20237:00 amRNSFinal Results
30th May 20237:00 amRNSGiant Cu & Ti Mineral System Confirmed at Pitfield
27th Apr 202310:22 amRNSExercise of Warrants & Issue of Equity
26th Apr 20237:00 amRNSExploration Licence Granted for the Walton Project
24th Apr 20237:00 amRNSCompletion of Maiden Drilling Campaign at Pitfield
23rd Mar 20237:01 amRNSGrant of Options
23rd Mar 20237:00 amRNSMaiden Drilling Campaign at the Pitfield Project
16th Mar 20237:00 amRNSCompany Presentation
13th Mar 202311:30 amRNSPlacing to Raise £1.25M to Accelerate Exploration
10th Mar 202312:15 pmRNSHolding(s) in Company
1st Mar 20238:25 amRNSEx-Rio Tinto Geologist joins Empire Metals
27th Feb 20237:00 amRNSExtensive Kaolin Mineralisation Identified

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.