The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksEden Regulatory News (EDEN)

Share Price Information for Eden (EDEN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.75
Bid: 4.50
Ask: 5.00
Change: 0.00 (0.00%)
Spread: 0.50 (11.111%)
Open: 4.75
High: 4.75
Low: 4.75
Prev. Close: 4.85
EDEN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Sep 2013 07:00

RNS Number : 6956O
Eden Research plc
24 September 2013
 



 

Eden Research plc ("Eden" or "the Company")

 

Interim Results for the six months ended 30 June 2013

 

 

Eden Research plc (AIM: EDEN), the AIM listed terpene and encapsulation development company, today announces its interim results for the six months ended 30 June 2013.

 

Financial highlights

 

· Operating Loss for the period, excluding amortization and share based payments, of £0.4m (2012: £0.58m)

· Revenue for the period of £0.05m (2012: £0.01m)

· Administrative expenses £0.45m (2012: £0.59m)

· Cash at bank £0.40m (2012: £0.48m)

 

Operational highlights

 

· Major regulatory milestone achieved with EU approval for three active substances

· Exclusive, worldwide licence agreement with Neo-Pharma Innovations Ltd for head-lice product

· Master encapsulation patent granted in Europe

 · Notice of allowance received for plant bacteria formulation patent in the African Regional Intellectual Property Organization (ARIPO) region

 

 

Sir Ben Gill, Non-executive Chairman, said:

 

"The first half of 2013 saw the successful culmination of seven years' work with the EU approval of the three active substances which are used in Eden's first agrochemical product, 3AEY, and which are also used in follow-on products for a wide variety of applications in the agrochemical sector. This is particularly noteworthy given that on average around only ten active substances are approved by the EU each year.

 

I cannot over-emphasize the significance of this key milestone which clears the pathway not only to regulatory approval in the EU for those products, but, also opens channels to other significant revenue streams for Eden. These include the ability to share the vast amount of data that Eden has generated in order to gain the approvals with third parties through data sharing agreements, a number of which have already been completed by Eden and where there are currently on-going negotiations.

 

In addition, the approval gives Eden further credibility in the industry as we have been able to register active substances of this type which, to date, have been relatively unknown to the regulatory authorities and which have historically been challenging to deal with.

 

In the animal health sector, Eden saw its licensee, Teva Animal Health ("Teva"), acquired by a much larger player in Bayer Animal Health ("Bayer") back in January this year. This acquisition, whilst having some short-term impact on progress, is clearly advantageous to Eden in that Bayer has a much wider product and geographic base than Teva and so the potential for products that are being developed by Bayer using Eden's technologies is greater. Bayer is currently developing a range of (Eden technology based) domestic pet products for launch in 2014.

 

In May, Eden was notified that its master encapsulation technology patent had been granted in the EU. This is obviously a key territory for Eden and its licensees and provides the Company with even firmer foundations upon which to sign up licensees in a number of business sectors. A Notice of Allowance was also received for Eden's plant bacteria formulation patent in the ARIPO region.

 

In June, Eden signed an exclusive, worldwide licensing agreement with Neo-Pharma Innovations ("Neo") for its head-lice product. Since signing the agreement, Neo has been expeditiously seeking regulatory approval of the product both in the EU and India.

 

Since the end of June, Eden and its licensee, Lachlan Kenya Limited, have continued to progress registration of 3AEY in Kenya. A change of personnel at the Pest Control Product Board ("PCPB") in Kenya and additional requirements set by the PCPB have delayed the process somewhat, though both parties are working hard to ensure approval for 3AEY as soon as possible.

 

Our continued objective is to deliver revenue through royalties on commercial sales as soon as possible and, in addition, to conclude further licensing deals with global businesses. The goal for Eden is to exploit additional market sectors using Eden's encapsulation technologies. To that end, the Board is taking pro-active steps to ensure that Eden becomes a leading player in natural encapsulation delivery systems."

 

Enquiries:

 

Eden Research plc

www.edenresearch.com

Clive Newitt, Managing Director

Tel: 01993 862 761

Alex Abrey, Chief Financial Officer

W H Ireland Limited

www.wh-ireland.co.uk

John Wakefield

Mike Coe

Tel: 0117 945 3471

Walbrook PR Ltd

Tel: 020 7933 8780 or eden@walbrookpr.com

Paul McManus (Media Relations)

Mob: 07980 541 893

 

   

 

Eden Research plc

Consolidated Statement of Comprehensive Income for the six months ended 30 June 2013

 

Six

months ended 30 June 2013 GBP'000 unaudited

 

Six

months ended 30 June 2012

GBP'000 unaudited

(re-stated)

Year ended 31 December 2012

GBP'000 audited

(re-stated)

Group Revenue

49

8

43

Cost of sales

-

-

-

Gross profit

49

8

43

Administrative expenses

(448)

(585)

(890)

Amortisation of intangible assets

(312)

(301)

(663)

Share based payments

-

(82)

(92)

Total other operating expenses

(760)

(968)

(1,645)

Other operating Income

-

1

-

Operating loss

(711)

(959)

(1,602)

Finance costs

(2)

(588)

(676)

Loss on ordinary activities before taxation

(713)

(1,547)

(2,278)

Tax on loss on ordinary activities

-

-

17

Loss for the financial period

(713)

(1,547)

(2,261)

Other Comprehensive Income:

Items that will not be reclassified subsequently to profit or loss

-

-

-

Items that will be reclassified subsequently to profit or loss

-

-

-

Other Comprehensive Income net of tax

-

-

-

Total Comprehensive Income

(713)

(1,547)

(2,261)

Loss per share (pence) - basic and diluted

(0.59)

(1.44)

(2.11)

 

 

 

 

 

 

 

Eden Research plc

Consolidated Statement of Financial Position as at 30 June 2013

 

30 June 2013

30 June 2012

31 Dec 2012

GBP'000

GBP'000

GBP'000

unaudited

 

unaudited

(re-stated)

audited

(re-stated)

ASSETS

NON-CURRENT ASSETS

Intangible assets

6,287

6,836

6,532

 

CURRENT ASSETS

Trade and other receivables

114

121

60

Cash and cash equivalents

399

477

340

513

598

400

TOTAL ASSETS

6,800

7,434

6,932

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

191

510

712

TOTAL CURRENT LIABILITIES

191

510

712

TOTAL LIABILITIES

191

510

712

EQUITY

Called up share capital

1,233

1,110

1,110

Share premium account

23,331

22,353

22,352

Merger reserve

10,210

10,210

10,210

Warrant reserve

1,434

1,516

1,434

Retained earnings

(29,599)

(28,265)

(28,886)

TOTAL EQUITY attributable

to owners of the parent

6,609

6,924

6,220

TOTAL EQUITY AND LIABILITIES

6,800

7,434

6,932

 

 

 

 

 

 

 

 

Eden Research plc

Statement of Changes in Equity as at 30 June 2013

 

Share capital

Share premium

Merger reserve

Warrant reserve

Retained earnings

Total

GBP'000

GBP'000

GBP'000

GBP'000

GBP'000

GBP'000

Six months ended 30 June 2013

Balance at 1 January 2013 as restated

1,110

22,352

10,210

1,434

(28,886)

6,220

Loss and total comprehensive income

-

-

-

-

(713)

(713)

 

Transactions with owners

- Issue of share

123

979

-

-

-

1,102

- Options granted

-

-

-

-

-

-

- Options exercised/lapsed

-

-

-

-

-

-

Transactions with owners

123

979

-

-

-

1,102

Balance at 30 June 2013

1,233

23,331

10,210

1,434

(29,599)

6,609

Six months ended 30 June 2012

Balance at 1 January 2012 as previously reported

993

20,122

10,210

1,434

(27,374)

5,385

Effect of prior year adjustment (see note 8)

-

-

-

-

738

738

Balance at 1 January 2012 as restated

1,110

20,122

10,210

1,434

(26,636)

6,123

 

Loss and total comprehensive income

 

-

 

-

 

-

 

-

 

(1,547)

 

(1,547)

Transactions with owners

- Issue of share

117

2,231

-

-

-

2,348

- Options granted

-

-

-

82

(82)

-

- Options exercised/lapsed

-

-

-

-

-

-

Transactions with owners

117

2,231

-

82

(82)

2,348

Balance at 30 June 2012

1,110

22,353

10,210

1,516

(28,265)

6,924

Eden Research plc

Statement of cash flows for the six months ended 30 June 2013

 

Six months

Six months

ended

ended

Year ended 31

30 June 2013

30 June 2012

December 2012

GBP '000

GBP '000

GBP '000

unaudited

unaudited

audited

Cash flows from operating activities

Cash outflow from operations

(1,135)

(1,039)

(974)

Tax credit received

-

-

16

Net finance charges paid

(2)

(588)

(664)

Net cash used in operating activities

(1,137)

(1,627)

(1,622)

Cash flows from investing activities

Capitalisation of development expenditure

(24)

(25)

(111)

Finance income

-

-

-

Net cash used in investing activities

(24)

(25)

(111)

Cash flows from financing activities

Shareholders' loan - repayment

-

-

-

Shareholders' loan - drawdown

-

950

1,684

Issue of equity shares

1,102

790

-

Net cash from financing activities

1,102

1,740

1,684

Increase/(decrease) in cash and cash equivalents

59

88

(49)

Cash and cash equivalents at

beginning of year

340

389

389

Cash and cash equivalents at

end of year

399

477

340

 

Cash and cash equivalents comprise bank account balances.

 

 

Notes to the Interim Results

 

1. The above numbers have not been reviewed by the company's auditors.

 

2. Nature of operations and general information

Eden is an early stage revenue company with intellectual property and expertise in encapsulation, terpenes and environmentally friendly technologies to provide naturally occurring solutions to the global agrochemicals industry, the animal health industry, and consumer products. Revenues are earned by the Company through identifying suitable industrial partners and entering into licence agreements.

 

The financial information set out in this interim report does not constitute statutory accounts. The company's statutory financial statements for the year ended 31 December 2012 are available from the company's website. The auditor's report on those financial statements was unqualified.

 

3. Accounting Policies

 

Basis of Preparation 

 

These interim condensed consolidated financial statements are for the six months ended 30 June 2013. They have been prepared following the recognition and measurement principles of IFRS. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the financial statements of the company for the year ended 31 December 2012.

 

These financial statements have been prepared on the going concern basis and under the historical cost convention.

These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2012, except for the application of the following standards at 1 January 2013:

• IFRS 13 "Fair Value Measurements" (IFRS 13)

• Annual Improvements 2009-11 (Annual Improvements)

The Board has also processed a prior year adjustment as set out in note 8.

The accounting policies have been applied consistently for the purposes of preparation of these condensed interim financial statements.

 

4. Copies of the interim statement are available from the Company at its registered office, as well as on the Company's website.

 

5. Loss per share

 

Six months ended

30 June 2013

GBP '000 unaudited

Six months ended

30 June 2012 GBP '000 unaudited

Year ended

31 December 2012

GBP '000 audited

Loss per ordinary share (pence) - basic and diluted

(0.59)

(1.44)

(2.11)

 

Loss per share has been calculated on the net basis on the loss after tax of £0.71m (30 June 2012: loss £1.55m), (31 December 2012: £2.26m) using the weighted average number of ordinary shares in issue of 121,970,374 (30 June 2012 and 31 December 2012: 107,312,913).

 

Due to the loss for the period there is no dilution of the loss per share arising from options in existence.

 

 

6. Intangible assets

 

Intellectual property

Licences and trademarks

Development Costs

Total

£

£

£

£

COST

At 1 January 2012

8,591

419

2,239

11,249

Additions

28

-

25

53

At 30 June 2012

8,619

419

2,264

11,302

Additions

(28)

28

59

59

At 31 December 2012

8,591

447

2,323

11,361

Additions

43

-

24

67

At 30 June 2013

8,634

447

2,347

11,428

AMORTISATION

At 1 January 2012

3,369

270

522

4,161

Charge for the period

223

15

63

301

At 30 June 2012

3,592

285

585

4,462

Charge for the period

221

16

130

367

At 31 December 2012

3,813

301

715

4,829

Charge for the period

219

19

74

312

At 30 June 2013

4,032

320

789

5,141

CARRYING AMOUNT

At 30 June 2013

4,602

127

1,558

6,287

At 31 December 2012

4,778

147

1,607

6,532

At 30 June 2012

5,027

134

1,675

6,836

 

7. Share based payments

 

Share Options

 

Eden Research plc operates an unapproved option scheme for executive directors, senior management and certain employees.

Six months ended 30 June 2013

Six months ended 30 June 2012

Weighted

Weighted

average

average

exercise

exercise

price (pence)

Number

price (pence)

Number

Outstanding at the beginning

of the period

19

6,770,000

20

6,845,000

Granted during the period

-

-

-

-

Exercised during the period

-

-

-

-

Lapsed during the period

60

(250,000)

-

-

18

6,520,000

20

6,845,000

 

The exercise price of options outstanding at the end of the period ranged between 10p and 60p (30 June 2012: 10p and 60p) and their weighted average contractual life was 1.8 years (30 June 2012: 2.6 years). None of the options have vesting conditions.

 

The weighted average share price (at the date of exercise) of options that lapsed during the period was 60 p (30 June 2012: nil p).

 

The share based payment charge for the period was £nil (30 June 2012: £81,241).

 

Warrants

Six months ended 30 June 2013

Six months ended 30 June 2012

Weighted

Weighted

average

average

exercise

exercise

price (pence)

Number

price (pence)

Number

Outstanding at the beginning

of the period

14

6,681,875

15

6,096,875

Granted during the period

-

-

23

805,000

Exercised during the period

-

-

-

-

Lapsed during the period

14

(4,750,000)

-

-

10

1,931,875

20

6,901,875

The exercise price of warrants outstanding at the end of the period ranged between 13p and 21p (30 June 2012: 13p and 21p) and their weighted average contractual life was 0.2 years (30 June 2012: 1 year)

 

The weighted average share price (at the date of exercise) of warrants that lapsed during the period was 14p (30 June 2012: nil p).

 

The weighted average fair value of each warrant granted during the year was nil p (30 June 2012: 23p).

 

 

8. Prior Year Adjustment

 

Following the acquisition of the Company's master patent, the Board, acting on advice, has reconsidered the substance of the arrangement and have formed the view that the obligation to pay future liabilities is an executory contract. This judgement arises from an obligation for the significant on-going involvement of the vendor, through to commercialisation of the product.

 

In prior years the arrangement was considered to be non-executory and accounted for in line with the Company's accounting policy. At the time of the acquisition the Board estimated the present value of all future payments under the agreement and included this value in the acquisition cost of the asset. The liability was then subsequently remeasured at each reporting date to its present value, with movements included in finance expense for the period.

 

The impact of the change is that the estimated future liability in respect of this contract is not recognised either as a liability or in the cost of the underlying asset. The only amounts included in the cost of the asset relate to the initial consideration paid on acquisition of the asset. When the contract ceases to be executory the liability and the related expense will be recognised in the financial statements.

 

The result of this is a reduction in other payables, the cost of the related intangible assets, the annual amortisation charge arising on those assets and the annual finance charge in relation to the unwinding of the other payables. This has resulted in an increase in the Retained earnings at 30 June 2012 and 31 December 2012 of £712,000 and £738,000 respectively.

 

  

Other notes:

 

Eden is an early stage revenue company with intellectual property and expertise in encapsulation, terpenes and environmentally friendly technologies to provide naturally occurring solutions to the global agrochemicals industry, the animal health industry, and consumer products.

 

Eden's encapsulation technology harnesses the biocidal efficacy of naturally occurring chemicals produced by plants (terpenes) and can also be used with hydrophobic compounds both natural and synthetic. The technology uses yeast cells to deliver a slow release of natural compounds for agricultural and non-agricultural uses. Terpenes are already widely used in the food flavouring, cosmetic and pharmaceutical industries.

 

Historically, terpenes have had limited commercial use in the agrochemical sector due to their volatility, phytotoxicity and poor solubility. Eden's platform encapsulation technology provides a unique, environmentally friendly solution to these problems and enables terpenes to be used as effective, low-risk agrochemicals.

 

With leading consultants in their respective fields, the Company is developing these technologies through innovative research and a series of commercial production, marketing and distribution partnerships.

 

The Company has a number of patents and has a pipeline of products at differing stages of development targeting specific areas of the global agrochemicals industry. To date, the Company has invested in the region of £12m in developing and protecting its intellectual property. Revenues earned by the Company have been modest whilst the Company has concentrated on securing patent protection for its intellectual property, identifying suitable industrial partners and entering into licence agreements.

 

Eden was admitted to trading on AIM on 11 May 2012 and trades under the symbol EDEN.

 

For more information about Eden, please visit www.edenresearch.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QXLFLXKFEBBB
Date   Source Headline
24th Sep 20187:00 amRNSHalf-year Report
13th Jul 201810:23 amRNSDirector/PDMR Shareholding
21st Jun 20184:44 pmRNSResult of AGM
21st Jun 20187:00 amRNSAGM Statement
19th Jun 20187:00 amRNSDirector/PDMR Shareholding
14th Jun 20187:00 amRNSRegulatory Progress Update
30th May 20182:30 pmRNSPosting of Annual Report & Notice of AGM
10th May 20185:04 pmRNSDirector/PDMR Shareholding
8th May 20187:00 amRNSExercise of Options
20th Mar 20187:00 amRNSPreliminary results
11th Jan 20187:00 amRNSYear-end Trading Statement
12th Dec 20177:00 amRNSRegulatory Progress Update
29th Sep 201711:15 amRNSHalf-year Report - Replacement
29th Sep 20177:30 amRNSAdoption of New LTIP and Grant of Awards
29th Sep 20177:01 amRNSBoard Changes
29th Sep 20177:00 amRNSHalf-year Report
25th Sep 20177:00 amRNSApproval of MevaloneT in Portugal
1st Sep 20177:00 amRNSNotice of Results
30th Jun 20175:14 pmRNSHolding(s) in Company
30th Jun 201712:29 pmRNSResult of AGM
30th Jun 20177:43 amRNSAGM Statement
30th Jun 20177:39 amRNSCompletion of Placing & Subscription
30th Jun 20177:00 amRNSSipcam agreements, investment and proposed placing
29th Jun 20179:43 amRNSNew terms agreed with UMMS
5th Jun 20173:14 pmRNSPosting of Annual Report & Notice of AGM
22nd May 20177:00 amRNSFinal Results
11th May 20179:00 amRNSEden Research on BBC Radio 4's You & Yours
29th Mar 20177:00 amRNSExtension of patent protection in Greece
8th Mar 20172:40 pmRNSVoting Rights, Warrants and Options Outstanding
23rd Jan 20172:00 pmRNSPrice Monitoring Extension
23rd Jan 20177:00 amRNSFungicide product approved for sale in France
21st Dec 20167:01 amRNSTrading update
21st Dec 20167:00 amRNSEastman commercialisation agreement for nematicide
27th Sep 20167:00 amRNSHalf-year Report
28th Jun 201612:28 pmRNSResult of AGM
28th Jun 20167:00 amRNSAGM Statement
15th Jun 20167:00 amRNSLabel extensions for 3AEY in Spain and Greece
7th Jun 20167:00 amRNSPosting of Annual Report & Notice of AGM
26th May 20163:36 pmRNSDirector/PDMR Shareholding
24th May 20167:00 amRNSFinal Results
11th Apr 20169:31 amRNSHolding(s) in Company
30th Mar 20167:00 amRNSPlacing to raise £2.6m
22nd Feb 20167:00 amRNSApproval of 3AEY in Spain
11th Feb 20167:00 amRNSApproval of 3AEY in Italy
10th Feb 20167:00 amRNSFirst shipment of MevaloneT (3AEY) to Greece
21st Jan 20167:00 amRNSExercise of options
14th Jan 20167:00 amRNSFurther progress with EU product approvals
16th Nov 20157:00 amRNSKenya approval & first commercial-scale order
26th Oct 20157:00 amRNSAppointment of Nominated Adviser and Broker
24th Sep 20157:00 amRNSCollaboration and Licence Agreement Signed

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.