Ben Richardson, CEO at SulNOx, confident they can cost-effectively decarbonise commercial shipping. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDJAN.L Regulatory News (DJAN)

  • There is currently no data for DJAN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

28 Nov 2018 07:00

RNS Number : 6879I
Daejan Holdings PLC
28 November 2018
 

 

28 November 2018

 

DAEJAN HOLDINGS PLC

INTERIM RESULTS ANNOUNCEMENT for the half year ended 30 September 2018

 

The Board is pleased to present the Interim Statement for the half year ended 30 September 2018.

 

 

 

30 Sep 2018

 

30 Sep 2017

 

31 Mar 2018

£000

£000

£000

Profit before tax

61,100

56,643

201,262

Profit after tax

48,858

45,474

202,958

Basic and diluted earnings per share

£2.99

£2.79

£12.45

Equity shareholders' funds per share

£115.77

£103.28

£111.25

 

· The profit before tax for the period was £61.1 million (2017: £56.6 million) after accounting for the net valuation gain on investment properties of £32.5 million (2017: £29.5 million).

· The property portfolio has been valued by the Directors based on the recommendations of the Group's external advisers and in the UK continues to show modest growth whilst the USA has been flat following increases in local interest rates.

· We continue to see some increase in rental income in the UK and USA, primarily driven by the letting of completed development projects.

· Brexit continues to provide political and economic uncertainty which has led to reduced forecasts for economic growth. This combination of factors will provide a challenging environment for our UK business. In the USA the economic outlook is more encouraging and should provide a positive environment to grow our business.

· The principal risk factors affecting the remainder of the financial year continue to be exposure to movements in the valuation of the Group's investment properties, movements in the sterling/dollar exchange rate and the incidence of voids and bad debts.

· An interim dividend of 35p per share will be paid on 8 March 2019 to shareholders on the register on 8 February 2019.

 

B S E Freshwater

Chairman

28 November 2018

 

For further information please contact:

 

Mark Jenner

Nick Oborne

Company Secretary

Weber Shandwick Financial

Daejan Holdings PLC

Tel: 020 7836 1555

Tel: 020 7067 0700

 

 

Consolidated Income Statement for the six months ended 30 September 2018

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

ended

ended

30 Sep 2018

30 Sep 2017

31 Mar 2018

£000

£000

£000

Total rental & related income from investment property

73,966

71,270

142,885

Property operating expenses

(37,015)

(38,923)

(76,407)

Net rental & related income from investment property

36,951

32,347

66,478

Profit on disposal of investment property

4,929

6,720

11,893

Net valuation gains on investment property

32,521

29,536

146,438

Administrative expenses

(6,940)

(6,395)

(13,263)

Net operating profit before net financing costs

67,461

62,208

211,546

Fair value gains on derivative financial instruments

840

1,309

1,923

 

Fair value gains on current investments

-

-

6

 

Other financial income

482

266

581

Financial expenses

(7,683)

(7,140)

(12,794)

Net financing expense

(6,361)

(5,565)

(10,284)

Profit before taxation

61,100

56,643

201,262

Income tax

(12,242)

(11,169)

1,696

Profit for the period

48,858

45,474

202,958

Attributable to:

Equity holders of the parent

48,789

45,423

202,889

Non-controlling interest

69

51

69

Profit for the period

48,858

45,474

202,958

Basic and diluted earnings per share

£2.99

£2.79

£12.45

 

 

 

Consolidated Statement of Comprehensive Income for the six months ended 30 September 2018

Unaudited

Unaudited

Audited

Six Months

Six Months

Year

ended

ended

ended

30 Sep 2018

30 Sep 2017

31 Mar 2018

£000

£000

£000

Profit for the period

48,858

45,474

202,958

 

Foreign exchange translation differences

24,830

(18,101)

(29,759)

Total comprehensive income for the period

73,688

27,373

173,199

Attributable to:

Equity holders of the parent

73,612

27,338

173,156

Non-controlling interest

76

35

43

Total comprehensive income for the period

73,688

27,373

173,199

 

All other comprehensive income may be reclassified as profit and loss in the future.

 

 

 

Consolidated Statement of Changes in Equity for the six months ended 30 September 2018

Equity

Non-

Share

Share

Translation

Retained

shareholders'

controlling

Total

capital

premium

reserve

earnings

funds

interest

equity

£000

£000

£000

£000

£000

£000

£000

 

Balance at 1 April 2017

4,074

555

61,117

1,589,969

1,655,715

240

1,655,955

Profit for the period

-

-

-

202,889

202,889

69

202,958

Foreign exchange translation differences

-

-

(29,733)

-

(29,733)

(26)

(29,759)

 

Payments to non-controlling interest

-

-

-

-

-

(192)

(192)

Dividends to equity shareholders

-

-

-

(15,969)

(15,969)

-

(15,969)

Balance at 1 April 2018

4,074

555

31,384

1,776,889

1,812,902

91

1,812,993

Profit for the period

-

-

-

48,789

48,789

69

48,858

Foreign exchange translation differences

-

-

24,823

-

24,823

7

24,830

 

Payments to non-controlling interest

-

-

-

-

-

(11)

(11)

Dividends to equity shareholders

-

-

-

-

-

-

-

Balance at 30 September 2018

4,074

555

56,207

1,825,678

1,886,514

156

1,886,670

 

 

 

Consolidated Balance Sheet as at 30 September 2018

Unaudited

Unaudited

Audited

30 Sep 2018

30 Sep 2017

31 Mar 2018

£000

£000

£000

Assets

Investment property

2,468,822

2,262,773

2,373,184

Deferred tax assets

54

302

197

Total non-current assets

2,468,876

2,263,075

2,373,381

Trade and other receivables

81,398

70,639

62,714

Current investments

154

161

158

Cash and cash equivalents

92,794

79,917

98,752

Total current assets

174,346

150,717

161,624

Total assets

2,643,222

2,413,792

2,535,005

Equity

Share capital

4,074

4,074

4,074

Share premium

555

555

555

Translation reserve

56,207

43,032

31,384

Retained earnings

1,825,678

1,635,392

1,776,889

Total equity attributable to equity

holders of the parent

1,886,514

1,683,053

1,812,902

Non-controlling interest

156

81

91

Total equity

1,886,670

1,683,134

1,812,993

Liabilities

Loans and borrowings

308,746

297,535

296,501

Deferred tax liabilities

287,981

295,713

271,807

Total non-current liabilities

596,727

593,248

568,308

Loans and borrowings

58,035

35,669

53,958

Trade and other payables

54,572

54,734

52,489

Current taxation

47,218

47,007

47,257

Total current liabilities

159,825

137,410

153,704

Total liabilities

756,552

730,658

722,012

Total equity and liabilities

2,643,222

2,413,792

2,535,005

Equity shareholders' funds per share

£115.77

£103.28

£111.25

 

 

 

Consolidated Statement of Cash Flows for the six months ended 30 September 2018

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

ended

ended

30 Sep 2018

30 Sep 2017

31 Mar 2018

£000

£000

£000

£000

£000

£000

Cash flows from operating activities

Net cash generated from operations

17,186

25,417

56,480

Interest received

481

266

581

Interest paid

(7,559)

(7,134)

(12,592)

Tax paid

(4,553)

(4,841)

(8,967)

Net cash from operating activities

5,555

13,708

35,502

Cash flows from investing activities

Acquisition and development of investment property

(21,725)

(18,205)

(39,424)

Proceeds from sale of investment property

6,286

7,079

16,085

Net cash absorbed by investing activities

(15,439)

(11,126)

(23,339)

Cash flows from financing activities

Repayment of bank loans

(1,049)

(1,362)

(2,509)

New bank loans and overdrafts

-

-

15,000

Repayment of mortgages

(9,775)

(13,819)

(58,398)

New mortgages

9,737

12,005

70,216

Dividends paid

-

-

(15,969)

Payments to non-controlling interest

(11)

(194)

(192)

Net cash (absorbed by) / generated from financing activities

(1,098)

(3,370)

8,148

Net (decrease) / increase in cash and cash equivalents

(10,982)

(788)

20,311

Cash and cash equivalents brought forward

98,752

84,283

84,283

Effect of exchange rate fluctuations on cash held

5,024

(3,578)

(5,842)

Cash and cash equivalents

92,794

79,917

98,752

 

 

Notes to the Consolidated Interim Financial Statements for the six months ended 30 September 2018

1. Basis of preparation 

This interim financial information has been prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting, applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 31 March 2018. The Directors have considered the result of the endorsement by the EU of new or changed International Financial Reporting Standards that are applicable or available for early adoption in the preparation of the Company's next consolidated financial statements for the year ending 31 March 2019 and concluded that they have no material effect on either the current or prior periods.

The Directors have reviewed the current and projected financial position of the Group and are satisfied that the Group has adequate resources to cover current liabilities. Therefore, the Directors continue to adopt the going concern basis in preparing the half year report.

2. Status of the interim financial information

The interim financial information in this statement has not been audited or reviewed by auditors pursuant to the Auditing Practices Board guidance on review of interim financial information and does not constitute statutory accounts, as defined in section 435 of the Companies Act 2006. The auditors' report on the statutory accounts for the year ended 31 March 2018 was unqualified and did not contain a statement under section 498 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2018 have been delivered to the Registrar of Companies. The interim financial statements were approved by the Board of Directors on 27 November 2018. The preparation of the interim financial information requires management to make assumptions and estimates about future events which are uncertain, the actual outcome of which may result in a materially different outcome from that anticipated.

 

 

3. Segmental Analysis

 

 

UK

USA

Eliminations

Total

For the six months ended 30 September 2018

£000

£000

£000

£000

Rental and related income

47,822

26,144

-

73,966

Property operating expenses

(22,923)

(14,092)

-

(37,015)

Profit/(loss) on disposal of property

5,620

(691)

-

4,929

Net valuation movements on property

32,521

-

-

32,521

Administrative expenses

(6,468)

(472)

-

(6,940)

Profit before finance costs

56,572

10,889

-

67,461

Net financing expense

(2,876)

(3,485)

-

(6,361)

Profit before taxation

53,696

7,404

-

61,100

Income tax charge

(10,362)

(1,880)

-

(12,242)

Profit for the period

43,334

5,524

-

48,858

Capital expenditure

15,856

3,057

-

18,913

As at 30 September 2018

Investment property

1,831,882

636,940

-

2,468,822

Other assets

83,476

102,618

(11,694)

174,400

Total segment assets

1,915,358

739,558

(11,694)

2,643,222

Total segment liabilities

(389,979)

(378,267)

11,694

(756,552)

Capital employed

1,525,379

361,291

-

1,886,670

 

 

 

UK

USA

Eliminations

Total

For the six months ended 30 September 2017

£000

£000

£000

£000

Rental and related income

45,602

25,668

-

71,270

Property operating expenses

(25,051)

(13,872)

-

(38,923)

Profit on disposal of property

6,527

193

-

6,720

Net valuation movements on property

24,103

5,433

-

29,536

Administrative expenses

(6,085)

(310)

-

(6,395)

Profit before finance costs

45,096

17,112

-

62,208

Net financing expense

(1,296)

(4,269)

-

(5,565)

Profit before taxation

43,800

12,843

-

56,643

Income tax charge

(6,032)

(5,137)

-

(11,169)

Profit for the period

37,768

7,706

-

45,474

Capital expenditure

15,086

2,866

-

17,952

As at 30 September 2017

Investment property

1,694,357

568,416

-

2,262,773

Other assets

84,627

77,588

(11,196)

151,019

Total segment assets

1,778,984

646,004

(11,196)

2,413,792

Total segment liabilities

(360,768)

(381,086)

11,196

(730,658)

Capital employed

1,418,216

264,918

-

1,683,134

 

 

 

 

4. Taxation

The tax charge in the interim statement is in line with the current UK statutory rate. The higher rate on our US generated profits is offset by a lower future tax rate on our UK deferred property valuation gains.

5. Dividends 

No dividends were paid in the six months ended 30 September 2018 (six months ended 30 September 2017: £Nil).

6. Investment properties

The Directors have estimated the value of the investment properties at 30 September 2018 after consultation with the Group's advisers. A full valuation of the Group's properties will be carried out by independent professional valuers at 31 March 2019.

7. Financial Instruments - fair value disclosure

 

The Group seeks to reduce interest rate risk by fixing rates on the majority of its loans and borrowings, either through the use of fixed rate mortgage finance or through interest rate swaps. The Group does not speculate in treasury products.

 

The Group does not hedge account and all its mortgages and interest rate swaps are initially recognised at fair value. Mortgages are subsequently recorded at amortised cost whilst interest rate swaps are subsequently recorded at fair value, with any movement being recorded in the consolidated income statement. The fair values of all these financial instruments are determined by reference to observable inputs that are classified as Level 2 in the fair value hierarchy set out in International Financial Reporting Standard 13 Fair Value Measurement. Fair values have been determined by discounting expected future cash flows using market interest rates and yield curves over the remaining term of the instrument, as adjusted to reflect the credit risk attributable to the Group and, where relevant, its counterparty.

 

Fair value measurements are as follows:

 

Unaudited

30 Sep 2018

Unaudited

30 Sep 2017

Audited

31 Mar 2018

Book Value

Fair Value

Book Value

Fair Value

Book Value

Fair Value

£000

£000

£000

£000

£000

£000

Loans and borrowings

366,781

371,328

333,204

345,403

350,459

358,199

Interest rate swaps

321

321

1,775

1,775

1,161

1,161

367,102

371,649

334,979

347,178

351,620

359,360

Current

58,356

58,639

37,444

38,992

55,119

55,898

Non-current

308,746

313,010

297,535

308,186

296,501

303,462

367,102

371,649

334,979

347,178

351,620

359,360

 

In both 2018 and 2017 there were no non-recurring fair value measurements and there were no material differences between the fair value and carrying amounts of all the other financial assets of the Group.

8. Related party transactions

Day-to-day management of the Group's properties in the UK is mainly carried out by Highdorn Co. Limited and by Freshwater Property Management Limited. Mr BSE Freshwater and Mr SI Freshwater are directors of both companies. They have no beneficial interest in the share capital of Highdorn Co. Limited. Mr BSE Freshwater, Mr SI Freshwater and Mr D Davis are directors of the parent company of Freshwater Property Management Limited but have no beneficial interest in either company. Mr CB Freshwater and Mr RE Freshwater have a beneficial interest in a trust holding interests in shares in Highdorn Co. Limited.

In their capacity as managing agents, Highdorn Co. Limited and Freshwater Property Management Limited collect rents and incur direct property expenses on behalf of the Group. At 30 September 2018, the aggregate net amounts due to the Group from Highdorn Co. Limited and Freshwater Property Management Limited in relation to such agency receipts and payments was £9.4 million (2017: £3.9 million). These amounts are not secured and are payable on demand. No guarantees have been given or received and the amounts are settled in cash.

The amounts charged by the Group during the period for the provision of property and other management services by Highdorn Co. Limited and Freshwater Property Management Limited were £2.6 million (six months ended 30 September 2017: £3.0 million).

The Board considers that the Directors are the key management personnel of the Group and their remuneration is disclosed in the Daejan Holdings PLC Annual Report for 31 March 2018.

9. Statement of Directors' responsibilities

The Directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.

The Directors of Daejan Holdings PLC are listed in the Daejan Holdings PLC Annual Report for31 March 2018. A list of current Directors is maintained on the Daejan Holdings PLC website www.daejanholdings.com.

 

B S E Freshwater

Chairman

28 November 2018

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR FKODKFBDDNDB
Date   Source Headline
10th Mar 202012:26 pmRNSForm 8.3 - Daejan Holdings Plc
10th Mar 202010:50 amRNSForm 8.5 (EPT/RI) Daejan Holdings
9th Mar 202010:56 amRNSForm 8.5 (EPT/RI) Daejan Holdings
6th Mar 202011:17 amRNSForm 8.5 (EPT/RI) Daejan Holdings
5th Mar 20204:48 pmRNSForm 8 (OPD) - Daejan Holdings PLC
5th Mar 202011:49 amRNSForm 8.3 - Daejan Holdings Plc
5th Mar 20209:24 amRNSForm 8.5 (EPT/RI) Daejan holdings
4th Mar 202012:20 pmRNSForm 8.3 - Daejan Holdings Plc
4th Mar 202012:07 pmRNSForm 8.5 (EPT/RI) Daejan Holdings
3rd Mar 202011:18 amRNSForm 8.5 (EPT/RI) Daejan holdings
3rd Mar 202010:50 amRNSForm 8.3 - Daejan Holdings Plc
2nd Mar 202011:00 amRNSForm 8.3 - Daejan Holdings Plc
2nd Mar 202010:40 amRNSForm 8.3 - Daejan Holdings PLC
2nd Mar 202010:33 amRNSForm 8.5 (EPT/RI) Daejan Holdings
28th Feb 20203:21 pmBUSFORM 8.3 - DAEJAN HOLDINGS PLC
28th Feb 202011:29 amRNSForm 8.3 - Daejan Holdings Plc
28th Feb 20209:44 amRNSForm 8.5 (EPT/RI) Daejan Holdings
27th Feb 20201:51 pmRNSForm 8 (OPD) Daejan Holdings plc.
27th Feb 202011:46 amRNSForm 8.3 - Daejan Holdings Plc
27th Feb 20209:55 amRNSForm 8.5 (EPT/RI) Daejan Holdings
26th Feb 20201:25 pmRNSForm 8.3 - Daejan Holdings PLC
26th Feb 202010:55 amRNSForm 8.5 (EPT/RI) Daejan Holdings
25th Feb 202010:39 amRNSForm 8.5 (EPT/RI) Daejan Holdings Plc
24th Feb 202011:59 amRNSForm 8.3 - Daejan Holdings PLC
24th Feb 20209:08 amRNSForm 8.5 (EPT/RI) Daejan Holdings Plc
21st Feb 20207:00 amRNSOffer for Daejan Holdings plc
27th Nov 20197:00 amRNSInterim Results
23rd Jul 20197:00 amRNSPreliminary Results
28th Nov 20187:00 amRNSHalf-year Report
17th Jul 20187:00 amRNSFinal Results
29th Nov 20177:00 amRNSHalf-year Report
12th Jul 20177:00 amRNSFinal Results
24th Jan 20178:38 amRNSDirectorate Change
23rd Nov 20167:00 amRNSHalf-year Report
13th Sep 20164:40 pmRNSSecond Price Monitoring Extn
13th Sep 20164:35 pmRNSPrice Monitoring Extension
6th Jul 20167:00 amRNSFinal Results
25th Nov 20157:00 amRNSHalf Yearly Report
3rd Aug 20153:00 pmRNSAnnual Financial Report
28th Jul 20151:51 pmRNSBoard Update
8th Jul 20157:00 amRNSFinal Results
26th Nov 20147:00 amRNSInterim Results
22nd Sep 20147:00 amRNSInterim Management Statement
9th Jul 201412:52 pmRNSFinal Results - Replacement
9th Jul 201410:30 amRNSFinal Results
25th Feb 20143:00 pmRNSInterim Management Statement
26th Nov 201312:48 pmRNSInterim Results
16th Aug 20137:00 amRNSInterim Management Statement
1st Aug 20134:35 pmRNSPrice Monitoring Extension
3rd Jul 201311:36 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.