The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDJAN.L Regulatory News (DJAN)

  • There is currently no data for DJAN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

6 Jul 2016 07:00

RNS Number : 3389D
Daejan Holdings PLC
06 July 2016
 

6 July 2016

 

DAEJAN HOLDINGS PLC

UNAUDITED PRELIMINARY RESULTS ANNOUNCEMENT for the year ended 31 March 2016

 

The Chairman, Mr B S E Freshwater, today announced Preliminary Results for the year to 31 March 2016.

 

The financial highlights for the year ended 31 March 2016 are as follows:

2016

2015

£000

£000

(Restated)

 

 

Investment property

2,009,361

 

1,855,230

Net rental and related income from investment property

 

68,189

 

58,935

Profit before taxation

173,242

277,539

Total equity

1,480,094

1,345,874

Equity shareholders' funds per share

£90.82

£82.59

Earnings per share

£8.77

£13.95

The revaluation of the investment property portfolio at the year end has resulted in a net valuation surplus for the year of £117,947,000 (2015 - £229,722,000). The board has recommended a final dividend of 58p per share in respect of the year ended 31 March 2016 payable on 11 November 2016 to shareholders on the register on 14 October 2016. This will make a total dividend for the year of 93p (2015 - 88p).

 

Earnings per share is calculated by reference to profit on ordinary activities after taxation attributable to equity holders of the parent of £142,900,000 (2015 - £227,395,000) and 16,295,357 (2015 - 16,295,357) ordinary shares being the weighted average number of ordinary shares in issue during the year.

 

 

 

DAEJAN HOLDINGS PLC

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 MARCH 2016

 

Year

Year

ended

ended

31 March

31 March

2016

2015

£000

£000

(Restated)

Gross rental income

117,733

112,847

Service charge income

20,464

16,129

Total rental and related income from investment property

138,197

128,976

Property operating expenses

(70,008)

(70,041)

Net rental and related income from investment property

68,189

58,935

Profit on disposal of investment property

11,725

12,036

Net valuation gains on investment property

117,947

229,722

Administrative expenses

(13,041)

(11,821)

Net operating profit before net financing costs

184,820

288,872

Fair value gains on derivative financial instruments

788

 137

Fair value (losses)/gains on current investments

(10)

7

Other financial income

336

286

Financial expenses

(12,692)

(11,763)

Net financing costs

(11,578)

(11,333)

Profit before taxation

173,242

277,539

Income tax

(30,237)

(49,979)

Profit for the year

143,005

227,560

Attributable to:-

Equity holders of the parent

142,900

227,395

Minority interest

105

165

Profit for the year

143,005

227,560

Basic and diluted earnings per share

£8.77

£13.95

 

 

 

 

 

DAEJAN HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2016

 

Year ended

Year ended

31 March

31 March

2016

2015

£000

£000

(Restated)

Profit for the year

143,005

227,560

Foreign exchange translation differences

5,649

14,273

Total comprehensive income for the year

148,654

241,833

Attributable to:

Equity holders of the parent

148,547

241,647

Minority interest

107

186

Total comprehensive income for the year

148,654

241,833

 

 

 

DAEJAN HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2016

 

Issued share capital

Share premium

Translation reserve

Retained earnings

Equity shareholders' funds

Minority interest

Total equity

£000

£000

£000

£000

£000

£000

£000

Balance at 1 April 2014

4,074

555

12,796

1,093,043

1,110,468

169

1,110,637

Restatement

-

-

(644)

7,709

7,065

-

7,065

4,074

555

12,152

1,100,752

1,117,533

169

1,117,702

Profit for the year

-

-

-

227,395

227,395

165

227,560

Foreign exchange translation differences

-

-

14,252

-

14,252

21

14,273

Movements in minority interest

-

-

-

-

-

(299)

(299)

Dividends to equity shareholders

-

-

-

(13,362)

(13,362)

-

(13,362)

Balance at 1 April 2015

4,074

555

26,404

1,314,785

1,345,818

56

1,345,874

Profit for the year

-

-

-

142,900

142,900

105

143,005

Foreign exchange translation differences

-

-

 5,647

-

5,647

2

5,649

Movements in minority interest

-

-

-

-

-

 (94)

(94)

Dividends to equity shareholders

-

-

-

(14,340)

(14,340)

-

(14,340)

Balance at 31 March 2016

4,074

555

32,051

1,443,345

1,480,025

69

1,480,094

 

 

DAEJAN HOLDINGS PLC

CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2016

 

31 March

31 March

2016

2015

£000

£000

(Restated)

Assets

Investment property

2,009,361

1,855,230

Deferred tax assets

571

792

Total non-current assets

2,009,932

1,856,022

Trade and other receivables

63,119

55,586

Current investments

159

187

Cash and cash equivalents

84,863

52,293

Total current assets

148,141

108,066

Total assets

2,158,073

1,964,088

Equity

Issued capital

4,074

4,074

Share premium

555

555

Translation reserve

32,051

26,404

Retained earnings

1,443,345

1,314,785

Total equity attributable to equity holders of the parent

1,480,025

1,345,818

Minority interest

69

56

Total equity

1,480,094

1,345,874

Liabilities

Loans and borrowings

306,412

285,747

Deferred tax liabilities

255,296

232,210

Total non-current liabilities

561,708

517,957

Loans and borrowings

15,516

18,663

Trade and other payables

55,987

45,879

Current taxation

44,768

35,715

Total current liabilities

116,271

100,257

Total liabilities

677,979

618,214

Total equity and liabilities

2,158,073

1,964,088

 

 

 

DAEJAN HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2016

 

Year

Year

ended

ended

31 March

31 March

2016

2015

 

£000

£000

£000

£000

Cash flows from operating activities

Cash receipts from rent and service charges

141,487

134,113

Cash paid to suppliers and employees

(79,958)

(92,908)

Cash generated from operations

61,529

41,205

Interest received

336

289

Interest paid

(12,598)

(11,731)

Distributions to minority interest

Tax paid

(94)

(772)

(299)

(3,383)

 

 

Net cash from operating activities

48,401

26,081

Cash flows from investing activities

Acquisition and development of investment property

(26,939)

(43,460)

Proceeds from sale of investment property

12,807

16,772

Net cash absorbed by investing activities

(14,132)

(26,688)

Cash flows from financing activities

Repayment of bank loans

(1,302)

(33,353)

New bank loans and overdrafts

-

36,611

Repayment of mortgages

(21,341)

(23,793)

New mortgages

34,379

25,085

Dividends paid

(14,340)

(13,362)

Net cash generated from financing activities

(2,604)

(8,812)

Net increase/(decrease) in cash and cash equivalents

31,665

(9,419)

Cash and cash equivalents brought forward

52,293

59,149

Effect of exchange rate fluctuations on cash held

 

905

 

 

 

2,563

Cash and cash equivalents

84,863

52,293

 

 

 

 

DAEJAN HOLDINGS PLC

 

Notes

1. The financial information set out in this Preliminary Announcement does not constitute the Company's statutory accounts for the years ended 31 March 2016 or 2015. The financial information for 2015 is derived from the statutory accounts for 2015 which have been delivered to the Registrar of Companies, except as set out below. The Auditors have reported on the 2015 accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. The statutory accounts for 2016 will be finalised on the basis of the financial information presented by the Directors in this Preliminary Announcement and using policies consistent in all material respects with the policies applied in the Company's statutory accounts for 2015, as set out in those accounts as delivered to the Registrar of Companies, except as set out below. The statutory accounts for 2016 will be delivered to the Registrar of Companies following the Company's next Annual General Meeting.

 

2. During the year ended 31 March 2016 the Group changed its accounting policy for loans and borrowings. Prior to the change, the Group initially recognised and subsequently recorded fixed rate loans and borrowings at fair value. Following the change, the Group will continue to initially recognise loans and borrowings at fair value, but will subsequently record them at amortised cost.

 

The Directors believe that the change in accounting policy will be beneficial to users of the financial statements as most, if not all, other large property investment companies in the United Kingdom have adopted this policy. This will provide more reliable and relevant comparisons between the Group's financial position and results with that of other property investment companies.

 

To maintain consistency between reporting periods, the Group has applied this change retrospectively. The Group has therefore adjusted the comparative figures for the year ended 31 March 2015 so that these figures are presented as if the change in accounting policy had always applied.

 

The impact of the change in policy affects the carrying value of loans and borrowings, the fair value of gains and losses recognised and the associated deferred tax credits and assets.

 

Loans and borrowings cumulatively decreased by £18,380,000 at 31 March 2015 and by £11,679,000 at 1 April 2014. Deferred tax assets cumulatively decreased by £6,155,000 at 31 March 2015 and by £4,614,000 at 1 April 2014. The translation reserve cumulatively decreased by £39,000 at 31 March 2015 and by £644,000 at 1 April 2014. Retained earnings cumulatively increased by £12,264,000 at 31 March 2015 and by £7,709,000 at 1 April 2014.

 

The fair value losses on fixed rate loans and borrowings recognised in the consolidated income statement were eliminated in each period. The impact was a gain of £5,599,000 for the year ended 31 March 2015. The income tax charge increased by £1,045,000 for the year ended 31 March 2015.

 

Basic and diluted earnings per share increased by 27 pence for the year ended 31 March 2015.

 

 

 

 

3. Segmental Analysis

UK

USA

Eliminations

Total

For the year ended 31 March 2016

£000

£000

£000

£000

Rental and related income

97,079

41,118

-

138,197

Property operating expenses

(46,390)

(23,618)

-

(70,008)

Profit on disposal of property

11,352

373

-

11,725

Net valuation movements on property

75,829

42,118

-

117,947

Administrative expenses

(12,341)

(700)

-

(13,041)

Profit before finance costs

125,529

59,291

-

184,820

Net financing expense

(4,306)

(7,272)

-

(11,578)

Profit before taxation

121,223

52,019

-

173,242

Income tax charge

(9,688)

(20,549)

-

(30,237)

Profit for the period

111,535

31,470

-

143,005

Capital expenditure

11,065

15,874

-

26,939

As at 31 March 2016

Investment property

1,522,621

486,740

-

2,009,361

Other assets

98,125

60,761

(10,174)

148,712

Total segment assets

1,620,746

547,501

(10,174)

2,158,073

Total segment liabilities

(361,923)

(326,230)

10,174

(677,979)

Capital employed

1,258,823

221,271

-

1,480,094

 

UK

USA

Eliminations

Total

For the year ended 31 March 2015

£000

(Restated*)

£000

(Restated*)

£000

£000

(Restated*)

Rental and related income

92,697

36,279

-

128,976

Property operating expenses

(48,096)

(21,945)

-

(70,041)

Profit/(loss) on disposal of property

12,923

(887)

-

12,036

Net valuation movements on property

185,427

44,295

-

229,722

Administrative expenses

(11,167)

(654)

-

(11,821)

Profit before finance costs

231,784

57,088

-

288,872

Net financing expense

(4,676)

(6,657)

-

(11,333)

Profit before taxation

227,108

50,431

-

277,539

Income tax charge

(37,045)

(12,934)

-

(49,979)

Profit for the period

190,063

37,497

-

227,560

Capital expenditure

39,515

3,945

-

43,460

As at 31 March 2015

Investment property

1,437,890

417,340

-

1,855,230

Other assets

69,516

48,863

(9,521)

108,858

Total segment assets

1,507,406

466,203

(9,521)

1,964,088

Total segment liabilities

(341,950)

(285,785)

9,521

(618,214)

Capital employed

1,165,456

180,418

-

1,345,874

 

* See Note 2

 

 

 

4. Significant judgements and estimates

 

In preparing the financial information the Group must make a number of judgements and estimates. Management consider the following judgements and estimates to be particularly significant because of the level of complexity, judgement or estimation involved in their application and their impact on the financial information.

 

i. Property valuations

The valuation of the Group's property portfolio is inherently subjective, depending on many factors, including the individual nature of each property, its location and expected future net rental values, market yields and comparable market transactions. Therefore the valuations are subject to a degree of uncertainty and are made on the basis of assumptions which may not prove to be accurate, particularly in periods of difficult market or economic conditions following the EU Referendum. All the Group's properties are valued by external valuers with appropriate qualifications and experience.

 

In the UK the aggregate amount of the valuation is £1,532,817,000 at 31 March 2016 and in the US the aggregate amount of the valuation is £487,872,000 at 31 March 2016. Both are based on the open market values assessed in accordance with professional standards. The aggregate professional valuations included in the balance sheet have been reduced by an amount of £11,328,000 relating to lease incentives included in Trade and other receivables.

 

ii. Income taxes

The tax treatment of some transactions and calculations cannot be determined until a formal resolution has been reached with the relevant tax authorities. In such cases, a best estimate of the relevant tax charge or credit is made, having regard to the extent of uncertainties associated with it. Where the final outcome of such matters is different from amounts initially recorded, those differences will be reflected in the income and deferred tax amounts at the time of the formal resolution.

 

Additionally, judgement has been exercised in relation to the recognition of deferred tax assets where the utilisation of the underlying tax losses is uncertain. Such resolution can take a long time to achieve due to the complexity of tax legislation.

 

 

5. The Annual General Meeting will be held at 2:00 pm on Tuesday 13 September 2016 in The Grand Saloon, Theatre Royal, Drury Lane, Catherine Street, London WC2B 5JF.

 

 

 

For further information call:

 

Mark Jenner

Company Secretary

Daejan Holdings PLC

020 7836 1555

 

Nick Oborne

Weber Shandwick Financial

020 7067 0700

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAXXSELSKEFF
Date   Source Headline
7th May 20201:30 pmRNSScheme becomes effective
6th May 202010:39 amRNSForm 8.3 - Daejan Holdings PLC
5th May 202012:45 pmRNSCourt Sanction of the Scheme of Arrangement
4th May 20205:30 pmRNSDaejan Holdings
4th May 202010:24 amRNSForm 8.3 - Daejan Holdings PLC
30th Apr 20205:30 pmRNSDaejan Holdings
29th Apr 20209:58 amRNSForm 8.5 (EPT/RI) Daejan Holdings
28th Apr 202010:39 amRNSForm 8.3 - DAEJAN HOLDINGS PLC
27th Apr 20201:30 pmRNSResults of Court Meeting
27th Apr 20209:31 amRNSForm 8.3 - DAEJAN HOLDINGS PLC
24th Apr 20209:02 amRNSForm 8.3 - Daejan Holdings PLC
23rd Apr 202012:02 pmRNSForm 8.5 (EPT/RI)
21st Apr 202012:13 pmRNSForm 8.3 - Daejan Holdings PLC Amendment
21st Apr 202011:06 amRNSForm 8.3 - Daejan Holdings PLC
20th Apr 202011:08 amRNSForm 8.3 - Daejan Holdings plc
3rd Apr 20209:54 amRNSForm 8.5 (EPT/RI) Daejan Holdings
3rd Apr 20207:00 amRNSPublication of Scheme Document
2nd Apr 202011:40 amRNSForm 8.5 (EPT/RI)
2nd Apr 20209:22 amRNSForm 8.3 - Daejan Holdings PLC
1st Apr 202011:08 amRNSForm 8.5 (EPT/RI) Daejan Holdings
30th Mar 20209:39 amRNSForm 8.3 - Daejan Holdings PLC
27th Mar 20209:38 amRNSForm 8.5 (EPT/RI) Daejan Holdings
27th Mar 20208:46 amRNSForm 8.3 - Daejan Holdings PLC
26th Mar 20209:51 amRNSForm 8.5 (EPT/RI) Daejan Holdings
26th Mar 20209:49 amRNSForm 8.5 (EPT/RI) Daejan Holdings
26th Mar 20209:02 amRNSForm 8.3 - Daejan Holdings PLC
25th Mar 202010:56 amRNSForm 8.3 - Daejan Holdings PLC
25th Mar 202010:14 amRNSForm 8.5 (EPT/RI) Daejan Holdings
24th Mar 202011:44 amRNSForm 8.3 - Daejan Holdings PLC
24th Mar 202010:13 amRNSForm 8.5 (EPT/RI) Daejan Holdings
23rd Mar 202012:49 pmRNSForm 8.3 - Daejan Holdings PLC
23rd Mar 20209:42 amRNSForm 8.5 (EPT/RI) Daejan Holdings
20th Mar 202011:28 amRNSForm 8.3 - Daejan Holdings PLC
20th Mar 202010:35 amRNSForm 8.5 (EPT/RI) Daejan Holdings
19th Mar 202011:47 amRNSForm 8.3 - Daejan Holdings PLC
19th Mar 202010:37 amRNSForm 8.5 (EPT/RI) Daejan Holdings
18th Mar 202010:23 amRNSForm 8.5 (EPT/RI) Daejan Holdings
18th Mar 20208:41 amRNSForm 8.3 - Daejan Holdings PLC
17th Mar 20209:03 amRNSForm 8.3 - Daejan Holdings PLC
17th Mar 20208:49 amRNSForm 8.5 (EPT/RI) Daejan Holdings
16th Mar 20202:48 pmRNSOffer Update - Timing for Scheme Document posting
16th Mar 202012:26 pmRNSForm 8.3 - Daejan Holdings PLC
16th Mar 202011:24 amRNSForm 8.5 (EPT/RI) Daejan Holdings
13th Mar 202012:17 pmRNSForm 8.3 - Daejan Holdings Plc
13th Mar 202010:23 amRNSForm 8.5 (EPT/RI) Daejan Holdings
12th Mar 202012:44 pmRNSForm 8.3 - Daejan Holdings Plc
12th Mar 202010:22 amRNSForm 8.5 (EPT/RI)
11th Mar 20201:17 pmRNSForm 8.5 (EPT/RI)
11th Mar 202011:01 amRNSForm 8.3 - Daejan Holdings Plc
10th Mar 20203:49 pmRNSForm 8 (OPD) Daejan Holdings plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.