Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCoral Products Regulatory News (CRU)

Share Price Information for Coral Products (CRU)

Share Price is delayed by 15 minutes
Get Live Data
5.625    0.00 (0.00%)
Bid:
5.50
Ask:
5.75
Spread: 0.25 (4.545%)
Market Cap: £5.00m
CRU Live PriceLast checked at - London Stock Exchange

Intraday Coral Products Share Chart

Half Yearly Report

11 Dec 2013 07:00

RNS Number : 2193V
Coral Products PLC
11 December 2013
 



11 December 2013

CORAL PRODUCTS PLC

("Coral" or the "Group")

 

HALF YEARLY REPORT

 

 

Coral Products plc, a specialist in the design, manufacture and supply of injection moulded plastic products, announces its half yearly report for the six months ended 31 October 2013.

 

 

Financial headlines

 

 

Six months to

31 October

2013

Six months to

31 October

2012

Six months to

30 April

2013

Sales

 £8.81 million

 £9.41 million

 £7.87 million

Gross profit

 £2.14 million

 £2.34 million

 £1.91 million

Gross margin

 24.3%

 24.8%

 24.3%

Operating profit/(loss)

 £298,000

 £561,000

 £(65,000)

Profit/(loss) before taxation

 £205,000

 £480,000

 £(130,000)

EBITDA

£860,000

£1,084,000

£504,000

Basic earnings per share

 0.45p

 1.18p

Dividend paid per share

0.5p

0.5p

 

 

Key features

 

- Increasing proportion of non-media sales rising to £6.04m (2012: £5.68m), which represents 60% of turnover of the combined businesses (2012: 53%).

- Sales at Interpack continue to perform strongly with further growth expected.

- Temporary drop in margins across all divisions due to spike in polymer prices during the summer. Cost increases are now being recovered.

- New 1,150 tonne injection moulding line with robotic handling to meet increasing demand is to be delivered in January 2014.

- Sales and profit before tax are up compared to the second half of FY2013 with further improvement expected in the second half of FY2014. While the result for the year to 30 April 2014 overall is expected to be ahead of FY2013, it is also expected to be significantly below market expectations.

- Improved outlook for 2014/15.

 

 

Outlook

 

- Purchase order received for tooling and sampling in anticipation of a signed ten year supply agreement with a leading national on-line distributor for supply of specially designed crates with significant additional annual revenues expected from May 2014 onwards.

- Additional contract from existing customer for a range of products with estimated £1.5m annual value, expected to be delivered in next financial year.

- Awarded framework status with a major national service company for local governments and leading companies enabling Coral to tender for supply of recycling products.

- Products approved on Scotland Excel framework status enabling Coral to tender to all of Scotland's local authorities for supply of recycling products.

 

 

  

 

 

Commenting on today's results, Joe Grimmond, Coral's Chairman, said:

 

"Whilst the results for the six months to 31 October 2013 are not as strong as anticipated, I am encouraged that the Group has managed to increase the proportion of sales in non-media products, which represented over 60% of total sales in the period. This trend is set to continue and we are putting in place further production capacity to enable us to meet demand. Profit before tax, whilst reducing to £205,000 in the period, reflects the changing product mix of our business and is a material improvement compared to our performance in the six months to 30 April 2013."

 

 

 

 

 

 

 

Enquiries

 

Coral Products plc

Joe Grimmond, Non-Executive Chairman

Warren Ferster, Chief Executive & Managing Director

 

 

Tel: 07703 518 148

Tel: 01942 272 882

Nominated Adviser

Cairn Financial Advisers LLP

Avi Robinson / Tony Rawlinson

 

 

Tel: 020 7148 7900

Broker

XCAP Securities plc

David Lawman / Adrian Kirk

 

 

Tel: 020 7101 7070

 

Bankside Consultants

Richard Pearson

Tel: 020 7367 8888

 

 

 

 

 

 

 

  

 

Operating review

 

Results

 

The Group's results for the first six months of the year, while significantly below market expectations, reflect a material improvement compared to the six months ended 30 April 2013 in a business environment that continued to be challenging. Reported sales in the six months to 31 October 2013 were £8.81 million (six months to 31 October 2012: £9.41 million; six months to 30 April 2013: £7.87 million), which resulted in a profit from operations of £298,000 (six months to 31 October 2012: profit of £561,000; six months to 30 April 2013: loss of £65,000). Gross margins decreased slightly to 24.3% from 24.8% in the same period in 2012 (six months to 30 April 2013: 24.3%) resulting from a delay in being able to recover raw material price increases.

 

Coral was affected late in the period by reduced margins in media products and significantly reduced sales in recycling crates and caddies, whilst Interpack has continued to operate strongly. Coral now supplies a large part of the food containers sold by Interpack (an increase of £0.5 million compared to last year) and this is expected to continue to improve results. We are presently investing further in new machinery which will increase our ability to supply a greater range of products. This production capacity will be in place by our final quarter and we already have a number of enquiries for products.

 

Dividends

 

Subject to the outcome of the full year's results, the board anticipates that it will pay a final dividend following the reporting of the full year's results. This reflects our continued confidence in the Group's recovery.

 

Operations

 

The Group's disappointing overall performance in the first half is due partly to lower margins in media products, caused by continued challenging retail market conditions. Our strategic plan of diversifying away from media products has reduced the Group's dependence on this product range and provides a stronger base from which to move forward.

 

In recycling products, a significant reduction in sales in the period compared with last year, caused by a reduction in large-scale contracts from local authorities constrained by tighter spending budgets, had a further adverse effect on Group performance. Local authorities are under pressure to roll-out a system of recycling food waste and we have recently seen some increase in interest for our range of products, particularly with regard to municipal contracts. Coral was recently awarded approved status from Scottish Excel, the purchasing framework for Scottish local authorities, giving increased access to Scottish markets and we have also been awarded framework status with a major national service company for local governments and leading companies enabling Coral to tender for the supply of their recycling products. As a result of these initiatives, we anticipate significant incremental sales in the next year financial year.

 

At Interpack, we have increased the number of food containers serving the catering sector manufactured at our Haydock plant. Interpack has continued to expand its customer base and generated increased revenues although a dip in margins has affected contribution in the period. Further progress is expected in the second half.

 

Turnover from trade moulding of customers' products continued to increase as we developed existing relationships and also introduced new customers to our production facility. We have continued to invest in this division of our business by converting a number of existing machines and, in the second half of this year, we expect to install a new machine with automation that will increase the size of product that can be manufactured. This will enable us to take on an additional contract from an existing customer for a range of products with an estimated £1.5 million annual value, which is expected to be delivered in next financial year.

 

In addition, the Group has recently received a purchase order for tooling and sampling in anticipation of a signed ten year supply agreement with a major distributor for the supply of specially designed crates for use in their on-line delivery centres. This is expected to generate significant sales over the life of the contract with delivery expected from May 2014. Additional opportunities to grow this area further are being explored and this could be an exciting new sector for the Group.

 

Capital expenditure

 

Total capital expenditure in the first six months was £142,000 (2012: £455,000) of which £7,000 (2012: £17,000) was for intangibles for design and development work on new recycling products.

 

Financial position and cash flow

 

Our balance sheet has net assets of £8.6 million (2012: £8.2 million). EBITDA remained high at £860,000 (2012: £1,084,000) although the increased working capital demands reduced this to a cash inflow from operations of £156,000 (2012: outflow of £684,000). The Group had undrawn banking facilities of £400,000 at 31 October 2013.

 

Asset finance has been obtained to support the cash funding requirement of the planned expenditure on new machinery during the second half of the year. The Group expects to be able to generate surplus funds from operations over and above its investing and financing requirements.

 

Outlook

 

Despite the disappointing performance in the period, we are pleased that the Group has continued to diversify away from physical media products. Despite retail market conditions remaining difficult and the adverse impact this has had on these results, the Group has maintained positive momentum in progressing its strategic plan. Progress in these difficult economic times has been slower than we would have hoped for but a reshaped Group is beginning to emerge with markets and products that have increased potential and are expected to achieve higher margins.

 

Whilst we have improved on the performance of the previous six months, the Group's performance is significantly below market expectations and we do not expect this shortfall to be made up in the second half of the financial year. Nevertheless, the positive impact of new contracts outlined above lead us to be optimistic about our performance in the 2014/15 financial year.

 

 

Warren Ferster

Chief Executive

11 December 2013

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months to 31 October 2013

 

 

 

 

Notes

Six months to

31 October

2013

(unaudited)

£000

Six months to

31 October

2012

(unaudited)

£000

Year to

30 April

2013

(audited)

£000

Revenue

3

8,809

9,405

17,279

Cost of sales

6,664

7,069

13,030

Gross profit

2,145

2,336

4,249

Operating costs

1,847

1,775

3,753

Profit from operations

298

561

496

Finance income

-

-

-

Finance expense

(93)

(81)

(146)

Profit/(loss) before taxation

205

480

350

Taxation

4

(20)

(32)

77

Total comprehensive income

185

448

427

Earnings per ordinary share

5

Basic (pence)

0.45

1.18

1.08

Diluted (pence)

0.44

1.17

1.07

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 October 2013

 

 

 

 

 

31 October

2013

(unaudited)

£000

31 October

2012

(unaudited)

£000

30 April

2013

 (audited)

£000

Non-current assets

Goodwill

3,868

3,868

 3,868

Other intangible assets

113

181

144

Property, plant and equipment

5,897

4,609

6,286

Total non-current assets

9,878

8,658

10,298

Current assets

Inventories

1,544

1,786

1,377

Trade and other receivables

5,300

5,810

3,874

Cash and cash equivalents

-

-

107

Total current assets

6,844

7,596

5,358

Total assets

16,722

16,254

15,656

Current liabilities

Bank overdrafts and borrowings

 (2,979)

 (3,048)

(2,564)

Trade and other payables

 (3,829)

 (4,616)

(3,047)

Income tax payable

-

(143)

-

Total current liabilities

 (6,808)

 (7,807)

(5,611)

Non-current liabilities

Borrowings

(1,260)

(214)

(1,386)

Deferred taxation liability

(52)

(32)

 (32)

Total non-current liabilities

(1,312)

(246)

(1,418)

Total liabilities

(8,120)

(8,053)

(7,029)

Total net assets

8,602

8,201

8,627

Equity

Share capital

419

381

419

Share premium

409

-

409

Retained earnings

7,774

7,820

7,799

Total equity

8,602

8,201

8,627

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

 

For the six months to 31 October 2013 (unaudited)

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Total

equity

 £000

 

£000

£000

 £000

£000

At 1 May 2013

419

409

-

7,799

8,627

Dividends

-

-

-

(210)

(210)

Total comprehensive income

-

-

-

185

185

At 31 October 2013

419

 409

-

7,774

8,602

 

 

 

 For the six months to 31 October 2012 (unaudited)

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Total

equity

 £000

 

£000

£000

 £000

£000

At 1 May 2012

381

6,977

7

579

7,944

Cancellation of Share premium and capital redemption reserves

-

(6,977)

(7)

6,984

-

Dividends

-

-

-

(191)

(191)

Total comprehensive income

-

-

-

 448

448

At 31 October 2012

381

-

-

7,820

8,201

 

For the year ended 30 April 2013 (audited)

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Total

equity

 £000

 

£000

£000

 £000

£000

At 1 May 2012

381

6,977

7

579

7,944

Share placing

38

409

-

-

447

Cancellation of Share premium and capital redemption reserves

-

(6,977)

(7)

6,984

-

Dividends

-

-

-

(191)

(191)

Total comprehensive income

-

-

-

427

427

At 30 April 2013

419

409

7

7,799

8,627

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months to 31 October 2013

 

Six months to

31 October

2013

(unaudited)

£000

Six months to

31 October

2012

(unaudited)

£000

Year to

30 April

2013

(audited)

£000

Cash flow from operating activities

Profit after tax

185

448

427

Adjustments for:

Depreciation

529

487

1,019

Intangibles amortisation

33

36

73

Net finance costs

 93

81

146

Taxation charge/(credit)

20

32

(77)

(Increase)/decrease in inventories

(346)

200

609

Increase in trade and other receivables

(1,127)

(2,293)

(357)

Increase/(decrease) in trade and other payables

769

325

(1,244)

UK corporation tax paid

-

-

(141)

Net cash generated from/(used in) operating activities

 156

 (684)

455

Cash flow from investing activities

Purchase of plant and equipment

(135)

(438)

(2,647)

Acquisition of intangible assets

(7)

(17)

(17)

Dividend paid to equity holders

(210)

(191)

(191)

Net cash used in investing activities

(352)

(646)

(2,855)

Cash flow from financing activities

Proceeds of share issue

-

-

447

Proceeds of borrowings

-

500

1,900

Interest paid

(93)

(81)

(146)

Repayment of borrowings

(157)

(997)

(1,349)

Net cash (used in)/received from financing activities

(250)

(578)

852

Net decrease in cash, cash equivalents

and bank overdrafts

(446)

(1,908)

(1,548)

Cash, cash equivalents and bank overdrafts at the start of the period

(2,259)

(711)

(711)

Cash, cash equivalents and bank overdrafts at the end of the period

(2,705)

(2,619)

(2,259)

 

 

 

 

1. Basis of preparation

 

These interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively "Adopted IFRS").

 

The principal accounting policies used in preparing these interim financial statements are those expected to apply to the Group's consolidated financial statements for the year ending 30 April 2013 and are unchanged from those disclosed in the Group's published consolidated financial statements for the year ended 30 April 2012.

 

The financial information for the six months ended 31 October 2012 is unaudited and does not constitute statutory financial statements for those periods.

 

The comparative financial information for the twelve months ended 30 April 2012 has been derived from the audited statutory financial statements for that year. These financial statements were approved by shareholders at the Annual General Meeting and have been delivered to the Registrar of Companies. The Auditors' Report on those financial statements was unqualified, did not include a reference to any matters to which the Auditors drew attention by way of emphasis without qualifying their report and did not include a statement under section 498(2) or 498(3) of the Companies Act 2006.

 

Seasonality

 

In addition to economic factors, revenues are subject to some element of seasonal fluctuation largely driven by orders for media products being higher in the period before Christmas whilst demand for food containers is strongest early in the year ahead of the warmer months. In addition, the Christmas holiday results in a period of inactivity with fewer trading days.

 

 

2. Significant accounting policies

 

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated statements as at and for the year ended 30 April 2012.

 

 

3. Revenue

 

All production is based in the United Kingdom. The geographical analysis of revenue is shown below:

 

Six months to

31 October 2013

(unaudited)

£000

Six months to

31 October 2012

(unaudited)

£000

Year to

30 April 2013

(audited)

£000

United Kingdom

8,356

8,763

16,375

Rest of Europe

420

241

474

Rest of the World

33

401

430

8,809

9,405

17,279

Turnover by business activity

Sale and manufacture of plastic products

8,809

9,405

17,279

 

 

 

4. Taxation

 

The taxation charge for the six months to 31 October 2013 is based on the effective taxation rate, which is estimated will apply to earnings for the year ending 30 April 2013.The rate used is below the applicable UK corporation tax rate of 23% due to the utilisation of tax losses in the period.

 

 

5. Earnings per share

 

Basic earnings per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial period of 41,935,609 (31 October 2012: 38,103,609 and 30 April 2013: 39,613,965). The earnings used to calculate basic earnings per share are £185,000 (31 October 2012: £448,000 and 30 April 2013: £427,000).

 

Diluted earnings per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial period of 42,415,609 (31 October 2012: 38,583,609 and 30 April 2013: 40,093,965).

 

 

 

 

Six months to

31 October 2013

(unaudited)

Six months to

31 October 2012

(unaudited)

Year to

30 April 2013

(audited)

£000

p

£000

p

£000

p

Basic earnings per ordinary share

Profit for the financial period after tax

 185

0.45

448

1.18

427

1.08

Diluted earnings per ordinary share

Profit for the financial period after tax

 185

0.44

448

1.17

427

1.07

 

 

 

6. Reconciliation of net cash flow to movement in net debt

 

Net debt incorporates the Group's borrowings and bank overdrafts less cash and cash equivalents. A reconciliation of the movement in the net debt is shown below:

 

Six months to

31 October

2013

 (unaudited)

£000

Six months to

31 October

2012

(unaudited)

£000

Year to 30 April

2013

(audited)

 £000

Net decrease in cash and cash equivalents

(446)

(1,908)

(1,548)

Proceeds of new asset finance

-

(350)

(350)

Proceeds of borrowings

-

(150)

(1,550)

Repayment of borrowings

157

997

1,349

Increase in net debt in the financial period

 (289)

 (1,411)

(2,099)

Opening net debt

(3,950)

(1,851)

(1,851)

Closing net debt

 (4,239)

 (3,262)

(3,950)

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BIBDDUSBBGXG
Date   Source Headline
20th Apr 20264:15 pmRNSDirector/PDMR Shareholding
20th Apr 202612:20 pmRNSTrading Update
16th Feb 20267:00 amRNSAcquisition of the assets of AAC Cyroma Limited
8th Jan 20267:00 amRNSHalf-year Financial Report
26th Nov 20254:45 pmRNSResult of AGM & Directorate Change
26th Nov 20257:00 amRNSAGM Statement
31st Oct 202512:00 pmRNSNotice of AGM and Posting of Annual Report
31st Oct 20257:00 amRNSFinal Results
28th Aug 20253:50 pmRNSTransaction in Own Shares
26th Aug 20257:00 amRNSTransaction in Own Shares
22nd Aug 20257:00 amRNSTransaction in Own Shares
10th Jul 20258:58 amRNSDirectorate Change
8th Jul 202510:08 amRNSIssue of Options
7th Jul 202510:08 amRNSFull Year Trading Update and Acquisition Update
30th May 20257:00 amRNSDirector/PDMR Shareholding
6th May 20257:00 amRNSDirectorate Change
4th Apr 20253:36 pmRNSDirector/PDMR Shareholding
3rd Apr 20252:15 pmRNSDirector/PDMR Shareholding
1st Apr 20253:50 pmRNSAcquisition of the assets of Arrow Film Converters
20th Mar 202511:00 amRNSIce Cream & Food Container three-year Agreement
4th Mar 20257:00 amRNSRenewal of Contract
27th Feb 202512:57 pmRNSDirector/PDMR Shareholding
26th Feb 202511:07 amRNSDirector/PDMR Shareholding
21st Feb 202511:02 amRNSDirector/PDMR Shareholding
17th Feb 20257:00 amRNSCompletion of Property Sale and Directorate Change
3rd Feb 20257:00 amRNSChange of Adviser
28th Jan 20254:35 pmRNSDirector/PDMR Shareholding
27th Jan 20257:00 amRNSHalf-year Report
7th Jan 20257:00 amRNSProperty Sales and Insurance Claim Settlement
4th Dec 20247:00 amRNSDirectorate Change
12th Nov 20247:00 amRNSDirectorate Change
25th Oct 20247:00 amRNSDirectorate Change
23rd Oct 20244:30 pmRNSResult of General Meeting
14th Oct 20247:00 amRNSTrading Statement
17th Sep 20247:00 amRNSFinal Results
24th Jul 20247:00 amRNSSale and Leaseback of Runcorn Factory Site
11th Jun 20247:00 amRNSTrading Statement
23rd May 20245:45 pmRNSTransaction in Own Shares
23rd May 20247:00 amRNSDirector/PDMR Shareholding
22nd May 20246:20 pmRNSTransaction in Own Shares
13th May 20244:30 pmRNSDirector/PDMR Shareholding
9th May 20242:50 pmRNSDirector/PDMR Shareholding
1st Feb 20247:00 amRNSDirector/PDMR Shareholding
26th Jan 20247:00 amRNSTrading Statement
11th Dec 20237:00 amRNSHalf-year Report
29th Nov 20237:00 amRNSTrading Update and Directorate Change
7th Nov 20237:00 amRNSChange of Nominated Adviser and Broker
13th Oct 20235:21 pmRNSTransaction in Own Shares
12th Oct 20235:22 pmRNSTransaction in Own Shares
11th Oct 20235:52 pmRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.