We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCoral Products Regulatory News (CRU)

Share Price Information for Coral Products (CRU)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 9.75
Bid: 9.50
Ask: 10.00
Change: 0.00 (0.00%)
Spread: 0.50 (5.263%)
Open: 9.75
High: 9.75
Low: 9.75
Prev. Close: 9.75
CRU Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

10 Dec 2012 07:00

RNS Number : 0774T
Coral Products PLC
10 December 2012
 



10 December 2012

CORAL PRODUCTS PLC

("Coral" or the "Group")

 

HALF YEARLY REPORT

 

 

Coral Products plc, a specialist in the design, manufacture and supply of injection moulded plastic products, is pleased to report its half yearly report for the six months ended 31 October 2012.

 

 

Financial headlines

 

 

Six months to

31 October

2012

Six months to

31 October

2011

 

 Change

 

Group sales

 £9.41 million

£8.66 million

+9%

Gross profit

 £2.34 million

£1.80 million

+30%

Gross margin

 24.8%

20.8%

+19%

Underlying operating profit

 £561,000

£115,000

+388%

Profit/(loss) before taxation

 £480,000

£(356,000)

-

EBITDA

£1,084,000

£150,000

-

Basic earnings/(loss) per share

 1.18p

(1.39)p

-

 

 

Operational highlights 

 

- Increased sales and much improved profitability

- Strong continuation of growth in Interpack.

- 'Inner Caddy' being developed to meet demand and extend our product range

- Increased margins on non-media products

- Continued progress of plan to diversify into growth products and reduce dependence on media products

 

Other highlights 

 

- Acquisition of the Group's freehold land and buildings in Haydock completed in December 2012 resulting in rental savings of £304,000 p.a.

- Court approval obtained for the share premium and capital redemption reserve to be transferred into distributable reserves

 

 

Commenting on today's results, Joe Grimmond, Coral's Chairman, said:

 

"I am delighted to report that following on from the Group's positive performance for the financial year ended 30 April 2012 and its success in diversifying into new markets, the first six months to 31 October 2012 has seen a continuation of this trend. Profit before tax of £480,000 for the first six months of this financial year represents a turnaround of £836,000 on the previous loss of £356,000 with a substantial rise in gross operating margins to 24.8%.

 

"The progress we have made illustrates that our strategy is delivering results. We continue to implement efficiency initiatives whilst looking to invest in further areas of growth.

 

"Overall the first half performance is much improved over the previous year's and the Board views the future for the Group for the full year and beyond with confidence." 

 

 

 

 

Enquiries

 

Coral Products plc

Joe Grimmond, Non-Executive Chairman

Warren Ferster, Chief Executive & Managing Director

 

 

Tel: 07703 518 148

Tel: 01942 272 882

Nominated Adviser

Cairn Financial Advisers LLP

Avi Robinson / Tony Rawlinson

 

 

Tel: 020 7148 7900

Broker

XCAP Securities plc

David Lawman / Adrian Kirk

 

 

Tel: 020 7101 7070

 

Bankside Consultants

Richard Pearson

Tel: 020 7367 8888

 

 

 

 

 

 

Operating review

 

Results

 

The Group's results for the first six months of the year reflect an improved performance in a challenging trading environment for businesses in the UK. Sales in the six months to 31 October 2012 increased by 9% to £9.41 million (six months to 31 October 2011: £8.66 million), which resulted in an underlying operating profit of £561,000 compared to £115,000 in 2011. Gross margins increased to 24.8% from 20.8% in 2011.

 

A trading statement was issued on 28 August 2012 reporting that trading for the first quarter had been in line with expectations and I am pleased to state that this performance has been maintained through to the half year. Interpack has continued to operate strongly and ahead of management expectations. As reported, the planned investment in production machinery for food packaging containers has been completed although we will continue to add to the tooling range as new selling opportunities arise.

 

Dividends

 

In line with our progressive dividend policy, we will look to pay a full year dividend following the reporting of Coral's results for the year ended 30 April 2013, subject to full year performance and our cash position meeting the Board's expectations. This reflects our confidence in the continuing recovery and improvement of the Group.

 

Operations

 

The Group has performed in line with expectations and had an encouraging first half despite the challenging market conditions. The strategy implemented by the Board to diversify away from media products into new growth markets is delivering positive results. In the first six months of the year, sales, operating margin and profit before tax are all ahead of the first six months of the previous year.

 

The performance of Interpack has been excellent and enabled us to increase our utilisation of available manufacturing capacity. We now have a range of food containers which are manufactured at our facility and serve the catering sector. Whilst we had some initial hurdles to overcome in manufacturing these thin-walled products, these difficulties have been overcome and our production is now performing consistently. Interpack, meanwhile continue to provide great service to a wider range of customers and, despite the difficult economic conditions, have increased sales and profits.

 

Media packaging turnover has been disappointing and well below our expectations. Sales were anticipated to fall as the shift continues towards selling films and TV programmes via the digital marketplace. Media sales continue to be weak and we are planning and preparing for a lower level of sales activity going forward.

 

Recycling crate and caddy sales maintained their progress even though there were delays in the funding allocated to local authorities. There has been a steady increase in interest for the Coral range of products and we anticipate further increases in sales next year. We are also developing an Inner Caddy to be used in wheelie bins and this will be in production in the next few weeks. Orders have already been promised for this product and by complementing our existing range it will enable our customers to meet more of their requirements at Coral. We continue to receive recognition for the quality of our containers and we expect further sales increases in this market in the future.

 

Trade mouldings showed another increase in turnover. We are actively looking to expand in this area. We are also seeking further applications for our existing houseware product range where we believe we have strong possibilities of attracting new business.

 

Capital expenditure

 

Total capital expenditure in the first six months was £455,000 (2011: £265,000) The bulk of the expenditure related to investment in tooling for new food containers and tooling for an inner caddy recycling product.

 

Financial position and cash flow

 

Our balance sheet is strong with net assets of £8.2 million. EBITDA increased to £1,084,000 for the first six months (2011:£150,000) although the seasonality of the markets for media products resulted in a cash outflow in operations of £884,000 (2011: outflow of £1,122,000). The Group has undrawn banking facilities of £900,000 at 31 October.

 

In June, the Group acquired new loans of £350,000 in asset finance from Close Brothers and £150,000 as an unsecured loan from its Chairman, Joe Grimmond. This enabled it to make early repayment of £500,000 from its term loan which enabled the Group's working capital facility to increase by £800,000. Since then, a further £300,000 of the term loan was repaid by 31 October with the final payment arising in December.

 

Capital reduction

 

Having gained shareholder support the Group received Court approval to the capital reorganisation on 3 October, increasing distributable reserves in the Group by £6.99 million.

 

Outlook

 

We are pleased with the Group's performance during the first six months of 2012. Despite the general market conditions, the positive momentum in the Group's business is continuing. This underscores our confidence that we will continue to grow and strengthen our business by diversifying away from media into other products with greater opportunities.

 

 

Warren Ferster

Chief Executive

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months to 31 October 2012

 

 

 

 

Notes

Six months to

31 October

2012

(unaudited)

£000

Six months to

31 October

2011

(unaudited)

£000

Year to

30 April

2012

(audited)

£000

Revenue

3

9,405

8,658

17,309

Cost of sales

(7,069)

(6,857)

(13,483)

Gross profit

2,336

1,801

3,826

Operating costs

(1,775)

(1,686)

(3,576)

Underlying operating profit

561

115

250

Exceptional items

-

(443)

(554)

Profit/(loss) from operations

561

(328)

(304)

Finance income

-

1

-

Finance expense

(81)

(29)

(65)

Profit/(loss) before taxation

480

(356)

(369)

Taxation

4

(32)

-

-

Total comprehensive income / (loss)

448

(356)

(369)

Earnings / (loss) per ordinary share

5

Basic (pence)

1.18

(1.39)

(1.16)

Diluted (pence)

1.16

(1.38)

(1.15)

Underlying basic (pence)

1.18

0.34

0.58

Underlying diluted (pence)

1.16

0.34

0.58

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 October 2012

 

 

 

 

 

31 October

2012

(unaudited)

£000

31 October

2011

(unaudited)

£000

30 April

2012

 (audited)

£000

Non-current assets

Goodwill

3,868

3,868

 3,868

Other intangible assets

181

197

200

Property, plant and equipment

4,609

3,801

4,658

Rental deposit

-

50

-

Total non-current assets

8,658

7,916

8,726

Current assets

Inventories

1,786

1,431

1,986

Trade and other receivables

5,810

7,021

3,517

Cash and cash equivalents

-

379

52

Total current assets

7,596

8,831

5,555

Total assets

16,254

16,747

14,281

Current liabilities

Bank overdrafts and borrowings

 (3,048)

 (2,092)

(1,518)

Trade and other payables

 (4,616)

 (5,984)

(4,291)

Income tax payable

(143)

(143)

(143)

Total current liabilities

 (7,807)

 (8,219)

(5,952)

Non-current liabilities

Borrowings

(214)

(570)

(385)

Deferred taxation liability

(32)

-

-

Total non-current liabilities

(246)

(570)

(385)

Total liabilities

(8,053)

(8,789)

(6,337)

Total net assets

8,201

7,958

7,944

Equity

Share capital

381

381

381

Share premium

-

6,978

6,977

Other reserves

-

7

7

Retained earnings

7,820

592

579

Total equity

8,201

7,958

7,944

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

 

For the six months to 31 October 2012 (unaudited)

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Total

equity

 £000

 

£000

£000

 £000

£000

At 1 May 2012

381

6,977

7

579

7,944

Cancellation of Share premium and capital redemption reserves

-

(6,977)

(7)

6,984

-

Dividends

-

-

-

(191)

(191)

Total comprehensive income

-

-

-

 448

448

At 31 October 2012

381

-

-

7,820

8,201

 

 

 

 For the six months to 31 October 2011 (unaudited)

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Total

equity

 £000

 

£000

£000

 £000

£000

At 1 May 2011

201

4,558

7

948

5,714

Issue of equity

180

2,420

-

-

2,600

Total comprehensive income

-

-

-

 (356)

(356)

At 31 October 2011

381

6,978

7

592

7,958

 

For the year ended 30 April 2012 (audited)

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Total

equity

 £000

 

£000

£000

 £000

£000

At 1 May 2011

201

4,558

7

948

5,714

Share placing

180

2,419

-

-

2,599

Total comprehensive income

-

-

-

(369)

 (369)

At 30 April 2012

381

6,977

7

579

7,944

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months to 31 October 2012

 

 

 

 

 

 

Notes

Six months to

31 October

2012

(unaudited)

£000

Six months to

31 October

2011

(unaudited)

£000

Year to

30 April

2012

(audited)

£000

Cash flow from operating activities

Cash (utilised in)/generated from operations

6

 (684)

 (1,122)

1,737

Net finance costs

(81)

(28)

(65)

Net cash from operating activities

 (765)

 (1,150)

1,672

Cash flow from investing activities

Purchase of subsidiaries net of cash acquired

-

(2,561)

(2,756)

Purchase of plant and equipment

(438)

(256)

(1,568)

Acquisition of intangible assets

(17)

(9)

(41)

Net cash used in investing activities

(455)

(2,826)

(4,365)

Cash flow from financing activities

Proceeds of share issue

-

-

1,699

Proceeds of term loan

-

600

1,400

Proceeds of new asset finance

350

-

100

Proceeds of director's loan

150

-

-

Rental deposit repayment

-

-

50

Issue of equity net of costs

-

2,600

-

Dividends paid

(191)

-

-

Repayment of term loan

(917)

(49)

(380)

Finance lease principal payment

(80)

-

(39)

Net cash arising from/(used in) financing activities

(688)

3,151

2,830

Net decrease in cash, cash equivalents

and bank overdrafts

7

(1,908)

(825)

137

Cash, cash equivalents and bank overdrafts at the start of the period

(711)

(848)

(848)

Cash, cash equivalents and bank overdrafts at the end of the period

(2,619)

(1,673)

(711)

 

 

1. Basis of preparation

 

These interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively "Adopted IFRS").

 

The principal accounting policies used in preparing these interim financial statements are those expected to apply to the Group's consolidated financial statements for the year ending 30 April 2013 and are unchanged from those disclosed in the Group's published consolidated financial statements for the year ended 30 April 2012.

 

The financial information for the six months ended 31 October 2012 is unaudited and does not constitute statutory financial statements for those periods.

 

The comparative financial information for the twelve months ended 30 April 2012 has been derived from the audited statutory financial statements for that year. These financial statements were approved by shareholders at the Annual General Meeting and have been delivered to the Registrar of Companies. The Auditors' Report on those financial statements was unqualified, did not include a reference to any matters to which the Auditors drew attention by way of emphasis without qualifying their report and did not include a statement under section 498(2) or 498(3) of the Companies Act 2006.

 

Seasonality

 

In addition to economic factors, revenues are subject to some element of seasonal fluctuation largely driven by orders for media products being higher in the period before Christmas whilst demand for food containers is strongest early in the year ahead of the warmer months. In addition, the Christmas holiday results in a period of inactivity with fewer trading days.

 

 

2. Significant accounting policies

 

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated statements as at and for the year ended 30 April 2012.

 

 

3. Revenue

 

All production is based in the United Kingdom. The geographical analysis of revenue is shown below:

 

Six months to

31 October 2012

(unaudited)

£000

Six months to

31 October 2011

(Unaudited)

£000

Year to

30 April 2012

(Audited)

£000

United Kingdom

9,164

7,975

16,131

Rest of Europe

241

683

1,178

9,405

8,658

17,309

Turnover by business activity

Sale and manufacture of plastic products

9,405

8,658

17,309

 

  

 

4. Taxation

 

The taxation charge for the six months to 31 October 2012 is based on the effective taxation rate, which is estimated will apply to earnings for the year ending 30 April 2013.The rate used is below the applicable UK corporation tax rate of 24% due to the utilisation of tax losses in the period.

 

 

5. Earnings / (loss) per share

 

Basic earnings per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial period of 38,103,609 (31 October 2011: 25,613,870 and 30 April 2012: 31,840,527).

 

Diluted earnings per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial period of 38,615,609 (31 October 2011: 25,759,957 and 30 April 2012: 32,152,659).

 

Underlying earnings per ordinary share are also shown calculated by reference to earnings adjusted for exceptional items. The Directors consider that this gives a useful additional indication of underlying performance.

 

 

 

Six months to

31 October 2012

(Unaudited)

Six months to

31 October 2011

(Unaudited)

Year to

30 April 2012

(Audited)

£000

p

£000

p

£000

P

Basic earnings per ordinary share

Profit/(loss) for the financial period after tax

 448

1.18

(354)

(1.39)

(369)

(1.16)

Exceptional items

-

 -

443

1.73

554

1.74

Underlying earnings

448

 1.18

89

0.34

185

0.58

Diluted earnings per ordinary share

Profit/(loss) for the financial period after tax

 448

1.16

(354)

(1.38)

(369)

(1.15)

Exceptional items

-

-

443

1.72

554

1.73

Underlying earnings

448

1.16

89

0.34

185

0.58

 

 

 

6. Net cash from operations

 

Six months to

31 October

2012

(Unaudited)

£000

Six months to

31 October

2011

(Unaudited)

£000

Year to 30 April

2012

(audited)

£000

Operating profit/(loss)

561

(328)

(304)

Depreciation of plant and equipment

487

449

 904

Amortisation of intangible assets

36

29

58

EBITDA*

1,084

150

658

Decrease/(increase) in inventories

200

355

(200)

Increase in trade and other receivables

(2,293)

(3,451)

53

Increase in trade, other payables and provisions

325

1,824

1,226

Net cash (utilised in)/generated from operations

(684)

(1,122)

1,737

 

 

 * EBITDA is defined as profit before interest, taxation, depreciation, amortisation and share-based payments.

 

 

 

7. Reconciliation of net cash flow to movement in net debt

 

Net debt incorporates the Group's borrowings and bank overdrafts less cash and cash equivalents. A reconciliation of the movement in the net debt is shown below:

 

Six months to

31 October

2012

 (unaudited)

£000

Six months to

31 October

2011

(unaudited)

£000

Year to 30 April

2012

(audited)

 £000

Net decrease in cash and cash equivalents

(1,908)

(825)

137

New bank term loan

-

(600)

(1,400)

New asset finance

(350)

-

(100)

New unsecured loan

(150)

-

-

Repayment of bank term loan

917

30

380

Repayment of finance leases

80

19

39

Increase in net debt in the financial period

 (1,411)

 (1,376)

(944)

Opening net debt

(1,851)

(907)

(907)

Closing net debt

 (3,262)

 (2,283)

(1,851)

 

 

 

 

8. Availability of half yearly report

 

Copies of the Half Yearly report will be made available upon request to members of the public at the Company's registered office, North Florida Road, Haydock Industrial Estate, Haydock, Merseyside, WA11 9TP. The Half Yearly Report can also be viewed on the Group's website at www.coralproducts.com.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLBDDLUGBGDR
Date   Source Headline
1st Feb 20247:00 amRNSDirector/PDMR Shareholding
26th Jan 20247:00 amRNSTrading Statement
11th Dec 20237:00 amRNSHalf-year Report
29th Nov 20237:00 amRNSTrading Update and Directorate Change
7th Nov 20237:00 amRNSChange of Nominated Adviser and Broker
13th Oct 20235:21 pmRNSTransaction in Own Shares
12th Oct 20235:22 pmRNSTransaction in Own Shares
11th Oct 20235:52 pmRNSTransaction in Own Shares
5th Oct 20235:27 pmRNSTransaction in Own Shares
2nd Oct 20235:34 pmRNSTransaction in Own Shares
27th Sep 20232:05 pmRNSResult of General Meeting
27th Sep 20237:00 amRNSTrading Statement
8th Sep 20235:07 pmRNSNotice of AGM and Posting of Annual Report
4th Sep 20237:00 amRNSFinal Results
12th Jul 20235:39 pmRNSTransaction in Own Shares
10th Jul 20235:43 pmRNSTransaction in Own Shares
10th Jul 202311:36 amRNSShare Buyback Programme
4th Jul 20237:00 amRNSAcquisition Update
24th May 20237:00 amRNSTrading Statement
15th Mar 20237:00 amRNSNew Group Banking Facilities
6th Mar 20234:35 pmRNSPrice Monitoring Extension
6th Mar 20232:00 pmRNSPrice Monitoring Extension
7th Feb 202311:46 amRNSHolding(s) in Company
17th Jan 20235:21 pmRNSConfirmation of Capital Reduction
14th Dec 20222:08 pmRNSDirector/PDMR Shareholding
12th Dec 20227:00 amRNSInterim Results
8th Dec 202212:00 pmRNSNotice of Interim Results & Investor Presentation
2nd Dec 20227:00 amRNSDirectorate Change
30th Nov 20225:38 pmRNSResult of Meeting
4th Nov 20223:10 pmRNSNotice of General Meeting-Publication of Circular
4th Nov 202212:41 pmRNSHolding(s) in Company
28th Oct 20227:00 amRNSIssue of Equity
13th Oct 20222:23 pmRNSDirector/PDMR Shareholding
13th Oct 20228:41 amRNSDirector/PDMR Shareholding
12th Oct 20227:00 amRNSAcquisition of Ecodeck Grids Limited
7th Oct 20227:00 amRNSTransaction in Own Shares
29th Sep 20223:14 pmRNSResult of AGM and GM
29th Sep 20227:00 amRNSAGM Statement
19th Sep 20227:00 amRNSAcquisition of Manplas Holdings Limited
7th Sep 20227:00 amRNSPosting of Annual Report, Notice of AGM and GM
7th Sep 20227:00 amRNSFinal results for year ended 30 April 2022
2nd Sep 20227:00 amRNSChange of Adviser
10th Jun 20227:00 amRNSPDMR/Director Dealings
8th Jun 20227:00 amRNSTrading Update and Proposed Dividend
31st May 20229:06 amRNSTransaction in Own Shares
30th May 20227:00 amRNSAcquisition of Alma Products Limited
16th May 20224:24 pmRNSTR-1: Notification of major holdings
16th May 20221:22 pmRNSTransaction in Own Shares
4th May 20229:22 amRNSAcquisition of Film & Foil Solutions Limited
25th Apr 20224:26 pmRNSAppointment of Group Operations Director

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.