25 Jun 2009 13:23

|
Condor Resources Plc Ā Ā 7thĀ Floor 39 St. James's Street London, SW1A 1JD Tel: +44020Ā 74081067Ā Fax: +44 020 74938633 |
25thĀ June 2009Ā
Condor Resources plc
Unaudited final results
for the year ended 31 December 2008
Condor Resources plc, the AIM listed exploration company, announces its financial results for the year ending 31stĀ December 2008.
Highlights
Post Period Highlights
Current (Inc. Post Period) Global JORCĀ Inferred Resource
|
NicaraguaĀ Projects |
||||||
|
Tonnes |
Average Gold Grade (g/t) |
Contained Gold (oz) |
Average Silver Grade (g/t) |
Contained Silver (oz) |
JORC Category |
|
|
El Cacao |
1,100,000 |
1.2 |
41,000 |
- |
- |
Inferred |
|
El SalvadorĀ Projects |
||||||
|
Pescadito |
7,100,000 |
1.9 |
434,000 |
96 |
22,100,000 |
Inferred |
|
La Calera |
6,000,000 |
1.6 |
313,000 |
1.4 |
280,000 |
Inferred |
|
Total |
15,000,000 |
1.7 |
788,000 |
53 |
22,380,000 |
Inferred |
Note that tonnage and grade are rounded to two significant figures, contained gold to nearest thousand ounces, and contained silver to nearest ten thousand ounces.
Enquiries:
|
Condor Resources Plc |
Mark Child, Chairman +44 (0) 20 7408 1067 |
||
|
Ambrian Partners LimitedĀ |
Richard Swindells +44 (0) 20 7634Ā 4700 |
||
|
Farm Street Media |
Simon Robinson +44 (0) 20 7099 2212 +44 (0)Ā 7593-340107 |
Chairman's Statement
I am pleased to present Condor Resources PLC's ("Condor" or "the Company" or "the Group") annual report for the 12 month financial year to the 31st December 2008. www.condorresourcesplc.com It has been a challenging year for your exploration Company. The original strategy of Condor at the time of Admission to AIM in May 2006 was to prove a commercial gold or silver resource in the Republic of El Salvador (El Salvador) or Nicaragua. This strategy has been derailed by the government in El Salvador imposing an unofficial moratorium on all exploration and mining activity in their country and not helped by the global financial crisis, which has significantly reduced the availability of capital to non income producing exploration companies. The Board took the decision to restructure the Group, placing the operations in El Salvador and Nicaragua on a care and maintenance basis, significantly reduce costs and conserving, as far as practically possible, the £2m cash raised in the June 2008 placement.
The main challenge has been inĀ El SalvadorĀ where Condor has 95% of its 1 million ounce gold equivalent JORC Resource. As reported in my Chairman's statementsĀ for 2006 and 2007, the Ministry of the Environment (MARN) delayed issuing environmental permits to drill on key projects. In March 2008, President Saca publicly stated he opposed the granting of any impending mining permits. At a press conference, President Saca announced that he intended to revisit the entire legal framework that was already in place to regulate mining inĀ El Salvador. Condor based its investment and exploration expenditure of several million dollars in El Salvador on the El Salvadoran Mining Law andĀ theĀ stated 2001 policy of the Government in favour of "mining activity" because it is "of great importance to the economy of the country as it generates investments by nationals and foreign companies, contributing in this way to the creation of jobs and development in the areas where these activities are made".
President Saca lost aĀ presidential electionĀ held inĀ El SalvadorĀ on 15 March 2009. TheĀ newĀ President,Ā Mauricio Funes, took charge of a new government on 1stĀ June 2009. The policy of the recently elected President and new government towards exploration and mining is unclear. New ministers have been appointed for MARN and the Ministry of the Economy (MINEC). The latter issue permits for exploration concessions. MINEC stated almost 18 months ago that it wouldĀ undertake a Strategic Environmental Evaluation Study ofĀ the benefits of mining to theĀ RepublicĀ ofĀ El Salvador, which wouldĀ be completed by an independent consultancy group. MINECĀ statedĀ that this study is critical to allowĀ the issue ofĀ environmental permits by MARN and to allow the Government toĀ make a well informed decision about the benefits of mining. MINEC has yet to commission this report.
The Board, following discussions with MARN and MINEC and a number of consultants, has concluded that environmental permits to drill and the extension of exploration concessions are unlikely in 2009. Hopefully the picture will become clearer in the months ahead when theĀ recently electedĀ President and Ministers have formulated a policy on exploration and mining.Ā
Condor's two projects in El Salvador are La Calera Project, which has 312,000 oz gold and El Pescadito Project, which has 434,000 oz gold, both to a JORC Compliant Inferred Resource. Both show excellent potential through additional drilling to produce in excess of 1 million ounce resources each. However, in light of the significant uncertainty surrounding the future of exploration and mining in El Salvador the Board has decided to reduce the carrying cost of the Company's assets in the country by £716,576.
In Nicaragua, in the first half of 2008,Ā following almost 2,000 meters of drilling and a similar amount of trenching, maiden JORC inferred resources totalling 144,000 oz gold were defined inĀ threeĀ concession areas. Pursuant to the June 2008 placement andĀ the effects of theĀ financial crisis, the Board decided to terminate option agreements on San Albino-Murra, Kuikunita and Columbus due to the fact that significant funds were required to exercise the optionsĀ whichĀ had to be spent on exploration prior to exercising the options. The strategy going forward inĀ NicaraguaĀ is to acquire 100% ownership of concessions that become available and accumulate an attractive portfolio of concessions in the country. Condor announcedĀ on 6 May 2009Ā it has been granted the Santa Barbara concession, adjacent to the wholly owned Cacao concession, which hosts a 41,000 oz gold JORC Resource.
Turning to the financial results forĀ the yearĀ 2008, the operating loss was Ā£3,526,579Ā and the total loss before tax was Ā£3,476,595. As a pure exploration company, Condor has no revenues save interest on its bank deposits. The main portion of the lossĀ relates to the impairment of intangible assets in bothĀ NicaraguaĀ andĀ El Salvador,Ā which amounted to Ā£2,349,059. TheĀ GroupĀ incurred costs associated with redundancies as the operations inĀ El SalvadorĀ andĀ NicaraguaĀ were put on care and maintenance. TheĀ GroupĀ reduced office facilities and sold vehicles in both operations. At the Head Office, further cut backs were made with the resignation of the CEO, redundancy of his personal assistant and relocation to a much cheaper office inĀ London.Ā
On 12th June 2009 shareholders voted 165.4m for and 5m against a Share Exchange with Grafton Resources Investments Limited (the "Fund"). The net result is that Condor issued 140m new ordinary shares to the Fund at 1p per share, a premium to the then share price, for a total consideration of £1.4m and in return Condor acquired £1.4m worth of shares in the Fund at its 29th May 2009 NAV. Post the transaction, the Fund holds 29.7% of Condor and Condor has a current asset in the form of shares in the Fund which can be sold and used for working capital requirements. Further details on the Fund can be found at www.graftonresources.net  On 29th May 2009 the Fund had 48 investments in the natural resource sector, a third of which are unlisted. The Share Exchange provides Condor with an additional source of potential deals in the form of the Fund's portfolio of unquoted investments.
The outlook for Condor depends on three factors. Firstly, the El Salvador Government's ultimate policy towards exploration and mining,Ā for whichĀ we do not expect a conclusion this year. Secondly, the ability of CondorĀ to accumulate an attractive package of concessions inĀ Nicaragua,Ā whereĀ Condor has applied forĀ three furtherĀ concessions. Lastly, the ability of the Board toĀ identify andĀ negotiate further attractive acquisitions for the Company in order to diversify the geographical and political risk fromĀ El Salvador.Ā
Mark Child
Chairman
Operations Report
NICARAGUA
InĀ Nicaragua, the Company, through its wholly owned Nicaraguan subsidiary, CondorĀ S.A., focused exploration during 2008 onĀ two key areas;Ā Cacao andĀ the Segovia Project (San Albino-Murra and Potrerillos concessions).Ā
La India Mining District
Cacao Concession
(Condor 100% ownership)
AtĀ Cacao, a resource drilling programmeĀ initiated at the end ofĀ 2007 was completed.Ā Eight hundred and seventy oneĀ metres of reverse circulation and diamond core drilling was completed inĀ tenĀ drill holes to bring the total drilling at El Cacao to 2,170 metres,Ā including 697 metres of diamond core. In addition, 299 metres of trench sampling was completed during the year to bring the total toĀ 1,121Ā metres of trenching.Ā These twenty metre spaced infill trenchesĀ whichĀ aimedĀ toĀ better defineĀ theĀ surfaceĀ resource on the Cacao Prospect returned the best surface intercept to dateĀ ofĀ 7 metres at 2.39 grams per tonne gold (Trench CCTR028). The outcropping part of the Cacao vein has now been trench tested for surfaceĀ goldĀ mineralisation at 20Ā metreĀ spacing over the entire 600Ā metreĀ strike lengthĀ that is exposed in outcrop. The drilling has testedĀ subsurface gold mineralisation beneath the outcropĀ at 40Ā metreĀ line spacing over a 400Ā metreĀ strike length,Ā and approximately 80m spacing over the remaining 200m of strike. Drill testing has been to a maximum of 160m below surface with one of the best intersections to date returned from the deepest drillhole; 4.15 metres at 2.93 grams per tonne gold from 163 metres drill depth (CCRD020). The high-grade gold intercepts encountered in the deeper drilling points to a rich level below the currently drill-tested upper 100 metres of the system. The Cacao vein remains open at depth and open along strike in both directions where it is unexplored beneath sedimentary cover sequences.Ā Independent consultantsĀ Geosure Exploration and Mining Solutions ("Geosure")Ā calculated an inferred resource of 41,000 ounces at 1.2Ā grams per tonne gold at Cacao.
Approximately 1.5Ā kilometresĀ along strike to the west of the El Cacao vein, an epithermal quartz vein has been discovered on the side of Cerro la Calera hill, where trench sampling has returned a best intercept ofĀ oneĀ metreĀ at 1.39Ā grams per tonneĀ gold. Further exploration is planned along this mineralised structure.
The Cacao Concession is located within La India Gold District, where Tertiary aged island arc volcanic rocks host Bonanza-type epithermal gold deposit such as at LaĀ IndiaĀ mine. La India Mine, which operated between 1938 and 1955, has past production ofĀ 576,000Ā ouncesĀ goldĀ at an average grade of 13.4 grams per tonne. The Cacao Concession is situated onlyĀ sixĀ kilometresĀ to the north-east of La India Mine.Ā
Post Period Development
Santa BarbaraĀ Concession
(Post-period acquisition, Condor 100% ownership)
On the 17thĀ April 2009 Condor was granted the Santa BarbaraĀ Concession covering an area of 16 square kilometres adjacent with, and to the east of the Cacao Concession. The Santa Barbara Concession includes two historically reported gold occurrences located approximatelyĀ twoĀ kilometres andĀ fourĀ kilometres to the east of the Cacao Resource. The gold occurrences occur as dacite-hosted epithermal quartz stockwork zones, and are interpreted as exposures of the eastern strike extension of the same structure that hosts the Cacao gold resource. Previous explorers reported rock chip samples assaying at over 1 gram per tonne gold at both sites, check sampling undertaken by Condor verified these results.
A programme of surface mapping, rockchip sampling and trenching is planned to test the areas of outcrop. This will be supplemented by ground geophysics designed locate the mineralised structure beneath alluvial cover sequences that are known to occur between the two gold occurrences and the Cacao Resource.
Ā Ā Segovia Project
San Albino-Murra Concession
(Returned to vendorĀ February 2009- formerlyĀ option to earn 80% ownership)
On the San Albino-MurraĀ Concession nine reverse circulation drillholes were completedĀ for a total ofĀ 1,006 metres. The latest drilling demonstrated continuation ofĀ goldĀ mineralisation down to 90 metres below surfaceĀ with significant intercepts at depth includingĀ 4 metres at 16.3 grams per tonne gold from 84 metres drill depth (SARC021).Ā TheĀ gold-mineralisedĀ structure,Ā which dips atĀ a gradient ofĀ approximately 45 degrees, has been traced for 150 metres down-dip from the surface expression where trench sampling has defined a 230 metre surface strike extent. TheĀ subsurface gold mineralisation remains openĀ down-dip. Drilling intercepts vary in width and tenure down dip, indicating a pinch-and-swell structure typical of a ductile geological regime. Closer spaced infill-drilling will be required to accurately map out the high-grade lenses. Gold mineralization occurs in sulphide-bearing quartz veins and veinlets hosted by a thick package of quartz-mica-graphite schist.Ā Independent consultant GeosureĀ calculated an inferred resource of 78,000Ā ounces at 5.1 grams per tonne gold atĀ Arras, which was announced in May 2008.
In addition to the resource drilling on the Arras Prospect an ongoing programme of rock chip sampling and geological mapping, with follow-up trenching and, where appropriate mine adit sampling,Ā identified and advanced numerous gold occurrencesĀ overĀ aĀ 20Ā kilometreĀ strikeĀ length. Methodical trench testing ofĀ locations whereĀ rock chip samples that have returned assay resultsĀ exceedingĀ oneĀ gram per tonne gold has delineatedĀ a number of prospects, some with extremely high grade gold mineralisation. Up toĀ 100Ā grams per tonneĀ goldĀ was returned fromĀ Las Conchitas area in the south, and visible goldĀ has beenĀ observed at theĀ Santo DomingoĀ vein in the north. Follow-up trenching has demonstrated strike continuity toĀ goldĀ mineralisation inĀ a number of theseĀ areas, such as El MangoĀ Prospect in the south of the concessionĀ which hasĀ a bestĀ trenchĀ intercept of 4 metres at 10.5 grams per tonne gold and a strike length already defined over more than 100 metres.Ā
The San Albino-Murra ConcessionĀ contains numerousĀ abandoned shafts and aditsĀ spread along more than 20Ā kilometreĀ strike length of a Palaeozoic schist belt known as the Guayape Suture Zone, testament to brief, interrupted periods of gold mining activity. Gold production is not well documented,Ā however, theĀ San Albino Gold Mine, located near the boundary with Condor's 100 percent owned Potrerillos Concession (see below),Ā recorded an average daily production of 10Ā tonnesĀ at 31Ā grams per tonneĀ gold (for 10Ā ouncesĀ gold per day) during a brief period of production between 1922 and 1923, before revolutionary activity halted mining. Production at San Albino briefly resumed between 1938 and 1940 as a local enterprise on a smaller scale for which records are not available. Estimates place the regions total production at up to 20,000Ā ouncesĀ gold. Panning the river and stream beds for free gold continues on an ad hoc basis to this day.Ā
Post Period Development
In February 2009 Condor decided to withdraw from theĀ San Albino-MurraĀ option agreement. An upcoming option payment of US$250,000 required for Condor to earn an 80 percent equity interest in the concession was not considered a good use of funds given the size of the resource and the substantial amount of drilling that would be required to discover whether or not the concession contains a commercial resource.Ā CondorĀ retainsĀ the adjacentĀ 100 percent Condor ownedĀ Potrerillos Concession.
Potrerillos Concession
(Condor 100% ownership)
At PotrerillosĀ trenchĀ and old mine adit samplingĀ across gold-bearing outcropsĀ hasĀ identified at leastĀ six prospects along a 3,600Ā metresĀ strike length of the main mineralised corridor.Ā In addition to regional rock chip sampling, Condor channel sampledĀ over 600 metresĀ of trenches and road cuttings and 130Ā metresĀ of old mine aditsĀ during the year,Ā with significant gold intercepts returned along the length of the mineralised corridor, including:Ā
OneĀ metreĀ at 29.5Ā grams per tonneĀ gold from trench POTR017 on the PotrerillosĀ Prospect located in the north-east of the concession,
OneĀ metreĀ at 19.6Ā grams per tonneĀ gold from old mine adit POTN006 on El Bijau Prospect in the centre of the concession, and
OneĀ metreĀ at 19.5Ā grams per tonneĀ gold from sampling old mine adit POTN003 on the El Tambo Prospect in the south-west of the concession.
The Potrerillos Concession, which covers an area of 12Ā kilometres squared, contains a number of abandoned shafts and adits, testament to brief, interrupted periods of gold mining activity along a Palaeozoic schist belt known as the Guayape Suture Zone. The gold mines of the Potrerillos Concession were processed less thanĀ oneĀ kilometreĀ south of the concession at the historic San Albino MineĀ (see San Albino-Murra Concession above).Ā
Other Project Areas
ColumbusĀ Concession
(Returned to vendorĀ - formerlyĀ option to earn 80% ownership)
The style of mineralisation and the preferred exploration model for theĀ ColumbusĀ concessionĀ was reviewedĀ in the lightĀ of the 2006 and 2007 explorationĀ data.Ā Condor concluded that it is unlikely that the concession hosts an economic gold deposit and the decision was made at the end of the year to withdraw from the option agreement. Title for the concession was returned to the vendor in December 2008.
Kuikuinita Concession
(Returned to vendorĀ - formerlyĀ option to earn 80% ownership)
In the first half of the year an inferred resource of 25,000 ounces at 1.1 grams per ton gold was calculated by independent consultant Geosure for Los Indios area of theĀ KuikuinitaĀ Concession. The resource utilised trenching and drilling completed by a previous explorer as well as the trenching completed by Condor over the previous two years. The re-examination of the style of gold mineralisation at Kuikuinita was supplemented with a petrographic study, and re-assaying of selected core samples to test for base metal potential. The base metal assays failed to return any significant intercepts.Ā Title for the concession was returned to the vendor in December 2008
Morritas Concession
(Relinquished - formerly Condor 100% ownership)
TheĀ MorritasĀ Concession was formally relinquished in June 2008. A number of prospecting trips failed to find any signs of theĀ gold mineralisation,Ā quartz veining or hydrothermal alteration,Ā in the well-exposed volcanic terrain and check sampling of a reported gold soil anomaly failed to confirm anomalous gold results. Condor concluded that the concession area is unlikely to host significant gold resources.
EL SALVADOR
InĀ El SalvadorĀ the continued delayĀ in the granting of Environmental Permits by the Ministry of EnvironmentĀ and Natural Resources restricted exploration to surface sampling and trench sampling. While there remains uncertainty about theĀ El SalvadorĀ government's policy regarding future mining operations exploration expenditure has been kept to a minimum in order to conserve cash. By the end of the year Condor's wholly owned local subsidiary Minerales Morazan SA de CV, had been reduced to care-and-maintenance basisĀ with staffing levels cut back to the minimum necessary to maintain the licences in good standing. It is anticipated that expenditure will be kept to a minimum until such time as the government commits to supporting future mining operations.Ā TheĀ Company, along with all other exploration and mining companies inĀ El Salvador, continues to lobby the government for the issue of these permits to allow drilling and mining of economic resources.Ā
Pescadito Project
El Pescadito, Carolina and El Gigante Licences
(Condor 100% ownership)
Located in easternĀ El Salvador, 95Ā kilometresĀ east of the capitalĀ San SalvadorĀ and 20km northeast of the town ofĀ San Miguel, the Pescadito Project comprises three contiguous concessions covering an area of 133Ā kilometres squared: El Pescadito,Ā CarolinaĀ and El Gigante licences.Ā
Exploration during the year focused on definingĀ the location and grade ofĀ goldĀ mineralisation along three northwest trending structurally controlled vein systems:Ā the Main Divisidero Structure;Ā the Agua Caliente-Virginia-Taladro Structure;Ā and the Gigante Structure. All three structures host historic mining operations.Ā Field explorationĀ comprisedĀ reconnaissance geological mapping, rock chip sampling (sixĀ samples), andĀ sixteen trenches for a total ofĀ 768.50Ā metresĀ of trenching at the Taladro Prospect along the mineralisedĀ Agua Caliente-Virginia-TaladroĀ Structure.Ā AĀ revised resource calculation at the Divisidero-Carolina Prospect, and a maiden resource calculation at the Gigante ProspectĀ was also completed by independent consultant Geosure.
Anomalous rock chip values (up to 3.6Ā grams per tonne gold) andĀ significant trench samplingĀ results, such asĀ fiveĀ metres at 4.71 grams per tonne gold and 490 grams per tonne silver, includingĀ oneĀ metre at 12.4 grams per tonne goldĀ and 1376 grams per tonne silverĀ in road cutting TLCT001Ā atĀ Taladro continue to highlight the exploration potential of the Prospect.Ā
JORC compliant inferred resource estimations were completed by independent consultant Geosure on the oxide zone of the Divisidero-Carolina Prospect and at theĀ GiganteĀ Prospect based on a combination of Condor's trenching and historic data. The addition of an oxide resource of 41,000 ounces gold at 1.0 grams per tonne and 2.1 million ounces of silver at 53 grams per tonne, to the existing underground resource brings the total inferred resource at Divisidero-Carolina to 279,000 ounces gold at an average grade of 2.2 grams per tonne, and 17.2 million tonnes of silver at a grade of 135 grams per tonne. The inferred resource estimate of 39,000 ounces of gold grading at 2.0 grams per tonne, and 1.7 million ounces of silver grading at 87 grams per tonne at El Gigante represents a maiden resource for this rospect.
TheĀ combined resource for the Pescadito Project, incorporating the Loma del Caballo, Divisidero-Carolina and El Gigante resources,Ā now stands at 430,000 ounces gold at a grade of 1.9 grams per tonne and 22.1 million ounces of silver at an average grade of 96 grams per tonneĀ (see Resource Upgrade below), from three localities within a 15 kilometre radius.
La Calera Project
La Calera LicenceĀ (Condor 100% ownership)
During 2008 a revised inferred JORC resource ofĀ sixĀ million tonnes at 1.6 grams per tonne gold and 1.4 grams per tonne silver forĀ 313,000 ounces of contained gold and 280,000 ounces of contained silverĀ was calculated for theĀ Calera ProjectĀ by independent geological consultants Geosure. The new resource incorporated 4600 metres of trench sampling completed in 2007 across theĀ north-northwest trending Rosa, Rosa West, Calichal, Escobar and Acevedo vein systems,Ā and represents an increase in resources of approximately 178Ā percent on the resource calculated prior to Condor's trench sampling programme.
La Calera Concession, located 45km northeast ofĀ San Salvador, consists of a single concession covering 42Ā kilometres squaresĀ and is 100Ā percentĀ owned by Condor's subsidiary Minerales Morazan S.A de C.V.
RESOURCE UPGRADE
Following the resource calculations undertaken by independent geological consultantĀ Geosure Exploration and Mining SolutionsĀ theĀ Company's global resourceĀ stoodĀ at approximately 866,000 ounces gold and 22Ā million ounces silverĀ at the end of 2008:
|
NicaraguaĀ Projects |
||||||
|
Tonnes |
Average Gold Grade (g/t) |
Contained Gold (oz) |
Average Silver Grade (g/t) |
Contained Silver (oz) |
JORC Category |
|
|
Arras |
480,000 |
5.1 |
78,000 |
Ā - |
Ā - |
Inferred |
|
El Cacao |
1,100,000 |
1.2 |
41,000 |
Ā - |
Ā - |
Inferred |
|
El SalvadorĀ Projects |
||||||
|
Loma del Caballo |
2,500,000 |
1.4 |
116,000 |
39 |
3,200,000 |
Inferred |
|
Divisidero-Carolina underground |
2,700,000 |
2.7 |
238,000 |
170 |
15,100,000 |
Inferred |
|
Divisidero-Carolina oxide |
1,200,000 |
1.0 |
41,000 |
53 |
2,100,000 |
Inferred |
|
El Gigante |
610,000 |
2.0 |
39,000 |
87 |
1,700,000 |
Inferred |
|
La Calera |
6,000,000 |
1.6 |
310,000 |
1.4 |
280,000 |
Inferred |
|
Total |
15,000,000 |
1.8 |
866,000 |
53 |
22,380,000 |
Inferred |
Note that tonnage and grade are rounded to two significant figures, contained gold to nearest thousand ounces, and contained silver to nearest ten thousand ounces.
Post-period Development
The post-period withdrawl from the San Albino-Murra option agreement meant that theĀ ArrasĀ resource no longer appears on Condor's resource portfolio, reducing theĀ Company's global resource by 78,000 ounces gold to a total ofĀ 788,000 ounces gold at an average grade of 1.7 grams per tonne. The silver resource remains unchanged at approximatelyĀ 22 million ounces silver grading at 53 grams per tonne.
Ā
Ā
CONSOLIDATED INCOME STATEMENTFOR THE YEAR ENDED 31Ā DECEMBERĀ 2008
|
Year Ended |
Year Ended |
|||||
|
Notes |
31.12.08 Unaudited |
31.12.07 Audited |
||||
|
Ā£ |
Ā£ |
|||||
|
CONTINUING OPERATIONS |
||||||
|
Administrative expenses |
(3,526,579) |
(1,474,129) |
||||
|
OPERATING LOSS |
(3,526,579) |
(1,474,129) |
||||
|
Finance income |
49,984 |
114,136 |
||||
|
Loss before tax |
(3,476,595) |
(1,359,993) |
||||
|
Tax |
- |
- |
||||
|
LOSS FOR THE YEAR |
(3,476,595) |
(1,359,993) |
||||
|
Attributable to: |
||||||
|
Equity holders of the parent |
(3,476,595) |
(1,359,993) |
||||
|
LossĀ per share expressed |
||||||
|
in pence per share: |
3 |
|||||
|
Basic and dilutedĀ |
(1.51) |
(1.04) |
||||
CONSOLIDATED BALANCE SHEETAS AT 31Ā DECEMBERĀ 2008
|
Notes |
31.12.08 Unaudited |
31.12.07 Audited |
||||
|
Ā£ |
Ā£ |
|||||
|
ASSETS: |
||||||
|
NON-CURRENT ASSETS |
||||||
|
Property, plant and equipment |
85,452 |
143,281 |
||||
|
Intangible assets |
4,537,700 |
5,525,962 |
||||
|
Trade and other receivables |
- |
19,725 |
||||
|
4,623,152 |
5,688,968 |
|||||
|
CURRENT ASSETS |
||||||
|
Trade and other receivables |
98,640 |
59,841 |
||||
|
Cash and cash equivalents |
1,450,744 |
1,111,020 |
||||
|
1,549,384 |
1,170,861 |
|||||
|
LIABILITIES: |
||||||
|
NON-CURRENT LIABILITIES |
||||||
|
Trade and other payables |
11,974 |
13,127 |
||||
|
11,974 |
13,127 |
|||||
|
CURRENT LIABILITIES |
||||||
|
Trade and other payables |
95,852 |
107,846 |
||||
|
95,852 |
107,846 |
|||||
|
NET CURRENT ASSETS |
1,453,532 |
1,063,015 |
||||
|
NET ASSETS |
6,064,710 |
6,738,856 |
||||
|
SHAREHOLDERS' EQUITY |
||||||
|
Called up share capital |
4 |
3,303,118 |
1,303,118 |
|||
|
Share premium |
7,237,956 |
7,352,508 |
||||
|
Legal reserves |
71 |
71 |
||||
|
Exchange difference reserve |
881,581 |
(1,062) |
||||
|
Share options reserve |
114,405 |
134,738 |
||||
|
Retained earnings |
(5,472,421) |
(2,050,517) |
||||
|
TOTAL EQUITY |
6,064,710 |
6,738,856 |
CONSOLIDATED CASH FLOW STATEMENTFOR THE YEAR ENDED 31Ā DECEMBERĀ 2008
|
Notes |
31.12.08 Unaudited |
31.12.07 Audited |
||||
|
Ā£ |
Ā£ |
|||||
|
Cash flows from operating activities |
||||||
|
Loss before tax |
(3,476,595) |
(1,359,993) |
||||
|
Share based payment |
34,358 |
25,463 |
||||
|
Depreciation charges |
25,989 |
51,993 |
||||
|
ImpairmentĀ charge ofĀ intangible assets |
2,349,059 |
576,270 |
||||
|
Amounts written off |
3,235 |
- |
||||
|
Exchange rate differences |
- |
79,996 |
||||
|
Finance income |
(49,984) |
(114,136) |
||||
|
(1,113,938) |
(740,407) |
|||||
|
(Increase)/decrease in trade and other receivables |
(22,311) |
131,329 |
||||
|
DecreaseĀ in trade and other payables |
(13,146) |
(55,962) |
||||
|
Income tax paid |
- |
(241) |
||||
|
Increase in foreign exchange reserve |
882,643 |
- |
||||
|
Net cashĀ absorbed inĀ operating activities |
(266,752) |
(665,281) |
||||
|
Cash flows from investing activities |
||||||
|
Purchase of intangible fixed assets |
(1,360,797) |
(186,207) |
||||
|
Purchase of tangible fixed assets |
- |
(125,801) |
||||
|
Increase in exploration costs |
- |
(1,482,010) |
||||
|
SaleĀ of tangible fixed assets |
31,841 |
- |
||||
|
Interest received |
49,984 |
114,136 |
||||
|
Net cashĀ absorbed inĀ investing activities |
(1,278,972) |
(1,679,882) |
||||
|
Cash flows from financing activities |
||||||
|
Proceeds from share issue |
2,000,000 |
- |
||||
|
Less issue costs |
(114,552) |
- |
||||
|
Net cash from financing activities |
1,885,448 |
- |
||||
|
Increase in cash and cash equivalents |
339,724 |
(2,345,163) |
||||
|
Cash and cash equivalents at beginning of year |
1,111,020 |
3,456,183 |
||||
|
Cash and cash equivalents at end of year |
1,450,744 |
1,111,020 |
NOTES TO THE FINALĀ RESULTSFOR THE YEAR ENDED 31Ā DECEMBERĀ 2008
1. ACCOUNTING POLICIES
General information
The financial information set out in this preliminary results announcement does not constitute the Group's financial statements for the year ended 31 December 2008.
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and using the accounting policies which are consistent with those adopted in the financial statements for the year ended 31 December 2007.
The auditors have yet to sign their report on the 2008 financial statements. The financial statements for the year ended 31 December 2008 will be finalized on the basis of the financial information presented by the Directors in this preliminary announcement.Ā Whilst the auditors have not yet reported on the financial statements for the year ended 31 December 2008, they anticipate issuing an unqualified report.
The financial information for the year ended 31 December 2007 is derived from the financial statements for that year. The auditors have reported on the 2007 financial statements, their report was unqualified.
The financial information set out in this announcement was approved by the board onĀ 24Ā June 2009.
.
Functional and presentation currency
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the "functional currency"). The consolidated financial statements are presented in British pounds ("Ā£") which is the Company's presentation and functional currency.
Basis of preparation
The group'sĀ financial statements have been prepared in accordance with International Financial Reporting StandardsĀ (IFRS and IFRIC interpretations), as adopted by the European Union,Ā and with those parts of the Companies Act 1985 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention.Ā
The financial statements have been rounded to the nearest pound.
The Group and Company have not applied the following IFRSs and IFRICs that are applicable to the Group and Company and that have been issued but are not yet effective.
IFRSĀ 1,Ā First-Time Adoption of International Financial Reporting Standards, revised 2008 (effective 1 January 2009)
IFRS 2, Share-Based Payment, revised 2008 (effective 1 January 2009)
IFRS 3, Business Combinations, revised 2008 (effective 1 July 2009)
IFRS 5, Non-Current Assets Held forĀ SaleĀ and Discontinued Operations, revised 2008 (effective 1 July 2009)
IFRS 7, Financial Instruments: Disclosures, revised MarchĀ 2009 (effective 1 January 2009)
IFRS 8, Operating Segments, issuance 2006 (effective January 2009)
IAS 1, Presentation of Financial Statements, revised May 2008 (effective 1 January 2009)
IAS 7, Statement of Cash Flows, revised 2009 (effective 1 January 2010)
IAS 16, Property, Plant and Equipment, revised 2008 (effective 1 January 2009)
IAS 17, Leases, revised 2009 (effective 1 January 2010)
IAS 19, Employee Benefits, revised May 2008 (effective January 2009)Ā
IAS 20, Government Grants and Disclosure of Government Assistance, revised 2008 (effective 1 January 2009)
IAS 23, Borrowing Costs, revised 2008 (effective 1 January 2009)
IAS 27, Consolidated and Separate Financial Statements, revised 2008 (effective 1 JanuaryĀ 2009)
IAS 28, Investments in Associates, revised 2008 (effective 1 January 2009)
IAS 29, Financial Reporting in Hyperinflationary Economics, revised 2008 (effective 1 January 2009)
IAS 31, Interests in Joint Ventures, revised 2008 (effective 1 January 2009)
IAS 32, Financial Instruments: Presentation, revised 2008 (effective 1 January 2009)
IAS 36, Impairment of Assets, revised 2008 (effective 1 January 2009)
IAS 38, Intangible Assets, revised 2008 (effective 1 January 2009)
IAS 39, Financial Instruments: Recognition and Measurement, revised 2008 (effective 1 July 2009)
TheĀ Directors expect that the adoption of the above pronouncements will have no material impact to theĀ statutoryĀ financial statements in theĀ yearĀ of initial application.
2. REVENUE AND SEGMENTALĀ REPORTING
The Group has not generated revenue during the period.
The Group's operations are located inĀ UK,Ā El SalvadorĀ andĀ Nicaragua.Ā TheĀ Group undertakes only one business activity,Ā as described in the Directors' report.
The following is an analysis of the carrying amount of segment assets, and additions to plant and equipment, analysed by geographical area in which the assets are located.
|
UK |
El Salvador |
Nicaragua |
Total |
|||||
|
2008 Unaudited |
2007 Audited |
2008 Unaudited |
2007 Audited |
2008 Unaudited |
2007 Audited |
2008 Unaudited |
2007 Audited |
|
|
Ā£ |
Ā£ |
Ā£ |
Ā£ |
Ā£ |
Ā£ |
Ā£ |
Ā£ |
|
|
Carrying amount of segment assets |
3,771,317 |
4,545,789 |
1,787,893 |
1,133,767 |
613,326 |
1,180,273 |
6,172,536 |
6,859,829 |
|
Additions/(disposals)Ā and (impairments)Ā to property plantĀ andĀ equipment and intangible assets |
(509,205) |
(378,051) |
274,582 |
424,566 |
(762,059) |
1,089,215 |
(996,682) |
1,135,730 |
|
Depreciation |
4,967 |
3,855 |
18,958 |
26,050 |
49,845 |
22,005 |
73,770 |
51,910 |
|
Carrying amount of liabilities |
85,491 |
85,580 |
6,457 |
10,410 |
15,878 |
24,982 |
107,826 |
120,972 |
|
Result for the year |
(2,534,056) |
(995,965) |
618 |
(326,562) |
(943,157) |
(37,466) |
(3,476,595) |
(1,359,993) |
3. LOSS PER SHARE
Ā
Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. A reconciliation is set out below:
|
Basic EPS |
31.12.08 Unaudited |
31.12.07 Audited |
|||
|
Ā£ |
Ā£ |
||||
|
Loss for the period |
(3,476,595) |
(1,359,993) |
|||
|
Weighted average number of shares |
230,311,771 |
130,228,420 |
|||
|
Loss per share (in pence) |
(1.51) |
(1.04) |
In accordance with IAS 33 and as the Group has reported a loss for the year, the share options are not dilutive.
4. CALLED UP SHARE CAPITAL
|
Authorised Number |
Class: |
Nominal value |
31.12.08 Unaudited |
31.12.07 Audited |
||||
|
Ā£ |
Ā£ |
|||||||
|
1,000,000,000 |
Ordinary shares |
1p |
10,000,000 |
10,000,000 |
||||
|
Alloted and fully paid up issuedĀ |
Class: |
Nominal value |
31.12.08 Unaudited |
31.12.07 Audited |
|||
|
Ā£ |
Ā£ |
||||||
|
330,311,753 |
Ordinary shares |
1p |
3,303,118 |
1,303,118 |
|||
On 27 June 2008, 200,000,000 ordinary shares of 1p each were issued at par.
The aggregate nominal value of those shares is £2,000,000 and the consideration received was £2,000,000.
Copies of the Company's audited report and accounts for the year ended 31 December 2008 will be posted to shareholders today and will be available from the Company's website atĀ www.condorresourcesplc.com
Follow the stocks