Last checked at 24 Mar 2017 07:00
24 March 2017
Concurrent Technologies Plc
Results for the year ended 31 December 2016
Concurrent Technologies Plc (AIM: CNC), a world leading specialist in the design and manufacture of high-end embedded computer boards for critical applications, announces results for the year to 31 December 2016.
Financial Highlights
· Turnover of £16.4m (2015: £17.1m)
· Gross profit increased by 3.0% to £8.9m (2015: £8.6m)
· Gross margin increased to 54.2% (2015: 50.6%)
· EBITDA increased by 3.2% to £4.3m (2015: £4.2m)
· Profit before Tax increased by 6.2% to £2.9m (2015: £2.7m)
· EPS increased by 2.9% to 3.90 pence (2015: 3.79 pence)
· Dividend increased by 10.5% to 2.10 pence per share for the year (2015: 1.90 pence)
· Cash in business plus deposits increased by 32.3% to £7.8m (2015: £5.9m)
Operational Highlights
· Four new high performance embedded computers were released during 2016, two of which featured new generation Intel® Xeon® processors
· All architectures for new applications and new customers include low power units and allow for practical upgrade paths for existing long life cycle customers
· Released further sophisticated high bandwidth switching boards supplementing functionality of main products
Michael Collins, Chairman of Concurrent Technologies Plc, commented:
"We are currently witnessing numerous opportunities to introduce our highly innovative technology to new and existing customers. To best meet these opportunities our strategy is to continue to invest in R&D to ensure a constant expansion of our advanced product range.
We continue to look for acquisition options but there is plenty of scope for internal organic growth where we continue to see many opportunities to grow the business into new market areas without taking unacceptable risks.
Sales and new interest in our products and services arising this year have been encouraging and our current healthy order book gives us confidence in our performance for 2017."
Annual General Meeting
The annual general meeting of Concurrent Technologies Plc will be held at the Company's offices at 4 Gilberd Court, Newcomen Way, Colchester, Essex, CO4 9WN, on 25 May 2017 at 2:30pm.
Enquiries:
Concurrent Technologies PlcGlen Fawcett, CEO |
+44 (0)1206 752 626 |
Newgate (Financial PR)Bob Huxford James Browne | +44 (0)207 653 9850 |
Cenkos Securities plc (NOMAD)Neil McDonald Nick Tulloch Beth McKiernan | +44 (0)131 220 9771 +44 (0)131 220 9772 +44 (0)131 220 9778
|
Extracts from the Strategic Report
Review of Operations
The Group achieved excellent results in 2016, with sales of £16.42m (2015: £17.07m). The Revenue for 2015 included significant orders from one customer which as anticipated by the Board, were not repeated at such a high level in 2016.
Despite the fall in revenues, gross profit increased to £8.89m (2015: £8.64m). The gross margin for the year increased to 54.2% (2015: 50.6%).
Profit before tax was £2.90m (2015: £2.73m). Earnings per share were 3.90 pence (2015: 3.79 pence).
EBITDA (measured as Operating Profit plus Depreciation and Amortisation) for the Group in 2016 was £4.31m (2015: £4.17m).
The Total Comprehensive Income for the year was £3.25m which included £0.42m of income resulting from exchange differences on translating foreign operations. This substantially arose from a significant devaluation of sterling against other currencies in June 2016.
We continued to increase our investment in R&D from £3.05m in 2015 to £3.39m in 2016, of which £2.27m was capitalised (2015: £2.20m).
The Group continues to have no borrowings. We have again paid increased dividends during the year and our cash balances plus short to medium term cash deposits at the year-end improved to £7.78m (2015: £5.87m).
Operational Highlights
Four new high performance embedded computers were released during 2016. Two of these, featured the latest technology processors including the new generation Intel® Xeon® processors. As well as providing the latest high performance and low power units across all of our architectures for new applications and new customers, these computer boards also allow for practical upgrade paths for our existing long life cycle customers. In addition to these two main computer boards, we also released further sophisticated high bandwidth switching boards to supplement the functionality of our main products providing, for example, faster and easier network connectivity.
Future Plans
Our core business is resilient and there are many opportunities to introduce our highly innovative technology to new and existing customers.
We will continue our investment in R&D to ensure a constant expansion of our range of advanced technology products and thereby enhance our competitive position. Additional R&D engineers will be recruited in the UK, USA and India to design more products for complex, high technology, low to medium volume and high margin applications, along with producing versions targeted for use in harsh environments, including military applications.
The key to continued success is to expand our range of products, with a particular focus on the VPX bus architecture. In addition to boards and associated software we have recently started to provide development systems based on the VPX and MicroTCA® architectures. These development systems will enable users to reduce their own product development times.
We continue to look for acquisition opportunities but there is plenty of scope for internal organic growth where we continue to see many opportunities to grow the business into new market areas without taking unacceptable risks.
Sales and new opportunities arising this year have been encouraging and our current healthy order book gives us confidence in our performance for the full year.
Dividend
The Board has declared a second interim dividend of 1.30 pence per share (2015: 1.20 pence) which when added to the first interim dividend of 0.80 pence per share (2015: 0.70 pence) will make a total of 2.10 pence per share for the year (2015: 1.90 pence). This is an increase of 10.5% on dividends paid for 2015. The total cost of this second interim dividend will amount to £945,340. As in previous years, the Directors do not intend to recommend a final dividend.
Annual General Meeting
The annual general meeting of Concurrent Technologies Plc will be held at the Company's offices at 4 Gilberd Court, Newcomen Way, Colchester, Essex, CO4 9WN, on 25 May 2017 at 2:30pm.
All trademarks, registered trademarks and trade names used in this announcement are the property of their respective owners.
Consolidated Statement of Comprehensive Income
Year to | Year to | |||
31 December | 31 December | |||
2016 | 2015 | |||
CONTINUING OPERATIONS | £ | £ | ||
Revenue | 16,423,978 | 17,073,829 | ||
Cost of sales | 7,529,867 | 8,437,564 | ||
Gross profit | 8,894,111 | 8,636,265 | ||
Operating expenses | 6,040,302 | 5,945,140 | ||
Group operating profit | 2,853,809 | 2,691,125 | ||
Finance income | 48,705 | 42,292 | ||
Profit before tax | 2,902,514 | 2,733,417 | ||
Tax | 72,609 | (21,351) | ||
Profit for the year | 2,829,905 | 2,754,768 | ||
Other Comprehensive Income | ||||
Items that will be reclassified subsequently to profit or loss: | ||||
Exchange differences on translating foreign operations | 415,966 | 62,918 | ||
Tax relating to components of other comprehensive income | - | - | ||
Other Comprehensive Income for the year, net of tax | 415,966 | 62,918 | ||
Total Comprehensive Income for the year | 3,245,871 | 2,817,686 | ||
Profit for the period attributable to: | ||||
Equity holders of the parent | 2,829,905 | 2,754,768 | ||
Total Comprehensive Income attributable to: | ||||
Equity holders of the parent | 3,245,871 | 2,817,686 | ||
Earnings per share | ||||
Basic earnings per share | 3.90p | 3.79p | ||
Diluted earnings per share | 3.90p | 3.79p |
Consolidated Balance Sheet
As at | As at | |||
31 December | 31 December | |||
2016 | 2015 | |||
£ | £ | |||
ASSETS | ||||
Non-current assets | ||||
Property, plant and equipment | 414,209 | 690,357 | ||
Intangible assets | 6,846,520 | 6,307,044 | ||
Deferred tax assets | 112,128 | 129,647 | ||
7,372,857 | 7,127,048 | |||
Current assets | ||||
Inventories | 3,239,855 | 3,774,285 | ||
Trade and other receivables | 3,327,629 | 2,520,573 | ||
Current tax assets | 93,156 | 284,419 | ||
Other financial assets | 1,000,000 | 1,000,000 | ||
Cash and cash equivalents | 6,773,083 | 4,873,815 | ||
14,433,723 | 12,453,092 | |||
Total assets | 21,806,580 | 19,580,140 | ||
LIABILITIES | ||||
Non-current liabilities | ||||
Deferred tax liabilities | 1,291,468 | 1,305,237 | ||
Long term provisions | 6,699 | 9,968 | ||
1,298,167 | 1,315,205 | |||
Current liabilities | ||||
Trade and other payables | 2,810,655 | 2,411,524 | ||
Short term provisions | 23,939 | 31,897 | ||
Current tax liabilities | - | - | ||
2,834,594 | 2,443,421 | |||
Total liabilities | 4,132,761 | 3,758,626 | ||
Net assets | 17,673,819 | 15,821,514 | ||
EQUITY | ||||
Capital and reserves | ||||
Share capital | 739,000 | 739,000 | ||
Share premium account | 3,693,818 | 3,693,818 | ||
Capital redemption reserve | 256,976 | 256,976 | ||
Cumulative translation reserve | 494,607 | 78,641 | ||
Profit and loss account | 12,489,418 | 11,053,079 | ||
Equity attributable to equity holders of the parent | 17,673,819 | 15,821,514 | ||
Total equity | 17,673,819 | 15,821,514 |
Consolidated Cash Flow Statement
Year to | Year to | |||
31 December | 31 December | |||
2016 | 2015 | |||
£ | £ | |||
Cash flows from operating activities | ||||
Profit before tax for the period | 2,902,514 | 2,733,417 | ||
Adjustments for: | ||||
Finance income | (48,705) | (42,292) | ||
Depreciation | 196,370 | 224,778 | ||
Amortisation | 1,254,826 | 1,254,083 | ||
Impairment loss | 499,509 | 690,201 | ||
Loss/(profit) on disposal of property, plant and equipment (PPE) | 233,840 | (1,334) | ||
Share-based payment | 13,585 | 26,192 | ||
Exchange differences | 76,461 | 86,711 | ||
Decrease/(increase) in inventories | 534,430 | (1,074,627) | ||
(Increase)/decrease in trade and other receivables | (927,530) | 269,853 | ||
Increase/(decrease) in trade and other payables | 558,815 | (88,371) | ||
Cash generated from operations | 5,294,115 | 4,078,611 | ||
Tax received | 116,142 | 48,956 | ||
Net cash generated from operating activities | 5,410,257 | 4,127,567 | ||
Cash flows from investing activities | ||||
Interest received | 48,705 | 42,292 | ||
Cash released from/(placed) on deposit | - | (1,000,000) | ||
Purchases of property, plant and equipment (PPE) | (138,181) | (305,874) | ||
Proceeds from sale of PPE | - | 1,500 | ||
Capitalisation of development costs and purchases of intangible assets | (2,290,889) | (2,231,637) | ||
Net cash used in investing activities | (2,380,365) | (3,493,719) | ||
Cash flows from financing activities | ||||
Equity dividends paid | (1,452,689) | (1,343,141) | ||
Exercise of share options | 51,800 | - | ||
Purchase of treasury shares | - | (15,461) | ||
Net cash used in financing activities | (1,400,889) | (1,358,602) | ||
Effects of exchange rate changes on cash and cash equivalents | 270,265 | (25,936) | ||
Net increase/(decrease) in cash | 1,899,268 | (750,690) | ||
Cash at beginning of period | 4,873,815 | 5,624,505 | ||
Cash at the end of the period | 6,773,083 | 4,873,815 |
Consolidated Statement of Changes in Equity
Capital | Cumulative | Profit | ||||||||||
Share | Share | redemption | translation | and loss | Total | |||||||
capital | premium | reserve | reserve | account | Equity | |||||||
£ | £ | £ | £ | £ | £ | |||||||
Balance at 1 January 2015 | 739,000 | 3,693,818 | 256,976 | 15,723 | 9,595,122 | 14,300,639 | ||||||
Profit for the period | - | - | - | - | 2,754,768 | 2,754,768 | ||||||
Exchange differences on translating foreign operations | - | - | - | 62,918 | - | 62,918 | ||||||
Total comprehensive income for the period | - | - | - | 62,918 | 2,754,768 | 2,817,686 | ||||||
Transactions with owners: | ||||||||||||
Share-based payment | - | - | - | - | 26,192 | 26,192 | ||||||
Deferred tax on share based payment | - | - | - | - | 35,599 | 35,599 | ||||||
Dividends paid | - | - | - | - | (1,343,141) | (1,343,141) | ||||||
Purchase of treasury shares | - | - | - | - | (15,461) | (15,461) | ||||||
Balance at 31 December 2015 | 739,000 | 3,693,818 | 256,976 | 78,641 | 11,053,079 | 15,821,514 | ||||||
Profit for the period | - | - | - | - | 2,829,905 | 2,829,905 | ||||||
Exchange differences on translating foreign operations | - | - | - | 415,966 | - | 415,966 | ||||||
Total comprehensive income for the period | - | - | - | 415,966 | 2,829,905 | 3,245,871 | ||||||
Transactions with owners: | ||||||||||||
Share-based payment | - | - | - | - | 13,585 | 13,585 | ||||||
Deferred tax on share based payment | - | - | - | - | (6,262) | (6,262) | ||||||
Dividends paid | - | - | - | - | (1,452,689) | (1,452,689) | ||||||
Transfer of treasury shares | - | - | - | - | 51,800 | 51,800 | ||||||
Balance at 31 December 2016 | 739,000 | 3,693,818 | 256,976 | 494,607 | 12,489,418 | 17,673,819 | ||||||
NOTES
1. The Group financial statements consolidate those of the Company and its subsidiaries (together referred to as the 'Group'). The financial information set out in these preliminary results has been prepared in accordance with International Financial Reporting Standards ('IFRSs') as adopted by European Union. The accounting policies adopted in this results announcement have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the statutory accounts for the period ended 31 December 2015. The consolidated financial information is presented in sterling (£), which is the company's functional and the Group's presentation currency.
2. The financial information set out above does not constitute the Group's statutory accounts for the years ended 31 December 2016 or 2015, but is derived from those accounts. Statutory accounts for 2015 have been delivered to the Registrar of Companies and those for 2016 will be delivered following the Annual General Meeting. The auditors have reported on those accounts; their reports were (i) unqualified, (ii) did not contain statements under section 498(2) or (3) of the Companies Act 2006 in respect of 2015 or 2016 and (iii) did not draw attention to any matters by way of emphasis.
3. The calculation of basic earnings per share is based on the weighted average number of Ordinary Shares in issue during 2016 of 72,635,976 (2015: 72,594,150) allowing for any adjustment made as a consequence of the Company having issued no Ordinary Shares during 2016 (2015: nil) and on the profit after tax for 2016 of £2,829,905 (2015: £2,754,768). The calculation of diluted earnings per share incorporates 2,457 Ordinary Shares (2015: nil) in respect of performance related employee share options. The profit after tax is the same as for basic earnings per share.
4. The annual general meeting of Concurrent Technologies Plc will be held at the Company's offices at 4 Gilberd Court, Newcomen Way, Colchester, Essex, CO4 9WN, on 25 May 2017 at 2:30pm.
Copies of the Annual Report will be sent to Shareholders and will also be available from the Company's Registered Office: 4, Gilberd Court, Newcomen Way, Colchester, Essex, CO4 9WN, UK, and on the Company's website: www.cct.co.uk.