PYX Resources: Achieving volume and diversification milestones. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCLST.L Regulatory News (CLST)

  • There is currently no data for CLST

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

16 Mar 2015 07:00

RNS Number : 4700H
ClearStar,Inc.
16 March 2015
 

16 March 2015

 

ClearStar, Inc.

("ClearStar" or the "Company")

 

Preliminary Results

ClearStar (AIM: CLST), a leading technology and service provider to the background check industry, is pleased to announce its unaudited results for the twelve months ended 31 December 2014.

 

Financial Highlights

· Revenues increased by 37% to $10.92 million (FY 2013: $7.97 million)

· Gross profit increased by 29% to $6.33 million (FY 2013: $4.90 million)

· Adjusted pre-tax loss* was $71,000 (FY 2013: pre-tax profit of $710,000)

· Cash and cash equivalents at 31 December 2014 amounted to $6.48 million (30 June 2014: $0.52 million; 31 December 2013: $0.29 million)

* Adjustments mean net of one-time IPO and SingleSource Services acquisition related costs of $812,000, investments brought forward for the UK business launch of $397,000, recruiting fees of key new hires of $247,000, and income tax adjustments of $122,000.

 

Operational Highlights

· Raised gross proceeds of approximately $15 million through an initial public offering ("IPO") on AIM in July 2014 enabling an acceleration of strategy

· Transformational year with increased activity across all business segments, including:

o New client acquisitions in existing markets

o Larger sales team able to approach potential clients directly

o Enhanced product offering improving user interface

· Completed the acquisition of SingleSource Services Corporation ("SingleSource") thereby bolstering the Company's Direct Services division, which now serves approximately 2,600 active clients compared with approximately 500 prior to acquisition

· Processed approximately 6.5 million (FY 2013: 5.6 million) screening services on over 2 million people (FY 2013: 1.7 million) that were provided to over 27,000 (FY 2013: 20,000) end users

· Awarded contract in UK in November 2014 by a world-renowned, leading global risk management consultancy for the development and hosting of a white-labelled, customised solution

 

Post Period-End Highlights

· Largest Medical Informational Services ("MIS") contract win to date, expected revenues of $1.3-$1.5 million annually

· Numerous contracts won in Direct Services

· Smooth integration process of SingleSource acquisition

 

Robert Vale, CEO of ClearStar, commented: "As a result of the IPO, 2014 was a transformational year, as it enabled us to accelerate and deliver on our growth strategy, resulting in top-line growth ahead of market expectations.

 

"Looking ahead, we have maintained the momentum of the second half of 2014 into the new year. Our Medical Information Services division is showing substantial growth, as is our Direct Services division. We continue to experience increasing demand for our screening services that we provide to our Channel Partners and Consumer Reporting Agencies, and expect an initial contribution from our recently set up Global division. We continue to innovate and scale our technology platform and invest in sales and marketing. As a result, the Board has a high level of confidence for delivering strong growth in 2015 and beyond."

 

Enquiries:

 

ClearStar

Robert J. Vale, Chief Executive Officer

David Pattillo, Chief Financial Officer

+1 770 416 1900

Cenkos Securities (Nominated Advisor and Broker)

Max Hartley, Corporate Finance

Julian Morse, Sales

+44 (0)20 7397 8900

Luther Pendragon

Harry Chathli, Claire Norbury, Oliver Hibberd

+44 (0)20 7618 9100

 

 

About ClearStar

 

ClearStar is a technology and service provider to the background check industry, supporting background screening companies, employers and employees with their recruitment and employment application decisions. ClearStar provides employment intelligence to its clients through a suite of IT applications for day-to-day use in their business. Employment intelligence aims to improve business insight to support better recruitment and other decisions affecting employees generally, by increasing the quality, reliability and visibility of information available to management.

 

The Directors of ClearStar believe that the Company offers one of the most complete independent IT application suites that provide employment intelligence. The suite comprises of a collection of applications which utilises data from over 3,000 sources ranging from résumés to records with local authorities. ClearStar's primary business involves searching the relevant source of data for specific employment intelligence information based on clients' bespoke requirements for its employment applicants. ClearStar extracts the required input and this information is then processed, allowing the client to make a swift decision in respect of the relevant applicant, thereby minimising bottlenecks in the hiring process. ClearStar's 'Aurora' platform has delivered employment intelligence to over 27,000 employers, including many global blue-chip companies.

 

www.clearstar.net

 

 

Operational Review

 

ClearStar is delighted to announce its maiden full year results. During the 12 months ended 31 December 2014, the Company achieved strong growth across all of its divisions with revenues 37% higher at $10.92 million (FY 2013: $7.97 million). This was due to increased business from some of the Company's largest clients, new client wins and new product offerings.

 

ClearStar offers one of the most complete independent IT application suites that provides employment intelligence. Employment intelligence aims to improve business insight to support better recruitment and other decisions affecting employees generally by increasing the quality, reliability and visibility of information available to management.

 

Following the IPO in 2014, the ClearStar management team decided to accelerate the execution of its growth strategy in order to take advantage of the opportunities it was presented due to its raised profile. In the last five months of 2014, post the IPO, the Company has:

· Acquired clients in existing markets, adding new clients each week

· Expanded geographically outside the US with the establishment of its Global division in the UK, and immediately winning a contract with a world-renowned, leading global risk management consultancy headquartered in the UK. ClearStar is now the only background screening company with cross-border data centres compliant with relevant regulatory requirements in the EU as well as the US

· Completed the acquisition of SingleSource thereby bolstering its Direct Services division, which now serves approximately 2,600 active clients compared with approximately 500 prior to acquisition

· Expanded its sales team from two to 10 to support the growth in all its divisions

· Continued to innovate and develop products to improve the user experience, operational efficiencies and seamless business partner integrations. The Company continues to hire developers to maintain its technological lead over its competitors

 

 

Business Divisions

 

In order to satisfy the demand for the business application suite as part of the background screening process, the Company has the following four principal business divisions:

a) Channel Partners and Consumer Reporting Agencies ("CRAs")

b) Medical Information Services

c) Direct Services

d) Global

 

Channel Partners and CRAs Division

In this division, ClearStar provides white labelling technology. Data logistics services are provided to CRAs and Channel Partners who use the Company's technology to perform background checks on job applicants.

 

This is the largest contributor to overall revenues. Sales increased by 15% to $6.55 million (FY 2013: $5.68 million). This was primarily as a result of increased business from some of the Company's largest clients but also included new client wins. During the year, ClearStar made ongoing improvements to its offering to Channel Partners and CRAs, including adding new integration points to client-centric systems, such as applicant tracking systems; product development in areas of data distribution; and improvements to user interface.

 

Medical Information Services Division

In this division, ClearStar provides services, largely directly to employers, for the purpose of drug and alcohol tests.

 

This was the fastest growing division in the Company where sales increased by 90% to $3.89 million in 2014 (FY 2013: $2.05 million). This increase was derived from both gaining market share from competitors, and from its client base which are mainly in the healthcare, education, manufacturing and transportation industries.

 

Drug testing remains the largest contributor (approximately 85% of revenues in this division) and saw continued growth compared with the equivalent period last year. The division also commenced offering additional products such as clinical testing, occupational testing and increased steroid testing, all of which contributed to the growth in revenues. During the period, ClearStar conducted drug tests in 12 countries on behalf of US companies looking to hire personnel outside the US.

 

Direct Services Division

In this emerging segment, ClearStar provides background check services directly to employers.

 

In 2014, revenues in this division increased by 59% to $382,000 (FY 2013: $240,000) primarily from approximately 500 SMEs with up to 1000 employees. In the second half of the year, one of the highlights was the signing of an approximately $100,000 annualised agreement with a major US logistics company.

 

In November 2014, ClearStar completed the acquisition of SingleSource, thereby transforming this business division. SingleSource adds over 2,200 active direct clients for whom it carried out background screening in 2014. SingleSource could not integrate drug testing or credit reporting on its platform. ClearStar is in the process of integrating SingleSource's clients on to its platform and will soon be able to offer additional services to these clients.

 

Global Division

Prior to the IPO, ClearStar had no presence outside the US. The Company set up its international base in the UK and expanded its international technology infrastructure by signing an agreement with Sungard, a leading technology services provider, for Enterprise Cloud Services and Managed Hosting Services at its data centres in the UK. Within a short space of time, the Company signed an agreement with a world-renowned, leading global risk management consultancy headquartered in the UK for the development and hosting of a white-labelled, customised employee screening solution. ClearStar will also host the Applicant Portal for a period of at least five years.

 

 

 

Financial Review

 

The Company recorded a strong financial performance, with total revenues increasing by 37% for the twelve months ended 31 December 2014 to $10.92 million, compared with $7.97 million for the twelve months ended 31 December 2013. All three revenue generating Business Units experienced strong growth, led by MIS with year-on-year growth of 90%, then Direct Services with 59%, and Channel Partners and CRAs with 15%. As a result of the above, the Company exceeded revenue market expectations by 8%.

 

Gross profit increased by 29% for the twelve months ended 31 December 2014 to $6.33 million, compared with $4.90 million for the twelve months ended 31 December 2013. Gross profit margin was 58.0% compared with 61.4% for the same period of the previous year. The decrease was primarily due to the shift in the product mix with an increased contribution to revenues from MIS, which has a lower gross margin than services to CRAs and Channel Partners. Management believes gross margin will improve due to on-going technology improvements and cost reductions among suppliers. As a result of the above, the Company exceeded gross profit expectations for 2014 by $0.50 million.

 

Total operating expenses increased by 93% for the twelve months ended 31 December 2014 to $8.07 million, compared with $4.17 million for the twelve months ended 31 December 2013. Due to heightened demand for its products, the Company has been able to accelerate its growth plan and bring forward investment in many key areas that were originally anticipated for 2015 into H2 2014. These investments include (a) entering the UK screening market with the signing of an agreement with a world-renowned, leading global risk management consultancy and (b) strengthening and growing the Company's service team to capitalise on attractive market opportunities within the growing US screening market. The largest increase was in General and Administrative expenses, which increased by $3.5 million from $3.7 million in 2013 to $7.2 million in 2014. This increase was primarily as a result of full-time human resources expanding from 29 at 31 December 2013 to 55 at 31 December 2014, which resulted in overall payroll-related costs increasing by $2.2 million for the year. The two largest areas of headcount increases were in direct sales and software development.

 

The second largest increase in General and Administrative expenses was in professional services, which increased by $0.8 million, primarily as a result of SingleSource Services acquisition-related cost, along with higher legal and accounting fees. The remaining increase is primarily a result of increased technology infrastructure and facilities costs. 

 

Included in the operating expenses were approximately $1.67 million in one-time adjustments and investments brought forward, with the largest components being the IPO and SingleSource Services acquisition-related cost of $812,000, UK business launch of $247,000, and recruiting fees of key new hires of $247,000.

 

The Company reported an adjusted loss before taxes of approximately $0.07 million compared with a profit before tax of approximately $0.70 million for the same period of the prior year.

 

The Consolidated Balance Sheet expanded significantly as a result of the IPO, acquisition and overall business expansion. Total Assets increased from $1.7 million on 31 December 2013 to $14.3 million on 31 December 2014. The biggest increase is in cash and cash equivalents with an increase of $6.2 million, followed by goodwill and other net intangible assets of $4.4 million.

 

The Company's Total Liabilities as of 31 December 2014 were $2.1 million, and Stockholders' Equity was $12.2 million, resulting in a debt-to-equity ratio of 0.17. 

 

The Company's Consolidated Statement of Cash Flows shows that the Company utilised $1.2 million in cash from Operating Activities, and $5.3 million from Investment Activities. These Investment Activities consisted of $4.0 million from the acquisition of goodwill and intangible assets, $0.80 million from capitalised software costs and $0.49 million from the purchase of property and equipment. The net cash flow from Financing Activities was $12.7 million, primarily as a result of the IPO.

 

 

Outlook

 

ClearStar has maintained the momentum of the second half of 2014 into the current year. Its MIS division continues to show substantial growth as the new products added to the core drug testing continue to increase their contribution. As announced on 2 February 2015, the MIS division was awarded a contract worth $1.3-$1.5 million annually from a background screening client.

 

Similarly, following the acquisition, the Company is migrating SingleSource's clients onto its platform. SingleSource was previously unable to integrate drug testing into its product offering, and it is expected that the MIS division will be able to upsell its products to SingleSource clients. The SingleSource acquisition has also bolstered the Direct Services division by increasing the number of direct clients by over 2,200. Consequently, management believes this business division will increase its contribution significantly in 2015.

 

The Company continues to experience increasing demand for its screening services that it provides to its Channel Partners and Consumer Reporting Agencies.

 

Following the set-up of the Global division, the Company has experienced a surge in interest from the UK market, and management believes the Company will be awarded further contracts during the year.

 

The Company continues to innovate and scale its technology platform, and is investing to boost its sales and marketing capability.

 

As a result of the demand outlined above and the Company's ongoing investment, the Board has a high level of confidence for delivering strong growth in 2015 and beyond.

 

 

 

 

 

 

CLEARSTAR, INC.

Consolidated Statements of Operations

(USD, in thousands)

YearEnded31 December2014

(unaudited)

YearEnded31 December2013

$

$

Net revenue

10,921

7,972

Cost of revenue

4,590

3,074

Gross profit

6,331

4,898

Operating expenses

Selling and marketing

216

117

Research and development

163

81

Depreciation and amortization

473

278

General and administrative

7,218

3,700

Total operating expenses

8,070

4,176

Income (Loss) from operations

(1,739)

722

Other expense

Interest income (expense)

(7)

(12)

Total other expense

(7)

(12)

Net income (loss) before taxes

(1,746)

710

Provision for income taxes

120

-

Net income (loss)

(1,866)

710

 

 

 

 

 

 

 

CLEARSTAR, INC.

Consolidated Balance Sheets

(USD, in thousands)

As of31 December2014

(unaudited)

As of31 December2013

$

$

ASSETS

Current assets

Cash and cash equivalents

6,477

285

Accounts receivable ‑ trade, net

1,096

664

Research and development tax credits

27

122

Prepaid expenses

212

43

Due from shareholders

 -

 33

Total current assets

7,812

1,147

Property and equipment, at cost

Computer equipment

681

349

Furniture and fixtures

 260

25

Leasehold improvements

63

11

Less accumulated depreciation

(154)

(297)

Total property and equipment, net

850

88

Other assets

Goodwill and other intangibles

4,901

468

Deposits

13

4

Total other assets

4,914

472

Total assets

13,576

1,707

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable

574

17

Accrued liabilities

163

344

Deferred revenue

102

33

Current portion of long‑term debt

-

36

Current portion of obligations under capital lease

82

-

Due to shareholder

-

 58

Total current liabilities

 921

488

Long‑term liabilities

Accrued liabilities

55

-

Deferred income taxes

120

 -

Obligations under capital lease, net of current portion

271

 -

Long‑term debt, net of current portion

-

147

Total long‑term liabilities

446

147

Stockholders' equity

Common stock, $0.0001 and no par value; 100,000,000 and 1,000 sharesauthorised, respectively; 36,302,900 and 1,000 shares issued and outstanding, respectively

4

332

Additional paid‑in capital

13,346

15

Retained earnings

(1,141)

725

Stockholders' equity

12,209

1,071

Total liabilities and stockholders' equity

13,576

1,707

 

 

 

 

 

CLEARSTAR, INC.

Consolidated Statements of Changes in Stockholders' Equity

(USD, in thousands, except no. of shares)

Common Stock

AdditionalPaid-in

Retained

Shares

Amount

Capital

Earnings

Total

No.

$

$

$

$

Balances at 31 December 2012

1,000.00

332

15

200

546

Distributions

-

-

-

(185)

(185)

Net income

-

-

-

710

710

Balances at 31 December 2013

1,000.00

332

15

725

1,071

Stock issued for cash prior to IPO

36.27

315

-

-

315

 

Contributed capital to holding company

(1,036.27)

(647)

647

-

-

Stock issued for contributed capital

20,725,400

2

-

-

2

 

Stock issued for cash at IPO, net of IPO costs of $2,585

15,500,000

2

12,548

-

12,550

Stock issued for services

77,500

-

76

-

76

Stock-based compensation

-

-

61

-

61

Net loss

-

-

-

(1,866)

(1,866)

Balances at 31 December 2014 (unaudited)

36,302,900

4

13,346

(1,141)

12,209

 

 

 

 

CLEARSTAR, INC.

Consolidated Statements of Cash Flows

(USD, in thousands)

YearEnded31 December2014

(unaudited)

YearEnded31 December2013

$

$

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss)

(1,866)

710

Adjustments to reconcile net income (loss)

to net cash provided by operating activities:

Change in allowance for doubtful accounts

12

(3)

Depreciation and amortization

473

278

Deferred income taxes

120

-

Stock issued for services

76

-

Stock-based compensation

61

-

Change in operating assets and liabilities:

Accounts receivable

(445)

(116)

Research and development tax credits

95

(122)

Prepaid expenses

(152)

(24)

Deposits

(10)

(4)

Accounts payable

531

(23)

Accrued liabilities

(126)

155

Deferred revenue

70

(1)

Total adjustments

705

139

Net cash provided by (used for) operating activities

(1,161)

849

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of goodwill and other intangibles

(4,000)

-

Acquisition of property and equipment

(488)

(50)

Proceeds from disposition of property and equipment

-

2

Capitalised software development costs

(803)

(376)

Net advances made on amounts due from (to) shareholders

-

(3)

Net cash used for investing activities

(5,291)

(427)

CASH FLOWS FROM FINANCING ACTIVITIES

Principal payments on long-term debt

(183)

(15)

Principal payments on capital lease obligations

(38)

(45)

Proceeds from issuance of stock

12,865

-

Stockholder distributions

-

(185)

Net cash provided by (used for) financing activities

12,644

(245)

Net cash increase for year

6,192

178

Cash and cash equivalents at beginning of year

285

108

Cash and cash equivalents at end of year

6,477

285

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFMFUIFISEED
12
Date   Source Headline
4th Sep 201712:00 pmRNSAmalgamation of Stock Lines and TVR
14th Jul 201711:12 amRNSHolding(s) in Company
13th Jul 20175:35 pmRNSHolding(s) in Company
12th Jul 20177:00 amRNSTrading Update
8th Jun 201712:38 pmRNSDirector/PDMR Shareholding
2nd Jun 20171:21 pmRNSDirector/PDMR Shareholding
26th May 20175:21 pmRNSHolding(s) in Company
25th May 20177:00 amRNSPDMR Shareholding
23rd May 20176:24 pmRNSResult of AGM
15th May 20173:39 pmRNSPDMR Shareholding
9th May 20173:28 pmRNSHolding(s) in Company
4th May 20177:00 amRNSClearStar agreement with MultiLatin
26th Apr 20177:00 amRNSNotice of AGM and Posting of Annual Report
20th Apr 20172:28 pmRNSHolding(s) in Company
19th Apr 20177:00 amRNSPDMR Shareholding
12th Apr 20177:00 amRNSPDMR Shareholding
4th Apr 20177:00 amRNSPDMR Shareholding
31st Mar 20177:00 amRNSDirector/PDMR Shareholding
28th Mar 20177:00 amRNSFull Year Results
28th Mar 20177:00 amRNSClearStar agreement with IntelliCentrics
26th Jan 20177:00 amRNSTrading Update
1st Nov 20167:00 amRNSDirector/PDMR Shareholding
27th Sep 20167:01 amRNSInterim Results
27th Sep 20167:00 amRNSChange of Adviser
24th May 20166:16 pmRNSResult of AGM
24th May 20167:00 amRNSAGM Statement
29th Apr 20165:21 pmRNSNotice of AGM and Posting of Annual Report
22nd Mar 20167:00 amRNSPreliminary Results
5th Jan 20167:00 amRNSGrant of Options
14th Dec 20155:07 pmRNSDirector/PDMR Shareholding
3rd Dec 20154:14 pmRNSRule 17 Notification
19th Nov 20157:00 amRNSLargest Direct Services contract win to date
12th Oct 20157:00 amRNSBusiness and Trading Update
22nd Sep 20157:00 amRNSInterim Results
3rd Sep 20157:00 amRNSNotice of Interim Results
28th Aug 20157:00 amRNSRestricted ordinary shares to be traded in CREST
23rd Jul 20151:24 pmRNSTrading Statement
13th Jul 20154:35 pmRNSClearStar Shares to be traded on CREST
4th Jun 20154:01 pmRNSHolding(s) in Company
29th May 20157:00 amRNSDirector Share Purchase
19th May 20154:33 pmRNSResult of AGM
23rd Apr 20155:30 pmRNSNotice of AGM and Posting of Annual Report
8th Apr 20157:00 amRNSClearStar expedites Drug Screening Process
16th Mar 20157:00 amRNSPreliminary Results
2nd Feb 20157:00 amRNSSignificant drug screening contract win
21st Jan 20157:00 amRNSTrading Update
17th Dec 20147:00 amRNSAcquisition of SingleSource Services Corporation
17th Nov 20147:00 amRNSContract win
8th Sep 20147:00 amRNSInterim Results for Six Months Ended 30 June 2014
28th Jul 20147:00 amRNSAppointment of Nicolas Dufour as General Counsel
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.