Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCIU.L Regulatory News (CIU)

  • There is currently no data for CIU

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Aug 2013 07:00

RNS Number : 6948M
Cape plc
29 August 2013
 

 

 

Embargoed: 0700hrs, 29 August 2013

Cape plc

("Cape" or the "Group")

 

Interim results for the half-year ended 30 June 2013

 

Cape plc, an international leader in the provision of essential industrial services to the energy and natural resources sectors,announces its unaudited half-year results for the six months ended 30 June 2013.

 

 

Overall trading in line with expectations despite challenging market conditions

 

Financial summary

 

H1 2013

H1 20121

% Change

Financial highlights

Continuing operations:

Revenue

£371.1m

£359.7m

3%

Adjusted operating profit

£24.8m

£15.4m

61%

Adjusted operating profit margin

6.7%

4.3%

56%

Adjusted profit before tax

£21.7m

£11.8m

84%

Adjusted diluted earnings per share

13.6p

6.9p

97%

Interim dividend per share

4.5p

4.5p

-

Adjusted net debt

£73.9m

£89.1m

17%

Statutory results:

Operating profit

£8.9m

£14.8m

(40%)

Profit before tax

£4.2m

£9.7m

(57%)

Diluted earnings per share

1.2p

4.7p

(74%)

 

 

Highlights

H1 2013 performance in line with the Board's expectations

• Robust performances from the majority of the Group offset by a continued poor performance in Asia Pacific

• Order intake subdued at £239m (H1 2012: £363m) largely due to weakness in Asia Pacific; key prospects targeted for H2 2013

• Arzew Project substantially complete

• Good progress on driving the Operational Excellence programme

• Performance improvement programme initiated in Australia; Exceptional charge of £15.6m (H1 2012: £nil)

• Interim dividend of 4.5p (H1 2012: 4.5p)

• The Board anticipates the full year performance will be broadly in line with expectations

 

 

Commenting on the results, Joe Oatley, Chief Executive of Cape said:

"Cape has delivered a solid first half performance for the Group as a whole, with stable revenue and a recovery in margin in line with our expectations, despite some challenging end markets. As expected, 2013 has been, and will continue to be a year of consolidation. Our priorities for the remainder of 2013 have not changed. We remain focused on driving operational excellence throughout the Group to ensure that we are optimising the performance of our existing business whilst providing the platform for future growth. We remain on track to deliver continued good regional performance outwith the Asia Pacific region which is expected to remain loss making for the full year; nevertheless the overall Group performance for the full year is anticipated to be broadly in line with expectations."

 

 

Commenting on the results, Tim Eggar, Chairman of Cape said:

"These results demonstrate the first steps of delivering on our goal to ensure we have the organisational structure and operational processes in place to address near-term challenges and deliver future growth. The Cape brand continues to resonate with our clients as the leading provider of their critical support services. We anticipate continued growth in the demand for our services in the long-term. Whilst recognising that 2013 will be a year of consolidation to build the platform for sustainable growth, the Board is confident that these steps will ensure the Group is well positioned to deliver long-term value to shareholders."

 

 

 

 

 

1 Restated for changes to segmental reporting, the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'.

 

Throughout this document, various non-statutory measures are used and referred to as adjusted. These are defined and reconciled to their statutory equivalents in Note 8 'Adjusted measures'.

Analyst meeting

 

The Group will be presenting to a meeting of analysts at 9am today at the office of Buchanan, 107 Cheapside, London, EC2V 6DN. The presentation will shortly be available on the company's website at: www.capeplc.com/investors/financial-results-and-presentations.aspx

 

 

Enquiries

 

Karen Menzel, Investor Relations, Cape plc

karen.menzel@capeplc.com

+44 (0)7720 971638

Bobby Morse, Ben Romney & Louise Mason, Buchanan

+44 (0)20 7466 5000

 

 

About Cape

 

Cape plc (www.capeplc.com), which is listed on the Main Market of the London Stock Exchange, provides a range of essential industrial services including access systems, insulation, refractory linings, painting, coating, blasting, industrial cleaning, training and assessment to industrial plant operators and major international engineering and construction companies.

 

As a single source provider, Cape is able to provide a range of specialist multi-disciplinary services specifically tailored to meet the needs of the client providing the most intelligent and cost efficient solutions for its clients' in-plant maintenance and capital needs.

 

In the year ended 31 December 2012, Cape reported adjusted revenues of £745.7 million. With scale and leading market positions across its international footprint, Cape employs over 21,000 people around the world.

 

 

Forward looking statements

 

Any forward looking statements made in this document represent the Board's best judgement as to what may occur in the future. However, the Group's actual results for the current and future fiscal periods and corporate developments will depend on a number of economic, competitive and other factors, some of which will be outside the control of the Group. Such factors could cause the Group's actual results for future periods to differ materially from those expressed in any forward looking statements included in this announcement.

 

 

 

 

INTERIM MANAGEMENT REVIEW

 

Summary

 

We are pleased to report that Cape has delivered an overall trading performance for the first half of 2013 in line with the Board's expectations. The focus for the remainder of the year remains driving operational excellence throughout the Group to optimise the performance of its existing business whilst providing the platform for future growth. In recognition of the Board's confidence in the Group's underlying and future prospects, the Directors have declared an interim dividend of 4.5p (2012: 4.5p) per share.

 

Order intake during the first half fell 34% to £239m (H1 2012: £363m), largely due to the timing of major maintenance contract renewals in the UK and lower new construction project initiation across Asia Pacific and the CIS. In April, the Group secured an important maintenance contract in Azerbaijan through its SOCAR Cape joint venture, which is therefore not included within the reported order book value.

 

The UK, Europe & CIS region performed in line with expectations, with slightly higher volumes offsetting a less favourable mix of work which resulted in a slightly lower margin. The MENA region performed well, driven by higher revenue as activity on a number of construction projects was accelerated by our clients. The Arzew Project in Algeria has been delivered in line with the revised plan set in early 2013 and is now substantially complete.

 

The good performances from our UK, Europe & CIS and MENA regions were offset by a poor performance from our Asia Pacific region with both the Asian and Australian businesses performing below expectation. The underperformance in Asia was largely driven by lower margins resulting from a change in the mix of contract volumes: the business is now focusing on driving growth in higher margin parts of the region to address this issue. Our Australian business suffered from both lower than expected volumes onshore as market conditions continued to weaken and lower margins across a number of contracts. Management is implementing a Performance Improvement Programme in Australia to reduce overhead and improve gross margin, and this initiative is now well underway.

 

The Group achieved an adjusted operating cash inflow of £8.3m (H1 2012: £5.1m outflow) and maintained a robust financial position with period-end adjusted net debt of £73.9m (30 June 2012: £89.1m).

 

The Group incurred an Exceptional charge of £15.6m (H1 2012: £nil) primarily driven by the programme to 'right size' the continuing business in Australia. This is largely non-cash with £7.9m relating to the impairment of assets, £2.5m to the future liability associated with onerous leases and the balance to the cash cost of restructuring.

 

Progress on strategy

 

We aim to achieve market leading positions in our chosen markets as we believe this will drive superior performance. Our strategy is designed to achieve this leadership through a deep understanding of our clients' needs and by delivering industry leading operational performance to meet those needs.

 

The Group strategy consists of two phases: near-term, where the focus is on ensuring the business is performing optimally whilst capturing available opportunities in our existing core markets; and longer-term where we will drive growth primarily through expansion into emerging and high growth markets around the world.

 

As expected our focus during 2013 has been primarily on progressing our near-term priority of driving operational excellence throughout the Group. This drive currently encompasses three main areas:

 

Project management

We are working to establish a consistent best practice project management process across the Group from the early bidding and estimation phase through to final project completion. The overall framework for this has been established and our plan is for the detailed process to be piloted during the second half of 2013 before subsequent roll-out. This will be crucial in establishing a consistent way of working that will ensure we deliver the best performance possible from our existing operations and also de-risk our entry into new regions.

 

Management capability

We have recognised the need to improve the management capabilities across the Group and have developed a tiered Cape Management Development Programme ("CMDP") for all managers across the Group including:

A standardised Site Supervisor Training programme;

An enhanced Future Leaders Programme, including the completion of a relevant project management qualification;

A new Senior Management Programme, which together with a broader development package will enhance senior managers' leadership and management skills across the Group; and

An Executive Coaching and Mentoring Programme for the Group's Senior Executives.

 

This significant investment will deliver broader and deeper management and leadership competencies across the Group.

 

Financial controls

In order to actively and continuously improve the financial controls of the Group a number of initiatives have commenced including:

Improved reporting and communication on financial matters;

Enhanced review process of the Group's major risks;

Strengthened bid processes;

Implementation of monthly operational reviews and quarterly reforecasting; and

The launch of a project to upgrade and to standardise the Group's management information systems.

 

Organisational developments

 

As reported in March, we have implemented a new regional organisational structure. Effective from 1 January 2013, the Group is organised into three key regions, which will enable us to better meet our clients' needs as well as encourage greater collaboration and sharing of best practice across the Group.

 

To ensure that we achieve our goal of improved and consistent operational performance across the Group we have decided to establish a new position of Group Chief Operating Officer ("COO"). This position will be effective from 1 January 2014 and the COO will be responsible for the day-to-day operational management of the Group. Steve Connolly, currently MD of the UK, Europe & CIS region, will be appointed to this role, where he will be able to bring his considerable experience and capability to the whole of Cape.

 

 

Financial Overview

 

A summary income statement with explanatory discussion of each of the key items is provided below.

 

£m unless otherwise stated

H1 2013

H1 20121

Continuing operations:

Revenue

371.1

359.7

Adjusted operating profit

24.8

15.4

Adjusted operating profit margin (%)

6.7%

4.3%

Adjusted profit before tax

21.7

11.8

Adjusted diluted earnings per share

13.6p

6.9p

1 Restated for changes to segmental reporting, the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'.

 

Revenue from continuing operations increased by 3% to £371.1m (H1 2012: £359.7m) driven by higher activity levels in the MENA and the UK, CIS and Europe regions, partially offset by lower volumes in the Asia Pacific region and Australia in particular.

 

Adjusted operating profit from continuing operations increased to £24.8m (H1 2012: £15.4m) reflecting:

A good performance in the UK, Europe & CIS region;

Increased activity in the MENA region, partially offset by the anticipated reduction in operating profit margins, as the market continues to mature;

A weakening of operating margins in the Asia Pacific Region, reflecting challenging markets in Australia and the completion of a significant, albeit low margin project in Asia; and

The non-recurrence of the £14.0m charge in respect of the Arzew LNG contract in Algeria, as reflected in the H1 2012 result.

The Group incurred an Exceptional charge of £15.6m (H1 2012: £nil) primarily driven by the programme to 'right size' the continuing business in Australia. This is largely non-cash with £7.9m relating to the impairment of assets, £2.5m to the future liability associated with onerous leases and the balance to the cash cost of restructuring.

 

Adjusted diluted earnings per share from continuing operations was 13.6 pence (H1 2012: 6.9 pence) arising from adjusted earnings attributable to equity shareholders of £16.5m (H1 2012: £8.4m).

 

 

Regional Review

 

The Group reports its financial results from a geographic perspective under three reporting regions.

 

Adjusted revenue (£m)

Adjusted operatingprofit(£m)

Adjusted operatingprofit margin(%)

Half-year ended

2013

20121, 2

2013

20121,2

2013

20121,2

Region

UK, Europe & CIS

184.8

174.3

18.2

19.2

9.8%

11.0%

MENA

109.5

76.7

14.6

(1.6)

13.3%

(2.1%)

Asia Pacific

76.8

108.7

(2.9)

4.2

(3.8%)

3.9%

Central costs

-

-

(5.1)

(6.4)

-

-

371.1

359.7

24.8

15.4

6.7%

4.3%

1 Restated for changes to segmental reporting, the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'.

2 MENA results for the half-year ended 30 June 2012 include revenue of £2.8m and an operating loss of £14.0m in respect of the Arzew Project in Algeria.

 

Adjusted operating profit is shown pre-franchise fee. Definitions and reconciliation of non-statutory measures to their statutory equivalents can be found in Note 8 'Adjusted measures'.

UK, Europe & CIS

 

Results

 

Order intake was 14% lower than the prior year at £119m (H1 2012: £139m) reflecting the timing of major long-term UK maintenance contract renewals and excludes order intake associated with our joint ventures in the CIS. Nevertheless the business secured important renewals with a number of key clients, including Eggborough Power Station where the onshore business secured a three year plus options renewal to its multi-disciplinary site services contract. The UK business continued to develop its work with SABIC Petrochemicals at its Teesside sites, where the multi-disciplinary contract was extended to cover the three year fixed term period of 2013 to 2015.

 

The Group's joint venture with SOCAR in Azerbaijan was awarded a three-year contract with two one-year options by a major international oil company for the provision of Fabric Maintenance Services at its offshore and onshore assets in Azerbaijan. Our ability to secure this contract reflects the synergies of combining the management and expertise of the predominantly maintenance led business in the UK with the more project focused CIS business. This contract will be accounted for in the share of post-tax results of joint ventures and is therefore not reflected in the reported order book and revenue.

 

Revenue increased 6% to £184.8m (H1 2012: £174.3m) driven largely by an expansion of our fabric maintenance and campaign activities with the existing client base in the North Sea and a continued good performance within our UK onshore and specialist environmental services businesses. Revenues in the CIS were in line with the prior year reflecting high activity levels on the Kashagan Project in Kazakhstan, as it nears completion and lower than expected activity levels in Sakhalin, reflecting the delay of some shutdown activities into 2014.

 

Overall, the region continues to be largely maintenance based with 83% of reported revenues (H1 2012: 81%) in the region derived from maintenance support services both onshore and offshore. The significant maintenance contract awarded in Azerbaijan during the second quarter, which recently commenced mobilisation, will provide a solid base of maintenance activity for the CIS business.

 

Adjusted operating profit margin decreased to 9.8% (H1 2012: 11.0%) due to the relative mix of work across the region, in particular the increased activity arising from the lower margin UK offshore activities, resulting in an adjusted operating profit of £18.2m (H1 2012: £19.2m).

 

Market conditions

 

In the UK, we see continued steady demand for our services both onshore and offshore, driven by a focus from our clients on ensuring that they achieve the maximum output from their existing infrastructure through improved operational efficiency. We expect the North Sea to offer growth opportunities given many of the assets require upgrading and refurbishment, although competition in this market is intense resulting in lower than average margins. In the longer term the UK will need to invest in new power generation capacity which will provide additional opportunities for Cape's services.

 

In the CIS, activity will reduce in the second half of 2013 due to the completion of current project activity in Kazakhstan and the deferral of shutdown work in Sakhalin. Whilst the timing of new project initiation is difficult to judge, we expect activity in Sakhalin to increase in 2014 as delayed work from 2013 is started and new project work in Kazakhstan to increase in the latter part of 2014.

 

 

Middle East & North Africa (MENA)

 

Results

 

Order intake was 24% higher than the previous year at £93m (H1 2012: £75m) reflecting a solid order intake of multiple smaller construction project awards and maintenance renewals in Abu Dhabi, KSA and Qatar, with limited awards of new major construction projects.

 

Revenue grew strongly by 43% to £109.5m (H1 2012: £76.7m), driven by accelerated activities on several major downstream oil and gas projects, particularly in the UAE, including the Gasco NGL 3 and Borouge 3 Projects, which are expected to complete during the third quarter.

 

Cape continues to maintain a leading position in the provision of construction support activities in the region being active on nearly 90 major construction projects. The higher revenue was driven primarily by the accelerated level of activity across a number of construction projects, and as a result the proportion of revenue derived from construction projects increased to 68% (H1 2012: 61%) during the first half. The Group continues to focus on building on its strong position in the provision of maintenance support services, including shutdown activities on over 70 sites with existing relationships across the region, with clients including BAPCO, SABIC, SIPCHEM, Saudi Aramco, Qatargas and Rasgas. As a result revenue derived from maintenance support services increased 17% year on year to £35m (H1 2012: 30m).

 

Adjusted operating profit increased significantly to £14.6m (H1 2012: operating loss of £1.6m) largely due to the £14.0m loss provision taken on the Arzew Project in H1 2012 with adjusted operating profit margin improving to 13.3% (H1 2012: operating loss margin of 2.1%). Excluding the Arzew Project, the benefit of the increased volume across the region was partly offset by the expected reduction in operating margin reflecting increasing market maturity and intensifying competition. Excluding the Arzew Project, the region's adjusted operating profit margin was 14.8% (H1 2012: 16.8%).

 

Cape's scope of activity on the Arzew Project in Algeria (now reported in the MENA region) was substantially complete at the end of July, in line with the revised plan agreed with the client in February 2013. Cape has agreed with its client to retain a small presence on site through the remainder of 2013 to support them with the provision of fabrications needed to complete the final stages of the project. It is expected that the total loss provision for this project of £19.8m recognised in 2012 remains sufficient. We expect that the majority of the remaining working capital in the project will unwind during the second half of 2013.

 

Market conditions

 

The maintenance market continues to show steady growth across the region with the ongoing expansion of oil and gas infrastructure. Investment in the construction of new downstream infrastructure in the Middle East, in particular in Saudi Arabia, continues to increase and as a result bidding activity is high. We have seen competitive pressures intensifying throughout the first half of 2013, in particular from local competitors and it is expected that this will exert downward pressure on margins going forward.

 

 

Asia Pacific

 

Results

 

Order intake was very low at £27m (H1 2012: £149m), reflecting continued delays in the award of major LNG projects in Australia, the low level of new major project initiations in Asia and a reversal of some of the order book relating to the major project in Singapore as the final volumes were slightly lower than expected at the year end.

 

Revenue from continuing operations decreased by 29% to £76.8m (H1 2012: £108.7m) driven by significantly lower volumes in the Onshore Australian business, reflecting weakening market conditions and the completion of the Pluto LNG Project in H1 2012. Revenues in the Offshore Australian and Asian businesses were in-line with expectations with significant contribution from the Kippa Tuna Turram Project in Australia and the large construction project in Singapore, both of which completed during the period.

 

The lower volume in Onshore Australia reflects the slowdown for both new construction and maintenance work as the start-up of major LNG projects continues to be delayed and major mining clients cut back on both capital and operational expenditure. The business continues to provide maintenance services across the Asia Pacific region for a range of blue chip clients including Alcoa, BHP, BP, Clough Amec and CLP.

 

Reflecting these delays in new project initiation volumes derived from new construction projects fell by 38% to £49m (H1 2012: £79m) resulting in the proportion of reported revenue derived from construction projects declining to 64% (H1 2012: 72%). Revenue derived from maintenance support services declined by 10% to £28m (H1 2012: £31m) reflecting the challenging market conditions in the mining sector with clients seeking to reduce discretionary operating expenditure.

 

As reported in May, in light of the market conditions in Australia and resultant deterioration in business performance, management instigated further action to reduce costs in order to deliver a strong, cost effective platform for future growth in the country. Organisational changes including the consolidation of certain branches, the closure of some smaller branches, as well as the upgrade of certain key facilities are well underway. In addition, the business has reviewed all of its support functions and is in the process of transferring a number of these to the Group's service centre in the Philippines. The result will enable the business to maintain its focus on winning and executing major capital work packages whilst building a sustainable maintenance business in the long-term.

 

Operating profit margins for the region were significantly depressed. An adjusted operating loss of £2.9m (H1 2012: adjusted operating profit £4.2m) was driven by both lower volume and lower than expected margins in our Onshore Australian business, and lower margins in our Asian business due to the mix of work with relatively high activity levels on the low margin construction project in Singapore. This project was completed as expected during the period.

 

In 2012, certain non-core operations classified as discontinued operations were reclassified as assets held for sale. The sale of the stand-alone blasting and painting facility in Kwinana, Perth completed in June. The offers received for the residential and commercial hire and sales businesses in Perth and Melbourne were below expectations and as a result the decision was taken to divest of these businesses by way of separate asset sales. This is substantially complete for the Perth business and in progress for the Melbourne business.

 

Market conditions

 

In Asia, market activity levels have been subdued throughout the first half of 2013 due to the timing of new project developments and this is expected to continue throughout the remainder of the year. We expect to see a number of significant construction projects, both onshore and offshore driving new project activity in the medium and longer term to meet the growing demand for energy and the ongoing expansion of industry in the region.

 

Australian market conditions have been weak through the first half of 2013 with the LNG trains delayed and mining expenditure restricted. These low levels of activity are expected to continue for the second half. Bidding activity relating to the forthcoming LNG projects is high and we expect that significant work packages will be awarded to the industry over the coming six months.

 

 

Financial Review

 

Revenue

 

Revenue from continuing operations increased by 3% to £371.1m (H1 2012: £359.7m) and was driven by higher activity levels in the MENA region and the UK, Europe & CIS region, partially offset by lower volumes in the Asia Pacific region, and in particular substantially lower activity levels in the Onshore Australia business.

 

Revenue from continuing operations derived from maintenance contracts was £216m or 58% of the total (H1 2012: £202m or 56% of the total) and revenue derived from construction support projects was £155m or 42% of the total (H1 2012: £158m or 44% of the total). Revenue invoiced to the largest client represented 11% of total revenue (H1 2012: 10%) relating to activities in all regions and the top 10 clients represented 40% of revenue (H1 2012: 36%).

 

Adjusted operating profit

 

Adjusted operating profit from continuing operations increased by 61% to £24.8m (H1 2012: £15.4m) reflecting the continued good performance from the UK, Europe & CIS region, increased volumes in the MENA region, partially offset by the anticipated margin compression as the market matures, an improved performance on the Arzew Project and depressed margins in the Asia Pacific region. As previously indicated, the Onshore Australian business continued to perform weakly; management has responded by implementing a restructuring and margin improvement programme, resulting in the recognition of an Exceptional charge described below.

 

Other items

 

Other items decreased to £0.3m (H1 2012: £0.6m) comprising IDC costs of £0.3m. In H1 2012, Other items also included the amortisation of intangible assets of £0.3m.

 

Share of post-tax profit from joint ventures

 

Included in the adjusted operating profit is the Group's share of post-tax profits from joint ventures of £0.1m (H1 2012: loss of £0.2m) primarily reflecting the early mobilisation of maintenance activity relating to the SOCAR Cape LLC joint venture in Azerbaijan and the Civmec joint venture between Cape and CCIG established in support of certain insulation activities on construction projects in Australia.

 

Exceptional items

 

A charge for Exceptional items of £15.6m (H1 2012: £nil) was made in the first half, primarily relating to actions taken to 'right size' the continuing Australian business including the rationalisation of the branch structure and the transfer of a number of support functions to the Group's service centre in the Philippines. These charges are largely non-cash with £7.9m relating to the impairment of assets, £2.5m to the future liability associated with onerous leases and £5.2m in respect of the cash cost of restructuring.

 

Operating profit

 

Operating profit for continuing operations was £8.9m (H1 2012: £14.8m) reflecting an adjusted operating profit of £24.8m (H1 2012: £15.4m) less Other items of £0.3m (H1 2012: £0.6m) and Exceptional items of £15.6m (H1 2012: £nil).

 

Finance costs

 

Net finance costs reduced to £4.7m (H1 2012: £5.1m) reflecting a £2.0m (H1 2012: £2.0m) non-cash charge relating to the unwinding of the discount on the long-term IDC liability following the booking of the provision in 2009, interest income on the IDC scheme funds in the period of £0.4m (H1 2012: £0.5m) and interest income on the defined benefit pension of £0.4m (H1 2012: £0.3m).

 

Adjusted finance costs reduced to £3.5m (H1 2012: £3.9m) with interest cover (calculated by dividing adjusted operating profit by the adjusted finance costs) increasing to 7.1 times (H1 2012: 3.9 times).

 

Profit before tax

 

Profit before tax for continuing operations was £4.2m (H1 2012: £9.7m) reflecting an operating profit of £8.9m (H1 2012: £14.8m) less net finance costs of £4.7m (H1 2012: £5.1m).

 

Taxation

 

The tax charge on profit before tax excluding Exceptional and Other items and discontinued operations was £4.6m (H1 2012: £2.5m) representing an annual effective tax rate of 21% (H1 2012: 21%).

 

Discontinued operations

 

Losses from discontinued operations were £2.5m (H1 2012: £1.1m) after a taxation credit of £0.9m (H1 2012: £nil) primarily relating to Onshore Australia.

 

The sale of the stand-alone blasting and painting facility in Kwinana, Perth completed in June. The offers received for the residential and commercial hire and sales businesses in Perth and Melbourne were below expectations and as a result the decision was taken to divest of these businesses by way of separate asset sales. This is substantially complete for the Perth business and in progress for the Melbourne business.

 

Earnings per share

 

For continuing operations adjusted diluted earnings per share were 13.6p (H1 2012: 6.9p) and adjusted basic earnings per share were 13.7p (H1 2012: 7.1p). For total operations the basic earnings per share were 1.2p (H1 2012: 4.8p). The diluted weighted number of shares decreased to 121.7 million (H1 2012: 122.5 million).

 

Dividend

 

Taking account of these financial results, current market conditions and the underlying prospects of the Group, an interim dividend of 4.5p (H1 2012: 4.5p) per share, in line with the 2012 interim dividend, was approved by the Board on 28 August 2013. The dividend will be payable on 11 October 2013 to shareholders on the register as at 13 September 2013.

 

Adjusted operating and free cash flow

 

£m
Half-year ended
30 June
2013
(Unaudited)
Half-year ended
30 June
2012
(Unaudited)
Year ended
31 December
2012
(Audited)
Adjusted operating profit
24.8
15.4
30.0
Depreciation
8.9
7.7
15.0
Adjusted EBITDA
33.7
23.1
45.0
Non-cash items/disposal
(1.4)
1.2
(2.6)
(Increase)/decrease in working capital *
(14.7)
(24.9)
7.9
Net capital expenditure
(9.3)
(4.5)
(9.5)
Adjusted operating cash flow
8.3
(5.1)
40.8
Adjusted operating cash flow to adjusted operating profit
33%
(33%)
136%
Net interest paid
(3.5)
(3.9)
(8.0)
Tax paid
(3.0)
(4.8)
(11.9)
Free cash flow
1.8
(13.8)
20.9
Dividends paid (including non-controlling interests)
(11.5)
(12.1)
(18.9)
Acquisition
-
(4.5)
(5.3)
Cash generated/(used) in discontinued operations
1.0
(0.5)
(3.1)
Other movements in adjusted net debt
-
1.0
0.4
Movement in adjusted net debt
(8.7)
(29.9)
(6.0)
Opening adjusted net debt
(65.2)
(59.2)
(59.2)
Closing adjusted net debt
(73.9)
(89.1)
(65.2)

* At average rates

 

The increase in profitability and net inflow from disposals were partially offset by increases in working capital and capital expenditure, and a cash outflow in respect of the Exceptional items relating to the restructuring programme in Australia. These factors resulted in an adjusted operating cash inflow for the period of £8.3m (H1 2012: £5.1m outflow).

 

Working capital

 

Investment in trade and other receivables and inventories increased by £6.7m to £246.3m (31 December 2012: £239.6m) which along with a decrease in trade and other payables of £15.6m to £130.2m (31 December 2012: £145.8m) resulted in an overall increase in net working capital of £22.3m (at balance sheet rates) to £116.1m, the difference primarily relates to movements in foreign exchange. Working capital has, as expected, increased in the Middle East reflecting increased activity, and in the UK reflecting the usual seasonality of the UK power industry. These increases were partly offset by a reduction in working capital investment in the significant project in Singapore, as it reaches its conclusion.

 

Capital expenditure

 

Net capital expenditure increased to £9.3m (H1 2012: £4.5m) reflecting the initiation of the UK system scaffold investment programme. The Asset Replacement Ratio (calculated by dividing capital expenditure spend by the depreciation charge) increased to 105% (H1 2012: 58%).

 

Forward order book

 

The Group's order book for continuing operations was £593m at 30 June 2013 in comparison to £725m at 31 December 2012 and £856m at 30 June 2012. This reduction reflects the lower level of order intake of £239m (H1 2012: £363m) largely due to the timing of major maintenance contract renewals in the UK and lower new construction project initiation across Asia Pacific and the CIS. The Group's reported order book excludes order book value associated with joint ventures.

 

The Group's order book comprises:

 

· Maintenance Support Services: The estimated value of our future services to support contractually committed base maintenance programmes for the contractual term period only. Typical contracts are three to five year agreements with extension options. It does not assume any value for optional extension periods not yet confirmed including future options but does include a value for planned shutdowns/outages where a contractual commitment has been received; and

 

· Construction Support Services: The value of services to be provided on current contracts based on client work schedules together with confirmed new orders received. Contracts are typically unit rate or defined scope packages reflecting client's needs to retain flexibility on large and complex projects.

 

Financing and bank facilities

 

The Group's adjusted net debt decreased by £15.2m to £73.9m compared to the same period in the prior year (30 June 2012: £89.1m) including finance lease obligations of £0.4m (30 June 2012: £3.9m). Balance sheet gearing, excluding ring-fenced IDC Scheme funds, increased to 43% (31 December 2012: 37%; 30 June 2012: 22%).

 

Provision for pensions

 

The Defined Benefit Pension Scheme had a net surplus of £15.7m as at 30 June 2013 (H1 2012: £14.4m) and continues to be restricted to nil in the accounts under IFRIC 14. The scheme is due for its triennial actuarial valuation during 2013.

 

Provision for estimated future asbestos related liabilities and IDC Scheme funds

 

The discounted provision decreased to £82.5m (31 December 2012: £82.8m) reflecting the unwinding of the discount of £2.0m in the half year (H1 2012: £2.0m) and the £2.3m (H1 2012: £2.0m) of settlements made in the period.

 

The ring-fenced IDC Scheme funds reduced by £0.9m (H1 2012: £1.5m reduction) comprising cash settlements and costs paid to claimants of £1.6m (H1 2012: £2.0m) with cash interest received of £0.7m (H1 2012: £0.5m) of which £0.4m (H1 2012: £0.5m) relates to income interest in the period, shown as finance income other items in the Condensed Consolidated Income Statement.

 

On 25 April 2012, the Court of Appeal held that Cape had a duty of care to a former employee of a former subsidiary company. Since this date, a small number of similar and related claims have been made against Cape which could give rise to potential additional liabilities for industrial disease claims that may or may not fall to be dealt with in accordance with the Scheme of Arrangement, as set out in Note 36 'The Scheme of Arrangement' of the Annual Report for the year ended 31 December 2012. At the date of the approval of this Report, any additional liability resulting from this decision cannot be reliably measured owing to the limited data available. In addition, discussions are on-going between Cape and its legal advisors on the validity of these claims and as such no additional provision has been recognised in the financial statements at this stage; however it is anticipated that this will be fully addressed as part of the scheduled triennial actuarial review during 2013.

 

The scheduled triennial actuarial review has commenced. It is expected that the outcome of this review will be incorporated into the 2013 full year audited results.

 

Currencies

 

Nearly all operating costs are matched with corresponding revenues of the same currency and as such there is little transactional currency risk in the Group. Currency translation had a 1% beneficial impact on revenue for the half year, principally due to strengthening of the US dollar which was partly offset by the weakening of the Australian dollar.

 

In H1 2013, 36% (H1 2012: 31%) of revenues were contracted in US dollars or US dollar pegged currencies and 13% (H1 2012: 22%) in Australian dollars.

 

The following significant exchange rates applied during the half-year:

 

H1 2013

H1 2012

Closing

Average

Closing

Average

AUD

1.66

1.54

1.53

1.53

USD

1.52

1.55

1.57

1.58

 

Principal risks

 

Cape operates globally in the energy and natural resources sectors and in varied geographic markets serving a broad range of clients. As such, the Group is subject to certain general and industry-specific risks. Where practicable, the Group seeks to mitigate exposure to all forms of risk through effective risk management.

 

The following principal risks may affect some or all of the Group's activities: External (global and economic conditions), Competition (key client and, or market dependency), Operational (the achievement of HSE excellence, the recruitment, development and retention of key managers, supervisors or skilled employees, contracting risk, and project performance) and Financial (inadequate return on investments and foreign exchange or interest risk exposure).

 

In addition to the above risks identified in the 2012 Annual Report, as a result of a review of the Group's principal risks carried out during the period, it has been recognised that 'financing' should be considered a potential risk to the Group's financial performance. Cape enjoys good ongoing relationships with its lenders, is currently able to service its level of debt, and has no immediate need to extend its debt capacity. Nonetheless, given the continued uncertain global economic conditions and fragility of debt markets, it is possible that the cost of replacing maturing debt becomes relatively high and access is either restricted or not possible at all. This risk was identified as part of an enhanced review of the Group's risk registers and associated processes including the identification, evaluation and management of risk.

 

Other than the specific risk detailed above, the Directors consider that the nature of the principal risks and uncertainties which may have a material effect on the Group's performance in the second half of the year is unchanged from those identified on pages 18 to 21 of the 2012 Annual Report.

 

Going concern

 

After making the appropriate enquiries, the Directors have reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its Condensed Consolidated Financial Statements.

 

Outlook

 

Reported revenue for the UK, Europe & CIS region is expected to decline in the second half following the completion of significant project activity in Kazakhstan and the delay of certain shutdown activities in Sakhalin, which are now expected to be carried out in 2014. Activity on maintenance work in Azerbaijan through the SOCAR joint venture is expected to increase substantially toward the end of the year as the project is fully mobilised. The UK business is expected to be stable for the remainder of the year and into 2014.

 

Activity in MENA is expected to reduce in the second half as several projects come to completion; nevertheless the full year performance is anticipated to be ahead of both expectation and prior year. Margins are expected to come under pressure over the medium term due to intensifying competition, which will be partly offset by efficiency gains as the region starts to benefit from the Group's operational excellence programme.

 

The Asia Pacific region is expected to continue to be challenging through the remainder of the year with activity levels expected to decline further in the second half following the completion of two significant projects in the first half. The restructuring and gross margin improvement programme in Australia should begin to deliver improved results in the second half; nevertheless the region as a whole is expected to be loss making for the full year.

 

Despite the challenging market conditions across some of our regions, we remain on track to deliver continued good performance outwith the Asia Pacific region; nevertheless, the overall Group performance for the full year is anticipated to be broadly in line with expectations

 

 

 

Joe Oatley Michael Speakman

Chief Executive Chief Financial Officer

29 August 2013 29 August 2013

Statement of Directors' responsibilities

 

The Interim Report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Interim Report in accordance with the Disclosure and Transparency Rules ("DTR") of the United Kingdom's Financial Conduct Authority ("FCA"). The DTR require that the accounting policies and presentation applied to the half-yearly figures must be consistent with those applied in the latest published annual accounts, except where the accounting policies and presentation are to be changed in the subsequent annual accounts, in which case the new accounting policies and presentation should be followed, and the changes and the reasons for the changes should be disclosed in the Interim report, unless the United Kingdom's FCA agrees otherwise.

 

The Directors confirm that to the best of their knowledge the condensed set of financial statements, which have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting' as adopted by the European Union give a true and fair view of the assets, liabilities, financial position and profit and loss of the Group, as required by DTR 4.2.2 and in particular include a fair review of:

 

• the important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated set of financial statements as required by DTR 4.2.7R;

the principal risks and uncertainties for the remaining six months of the year as required by DTR 4.2.7R; and

related party transactions that have taken place in the first six months of the current financial year and changes in the related party transactions described in the previous annual report that have materially affected the financial position or performance of the group during the first six months of the current financial year as required by DTR 4.2.8R.

 

The Directors of Cape plc are as listed in the Cape plc Annual Report for 31 December 2012.

 

For and on behalf of the Board of Directors.

 

 

 

Joe Oatley Michael Speakman

Chief Executive Chief Financial Officer

29 August 2013 29 August 2013

 

 

Independent review report to Cape plc

 

Introduction

 

We have been engaged by the Company to review the condensed set of consolidated financial statements in the half-yearly financial report for the six months ended 30 June 2013, which comprises the Condensed Consolidated Income Statement, Condensed Consolidated Statement of Comprehensive Income, Condensed Consolidated Balance Sheet, Condensed Consolidated Statement of Changes in Equity, Condensed Consolidated Cash Flow Statement and related notes 1 to 21. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of Financial Statements.

 

This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

As disclosed in Note 2, the Annual Financial Statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of consolidated financial statements in the half-yearly financial report based on our review.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of consolidated financial statements in the half-yearly financial report for the six months ended 30 June 2013 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

 

 

Ernst & Young LLP

29 August 2013

Reading

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

FOR THE HALF-YEAR ENDED 30 JUNE 2013

 

£m (unless otherwise stated)

Half-year ended

30 June 2013

(Unaudited)

Half-year ended

30 June 20121

(Unaudited)

Notes

Business performance

Exceptional & Other items

Total

Business performance

 

Exceptional & Other items

Total

Revenue from continuing operations

371.1

-

371.1

359.7

-

359.7

Operating profit before Other items

24.7

-

24.7

15.6

-

15.6

Other items

9(a)

-

(0.3)

(0.3)

-

(0.6)

(0.6)

Operating profit/(loss) before Exceptional items

24.7

(0.3)

24.4

15.6

(0.6)

15.0

Share of post-tax profit/(losses) from joint ventures

0.1

-

0.1

(0.2)

-

(0.2)

Exceptional items

9(b)

-

(15.6)

(15.6)

-

-

-

Operating profit/(loss)

24.8

(15.9)

8.9

15.4

(0.6)

14.8

Finance income

11

0.4

0.4

0.8

0.3

0.5

0.8

Finance costs

11

(3.5)

(2.0)

(5.5)

(3.9)

(2.0)

(5.9)

Net finance costs

(3.1)

(1.6)

(4.7)

(3.6)

(1.5)

(5.1)

Profit/(loss) before tax

21.7

(17.5)

4.2

11.8

(2.1)

9.7

Income tax (expense)/credit

12

(4.6)

4.9

0.3

(2.5)

0.5

(2.0)

Profit/(loss) from continuing operations

17.1

(12.6)

4.5

9.3

(1.6)

7.7

Discontinued operations

Loss from discontinued operations

10

(2.5)

-

(2.5)

(1.1)

-

(1.1)

Profit/(loss) for the period

14.6

(12.6)

2.0

8.2

(1.6)

6.6

Attributable to:

Owners of Cape plc

1.4

5.7

Non-controlling interests

0.6

0.9

2.0

6.6

 

 

Earnings/(loss) per share for profit/(loss) attributable to the owners of Cape plc

Pence per share

Basic

Continuing operations

13.7

3.3

7.1

5.7

Discontinued operations

(2.1)

(2.1)

(0.9)

(0.9)

Total operations

13

11.6

1.2

6.2

4.8

Diluted

Continuing operations

13.6

3.2

6.9

5.6

Discontinued operations

(2.0)

(2.0)

(0.9)

(0.9)

Total operations

13

11.6

1.2

6.0

4.7

1 Restated for changes to the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'.

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF-YEAR ENDED 30 JUNE 2013

 

£m

Half-year ended

30 June

2013

Half-year ended

30 June

20121

(Unaudited)

(Unaudited)

Profit

2.0

6.6

Other comprehensive income:

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation differences

5.7

(2.5)

Cash flow hedges - fair value gains/(losses)

0.1

(0.4)

Deferred tax movements

-

0.2

Net other comprehensive income to be reclassified to profit/(loss) in subsequent periods

5.8

(2.7)

Items not to be reclassified to profit or loss in subsequent periods:

Actuarial gains/(losses) recognised in the pension scheme

1.8

(3.1)

Movement in restriction of retirement benefit asset in accordance with IFRIC 14

(2.2)

1.8

Net other comprehensive income not to be reclassified to profit/(loss) in subsequent periods

(0.4)

(1.3)

Other comprehensive income/(expense)

5.4

(4.0)

Total comprehensive income

7.4

2.6

 

Attributable to:

Owners of Cape plc

6.6

1.7

Non-controlling interests

0.8

0.9

Total comprehensive income

7.4

2.6

 

1 Restated for the implementation of IAS 19 'Employee benefits'.

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEET

AT 30 JUNE 2013

 

£m

30 June2013

31 December 20121

30 June2012

Notes

(Unaudited)

(Audited)

(Unaudited)

Assets

Non-current assets

Intangible assets

116.2

117.2

247.9

Investment property

2.0

2.0

2.0

Property, plant and equipment

85.3

91.8

154.3

Investments accounted for using equity method

0.6

0.5

0.4

Deferred tax asset

26.6

20.6

44.1

Total non-current assets

230.7

232.1

448.7

Current assets

Inventories

9.6

7.8

10.6

Trade and other receivables

236.7

231.8

263.6

Cash - IDC Scheme funds (restricted)

26.5

27.4

28.6

Cash and cash equivalents

62.3

72.8

59.4

Assets held for sale

6.0

11.4

-

Total current assets

341.1

351.2

362.2

Total Assets

571.8

583.3

810.9

Equity attributable to owners of Cape plc

Share capital

16

30.3

30.3

30.2

Share premium account

0.9

0.9

0.7

Special reserve

1.0

1.0

1.0

Other reserves

9.4

9.3

10.8

Translation reserve

113.3

107.8

113.1

Retained earnings

12.6

22.7

237.0

Total equity attributable to owners of Cape plc

167.5

172.0

392.8

Non-controlling interests

4.3

3.5

4.0

Total Equity

171.8

175.5

396.8

Liabilities

Non-current liabilities

Borrowings

134.3

137.7

147.6

Retirement benefit obligations

9.4

8.2

8.4

Deferred tax liabilities

6.9

6.4

20.1

IDC provision

82.5

82.8

83.0

Other provisions

1.2

2.5

7.8

Total non-current liabilities

234.3

237.6

266.9

Current liabilities

Borrowings

1.9

0.3

0.9

Derivative financial instruments

1.0

1.1

1.7

Trade and other payables

130.2

145.8

129.6

Current income tax liabilities

7.3

5.7

15.0

Other provisions

25.3

17.3

-

Total current liabilities

165.7

170.2

147.2

Total Liabilities

400.0

407.8

414.1

Total Equity and Liabilities

571.8

583.3

810.9

 

1 Restated for changes of certain items as other adjustments.

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE HALF-YEAR ENDED 30 JUNE 2013

 

£m

Share capital

Share premium account

Special reserve

Retained earnings

Translation reserve

Other reserves

Total

Non-controlling interests

Total

At 1 January 2012 (Audited)

29.7

0.5

1.0

243.5

115.6

11.0

401.3

3.8

405.1

Comprehensive income:

Profit for the period1

-

-

-

5.7

-

-

5.7

0.9

6.6

Other comprehensive income:

Currency translation differences

-

-

-

-

(2.5)

-

(2.5)

-

(2.5)

Cash flow hedges - fair value losses in period

-

-

-

-

-

(0.4)

(0.4)

-

(0.4)

Deferred tax on hedges/options

-

-

-

-

-

0.2

0.2

-

0.2

Actuarial loss recognised in the pension scheme

-

-

-

(3.1)

-

-

(3.1)

-

(3.1)

Movement in restriction of retirement benefit asset in accordance with IAS 19

-

-

-

1.8

-

-

1.8

-

1.8

Total other comprehensive expense

-

-

-

(1.3)

(2.5)

(0.2)

(4.0)

-

(4.0)

Total comprehensive income/(expense) for the period

-

-

-

4.4

(2.5)

(0.2)

1.7

0.9

2.6

Transactions with owners:

 

Dividends

-

-

-

(11.4)

-

-

(11.4)

-

(11.4)

 

Dividend paid to non-controlling interests

-

-

-

-

-

-

-

(0.7)

(0.7)

 

Share options

 

- proceeds from shares issued

0.5

0.2

-

-

-

-

0.7

-

0.7

 

- value of employee services

-

-

-

0.5

-

-

0.5

-

0.5

 

0.5

0.2

-

(10.9)

-

-

(10.2)

(0.7)

(10.9)

 

At 30 June 2012 (Unaudited)

30.2

0.7

1.0

237.0

113.1

10.8

392.8

4.0

396.8

 

 

At 1 January 2012 (Audited)

29.7

0.5

1.0

243.5

115.6

11.0

401.3

3.8

405.1

Comprehensive income:

(Loss)/profit for the year1

-

-

-

(202.2)

-

-

(202.2)

1.8

(200.4)

Other comprehensive expense:

Currency translation differences

-

-

-

-

(7.8)

-

(7.8)

-

(7.8)

Cash flow hedges - fair value gains in year

-

-

-

-

-

1.1

1.1

-

1.1

Deferred tax on hedges/options

-

-

-

-

-

(2.8)

(2.8)

-

(2.8)

Actuarial loss recognised in the pension scheme

-

-

-

(1.3)

-

-

(1.3)

-

(1.3)

Movement in restriction of retirement benefit asset in accordance with IFRIC 14

-

-

-

0.6

-

-

0.6

-

0.6

Total other comprehensive (expense)

-

-

-

(0.7)

(7.8)

(1.7)

(10.2)

-

(10.2)

Total comprehensive (expense)/income for the year

-

-

-

(202.9)

(7.8)

(1.7)

(212.4)

1.8

(210.6)

Transactions with owners:

 

Dividends

-

-

-

(16.8)

-

-

(16.8)

-

(16.8)

 

Dividend paid to non-controlling interests

-

-

-

-

-

-

-

(2.1)

(2.1)

 

Share options

 

- cost of shares issued

0.6

0.4

-

(0.7)

-

-

0.3

-

0.3

 

- value of employee services

-

-

-

(0.4)

-

-

(0.4)

-

(0.4)

 

0.6

0.4

-

(17.9)

-

-

(16.9)

(2.1)

(19.0)

 

At 31 December 2012 (Audited)

30.3

0.9

1.0

22.7

107.8

9.3

172.0

3.5

175.5

 

 

1 Restated for changes to the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'.

.

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE HALF-YEAR ENDED 30 JUNE 2013 (Continued)

 

£m

Share capital

Share premium account

Special reserve

Retained earnings

Translation reserve

Other reserves

Total

Non-controlling interests

Total

At 1 January 2013 (Audited)

30.3

0.9

1.0

22.7

107.8

9.3

172.0

3.5

175.5

Comprehensive income:

Profit for the period

-

-

-

1.4

-

-

1.4

0.6

2.0

Other comprehensive income:

Currency translation differences

-

-

-

-

5.5

-

5.5

0.2

5.7

Cash flow hedges - fair value gains in period

-

-

-

-

-

0.1

0.1

-

0.1

Deferred tax on hedges/options

-

-

-

-

-

-

-

-

-

Actuarial gain recognised in the pension scheme

-

-

-

1.8

-

-

1.8

-

1.8

Movement in restriction of retirement benefit asset in accordance with IAS 19

-

-

-

(2.2)

-

-

(2.2)

-

(2.2)

Total other comprehensive (expense)/income

-

-

-

(0.4)

5.5

0.1

5.2

0.2

5.4

Total comprehensive income for the period

-

-

-

1.0

5.5

0.1

6.6

0.8

7.4

Transactions with owners:

 

Dividends

-

-

-

(11.5)

-

-

(11.5)

-

(11.5)

 

Dividend paid to non-controlling interests

-

-

-

-

-

-

-

-

-

 

Share options

 

- proceeds from shares issued

-

-

-

-

-

-

-

-

-

 

- value of employee services

-

-

-

0.4

-

-

0.4

-

0.4

 

Reclassification on group reconstruction

-

-

-

-

-

-

-

-

-

 

Capital reduction

-

-

-

-

-

-

-

-

-

 

-

-

-

(11.1)

-

-

(11.1)

-

(11.1)

 

At 30 June 2013 (unaudited)

30.3

0.9

1.0

12.6

113.3

9.4

167.5

4.3

171.8

 

 

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

FOR THE HALF-YEAR ENDED 30 JUNE 2013

 

£m

Notes

Half-year ended

30 June

2013

(Unaudited)

Half-year ended

30 June

20121

(Unaudited)

Year ended

31 December

20121

(Audited)

Cash flows generated from operating activities

Cash generated from continuing operations

17

15.3

(0.6)

52.0

Interest received

-

-

0.2

Interest paid

(3.5)

(3.9)

(8.2)

Tax paid

(3.0)

(4.8)

(11.9)

Net cash inflow/(outflow) from operating activities - continuing operations

8.8

(9.3)

32.1

Net cash inflow/(outflow) from operating activities - discontinued operations

17

1.0

(0.5)

(3.1)

Net cash inflow/(outflow) from operating activities

9.8

(9.8)

29.0

Cash flows from investing activities

Continuing operations

Proceeds from sale of property, plant and equipment

-

0.9

1.3

Purchase of property, plant and equipment

(9.3)

(5.4)

(10.8)

Acquisition of subsidiaries

-

(4.5)

(5.3)

Net cash used in investing activities - continuing operations

(9.3)

(9.0)

(14.8)

Discontinued operations

Purchase of property, plant and equipment

-

-

-

Net cash used in investing activities - discontinued operations

-

-

-

Cash flows from financing activities

Continuing operations

Net proceeds from issue of ordinary share capital

-

0.7

0.4

Movements on revolving facility

(1.6)

(3.2)

12.6

Finance lease principal payments

(0.2)

23.0

(3.4)

Dividends paid to Group shareholders

(11.5)

(11.4)

(16.8)

Dividend paid to non-controlling interests

-

(0.7)

(2.1)

Net cash used in financing activities - continuing operations

(13.3)

8.4

(9.3)

Net cash used in financing activities - discontinued operations

-

-

-

Exchange losses on cash and cash equivalents

2.3

0.2

(1.7)

Net (decrease)/increase in cash and cash equivalents

(10.5)

(10.2)

3.2

Cash and cash equivalents at beginning of period

72.8

69.6

69.6

Cash and cash equivalents at end of period

62.3

59.4

72.8

 

1 Restated for the implementation of IAS 19 'Employee benefits'.

 

 

Notes to the Financial Statements

 

1. General information

 

The unaudited interim Condensed Consolidated Financial Statements included in this report for the half-year ended 30 June 2013 does not constitute accounts prepared for the purposes of Article 105 of the Companies (Jersey) Law 1991. A copy of the Group's Annual Report and Accounts for the year ended 31 December 2012, which were prepared under IFRS as adopted by the EU and expanded to make reference to IFRIC interpretations, have been delivered to the Jersey Financial Services Commission and include an unqualified auditors' report.

 

Copies of this interim report will be available from the offices of Cape plc, 47 Esplanade, St Helier, Jersey, JE1 0BD and on the Group's website at www.capeplc.com. Legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

The unaudited interim Condensed Consolidated Financial Statements of Cape plc and its subsidiaries (collectively the 'Group') for the six months ended 30 June 2013 were approved for issue, in accordance with a resolution of the Directors, on 29 August 2013.

 

2. Basis of preparation

 

The unaudited interim Condensed Consolidated Financial Statements for the six months ended 30 June 2013 have been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure and Transparency Rules of the Financial Conduct Authority. The interim Condensed Consolidated Financial Statements do not include all the information and disclosures required in the Annual Financial Statements, and should be read in conjunction with the Group's Annual Financial Statements for the year ended 31 December 2012.

 

2.1 Changes to segmental reporting in 2013

For management and reporting purposes, the Group is organised into regions, which are representative of its principal activities. In order to reflect recent organisational and management changes, with effect from 1 January 2013, the Group will report the following three regional segments in a manner consistent with the revised internal reporting provided to the Chief Operating Decision Maker ('CODM').

 

· UK, Europe & CIS region which encompasses the existing 'UK' business, and 'Europe and the CIS' where Europe (formerly called Mediterranean) and CIS were formerly part of the 'CIS, Mediterranean & North Africa' region.

· Middle East and North Africa (MENA) region which encompasses the former 'Gulf/Middle East' region and 'North Africa', which was formerly part of the 'CIS, Mediterranean & North Africa' region.

· Far East/Pacific Rim region remains unchanged. This encompasses the onshore and offshore businesses in Asia and Australia.

 

2.2 Discontinued operations

The Group classifies an asset or disposal group as a discontinued operation when it has been either disposed of or classified as held for sale; or it represents a single major line of business or geographical area of operation or is part of a coordinated plan for disposal.

 

In the period an asset or disposal group has been disposed of, or is classified as held for sale, the results of the operation are reported as discontinued operations in the current and prior periods.

 

2.3 Other adjustments

As part of the balance sheet review conducted by Management for the year ended 31 December 2012, certain adjustments were identified and reflected in the 2012 full year Financial Statements. In this report, where necessary these items have been restated in the appropriate period within the 2012 financial year, together with certain other similar prior year items. Principally, these items relate to the reassessment of certain asset values and more prudence in accounting estimates, as disclosed in the 2012 Annual Report, none of which were individually material.

 

2.4 Accounting policies

The accounting policies and methods of computation adopted in the preparation of the interim Condensed Consolidated Financial Statements are consistent with those followed in the preparation of the Group's annual audited Consolidated Financial Statements, which are available on the Group's website at www.capeplc.com, except for the adoption of new standards and interpretations effective as of 1 January 2013.

 

2.5 Estimates

The preparation of the interim Condensed Consolidated Financial Statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing these interim Condensed Consolidated Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were in line with those that applied to the Group's annual audited Consolidated Financial Statements for the year ended 31 December 2012.

 

 

2.6 Foreign exchange

The Group is exposed to foreign currency risk in two key currencies. The movements in exchange rates for these two currencies are detailed below:

 

Half yearended30 June2013

Half yearended30 June2012

Yearended31 December2012

Closing

Average

Closing

Average

Closing

Average

AUD

1.66

1.54

1.53

1.53

1.57

1.53

USD

1.52

1.55

1.57

1.58

1.63

1.59

 

3. New and amended standards adopted by the Group

 

Adoption of new and current standards

During the period the Group adopted a number of interpretations and amendments to Accounting Standards, none of which had a material impact on the Condensed Consolidated Financial Statements of the Group other than in relation to the implementation of IAS 19 "Employee Benefits". The Group has not yet early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

IFRS 13 Fair Value Measurement

The Group is aware of the requirements under IFRS 13 'Fair Value Measurement' which aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRS. There is no material difference between the fair value and carrying amounts of the Group's financial assets and liabilities because the amount of financial assets and liabilities carried at fair value is immaterial and as such not deemed it necessary to disclose this separately. The Group's position with regard to fair value is visible on the face of the Condensed Consolidated Statement of Comprehensive Income.

 

IAS 1 Presentation of Items of Other Comprehensive Income - Amendments to IAS 1

The amendments to IAS 1 introduce a grouping of items presented in Other Comprehensive Income (OCI). Items that could be reclassified (or recycled) to profit or loss at a future point in time (e.g., net gain on hedge of net investment, exchange differences on translation of foreign operations, net movement on cash flow hedges and net loss or gain on available-for-sale financial assets) now have to be presented separately from items that will never be reclassified (e.g., actuarial gains and losses on defined benefit plans and revaluation of land and buildings). The amendment affected presentation only and had no impact on the Group's financial position or performance.

 

IAS 19 Employee Benefits (Revised 2011) (IAS 19R)

With effect from 1 January 2013 the Group has implemented the amendments to the accounting standard IAS 19 "Employee Benefits" in relation to its UK defined benefit pension plans. The impact on the Group has been to calculate the expected return on plan assets using the same interest rate that is used to discount the plan liabilities.

 

The Group's reported results and financial position have been restated as a result of the adoption of the revised standard IAS 19 (2011). Previously the Group reported net interest from its pension plans in operating profit. Following the implementation of the revised standard, net interest from pension plans is reported in finance income. Prior periods have been restated accordingly.

 

The impact on the Condensed Consolidated Income Statement was as follows. There was no overall impact on the results for the period ended 30 June 2012, albeit operating profit decreased by £0.2m with a corresponding increase of £0.2m in finance income. For the financial year ended 31 December 2012, the impact of the revised standard was to increase finance income by £0.1m. In addition, operating profit decreased by £0.4m with a corresponding increase of £0.5m in finance income. In the Condensed Consolidated Statement of Changes in Equity the actuarial loss recognised on the pension plans increased by £0.1 million. The implementation of IAS 19 has had no effect on the prior year Condensed Consolidated Balance Sheets or Condensed Consolidated Cash Flow Statements.

 

 

 

 

4. Summary of the impact of presentational changes on 2012

 

£m

H1 2012 Financial Statements

Change in segmental reporting

Discontinued operations

Other adjustments

IAS 19R

H1 2012

 

Restated

Condensed Consolidated Balance Sheet

Inventories

10.5

-

-

0.1

-

10.6

Property, plant and equipment

154.4

-

-

(0.1)

-

154.3

Retained earnings

(239.3)

-

-

2.3

-

(237.0)

Trade and other receivables

264.0

-

-

(0.4)

-

263.6

Trade and other payables

(127.4)

-

-

(2.2)

-

(129.6)

Investments accounted for using equity method

0.1

-

-

0.3

-

0.4

Condensed Consolidated Income Statement

Revenue

371.6

-

(11.9)

- 

-

359.7

Operating profit before Other items

16.1

-

1.1

(1.4)

(0.2)

15.6

Share of post-tax losses from joint ventures

(0.3)

-

-

0.1

-

(0.2)

Adjusted operating profit

15.8

-

1.1

(1.3)

(0.2)

15.4

Exceptional items

-

-

-

-

-

-

Other items

(0.6)

-

-

-

-

(0.6)

Total Operating profit

15.2

-

1.1

(1.3)

(0.2)

14.8

Finance income

0.6

-

-

-

0.2

0.8

Finance costs

(5.9)

-

-

-

-

(5.9)

Net Finance costs

(5.3)

-

-

-

0.2

(5.1)

Profit/(loss) before tax

9.9

-

1.1

(1.3)

0.0

9.7

Income tax expense

(2.0)

-

-

-

-

(2.0)

Profit/(loss) from continuing operations

7.9

-

1.1

(1.3)

0.0

7.7

Loss from discontinued operations

-

-

(1.1)

-

-

(1.1)

Profit/(loss) for the period

7.9

-

-

(1.3)

0.0

6.6

Condensed Consolidated Statement of Comprehensive Income

Profit for the period

7.9

-

-

(1.3)

0.0

6.6

Condensed Consolidated Statement of Changes in Equity

Retained earnings - At 1 January 2012

(244.5)

-

-

1.0

0.0

(243.5)

Profit for the period (Cape's share)

7.0

-

-

(1.3)

0.0

5.7

Earnings per share

Basic

Continuing operations

5.9p

-

0.9p

(1.1p)

-

5.7p

Discontinued operations

-

-

(0.9p)

-

-

(0.9p)

Basic earnings per share

5.9p

-

-

(1.1p)

-

4.8p

Diluted

Continuing operations

5.7p

-

0.9p

(1.0p)

-

5.6p

Discontinued operations

-

-

(0.9p)

-

-

(0.9p)

Diluted earnings per share

5.7p

-

-

(1.0p)

-

4.7p

Adjusted earnings per share

Basic

Continuing operations

7.2p

-

0.9p

(1.0p)

-

7.1p

Discontinued operations

-

-

(0.9p)

-

-

(0.9p)

Total operations

7.2p

-

-

(1.0p)

-

6.2p

Diluted

-

-

Continuing operations

7.0p

-

0.9p

(1.0p)

-

6.9p

Discontinued operations

-

-

(0.9p)

-

-

(0.9p)

Total operations

7.0p

-

-

(1.0p)

-

6.0p

 

 

4. Summary of the impact of presentational changes on 2012 continued

 

£m

FY 2012 Financial Statements

Change in segmental reporting

Discontinued operations

Other adjustments

IAS 19R

FY 2012

 

Restated

Condensed Consolidated Balance Sheet

Inventories

14.1

-

-

(6.3)

-

7.8

Property, plant and equipment

91.8

-

-

-

-

91.8

Retained earnings

(25.2)

-

-

2.5

-

(22.7)

Trade and other receivables

225.5

-

-

6.3

-

231.8

Trade and other payables

(143.0)

-

-

(2.8)

-

(145.8)

Investments accounted for using equity method

0.2

-

-

0.3

-

0.5

Condensed Consolidated Income Statement

Adjusted revenue

749.4

-

(3.7)

-

-

745.7

Revenue

740.4

-

(3.7)

-

-

736.7

Operating profit before Other items

31.7

-

0.4

(1.6)

(0.4)

30.1

Share of post-tax losses from joint ventures

(0.2)

-

-

0.1

-

(0.1)

Adjusted operating profit

31.5

-

0.4

(1.5)

(0.4)

30.0

Exceptional items

(150.4)

-

-

-

-

(150.4)

Other items

(10.5)

-

-

-

-

(10.5)

Total operating profit

(129.4)

-

0.4

(1.5)

(0.4)

(130.9)

Finance income

1.2

-

-

-

0.5

1.7

Finance costs

(11.9)

-

-

-

-

(11.9)

Net finance costs

(10.7)

-

-

-

0.5

(10.2)

(Loss)/profit before tax

(140.1)

-

0.4

(1.5)

0.1

(141.1)

Income tax expense

(16.9)

-

-

-

-

(16.9)

(Loss)/profit from continuing operations

(157.0)

-

0.4

(1.5)

0.1

(158.0)

Loss from discontinued operations

(42.0)

-

(0.4)

-

-

(42.4)

(Loss)/profit for the period

(199.0)

-

-

(1.5)

0.1

(200.4)

Condensed Consolidated Statement of Comprehensive Income

(Loss)/profit for the year

(199.0)

-

-

(1.5)

0.1

(200.4)

Actuarial loss recognised in pension scheme

(1.2)

-

-

-

(0.1)

(1.3)

Condensed Consolidated Statement of Changes in Equity

Retained earnings - At 1 January 2012

(244.5)

-

-

1.0

-

(243.5)

(Loss)/profit for the year (Cape's share)

(200.8)

-

-

(1.5)

0.1

(202.2)

Actuarial loss recognised in pension scheme

(1.2)

-

-

-

(0.1)

(1.3)

-

Earnings per share

Basic

Continuing operations

(132.1p)

-

0.3p

(1.7p)

0.1p

(133.4p)

Discontinued operations

(34.9p)

-

(0.3p)

(0.2p)

-

(35.4p)

Basic (loss)/earnings per share

(167.0p)

-

-

(1.9p)

0.1p

(168.8p)

Diluted

Continuing operations

(132.1p)

-

0.3p

(1.7p)

0.1p

(133.4p)

Discontinued operations

(34.9p)

-

(0.3p)

(0.2p)

-

(35.4p)

Diluted (loss)/earnings per share

(167.0p)

-

-

(1.9p)

0.1p

(168.8p)

Adjusted diluted earnings per share

Basic

Continuing operations

16.4p

-

0.3p

(1.2p)

0.1p

15.6p

Discontinued operations

(2.3p)

-

(0.3p)

(0.1p)

-

(2.7p)

Adjusted basic earnings/(loss) per share

14.1p

-

-

(1.3p)

0.1p

12.9p

Diluted

Continuing operations

16.3p

-

0.3p

(1.2p)

0.1p

15.5p

Discontinued operations

(2.3p)

-

(0.3p)

(0.1p)

-

(2.7p)

Adjusted diluted earnings/(loss) per share

14.0p

-

-

(1.3p)

0.1p

12.8p

 

5. Cape specific accounting measures

 

The Group reflects its underlying financial results in the 'business performance' column of the interim Condensed Consolidated Income Statement. To be able to provide readers with this clear and consistent presentation, Other items and Exceptional items are reported separately in a different column in the interim Condensed Consolidated Income Statement.

 

(a) Other items

Other items are those items which the Directors believe are relevant to the understanding of the results for the year and which are excluded from the adjusted measures. A reconciliation and description of these items, where appropriate, is provided in Note 8 'Adjusted measures' and Note 9(a) 'Other items'.

 

(b) Exceptional items

Exceptional items are those items which are of a non-recurring nature and, in the judgement of the Directors, need to be disclosed separately by virtue of their nature, size or incidence. To ensure the 'business performance' column reflects the underlying results of the Group, these Exceptional items are also reported in a separate column in the interim Consolidated Condensed Income Statement. Items which may be considered exceptional in nature include significant write-downs of goodwill and other assets, significant changes in asset values as a result of changes in accounting estimates and Group restructuring costs. See Note 9(b) 'Exceptional items' for a more detailed explanation of the accounting treatment for Exceptional items.

 

6. Critical accounting estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

(a) Critical accounting estimates and assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

(i) Estimated impairment of goodwill

Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Goodwill is allocated to the appropriate cash generating units (CGU) for the purpose of impairment testing. Any impairment is recognised immediately through the Condensed Consolidated Income Statement and is not subsequently reversed. The allocation is made to those CGUs or groups of CGUs that are expected to benefit from the business combination in which the goodwill arose. 

 

(ii) Estimated impairment of plant and equipment

The entity assesses at each reporting date whether an asset may be impaired. If any such indication exists, the Group makes an estimate of the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows attributable to the asset are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

 

Where the recoverable amount is estimated to be less than its carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is recognised immediately in the income statement.

 

The Group regularly undertakes, under IAS 36, an impairment review of scaffold assets in which the recoverable amount is compared to the carrying amount, whereby the recoverable amount represents the higher of fair value less costs to sell and the value in use, the latter being the present value in use of future cash flows. See Note 15 'Property, plant and equipment' for further details.

 

(iii) Industrial disease claims

A provision is made for compensation of individual claims where it is possible to estimate the liability with sufficient reliability. The Board has considered the key variables that could influence this liability in advance of the next full actuarial review which will be as at 31 December 2013. The Board believe the current provision lies within the range of reasonable estimates.

 

(b) Critical judgements in applying the entity's accounting policies

 

The Group's accounting policies are set out in Note 2 'Basis of preparation' to the interim Condensed Consolidated Financial Statements and include descriptions of judgements management has made in applying the Group's accounting policies. Areas of judgement that have the most significant effect on the amounts recognised in the interim Condensed Consolidated Financial Statements, apart from the estimates dealt with above, include the following:

· The use of adjusted profits and adjusted earnings per share measures, see Note 8 'Adjusted measures'

· The presentation of selected items as Exceptional, see Note 9(b) 'Exceptional items'

 

In addition to those described above, management has made the following key judgements in applying the Group's accounting policies that have the most significant effect on the Interim Condensed Consolidated Financial Statements.

 

(i) Industrial disease claims

As well as the critical accounting estimates referred to above, judgement is involved in order to assess the size of the provision and consider the potential impact that current claims and ongoing legal cases both with the Group and relevant third parties cases could have on the potential impact of future claims.

 

On 25 April 2012, the Court of Appeal held that Cape had a duty of care to a former employee of a former subsidiary company. Since this date, a small number of similar and related claims have been made against Cape which could give rise to potential additional liabilities for industrial disease claims that may or may not fall to be dealt with in accordance with the Scheme of Arrangement, as set out in Note 36 'The Scheme of Arrangement' of the Annual Report for the year ended 31 December 2012. At the date of the approval of the financial statements, any additional liability resulting from this decision cannot be reliably measured owing to the limited data available. In addition, discussions are on-going between Cape and its legal advisors on the validity of these claims and as such no additional provision has been recognised in the financial statements at this stage; however it is anticipated that this will be fully addressed as part of the scheduled triennial actuarial review during 2013.

 

(ii) Revenue recognition and assessment of construction contract performance

Revenue and profit on long-term construction contracts are usually recognised according to the stage of completion of the contract, which is calculated by reference to the estimated contract revenues and expected costs including provisions. The judgements made in this process are considered to be appropriate. Claims on customers are not included unless accepted by the customer.

 

7. Segment information

 

Management has determined the operating segments based on the reports reviewed by the Board (Chief Operating Decision Maker 'CODM') that are used to make strategic decisions. The CODM considers the business from a geographic perspective. As set out in Note 2 'Basis of preparation' with effect from 1 January 2013, the Group reports three regional segments. The main profit measure used by the CODM in its review is Adjusted operating profit.

 

Half-year ended 30 June 2013 (unaudited)

 

£m

UK, Europe & CIS

MENA

Asia

Pacific

Centralcosts

Group

Continuing operations

Revenue

184.8

109.5

76.8

-

371.1

Adjusted operating profit/(loss) before JVs

19.1

12.4

(5.4)

(1.4)

24.7

Share of post-tax (loss)/profit from joint ventures

(0.0)

-

0.1

-

0.1

Adjusted operating profit/(loss)

19.1

12.4

(5.3)

(1.4)

24.8

Other items

(0.3)

Exceptional items

(15.6)

Net finance costs

(4.7)

Profit before tax

4.2

 

Adjusted operating profit/(loss) is a post franchise fee result. See Note 8 'Adjusted measures' for Adjusted operating profit/(loss) pre franchise fee.

 

There are no significant sales between segments.

 

Half-year ended 30 June 2012 (unaudited)

 

£m

UK, Europe

& CIS

MENA

Asia

Pacific

Centralcosts

Group

Continuing operations1

Revenue

174.3

76.7

108.7

-

359.7

Adjusted operating profit/(loss) before JVs

19.2

(6.1)

(2.3)

4.8

15.6

Share of post-tax losses from joint ventures

(0.3)

-

0.1

-

(0.2)

Adjusted operating profit/(loss)

18.9

(6.1)

(2.2)

4.8

15.4

Other items

(0.6)

Exceptional items

-

Net finance costs

(5.1)

Profit before tax

9.7

1 Restated for changes to the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'.

 

Adjusted operating profit/(loss) is a post franchise fee result. See Note 8 'Adjusted measures' for Adjusted operating profit/(loss) pre franchise fees.

 

There are no significant sales between segments.

 

 

7. Segment information continued

 

Other segment items included in the interim Condensed Consolidated Income Statement for the half-year ended 30 June 2013 were:

 

£m

 

(Unaudited)

UK,

Europe

& CIS

MENA

Asia Pacific

Central

Costs

 

Group

 

Depreciation

2.7

3.4

2.8

-

8.9

Amortisation

-

-

-

-

-

Other segment items included in the interim Condensed Consolidated Income Statement for the half-year ended 30 June 2012 were:

 

£m

 

(Unaudited)

UK,

Europe

& CIS

MENA

Asia

Pacific

Central

Costs

 

Group1

Depreciation

2.5

2.5

2.7

-

7.7

Amortisation

0.1

-

0.2

-

0.3

1 Restated to reflect changes to segmental reporting.

 

The Group operates in the following geographic areas:

 

£mRevenue (based on location of the entity)

(Unaudited)

Half-year ended30 June2013

Half-year ended30 June20121

Continuing operations:

Total UK, Europe & CIS

184.8

174.3

- UK

163.2

153.0

- CIS

21.6

21.3

MENA

109.5

76.7

Total Asia Pacific

76.8

108.7

- Australia

50.2

81.2

- Other Asia Pacific

26.6

27.5

Revenue from continuing operations

371.1

359.7

Discontinued operations

7.5

11.9

Total revenue

378.6

371.6

1 Restated for the reclassification of certain items as discontinued operations and to reflect changes to segmental reporting.

 

The segment assets at 30 June 2013 were:

£m

 

(Unaudited)

UK,

Europe

& CIS

MENA

 

Asia Pacific

Central

 

 

Unallocated

Group

 

Assets - continuing

128.6

184.6

114.4

20.8

115.4

563.8

Assets - discontinued

2.0

-

6.0

-

-

8.0

Total assets

130.6

184.6

120.4

20.8

115.4

571.8

 

The segment assets at 30 June 2012 were:

 

£m

 

(Unaudited)

UK,

Europe

& CIS

MENA

 

 

Asia

Pacific

Central

 

 

Unallocated

Group1

Assets - continuing

136.6

161.6

360.0

18.6

132.1

808.9

Assets - discontinued

2.0

-

-

-

-

2.0

Total assets

138.6

161.6

360.0

18.6

132.1

810.9

1 Restated to reflect changes to segmental reporting.

 

Segment assets are reconciled to the Group assets as follows:

 

£m

 

(Unaudited)

Half-year ended30 June2013

Year ended

31 December

2012

Half-year ended30 June2012

Segment assets

456.4

462.5

678.8

Unallocated:

Cash

62.3

72.8

59.4

Restricted funds

26.5

27.4

28.6

Deferred tax

26.6

20.6

44.1

Total assets

571.8

583.3

810.9

Segment assets consist primarily of property, plant and equipment, investments, intangible assets, inventories and trade and other receivables. Unallocated assets comprise deferred taxation and cash.

8. Adjusted measures

 

The Group seeks to present a measure of underlying performance which is not impacted by Exceptional items or Other items considered non-operational in nature. These measures are described as 'adjusted' and are used by management to measure and monitor performance. Other items and Exceptional items have been excluded from the adjusted measures:

 

£m (unless otherwise stated)

 

 

 

Continuing operations:

Half-year

ended

30 June2013(Unaudited)

Year

ended

31 December

20121

(Audited)

Half-year

ended

30 June20121(Unaudited)

Profit/(loss) before tax

4.2

(141.1)

9.7

Exceptional items

15.6

150.4

-

Other items

0.3

10.5

0.6

IDC interest income

(0.4)

(1.0)

(0.5)

IDC unwind of provision

2.0

4.0

2.0

Adjusted profit before tax

21.7

22.8

11.8

Operating profit/(loss)

8.9

(130.9)

14.8

Other items

0.3

10.5

0.6

Exceptional items

15.6

150.4

-

Adjusted operating profit

24.8

30.0

15.4

Adjusted operating profit margin %

6.7%

4.0%

4.3%

Adjusted operating profit

24.8

30.0

15.4

Depreciation

8.9

15.0

7.7

Adjusted EBITDA

33.7

45.0

23.1

Revenue

371.1

736.7

359.7

Contract claims

-

9.0

-

Adjusted revenue

371.1

745.7

359.7

Finance cost

(5.5)

(11.9)

(5.9)

IDC unwind of provision

2.0

4.0

2.0

Adjusted finance costs

(3.5)

(7.9)

(3.9)

 

 

Total operations:

Net debt

(47.4)

(37.8)

(60.5)

Restricted cash

(26.5)

(27.4)

(28.6)

Adjusted net debt

(73.9)

(65.2)

(89.1)

1 Restated for changes to segmental reporting, the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'

 

 

On 15 September 2011, the Group undertook an internal reorganisation as part of its strategy to support growth in our international operations in particular in the Asia Pacific region. In order to facilitate better this growth, we centralised certain operations and management to form a new International Headquarters (IHQ) with responsibilities which include the management and development of the Group's non-UK intellectual property. As part of these arrangements, IHQ has entered into franchise agreements to support the Group's non-UK trading companies. Consequently a franchise fee has been charged for the period since 15 September 2011 and reported in the operating profit for each operating segment.

 

8. Adjusted measures continued

 

The segmental profit pre-franchise fee for the half-year ended 30 June 2013 is as follows:

£m

UK, Europe

MENA

Asia

Central

Group

Continuing operations

& CIS

Pacific

Costs

Revenue

184.8

109.5

76.8

-

371.1

Adjusted operating profit/(loss) before JVs

18.2

14.6

(3.0)

(5.1)

24.7

Share of post-tax (loss)/profit from JVs

(0.0)

-

0.1

-

0.1

Adjusted operating profit/(loss)

18.2

14.6

(2.9)

(5.1)

24.8

 

The segmental profit pre-franchise fee for the half-year ended 30 June 2012 is as follows:

£m

UK, Europe

MENA

Asia

Central

Group

Continuing operations1

& CIS

Pacific

Costs

Revenue

174.3

76.7

108.7

-

359.7

Adjusted operating profit/(loss) before JVs

19.5

(1.6)

4.1

(6.4)

15.6

Share of post-tax (loss)/profit from JVs

(0.3)

-

0.1

-

(0.2)

Adjusted operating profit/(loss)

19.2

(1.6)

4.2

(6.4)

15.4

1 Restated for the reclassification of certain items as discontinued operations and to reflect changes to segmental reporting.

 

MENA results for the half-year ended 30 June 2012 includes revenue of £2.8m and an operating loss of £14.0m in respect of the Arzew Project.

 

9(a) Other items

 

£m

Half-year ended30 June2013(Unaudited)

Half-year

ended30 June2012(Unaudited)

Continuing operations:

In Operating profit

Amortisation of intangibles

-

0.3

IDC costs

0.3

0.3

Other items included within operating profit

0.3

0.6

 

9(b) Exceptional items

 

£m

Half-year

ended30 June2013(Unaudited)

Half-year

ended30 June2012(Unaudited)

Continuing operations:

Assessment of value of assets

7.9

-

Onerous leases

2.5

-

Other

5.2

-

Exceptional items from continuing operations included within operating profit

15.6

-

 

10. Discontinued operations

 

Analysis of the result of discontinued operations and the result recognised on the re-measurement of assets and liabilities of the disposal group are as follows:

 

£m

Half-year

ended30 June2013(Unaudited)

Half-year

ended30 June2012(Unaudited)

Revenue

7.5

11.9

Loss before tax of discontinued operations

(3.4)

(1.1)

Income tax credit

0.9

-

Loss after tax on discontinued operations

(2.5)

(1.1)

 

Discontinued operations are primarily the Australian businesses that are being disposed of following the restructuring of the operations within the country.

 

11. Finance income and costs

 

£m

Half-year

ended30 June2013(Unaudited)

Half-year

ended30 June2012(Unaudited)

Interest income

Short-term bank deposits

-

0.1

Pension interest income

0.4

0.2

Interest on Scheme funds

0.4

0.5

Finance income

0.8

0.8

Interest expense

Bank borrowings

(3.5)

(3.7)

Finance leases

-

(0.2)

IDC unwind of provision

(2.0)

(2.0)

Finance costs

(5.5)

(5.9)

Net finance costs

(4.7)

(5.1)

 

12. Income tax

 

The Group's effective tax rate on its Business Performance of 21% (H1 2012: 21%) is calculated using the tax rate that would be applicable to the expected total annual earnings. The income tax expense for the period increased by £2.1m to £4.6m (H1 2012: £2.5m) due to an increase in profits. 

 

Factors affecting current and future tax charges

As a Group involved in worldwide operations, Cape is subject to several factors that may affect future tax charges, principally the levels and mix of profitability in different jurisdictions, tax rates imposed and tax regime reforms. Legislation has been enacted in the UK to reduce the standard rate of corporation tax to 23% with effect from 1 April 2013.

 

The Chancellor announced in his Autumn statement on 5 December 2012 that the main rate of Corporation Tax will be further reduced from 1 April 2014 to 21% and announced in his budget 2013 on 21 March 2013 the UK Corporation Tax rate would fall to 20% from 1 April 2015. These reductions to 21% and 20% were substantively enacted on 2 July 2013.

 

Consequently, the Group will only recognise the impact of the rate change which is substantively enacted at the balance sheet date in its interim accounts, this being 23%. The further reduction in tax rate will affect both the future current and deferred tax charge of the Group.

 

13. Earnings per ordinary share

 

The basic earnings per share calculation for the half-year ended 30 June 2013 is based on the profit attributable to equity shareholders of £1.4m (H1 2012: £5.7m) divided by the weighted average number of 25p ordinary shares of 120,777,029 (H1 2012: 118,567,545).

 

The diluted earnings per share calculation for the half-year ended 30 June 2012 is based on the profit attributable to equity shareholders of £1.4m (H1 2012: £5.7m) divided by the diluted weighted average number of 25p ordinary shares of 121,665,983 (H1 2012: diluted weighted average of 122,246,465). Share options and awards are considered potentially dilutive as the average share price during the period was above the average exercise prices.

 

Number of shares

Half-year ended

30 June 2013(Unaudited)

Half-year ended

30 June 20121(Unaudited)

Basic weighted average number of shares

120,777,029

118,567,545

Adjustments:

Weighted average number of outstanding share options

888,954

3,678,920

Diluted weighted average number of shares

121,665,983

122,246,465

 

 

Half-year ended

30 June 2013

Half-year ended

30 June 20121

(Unaudited)

(Unaudited)

Earnings

EPS

Earnings

EPS

£m

pence

£m

pence

Basic earnings per share

Continuing operations

3.9

3.3

6.8

5.7

Discontinued operations

(2.5)

(2.1)

(1.1)

(0.9)

Basic earnings per share

1.4

1.2

5.7

4.8

Diluted earnings per share

Continuing operations

3.9

3.2

6.8

5.6

Discontinued operations

(2.5)

(2.0)

(1.1)

(0.9)

Diluted earnings per share

1.4

1.2

5.7

4.7

Adjusted basic earnings per share - continuing operations

Earnings from continuing operations

3.9

3.3

6.8

5.7

Amortisation of intangibles

-

-

0.3

0.3

Exceptional items

15.6

12.9

-

-

IDC related costs and interest income

1.9

1.5

1.8

1.5

Tax effect of adjusting items

(4.9)

(4.0)

(0.5)

(0.4)

Adjusted basic earnings per share

16.5

13.7

8.4

7.1

Adjusted diluted earnings per share - continuing operations

Earnings from continuing operations

3.9

3.2

6.8

5.6

Amortisation of intangibles

-

-

0.3

0.3

Exceptional items

15.6

12.8

-

-

IDC related costs and interest income

1.9

1.5

1.8

1.4

Tax effect of adjusting items

(4.9)

(3.9)

(0.5)

(0.4)

Adjusted diluted earnings per share

16.5

13.6

8.4

6.9

1 Restated for the reclassification of certain items as discontinued operations, other adjustments and the implementation of IAS 19 'Employee benefits'.

 

The adjusted earnings per share calculations have been calculated after excluding the impact of amortisation of intangibles, Exceptional items, IDC related costs, interest income and the tax impact of these items. Options are dilutive at the profit from continuing operations level and so, in accordance with IAS 33, have been treated as dilutive for the purpose of diluted earnings per share.

14. Dividend

 

An interim dividend of 4.5p (H1 2012: 4.5p) per share, in line with the 2012 interim dividend, was approved by the Board on 28 August 2013. The dividend will be payable on 11 October 2013 to shareholders on the register as at 13 September 2013.

 

15. Property, plant and equipment

 

During the six months ended 30 June 2013, the Group acquired assets with a cost of £9.3m (June 2012: £5.5m) and received proceeds from asset sales of £nil (June 2012: £0.9m) arising from assets with a carrying amount of £2.0m (June 2012: £0.8m). Net capital expenditure of £9.3m (June 2012: £5.4m) shown in the cash flow statement represents the actual cash outflow and therefore excludes purchases funded through finance leases.

 

Capital expenditure contracted for at the balance sheet date but not yet incurred:

 

£m

 

(Unaudited)

Half-year

ended30 June2013

Half-year

ended30 June2012

Year

ended31 December2012

Property, plant and equipment

4.0

0.6

2.0

 

These commitments are expected to be settled in the following financial year.

During H1 2013, a write down of £7.9m has been made, primarily as a consequence of the 'right sizing' of the assets required to support the continuing business in Australia in the context of the current market conditions. In line with standard accounting practice, the Group will review the residual value of scaffold assets on an annual basis and ensure that the depreciation policy continues to be appropriate.

 

16. Share capital

 

Issued and fully paid

30 June 2013Number

30 June 2013

£m

30 June

2012

Number

30 June 2012£m

31 December2012Number

31 December2012£m

Ordinary shares of 25p each

At 1 January

121,068,690

30.3

118,631,888

29.7

118,631,888

29.7

Issue of shares

7,437

-

-

-

14,927

-

Exercise of share options

27,810

0.0

2,135,601

0.5

2,421,875

0.6

At 30June/31 December

121,103,937

30.3

120,767,489

30.2

121,068,690

30.3

plc Scheme share

At 1 January New Cape

1

-

1

-

1

-

Issue of scheme share in New Cape

-

-

-

-

-

-

At 30 June/31 December

1

-

1

-

1

-

 

plc Scheme Share

The plc Scheme Share is held by the Law Debenture Trust Corporation plc on behalf of the Scheme creditors.

 

The rights attaching to the share are designed to ensure that Scheme assets are only used to settle Scheme claims and ancillary costs and do not confer any right to receive a distribution or return of surplus capital save that the holder will have the right to require the Company to redeem the share at par value on or at any time after the termination of the Scheme.

 

The share carries two votes for every vote which the holders of the other classes of shares in issue are entitled to exercise on any resolution proposed during the life of the Scheme to engage in certain activities specified in the Company's Articles of Association.

 

The Company will not be permitted to engage in certain activities specified in the Company's Articles of Association without the prior consentof the holder of the share.

 

 

17. Cash flow from operating activities

 

£m

Half-year ended

30 June 2013

Half-year ended

30 June 2012

(Unaudited)

(Unaudited)

Cash flows from operating activities

Continuing operations

Profit before tax

4.2

9.7

Finance costs - net

4.7

5.1

Share of post-tax (profit)/loss from joint ventures

(0.1)

0.2

Other items

-

0.3

Exceptional items

15.6

-

Share option charge

0.4

0.5

Depreciation

8.9

7.7

Difference between pension charge and cash contributions

-

(0.3)

(Profit) on sale of property, plant and equipment

-

(0.1)

(Increase) in inventories

(1.1)

(0.8)

Decrease/(increase) in trade and other receivables

1.8

(29.7)

Increase/(decrease) in trade and other payables

(15.4)

5.4

Bank refinancing fee

-

0.7

(Decrease)/Increase in provisions

(3.7)

0.7

Cash generated from/(used in) continuing operations

15.3

(0.6)

Discontinued operations

Loss before tax

(3.4)

(1.1)

Cash generated from assets held for sale

4.4

-

Exceptional items

-

-

Depreciation

-

0.6

Cash generated from/(used in) discontinued operations

1.0

(0.5)

 

18. Reconciliation of net cash flow to movement in adjusted net debt

 

£m

Half-year ended

30 June 2013

Half-year ended

30 June 2012

Total operations

(Unaudited)

(Unaudited)

Net (decrease) in cash and cash equivalents

(10.5)

(10.2)

Additional repayments/(drawing) on revolving facility

1.6

(23.0)

Movement in obligations under finance leases

0.2

3.2

Other movements in adjusted net debt

-

0.1

Movement in adjusted net debt during the period

(8.7)

(29.9)

Adjusted net debt (excluding IDC Scheme funds)1 - opening

(65.2)

(59.2)

Adjusted net debt (excluding IDC Scheme funds)1 - closing

(73.9)

(89.1)

1 IDC refers to the Industrial Disease Claims which are funded using the Scheme cash.

 

19. Contingent liabilities

 

The Group has contingent liabilities in respect of guarantees and bonds entered into in the normal course of business, in respect of which no loss is expected.

 

On 25 April 2012, the Court of Appeal held that Cape had a duty of care to a former employee of a former subsidiary company. Since this date, a small number of similar and related claims have been made against Cape which could give rise to potential additional liabilities for industrial disease claims that may or may not fall to be dealt with in accordance with the Scheme of Arrangement, as set out in Note 36 'The Scheme of Arrangement' of the Annual Report for the year ended 31 December 2012. At the date of the approval of the financial statements, any additional liability resulting from this decision cannot be reliably measured owing to the limited data available. In addition, discussions are on-going between Cape and its legal advisors on the validity of these claims and as such no additional provision has been recognised in the financial statements at this stage; however it is anticipated that this will be fully addressed as part of the scheduled triennial actuarial review during 2013.

 

20. Related parties

 

As at 30 June 2013 there was a balance of £3.3 million (H1 2012: £4.8 million) owed by joint ventures. Revenue generated from joint ventures in the first half of 2013 was £8.9 million (H1 2012: £6.7 million).

 

 

21. Post balance sheet events

 

On 24 July 2013, Cape announced that the Board had appointed Ernst & Young LLP ("EY") as auditor of the Cape Group and its subsidiaries commencing with the 2013 financial year. Having engaged PricewaterhouseCoopers LLP ("PwC") as the Company's auditor over ten years ago, the Board, on the recommendation of the Audit Committee, decided that it was appropriate to put the Company audit out to competitive tender. The tender process was initiated in May 2013 and following formal proposals and presentations from four firms, EY was successful in this process. PwC has consequently resigned as auditor of the Company.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BCGDIIUDBGXI
Date   Source Headline
3rd Oct 20178:58 amRNSNOTIFICATION OF MAJOR HOLDINGS
2nd Oct 20172:54 pmRNSTotal Voting Rights
28th Sep 201710:59 amRNSNotification of Major Holdings
26th Sep 20174:42 pmRNSTR-1: Standard form notification of major holdings
25th Sep 20173:43 pmRNSTR-1: NOTIFICATION OF MAJOR INTEREST IN SHARES
25th Sep 20177:00 amRNSInitiation of Compulsory Acquisition Procedure
15th Sep 20177:00 amRNSCape awarded extension to contract in Australia
14th Sep 20174:19 pmRNSPDMR Notification
13th Sep 20172:23 pmRNS21. Admission and allotment of Cape shares
13th Sep 201712:55 pmRNSTR-1: Notification of Major Holdings
12th Sep 20179:10 amRNSDelisting
11th Sep 20173:20 pmRNSForm 8.3 - Cape PLC
11th Sep 201712:51 pmRNSForm 8.3 - Cape PLC
8th Sep 20172:23 pmBUSForm 8.3 CAPE PLC
8th Sep 20179:19 amRNSBoard changes
8th Sep 20177:00 amRNSOffer Unconditional in All Respects
7th Sep 20172:45 pmBUSForm 8.3 - Cape Plc
7th Sep 201712:58 pmBUSForm 8.3 - CAPE
7th Sep 201710:50 amRNSForm 8.3 - Cape PLC
7th Sep 201710:12 amRNSForm 8.3 - Cape plc
6th Sep 20171:10 pmRNSForm 8.3 - Cape PLC
6th Sep 20177:00 amRNSOffer Update and Extension of the Offer
5th Sep 20173:31 pmRNSNOTIFICATION OF MAJOR HOLDINGS
5th Sep 20173:30 pmRNSForm 8.3 - CIU LN
5th Sep 20171:09 pmBUSForm 8.3 - CAPE PLC
4th Sep 20173:30 pmRNSForm 8.3 - [CAPE]
4th Sep 20172:34 pmRNSForm 8.3 - Cape plc
4th Sep 20171:37 pmRNSForm 8.3 - Cape PLC
4th Sep 201712:09 pmBUSForm 8.3 - CAPE PLC
4th Sep 20179:18 amRNSTotal Voting Rights
1st Sep 20174:02 pmBUSForm 8.3 - CAPE PLC AMENDMENT
1st Sep 20173:39 pmBUSForm 8.3 - CAPE PLC
1st Sep 20173:30 pmRNSForm 8.3 - CIU LN
1st Sep 20173:10 pmRNSForm 8.3 - Cape plc
1st Sep 20171:10 pmRNSForm 8.3 - Cape PLC
1st Sep 20179:06 amRNSForm 8.3 - Cape Plc
31st Aug 20173:20 pmRNSForm 8.3 - Cape PLC
31st Aug 20172:46 pmBUSForm 8.3 - CAPE PLC
31st Aug 20171:26 pmRNSForm 8.3 - Cape Plc
31st Aug 201711:00 amRNSForm 8.3 - Cape PLC
31st Aug 20177:00 amRNSSatisfaction of UK Merger Control Condition
30th Aug 20173:23 pmBUSFORM 8.3 - CAPE PLC
30th Aug 201711:52 amRNSForm 8.3 - Cape Plc
30th Aug 201711:20 amRNSForm 8.3 - Cape PLC
29th Aug 201711:41 amBUSForm 8.3 - CAPE PLC
29th Aug 20178:00 amRNSForm 8.3 - CIU LN
29th Aug 20177:00 amRNSTR-1: Notification of Major Holdings
25th Aug 20173:20 pmRNSForm 8.3 - Cape Plc
25th Aug 20172:43 pmBUSForm 8.3 - CAPE PLC
25th Aug 20179:54 amRNSForm 8.3 - Cape Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.