Less Ads, More Data, More Tools Register for FREE

Pin to quick picksConygar Inv Regulatory News (CIC)

Share Price Information for Conygar Inv (CIC)

Share Price is delayed by 15 minutes
Get Live Data
23.50    0.00 (0.00%)
Bid:
23.00
Ask:
24.00
Spread: 1.00 (4.348%)
Market Cap: £14.02m
CIC Live PriceLast checked at - London Stock Exchange

Intraday Conygar Inv Share Chart

Interim Results

14 May 2009 07:00

RNS Number : 2150S
Conygar Investment Company PLC(The)
13 May 2009
Β 

ο»Ώ

14 May 2009

The Conygar Investment Company PLC

InterimΒ Results for theΒ six monthsΒ ended 31 March 2009

The Conygar Investment Company PLC, the property company, announces its interim results for the six months to 31 March 2009.

Highlights

Triple net asset valueΒ increased byΒ 2%Β toΒ 167p per shareΒ fromΒ 164p at 30 September 2008. Net asset value decreased by 2% to 161pΒ per share

Group has Β£32Β million of cash at 31 March 2009Β representingΒ 77p per share

Acquisition of 28.9% stake in The Advantage Property Income Trust Limited for Β£5.8 million

Β£12 million of uncharged property assets which can be used to secure additional funding

Analysis of Triple Net Asset Value - 167p

Cash
77p
Properties
39p
Marina Developments
31p
Quoted Investments
20p
Total
167p

Β Β 

The Conygar Investment Company PLC

Interim ResultsΒ 

for the six months ended 31 March 2009

Chairman's and Chief Executive's Statement

Progress and Results

It continues to be a challenging market but the GroupΒ has madeΒ steady progress on its projectsΒ and as detailed below made its first acquisition of undervalued assets. Property and other asset values continue to fall and whilst we are not immune from this,Β our cash position continues to shield us from the worstΒ and enables us to position the Group for the recovery when it arises.

The loss before taxation for the six months ended 31 March 2009 was Β£2,331,000Β (2008: Β£576,000 profit) of which Β£3,200,000Β arises from a write-down of property inventory to net realisable value. We have also seen a significant fall in our interest income as deposit rates have fallen belowΒ 2%. Our net assetΒ value perΒ share fellΒ 2% toΒ 161p as at 31 March 2009 from 164p at 30 September 2008. However, our triple net asset valueΒ isΒ 2%Β higher at 167p. These are good results compared with our more indebted peersΒ and given the perilous state of the market.

As at 31 March 2009, the Group had cash of Β£32 million and no debt which representsΒ 77p of our net asset value and which continues to underpin our financial strength.

We are pleased to announce that in April 2009 we exchanged contracts for the sale of two buildings in theΒ Buckingham StreetΒ portfolio for a combined sales price of Β£4.25 million. Whilst 3.4% lower than our SeptemberΒ 2008Β valuation, it represents a good result in this market and in particular as one of the buildings was both vacant and required some refurbishment expenditure. CompletionΒ shouldΒ occur by 30 September 2009 at the latest.

We are now left with two properties in Buckingham Street, London WC2 valued at Β£12 million. The buildings have an annual rent roll of Β£0.9 million. Our valuers continue to be extremely cautious as occupier businessesΒ suffer and rents come under pressure. That said our smaller units remain in demand andΒ asΒ they continue to produce income there remains no pressure to accept poor offers.

We continue to make good progress on our three waterfront projects of Pembroke Dock, Holyhead and Fishguard. The planning process for regeneration schemes of this type and scale is both complex and can be frustratingly slow, however we remain encouraged by the support given to us by the local government bodies and the Welsh Assembly Government. We are confident that all three are exciting projects that will enhance the areas and be profitable for Conygar. It is clear that given the current state of the economy it is not viable toΒ startΒ any significant development straight away. However, with limited further expenditure on professional fees the Group shouldΒ ultimatelyΒ obtain planning consents for projects with a potential forΒ in excess ofΒ 1000 marina berths, 1200 waterside homes together with associated mixed use supporting development. The decision to progress these projects can then be assessed in the light of the economic outlook at that time.

Β Β Acquisition in Period

In January 2009, we acquired a 28.9% stake in a quoted property investment trust, The Advantage Property Income Trust Limited ("TAP"), for Β£5.8 million or an average price of 14p per share. TAP has approximately Β£180 million ofΒ UKΒ property assets with an annual rental income of Β£13 million. TAP has beenΒ addressingΒ its gearing issues and whilst according to the company it has secured its financing position with its banks, we believe there is more to be done to furtherΒ improveΒ the position and to realise additional value.

Financing

At 31 March 2009, the Group had cash of Β£32 million orΒ 77p per share. Our cash balance willΒ increase byΒ approximatelyΒ Β£4 million once exchanged sales have completed. InΒ additionΒ we have Β£12Β million of uncharged property assets which can be used to secure additional funding if required. This enables us to fully fund our existing commitments and to pursue other opportunities.

Triple Net Asset Value

In order to show a clearer position of ourΒ valueΒ we calculate a triple net asset value ("NNNAV") using an external valuation of our properties less any taxΒ arising fromΒ thoseΒ revaluations. As we have accounted for the net realisable value adjustment arising from this valuation, there is no further adjustmentΒ to the 161p per the balance sheet. Our three development projects remain at cost as it is not possible to appraise them with any certainty at this early stage. If our investment in TAPΒ is valued at the closing mid-market share price onΒ 7 MayΒ 2009 ofΒ 22pΒ then NNNAV would increase to 167p.

Strategy and The Future

Our strategy remains:

To seek further opportunities inΒ allΒ theΒ property sectors includingΒ portsΒ and marinas.

FinaliseΒ legal and planning matters on Pembroke Dock Waterfront, and to submit planning applications for the Holyhead and Fishguard Waterfront developments.

To continue the realisation of theΒ Buckingham StreetΒ trading assets where appropriate.

Prospects

The Board continues to remain confident about the future prospects of the Group. With cash and no debt, the Group should be able to weather the financial and economic crisis. We continue to make progress on our pipeline of future projects so that we shall be in an excellent position as and when the economy improves. We continue to assess various further opportunities although we are content to conserve cash should the economy remain uncertain. As ever, we shall keep shareholders informed of progressΒ andΒ detailsΒ can beΒ found at www.conygar.com.

N J Hamway
Β 
R T E Ware
Chairman
Β 
Chief Executive

13Β MayΒ 2009

Β Β The Conygar Investment Company PLC

ConsolidatedΒ Income Statement

For the six months endedΒ 31 March 2009

Six months ended

YearΒ Ended

31 March 2009

31 March 2008

30 Sept 2008

Β£'000

Β£'000

Β£'000

Sales of properties

-

6,150

8,150

Rental income

687

663

1,225

Revenue

687

6,813

9,375

Direct costs of:

Sales of properties

-

4,289

4,963

Rental income

(676)

225

522

Write-down of property inventory

3,200

-

2,477

Direct Costs

2,524

4,514

7,962

GrossΒ (Loss) /Β Profit

(1,837)

2,299

1,413

Income from trading investments

335

-

-

Share of results of joint ventures

(11)

(13)

3

Other gains and losses

-

(97)

(137)

Administrative expenses

(1,264)

(2,689)

(3,615)

OperatingΒ Loss

(2,777)

(500)

(2,336)

Finance income

446

1,076

2,233

(Loss) /Β Profit Before Taxation

(2,331)

576

(103)

Taxation

471

(208)

(262)

(Loss) /Β Profit for the Period

(1,860)

368

(365)

Attributable to:

- equity shareholders

(1,860)

368

(365)

- minority interests

-

-

-

BasicΒ (loss) /Β earnings per share

(4.47)p

0.92p

(0.89)p

DilutedΒ (loss) /Β earnings per share

(4.47)p

0.88p

(0.89)p

All of the activities of the Group are classed as continuing.

Β Β The Conygar Investment CompanyΒ PLC

Consolidated Statement of Changes in EquityΒ 

For the six months ended 31 March 2009

Share Capital

Share Premium

Retained Earnings

Total

Minority Interests

TotalΒ 

Equity

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

At 1 October 2007

2,007

55,492

7,464

64,963

5

64,968

ProfitΒ for the period

-

-

368

368

-

368

Share based paymentΒ 

-

-

533

533

-

533

Issue of share capital

75

2,498

-

2,573

-

2,573

Share issue costs

-

-

8

8

-

8

At 31 March 2008

2,082

57,990

8,373

68,445

5

68,450

At 1 October 2007

2,007

55,492

7,464

64,963

5

64,968

LossΒ for the period

-

-

(365)

(365)

-

(365)

Share based paymentΒ 

-

-

1,069

1,069

-

1,069

Issue of share capital

75

2,498

-

2,573

-

2,573

Share issue costs

-

-

(35)

(35)

-

(35)

At 30 September 2008

2,082

57,990

8,133

68,205

5

68,210

At 1 October 2008

2,082

57,990

8,133

68,205

5

68,210

LossΒ for the period

-

-

(1,860)

(1,860)

-

(1,860)

Share based paymentΒ 

-

-

533

533

-

533

At 31 March 2009

2,082

57,990

6,806

66,878

5

66,883

Β Β The Conygar Investment Company PLC

ConsolidatedΒ Balance Sheet

As at 31Β March 2009

Six months ended

YearΒ Ended

31 March 2009

31 March 2008

30 Sept 2008

Note

Β£'000

Β£'000

Β£'000

(Re-stated)

Non-Current Assets

Property, plant and equipment

7

10

8

Investment in joint ventures 3

5,042

4,681

5,047

Goodwill

3,173

3,173

3,173

Deferred tax assets

272

392

304

8,494

8,256

8,532

Current Assets

Development and trading properties 4

20,023

26,163

22,895

Trading investments 5

5,784

-

-

Trade and other receivables

308

361

726

Tax receivable

940

-

134

Derivative financial instruments

-

40

-

Cash and cash equivalents

32,585

41,163

38,290

59,640

67,727

62,045

Total Assets

68,134

75,983

70,577

Current Liabilities

Trade payables and other payables

1,251

6,020

2,367

Tax liabilities

-

1,513

-

1,251

7,533

2,367

-

-

Total Liabilities

1,251

7,533

2,367

Net Assets

66,883

68,450

68,210

Equity

Called up share capital

2,082

2,082

2,082

Share premium account

57,990

57,990

57,990

Retained earnings

6,806

8,373

8,133

Equity Attributable to Equity Holders

66,878

68,445

68,205

Minority interests

5

5

5

Total Equity

66,883

68,450

68,210

Net Assets Per Share

161p

164p

164p

Β Β The Conygar Investment CompanyΒ PLC

ConsolidatedΒ Cash Flow Statement

For the six months ended 31 March 2009

Six months ended

Year Ended

31 March 2009

31 March 2008

30 Sept 2008

Β£'000

Β£'000

Β£'000

Cash Flows From Operating Activities

OperatingΒ loss

(2,777)

(500)

(2,336)

Depreciation

3

2

5

Share of results of joint ventures

11

13

(3)

Other gains and losses

-

-

137

Share based payment charge

533

533

1,069

Cash Flows From Operations Before Changes In Working Capital

(2,230)

48

(1,128)

Change in trade and other receivables

418

2,489

2,150

Change in land, developments and trading properties

2,872

4,685

7,953

Change in trading investments

(5,784)

-

-

Change in trade and other payables

(1,116)

485

(3,168)

CashΒ (Used In)Β / Generated From Operations

(5,840)

7,707

5,807

Finance income

446

1,076

2,207

Dividends from joint ventures

10

-

90

Tax paid

(314)

(644)

(2,257)

Cash FlowsΒ (Used In) /Β From Operating Activities

(5,698)

8,139

5,847

Cash Flows From Investing Activities

Investment in joint venture

(5)

(4,498)

(5,043)

Acquisition of minority interest

-

(600)

(600)

Purchase of plant and equipment

(2)

(1)

(2)

Cash FlowsΒ Used InΒ Investing Activities

(7)

(5,099)

(5,645)

Cash Flows From Financing Activities

Issue costs of shares

-

-

(35)

Cash FlowsΒ Used InΒ Financing Activities

-

-

(35)

NetΒ (decrease) /Β increase in cash and cash equivalents

(5,705)

3,040

167

Cash and cash equivalents at 1 OctoberΒ 

38,290

38,123

38,123

Cash and Cash Equivalents at 31 March 2009

32,585

41,163

38,290

Β Β The Conygar Investment CompanyΒ PLC

Notes toΒ the Interim Results

For the six months ended 31 March 2009

1. Basis of Preparation

The interim results for the period ended 31 March 2009Β have been preparedΒ using the recognition and measurement principles of IFRSΒ including IAS 34 'Interim Financial Reporting' as adopted by the European UnionΒ and are unaudited. The accounting policies adopted are consistent with those in the financial statements for the year ended 30 September 2008, as described in those financial statements. The condensed half-yearly financial statements should be read in conjunction with those annual financial statements. The condensed half-yearly financial statementsΒ do not comprise full financial statements within the meaning of the Companies ActΒ 2006.

The comparatives for the period ended 31 March 2008 have been re-stated to reclassify an item previously shown within development and trading properties as goodwill in line with the financial statements for the year ended 30 September 2008. There is no impact upon net assets or income.

The comparative figures forΒ the year ended 30 September 2008Β areΒ derived fromΒ the company's statutory accounts for that financial period. TheΒ accounts have been reported upon by the company's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under Section 237(2) or (3) of the Companies Act 1985.

The board of directors approved the above results onΒ 13Β May 2009.

Copies of theΒ interim reportΒ mayΒ be obtained from the Company Secretary,Β The Conygar InvestmentΒ CompanyΒ PLC,Β Fourth Floor, Bond House,Β 19-20 Woodstock Street,Β LondonΒ W1C 2AN

2. Earnings per Share

The calculation of earnings per ordinary share is based on theΒ lossΒ after tax ofΒ Β£1,860,000Β (March 2008: Β£368,000Β profit; September 2008: Β£365,000Β loss)Β and on the number of shares in issue being theΒ weighted average number of shares in issue during the period ofΒ 41,647,906Β (March 2008: 40,147,906; September 2008: 40,899,961). The weighted average number of shares on a fully diluted basis wasΒ 41,647,906Β (March 2008: 41,793,515; September 2008: 40,899,961). NoΒ adjustment has been made in respect of the exercise of options which were anti-dilutive throughout the period.Β The total number of ordinary shares in issue at the date of this report wasΒ 41,647,906.

Β Β 3. Investment in Joint Ventures

The group has a 50% interest in a joint venture, ConygarΒ StenaΒ Line Limited, which is a property developmentΒ company. It also has a 50% interest in a joint venture, CM Sheffield Limited, which is a property trading company.

The following amounts represent the group's 50% share of the assets and liabilities, and results of the joint ventures. They are included in the balance sheet and income statement:

Six months ended

Year Ended

31 March 2009

31 March 2008

30 Sept 2008

Β£'000

Β£'000

Β£'000

Assets

Current assets

5,059

4,702

5,061

5,059

4,702

5,061

Liabilities

Current liabilities

(17)

(21)

(14)

(17)

(21)

(14)

Net assets

5,042

4,681

5,047

Operating loss

(11)

(15)

(1)

Finance income

-

3

5

(Loss) / profit before tax

(11)

(12)

4

Tax

-

(1)

(1)

(Loss) / profit after tax

(11)

(13)

3

4. Development and Trading Properties

Six months ended

Year Ended

31 March 2009

31 March 2008

30 Sept 2008

Β£'000

Β£'000

Β£'000

(Re-stated)

Properties held for resale or development

25,700

26,163

25,372

Write-down of property inventory

(5,677)

-

(2,477)

20,023

26,163

22,895

5. Trading Investments

Six months ended

Year Ended

31 March 2009

31 March 2008

30 Sept 2008

Β£'000

Β£'000

Β£'000

Quoted Investments

5,784

-

-

5,784

-

-

During the period ended 31 March 2009, the Group acquired a 28.9% shareholding in The Advantage Property Income Trust Limited. The investment has been classified as a current asset investmentΒ held for trading (and is therefore carried at fair value with changes to fair value being recorded in the income statement)Β as in the opinion of the Directors it does not meet the requirements ofΒ IAS 28Β 'Investments in Associates'.Β Β Independent Review Report to The Conygar Investment CompanyΒ PLC

Introduction

We have beenΒ engagedΒ by theΒ company to review theΒ condensed set ofΒ financialΒ statementsΒ inΒ the half-yearly financial report for the sixΒ months ended 31 March 2009Β which comprises the consolidated income statement, the consolidatedΒ statement of changes in equity,Β the consolidatedΒ balance sheet, the consolidated cashΒ flow statement and the related notesΒ . We have read theΒ other information contained in the half-yearly financial report and considered whether it contains anyΒ apparent misstatements or material inconsistencies with the information in the condensed setΒ of financialΒ statements.

Directors' Responsibilities

TheΒ half-yearly financialΒ reportΒ is the responsibility of, and has been approved by the directors. TheΒ directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules for Companies issued by the London Stock Exchange.

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSΒ as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has beenΒ preparedΒ in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UKΒ andΒ Ireland) 2410, "Review of Interim FinancialΒ InformationΒ Performed by theΒ IndependentΒ Auditor of the Entity" issued by the Auditing Practices Board for use in theΒ United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an auditΒ conductedΒ in accordance with International Standards on Auditing (UKΒ andΒ Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based onΒ our review, nothing has come to our attention that causes us to believe that the condensed set ofΒ financialΒ statements in the half-yearlyΒ financial report for the six months ended 31 March 2009Β is not prepared, in all material aspects, in accordance with International Accounting Standard 34 as adopted by the European Union and AIM Rules for Companies issued by the London Stock Exchange.

Rees Pollock

Chartered AccountantsΒ and Registered Auditors

13Β MayΒ 2009

Β Β Notes:

(a) The maintenance and integrity of The Conygar Investment Company PLC website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility forΒ anyΒ changes that may have occurred to the interim report since it was initially presented on the website.

(b) Legislation in theΒ UnitedΒ KingdomΒ governingΒ the presentation and dissemination of financial information may differ from legislation in other jurisdictions.

Enquiries:

The Conygar Investment Company PLC

Β 

Robert Ware:
020 7408 2322
Peter Batchelor:
020 7408 2322

Oriel Securities Limited (Nominated Adviser)

Michael Shaw:
020 7710 7600
Gareth Price:
020 7710 7600
This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR QXLFFKEBEBBQ
Date   Source Headline
21st Aug 20091:53 pmRNSOffer unconditional as to acceptances
21st Aug 20098:44 amRNSEPT Disclosure
19th Aug 20099:51 amRNSEPT Disclosure
18th Aug 200910:32 amRNSRule 2.10 Announcement
18th Aug 200910:29 amRNSRule 8.1- The Conygar Investment Company PLC
18th Aug 200910:25 amRNSExercise of Options
18th Aug 20098:42 amRNSEPT Disclosure
13th Aug 200910:52 amRNSSch 1 - The Conygar Investment Co. plc
13th Aug 20098:55 amRNSEPT Disclosure
10th Aug 200911:27 amRNSEPT Disclosure
7th Aug 200910:09 amRNSEPT Disclosure
6th Aug 20095:50 pmRNSRule 8.3- Conygar Investment Co. Plc
31st Jul 200910:35 amRNSEPT Disclosure
24th Jul 20097:00 amRNSRule 8.3- Conygar Investment Company Plc
14th Jul 200911:57 amRNSRule 8.3- Conygar Investment Company Plc
14th Jul 200911:47 amRNSRule 8.1- (The Conygar Investment Company PLC)
13th Jul 20099:10 amRNSRule 8.1- (The Conygar Investment Company PLC)
10th Jul 200911:49 amRNSRule 8.1- (The Conygar Investment Company PLC)
6th Jul 200911:49 amRNSRule 8.1- The Conygar Investment Company PLC
18th Jun 20099:39 amRNSRule 8.1- The Conygar Investment Company PLC
17th Jun 200911:40 amRNSRule 8.1- The Conygar Investment Company PLC
15th Jun 200910:20 amRNSRule 8.1- The Conygar Investment Company PLC
8th Jun 200911:22 amRNSRule 8.1- The Conygar Investment Company PLC
5th Jun 200910:46 amRNSRule 8.1- The Conygar Investment Company PLC
3rd Jun 200911:48 amRNSRule 8.1- The Conygar Investment Company PLC
14th May 20097:00 amRNSInterim Results
20th Apr 20093:24 pmRNSHolding(s) in Company
26th Feb 20098:58 amRNSDirector/PDMR Shareholding
6th Feb 20093:28 pmRNSShareholder Notification
6th Feb 200911:44 amRNSResult of AGM
8th Dec 20083:41 pmRNSDirector/PDMR Shareholding
8th Dec 20083:39 pmRNSDirector/PDMR Shareholding
3rd Dec 20087:00 amRNSFinal Results
13th Aug 20083:34 pmRNSDirector/PDMR Shareholding
13th Aug 20083:32 pmRNSDirector/PDMR Shareholding
26th Jun 20083:35 pmRNSDirector/PDMR Shareholding
26th Jun 200812:10 pmRNSDirector/PDMR Shareholding
11th Jun 200811:29 amRNSDirector/PDMR Shareholding
3rd Jun 20087:00 amRNSInterim Results
8th May 20086:18 pmRNSHolding(s) in Company
30th Apr 20087:01 amRNSTotal Voting Rights
31st Mar 200812:02 pmRNSAcquisition
22nd Feb 200810:48 amRNSPlanning Approval
30th Jan 20084:20 pmRNSResult of AGM
9th Jan 200811:28 amRNSPlanning Update
10th Dec 20077:00 amRNSFinal Results
22nd Oct 20077:01 amRNSJoint Venture
31st Aug 20077:01 amRNSChange of Adviser
8th Aug 20079:16 amRNSRule 26 Notification
25th Jun 20073:57 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.