The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksChurchill China Regulatory News (CHH)

Share Price Information for Churchill China (CHH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1,175.00
Bid: 1,150.00
Ask: 1,200.00
Change: 0.00 (0.00%)
Spread: 50.00 (4.348%)
Open: 1,175.00
High: 1,175.00
Low: 1,175.00
Prev. Close: 1,175.00
CHH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

INTERIM RESULTS

29 Aug 2013 07:00

RNS Number : 6914M
Churchill China PLC
29 August 2013
 



For immediate release

29 August 2013

 

 

 

 

CHURCHILL CHINA plc

("Churchill China" or the "Company" or the "Group")

 

INTERIM RESULTS

For the six months ended 30 June 2013

 

Churchill China plc (AIM: CHH), the manufacturer and global distributor of ceramic and related products to hospitality and retail markets is pleased to announce its interim results for the six months ended 30 June 2013.

 

Key Highlights:

 

· Group revenue for the six months to 30 June 2013 was £19.7m (2012: £19.2m)

· Operating profit up 42% to £1.1m (2012: £0.7m)

· Profit before tax up 56% to £1.1m (2012: £0.7m)

· Basic earnings per share up 58% to 7.6p (2012: 4.8p)

· Cash and deposit balances of £4.8m (30 June 2012: £4.3m)

· Interim dividend increased to 4.9p (2012: 4.8p)

 

Alan McWalter, Chairman of Churchill China, commented: "We have started the year with a very encouraging first six months and current trading levels remain good for the Group as a whole."

 

 

 

For further information, please contact:

 

Churchill China plc

Tel: 01782 577566

Andrew Roper / David Taylor

Buchanan

Tel: 020 7466 5000

Mark Court / Fiona Henson / Sophie Cowles

N+1 Singer

Richard Lindley

Tel: 0113 388 4789

 

 

 

 

 

CHAIRMAN'S STATEMENT

 

Introduction

 

I am pleased to report a healthy increase in Group profitability for the first half of 2013. Our Hospitality business has performed well across all sectors although our progress in Retail has been more restrained. Group revenues rose from £19.2m to £19.7m. Group operating profit increased by £0.4m to £1.1m.

 

Financial Review

 

Revenues grew steadily building on the solid performance achieved last year and the Group both improved gross margins and managed costs well. Group operating profit increased by 42% to £1.1m (2012: £0.7m) with operating profit margins rising from 3.8% to 5.3%. The Group benefitted from a better mix of sales, increased manufacturing volumes and a more favourable sterling / euro exchange rate. Earnings before interest, tax, depreciation and amortisation increased by £0.2m to £1.8m.

 

Pre-tax profits increased by 56% to £1.1m (2012 restated: £0.7m) and earnings per share improved by a similar amount to 7.6p (2012 restated: 4.8p). 2012 comparative figures have been restated to reflect the introduction of the revised IAS 19 accounting standard and its effect on the notional interest on our defined benefit pension scheme. Further details are provided in note 6.

 

Overall cash and deposit balances remained strong at £4.8m (June 2012: £4.3m). Operating cash generation in the first half of the year improved arising from increased profits and a lower than normal seasonal increase in working capital. The annual contribution to our pension fund was accelerated in the first half, but will remain unchanged for the year as a whole. Capital expenditure was slightly ahead of last year as we continued our progressive investment programme.

 

Dividend

 

The Board is pleased to recommend an increased interim dividend of 4.9p (2012: 4.8p). The Board continues to balance the desire to increase dividends with the maintenance of a reasonable level of dividend cover. Given the relative importance of the second half of the year to overall Group profitability we would expect to weight any further increases in the total dividend for the year towards the final dividend payment. The interim dividend will be paid on 3 October 2013 to shareholders on the register on 6 September 2013.

 

Hospitality

 

Total revenue in our Hospitality business increased by 8% to £15.0m (2012: £13.9m) continuing the historic trend of steady growth in this division. Churchill has consolidated its position as UK market leader with creditable sales growth of 8% in a period when new installations and the regional dining out market in general can best be described as patchy.

 

We have always stressed that return on investment in overseas hospitality markets is by its very nature a slow burn as exporting presents a raft of extra challenges including currency fluctuation, trade barriers, differing product requirements and indigenous competition. It is pleasing to note that our long term investments in new products, market development and people are yielding tangible benefits as our exports rose by 8%, broadening our customer base.

 

Our Hospitality product offering spans all market sectors, has excellent technical performance and is backed up by unrivalled service levels.

 

Contribution to Group central costs rose to £2.0m (£1.6m).

 

Retail

 

Revenues in our Retail business were affected by increased costs on imported ranges and declined by £0.6m to £4.7m. The adverse effect of the EU Anti dumping duty on Chinese ceramics has been partially mitigated by the transfer of Churchill's sources of supply to other countries. UK consumers, as one would expect, are taking time to adjust to new higher price points resulting from the increase in duty. We are, nevertheless, delighted with the success of our Caravan Trail, Hidden World and Little Rhymes ranges which have proved very popular with excellent sell through in our independent retail customers. Contribution to Group central costs reduced to £0.3m (2012: £0.4m).

 

Operations and People

 

The continued improvement in the Group's performance owes much to the quality of our people. The management team have several projects both underway and planned to make further improvements to our UK manufacturing operations in terms of yield, quality, efficiency and reducing our impact on the environment.

 

Our employees have continued to support the local Douglas Macmillan Hospice and their 2013 fund raising is well on target. The effort is a huge credit to all our employees, their friends and relatives and has had a significant, positive, effect on our workforce.

 

Board appointment

 

We are delighted to announce that Brendan Hynes will be joining Churchill as a Non Executive Director in September. Brendan has extensive experience within listed companies, most recently at Nichols plc where he was Chief Executive Officer from 2007 to 2013. A more detailed announcement regarding Brendan's appointment will be made in due course.

 

Prospects

 

We anticipate that our Hospitality business will remain healthy both in the UK and in the majority of our export markets. We expect to continue to reap the benefit from our long term investment programme. Our Retail product range is strong but we expect sales to remain subdued for the remainder of the year.

 

We have started the year with a very encouraging first six months and current trading levels remain good for the Group as a whole. If current sales trends persist through the remainder of 2013, in particular through the important fourth quarter, we would expect to deliver a full year performance at the higher end of our initial expectations.

 

 

 

Alan McWalter

Chairman

 

28 August 2013

 

 

Churchill China plc

Consolidated Income Statement

For the six months ended 30 June 2013

Unaudited

Unaudited

Audited

Six months to

30 June 2013

£000

Six months to

30 June 2012*

£000

Twelve months to

31 December 2012*

£000

Note

Revenue

19,724

19,178

41,435

Operating profit

1

1,046

736

2,830

Share of results of associate company

69

11

18

Finance income

2

62

25

76

Finance cost

2

(110)

(86)

(207)

Profit before income tax

1,067

686

2,717

Income tax expense

3

(231)

(161)

(571)

Profit for the period

836

525

2,146

Pence per

share

Pence per

share

Pence per

share

Basic earnings per ordinary share

4

7.6

4.8

19.6

Diluted basic earnings per ordinary share

4

7.6

4.8

19.5

All the above figures relate to continuing operations

*Restated - see Note 6

Churchill China plc

Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2013

Unaudited

Unaudited

Audited

 

Six months to

30 June 2013

£000

Six months to

30 June 2012*

£000

Twelve months to

31 December 2012*

£000

 

Other comprehensive income/(expense)

Items that will not be reclassified to profit or loss:

Remeasurements of post employment benefit obligations

 

Items that may be reclassified subsequently to profit or loss:

-

85

(1,813)

Currency translation differences

14

-

(11)

Other comprehensive (expense)/income

14

85

(1,824)

Profit for the period

836

525

2,146

Total comprehensive income for the period

850

610

322

Attributable to:

Equity holders of the Company

850

610

322

 

All the above figures relate to continuing operations

*Restated - see Note 6

Churchill China plc

Consolidated Balance Sheet

as at 30 June 2013

Unaudited

Unaudited

 

Audited

30 June

30 June

 

31 December

2013

2012

 

2012

£000

£000

 

£000

Assets

Non Current assets

Property, plant and equipment

14,170

14,245

 

14,162

Intangible assets

7

181

 

73

Investment in associates

933

857

 

864

Deferred income tax assets

1,203

787

 

1,285

16,313

16,070

 

16,384

Current assets

Inventories

10,384

9,963

 

9,877

Trade and other receivables

7,301

7,372

 

7,333

Other financial assets

500

-

 

500

Cash and cash equivalents

4,301

4,323

 

6,497

22,486

21,658

 

24,207

Total assets

38,799

37,728

 

40,591

Liabilities

Current liabilities

Trade and other payables

(6,235)

(5,715)

(7,132)

Current income tax liabilities

(480)

(493)

 

(648)

Total current liabilities

(6,715)

(6,208)

(7,780)

Non current liabilities

Retirement benefit obligations

(4,482)

(2,889)

 

(5,054)

Deferred income tax liabilities

(1,276)

(1,372)

 

(1,296)

Total non current liabilities

(5,758)

(4,261)

(6,350)

Total liabilities

(12,473)

(10,469)

 

(14,130)

Net assets

26,326

27,259

 

26,461

Shareholders' equity

Issued share capital

1,096

1,096

 

1,096

Share premium account

2,348

2,348

 

2,348

Treasury shares

(41)

(89)

 

(89)

Retained earnings

21,660

22,679

 

21,871

Other reserves

1,263

1,225

 

1,235

26,326

27,259

 

26,461

 

 

Churchill China plc

Consolidated Statement of Changes in Equity

as at 30 June 2013

Retained

Earnings*

£000

Share

capital

£000

Share

premium

£000

Treasury

shares

£000

Other reserves

£000

 

Total

£000

Balance at 1 January 2012

23,082

1,096

2,348

(89)

1,216

27,653

Comprehensive income

Profit for the period

525

-

-

-

-

525

Other comprehensive income

Depreciation transfer - gross

6

-

-

-

(6)

-

Depreciation transfer - tax

(14)

-

-

-

14

-

Remeasurements of post employment benefit

obligation - net

85

-

-

-

-

85

Total comprehensive income

602

-

-

-

8

610

Transactions with owners

Dividends

(1,005)

-

-

-

-

(1,005)

Share based payment

-

-

-

-

1

1

Total transactions with owners

(1,005)

-

-

-

1

(1,004)

Balance at 30 June 2012

22,679

1,096

2,348

(89)

1,225

27,259

Comprehensive income

Profit for the period

1,621

-

-

-

-

1,621

Other comprehensive income

Depreciation transfer - gross

6

-

-

-

(6)

-

Depreciation transfer - tax

(13)

-

-

-

13

-

Remeasurements of post employment benefit

obligation - net

(1,898)

-

-

-

-

(1,898)

Currency translation

-

-

-

-

(11)

(11)

Total comprehensive income

(284)

-

-

-

(4)

(288)

Transactions with owners

Dividends

(524)

-

-

-

-

(524)

Share based payment

-

-

-

-

14

14

Total transactions with owners

(524)

-

-

-

14

(510)

Balance at 31 December 2012

21,871

1,096

2,348

(89)

1,235

26,461

Comprehensive income

Profit for the period

836

-

-

-

-

836

Other comprehensive income

Depreciation transfer - gross

6

-

-

-

(6)

-

Depreciation transfer - tax

(1)

-

-

-

1

-

Currency translation

-

-

-

-

14

14

Total comprehensive income

841

-

-

-

9

850

Transactions with owners

Dividends

(1,027)

-

-

-

-

(1,027)

Treasury shares

(25)

-

-

48

-

23

Share based payment

-

-

-

-

19

19

Total transactions with owners

(1,052)

-

-

48

19

(985)

Balance at 30 June 2013

21,660

1,096

2,348

(41)

1,263

26,326

*Restated - see Note 6

 

 

 

Churchill China plc

Consolidated Cash Flow Statement

for the six months ended 30 June 2013

Unaudited

Unaudited

Audited

Six months to

Six months to

Twelve months to

30 June 2013

30 June 2012

31 December 2012

 

£000

£000

£000

Cash flow from operating activities

Cash (outflow)/ inflow from operations

(203)

(514)

3,433

Interest received

53

24

36

Income tax paid

(337)

(426)

(728)

Net cash (used by) / generated from operating activities

(487)

(916)

2,741

Investing activities

Purchases of property, plant and equipment

(738)

(674)

(1,182)

Proceeds on disposal of property, plant and equipment

36

44

88

Purchases of intangible assets

(3)

(12)

(6)

Net cash used in investing activities

(705)

(642)

(1,100)

Financing activities

Issue of ordinary shares

75

-

-

Purchase of treasury shares

(52)

-

-

Dividends paid

(1,027)

(1,005)

(1,529)

Purchase of financial assests

-

-

(500)

Net cash used in financing activities

(1,004)

(1,005)

(2,029)

Net decrease in cash and cash equivalents

(2,196)

(2,563)

(388)

Cash and cash equivalents at the beginning of the year

6,497

6,886

6,886

Exchange losses on cash and cash equivalents

-

-

(1)

Cash and cash equivalents at the end of the year

4,301

4,323

6,497

 

 

Notes

 

1. Segmental analysis

For the six months ended 30 June 2013

 

Hospitality

Retail

Unallocated

Total

£000

£000

£000

£000

6 months to 30 June 2013

Revenue

15,030

4,694

-

19,724

Contribution to group overheads excluding depreciation

2,507

464

(1,161)

1,810

Depreciation

(502)

(150)

(112)

(764)

Operating profit

2,005

314

(1,273)

1,046

Share of results of associated company

69

69

Finance income

62

62

Finance costs

(110)

(110)

Profit before income tax

(1,252)

1,067

Income tax expense

(231)

Profit for the period

836

6 months to 30 June 2012*

Revenue

13,936

5,242

-

19,178

Contribution to group overheads excluding depreciation

2,097

629

(1,135)

1,591

Depreciation

(520)

(148)

(187)

(855)

Operating profit

1,577

481

(1,322)

736

Share of results of associated company

11

11

Finance income

25

25

Finance costs

(86)

(86)

Profit before income tax

(1,372)

686

Income tax expense

(161)

Profit for the period

525

12 months to 31 December 2012*

Revenue

29,407

12,028

-

41,435

Contribution to group overheads excluding depreciation

5,103

1,721

(2,402)

4,422

Depreciation

(942)

(301)

(349)

(1,592)

Operating profit

4,161

1,420

(2,751)

2,830

Share of results of associated company

18

18

Finance income

76

76

Finance costs

(207)

(207)

Profit before income tax

(2,864)

2,717

Income tax expense

(571)

Profit for the period

2,146

*Restated - see Note 6

 

2. Finance income and costs

 

Unaudited

Unaudited

Audited

Six months to

Six months to

Twelve months to

30 June 2013

30 June 2012*

31 December 2012*

£000

£000

£000

Finance income

Interest on pension scheme

-

-

-

Other interest receivable

62

25

76

Finance income

62

25

76

Finance costs

Interest on pension scheme

(100)

(85)

(167)

Other interest

(10)

(1)

(40)

Finance costs

(110)

(86)

(207)

The interest cost arising on pension schemes is a non cash item.

*Restated - see Note 6

 

3. Income tax expense

Unaudited

Unaudited

Audited

Six months to

Six months to

Twelve months to

30 June 2013

30 June 2012*

31 December 2012*

£000

£000

 

£000

Current taxation

169

225

688

Deferred taxation

62

(64)

(117)

Income tax expense

231

161

571

*Restated - see Note 6

 

4. Earnings per ordinary share

 

Basic earnings per ordinary share is based on the profit on ordinary activities after taxation of £836,000 (June 2012 restated: £525,000, December 2012 restated: £2,146,000) and on 10,933,540 (June 2012: 10,924,976, December 2012: 10,924,976) ordinary shares, being the weighted average number of ordinary shares in issue during the year.

 

Diluted basic earnings per ordinary share is based on the profit on ordinary activities after taxation of £836,000 (June 2012 restated: £525,000, December 2012 restated: £2,146,000) and on 11,069,628 (June 2012: 11,029,722, December 2012: 11,030,731) ordinary shares, being the weighted average number of ordinary shares in issue during the year of 10,933,540 (June 2012: 10,924,976, December 2012 10,924,976) increased by 136,088 (June 2012: 104,746, December 2012 105,755) shares, being the weighted average number of ordinary shares which would have been issued if the outstanding options to acquire shares in the Group had been exercised at the average price during the period.

*Restated - see Note 6

5. Reconciliation of operating profit to net cash flow from operations

 

Unaudited

Unaudited

Audited

Six months to

Six months to

Twelve months to

30 June 2013

30 June 2012

31 December 2012

£000

£000

£000

Cash flow from operating activities

Operating profit

1,046

736

2,830

Adjustments for

Depreciation

764

855

1,592

Profit on disposal of property, plant and equipment

(3)

(2)

(2)

Charge for share based payment

19

1

15

Decrease in retirement benefit obligations

(672)

(336)

(672)

Changes in working capital

Inventory

(506)

(836)

(751)

Trade and other receivables

51

397

417

Trade and other payables

(902)

(1,329)

4

Cash (outflow)/inflow from operations

(203)

(514)

3,433

 

 

6. Basis of preparation and accounting policies

The interim financial information for the period to 30 June 2013 has not been audited or reviewed and does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The Company's statutory accounts for the year ended 31 December 2012, prepared in accordance with accounting standards adopted for use in the European Union (International Financial Reporting Standards - IFRS), have been delivered to the Registrar of Companies; the report of the auditors on these accounts was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The interim financial statements have been prepared in accordance with IFRS as adopted by the European Union, IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS, under the historical cost convention as modified by the revaluation of land and buildings, available for sale financial assets, and financial assets and liabilities (including derivative instruments) at fair value through the profit and loss account. The same accounting policies, presentation and methods of computation are followed in the interim financial statements as were applied in the Group's last audited financial statements with the exception of the adoption of IAS 19 (revised).

IAS 19 (revised), amongst other changes, amends the expected long term rate of return on defined benefit plan asset classes from that applying to the individual asset class held to the same rate as that used to discount the scheme's liabilities. The impact of the adoption of this revised standard on the Consolidated Income Statement is a change of £155,000 in Interest on pension scheme in the six months to 30 June 2012, with £70,000 finance income being revised to a finance cost of £85,000 and in the year to 31 December 2012 a change of £370,000 in Interest on pension scheme, revising finance income of £203,000 to a finance cost of £167,000. The tax charge for the six months to 30 June 2012 has reduced by £37,000 and by £89,000 for the year to 31 December 2012 accordingly. The post tax impacts of these changes are matched by increases in other comprehensive income. Comparative financial information shown in this statement has been amended accordingly.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFVDTDITFIV
Date   Source Headline
10th May 20244:45 pmRNSNotification of Major Holdings
10th May 202410:30 amRNSPosting of Annual Report and Notice of AGM
30th Apr 20245:57 pmRNSDirector Dealing
30th Apr 20245:53 pmRNSDirector Dealing
16th Apr 20249:46 amRNSDirector/PDMR Shareholding
10th Apr 20247:00 amRNSFinal Results
27th Mar 20249:30 amRNSNotification of Final Results
30th Jan 20244:41 pmRNSNotification of Major Holdings
30th Jan 202412:18 pmRNSNotification of Major Holdings
17th Jan 20247:00 amRNSFull Year Trading Update
16th Jan 20243:00 pmRNSAppointment of Non-Executive Director
27th Nov 20233:54 pmRNSNotification of Major Holdings
25th Sep 202310:18 amRNSNotification of Major Holdings
14th Sep 20237:00 amRNSInterim Results
17th Jul 20237:00 amRNSHalf Year Trading Update and Results Notification
22nd Jun 20236:20 pmRNSGrant of Options under LTIP
14th Jun 20232:06 pmRNSDirector/PDMR Shareholding
13th Jun 20233:32 pmRNSDirector/PDMR Shareholding
8th Jun 20235:11 pmRNSResult of AGM
8th Jun 20237:00 amRNSAGM Statement
19th May 20234:03 pmRNSNotification of Major Holdings
12th May 20237:00 amRNSPosting of Annual Report and Notice of AGM
21st Apr 20239:28 amRNSNotification of Major Holdings
13th Apr 20237:00 amRNSDirectorate and Company Secretary Update
13th Apr 20237:00 amRNSFinal Results 2022
4th Apr 20237:00 amRNSNotification of Final Results
15th Feb 20237:00 amRNSAppointment of Independent Non-Executive Director
10th Jan 20237:00 amRNSFull Year Trading Update
20th Dec 20227:00 amRNSCFO Appointment
13th Dec 20227:00 amRNSFinance Director and Company Secretary Succession
14th Nov 20227:00 amRNSHolding(s) in Company
11th Oct 20229:55 amRNSAppointment of Non-Executive Director
16th Sep 20222:35 pmRNSDividend Payment Date Update
13th Sep 20227:00 amRNSInterim Results
30th Aug 20223:01 pmRNSInterim Results Analyst Meeting
18th Jul 202210:06 amRNSInterim Results Notification and Half Year Update
30th Jun 202210:27 amRNSNotification of Transaction of PCA
29th Jun 20227:00 amRNSGrant of Options under LTIP
27th Jun 20227:00 amRNSDirector/PDMR Shareholding
22nd Jun 20224:00 pmRNSResult of AGM
22nd Jun 20227:00 amRNSAGM Statement
16th Jun 20224:44 pmRNSHolding(s) in Company
14th Jun 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
19th May 202211:22 amRNSBoard change and Annual Report & Accounts
21st Apr 20224:13 pmRNSDividend Record Date Correction
21st Apr 20227:00 amRNSPreliminary Results
4th Apr 20225:30 pmRNSHolding(s) in Company
31st Mar 202211:30 amRNSNotice of Preliminary Results
25th Mar 20227:56 amRNSHolding(s) in Company
23rd Mar 202212:27 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.