Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCaffyns Regulatory News (CFYN)

Share Price Information for Caffyns (CFYN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 525.00
Bid: 500.00
Ask: 550.00
Change: 0.00 (0.00%)
Spread: 50.00 (10.00%)
Open: 525.00
High: 525.00
Low: 525.00
Prev. Close: 525.00
CFYN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

1 Jun 2012 07:00

RNS Number : 5878E
Caffyns PLC
01 June 2012
 



Caffyns plc

Preliminary Results for the year ended 31 March 2012

 

 

 

Summary

2012

2011

£'000

£'000

Revenue

170,192

201,467

Adjusted EBITDA *

2,546

3,455

Adjusted operating profit **

1,603

2,311

Non-underlying items before tax

677

(1,167)

Adjusted profit before tax **

779

1,435

Profit before tax

1,456

268

Earnings per share

51.0p

7.7p

Adjusted earnings per share **

32.9p

41.4p

Proposed final dividend per share

7.0p

7.0p

* Adjusted EBITDA excludes depreciation in non-underlying items of £47,000

** Adjusted for non-underlying items

 

 

·; Underlying performance reflects a major restructuring exercise to improve performance and efficiency as well as the continuing impact of the economic downturn on the motor trade.

 

·; Profit before tax (including non-underlying items) of £1.46m (2011: £0.27m).

 

·; Profit before tax (excluding non-underlying items) was £0.78m (2011: £1.44m).

 

·; Basic earnings per share (including non-underlying items) increased to 51.0p (2011: 7.7p).

 

·; 15.5% reduction in revenue reflects the closure of seven underperforming businesses in the prior year.

 

·; Like for like new car unit sales down 1.3% (compared to a fall of 7.2% in our market segment).

 

·; £2m redevelopment of new state of the art Land Rover showroom completed on time and budget.

 

·; Two businesses closed and a further three consolidated into adjoining sites to reduce costs and enhance profitability.

 

·; Freehold properties in Brighton and Sevenoaks successfully sold during the year.

 

 

 

Enquiries:

 

Caffyns plc

Simon Caffyn, Chief Executive

Tel:

01323 730201

Mark Harrison, Finance Director

The HeadLand Consultancy

Howard Lee

Tel:

0207 367 5225

 

 

 

Operational and Business Review

 

 

Overview

 

Whilst trading conditions remained very difficult during the period under review, action has been and continues to be taken to improve our internal efficiencies and to position the Company for the next upturn.

 

During the year, we continued our strategy of improving performance and efficiency across the core businesses. Two underperforming sites were closed and three further dealerships were consolidated into adjoining operations to reduce costs and increase profitability of these sites. Central support service costs were further reduced by over £600,000.

 

In summary, the major restructuring exercise has produced a stronger core business with higher quality, more concentrated businesses and a strong balance sheet.

 

Summary of results

 

In the year ended 31 March 2012, revenue was £170.2m, down from £201.5m last year, following the closure of seven businesses during the prior year.

 

Profit before tax rose to £1.46m from £0.27m, while profit before tax and non-underlying items at £0.78m was down from £1.44m in the previous financial year. Basic earnings per share were 51.0p compared with 7.7p in 2011.

 

Net debt at 31 March 2012 was £8.7m with gearing of 43% (2011: £8.1m, 40%).

 

New and Used Cars

 

During the year we saw a relatively strong new car sales performance offset by a decline in used car sales and margin.

 

After a strong first three months of the 2011 calendar year, the private and small business sector in which we operate experienced a decline in activity from April 2011, the start of the year under review. Total UK new car registrations fell 1.6% in the 12 month period to March 2012 but were down 7.2% in the private and small business sector. Despite this, our like for like new car unit sales remained strong and were down only 1.3% on the prior year. Our premium and premium-volume franchises continue to perform relatively well and new car margins remained firm, with new car gross profits slightly ahead of our internal expectations.

 

Our used unit sales would have been down 4.5% were it not for the temporary and expected disruption caused by redevelopment at the Land Rover dealership in Lewes and the structural reorganisation in the Vauxhall businesses and the Volvo/Ford business in Brighton. The used car market has been more difficult than new car sales and like for like used car unit sales overall were down 10.8% on last year. We have responded by making organisational and other changes including further development of the Company's website which has recently been nominated for a 'Motor Trader' award.

 

Aftersales

 

With annual new car registrations again at levels well below pre-recession figures, we have seen a further reduction in the overall size of the 0 to 5 year old car servicing market resulting in a 4.2% decline in like for like aftersales revenues. To counter this we have further enhanced our aftersales marketing and retention procedures. Customer retention has been good but the reduction in our used car sales affected levels of reconditioning work put through our workshops.

 

Developments and Investments

 

In Lewes we have completed the building of a new state of the art showroom and ancillary facilities for the expanding Land Rover range which gives us greater new car space and a significantly enlarged used car display. This is complemented by our aftersales facility situated nearby which incorporates the latest technology. Being one of the first ever Land Rover franchises, this dealership is now one of the best facilities in the country.

We are in advanced negotiations, subject to planning consent, to buy a 1.85 acre site in Worthing in order to build a new Volkswagen dealership. This acquisition will allow us to relocate to a site with the potential for significant growth in both new and used car sales. Our other Volkswagen businesses are also undergoing refurbishment to meet the new Volkswagen corporate standards and allow us to grow in line with Volkswagen's aspirations for enhanced market share by 2013.

 

Our Audi and Skoda sites are performing well and we have an opportunity to grow market share substantially with their next generation of cars. In Eastbourne we are increasing the showroom space of our Audi Centre to meet new corporate standards and to provide a better customer experience. As mentioned below, we are moving our Ashford Skoda dealership to an existing site where we can provide improved facilities for this growing franchise.

 

Restructuring

 

We announced in July 2011 that we will be ceasing representation of Vauxhall for new car sales in Ashford and Tunbridge Wells when the current agreements terminate. Trading from the Vauxhall sites has been treated as non-underlying in the period from July 2011. Profits and closure costs from the sale of our freehold sites in Sevenoaks and Preston Road, Brighton, are also treated as non-underlying.

 

In April 2011, we announced the unconditional sale of our premises in Sevenoaks for a cash consideration of £1.75m. The franchise agreements with Peugeot and Citroen expired at the end of May 2011 and the attractive offer we received for the freehold complemented our overall strategy of focusing on premium and premium volume brands.

In October 2011 we relocated our Skoda business from Tonbridge to our Vauxhall site in Tunbridge Wells and we are planning to add a Seat dealership to this site. In February 2012, we closed our Vauxhall satellite operation in Folkestone and amalgamated it with our main Vauxhall dealership in Ashford.

 

In December 2011 we transferred our Ashford bodyshop business to a third party, which will allow us to relocate our Skoda business on this site thereby providing improved facilities for this growing franchise.

 

Our Jaguar used car and aftersales business has been relocated from Eastbourne to our newly refurbished Land Rover site in Lewes.

 

Revenues of the above sites included as underlying in the year under review were £8.50m.

 

In addition to these closures and disposals, we have further reduced central and branch administration costs. The funds generated by these actions will be invested in growing our remaining businesses and in acquiring further operations as and when appropriate opportunities arise.

 

Bank facilities

 

The group renewed its facilities with HSBC in March 2012, increasing its three year revolving credit facility from £5.0m to £7.5m. Overall facilities with HSBC remain at £11.0m with the balance of £3.5m available as an overdraft. We have also replaced our former facility of £7.0m at Royal Bank of Scotland with an overdraft facility of £7.0m provided by Volkswagen Bank.

 

Property

 

We operate primarily from freehold properties (although we retain a number of leasehold premises) and our property portfolio provides additional strategic flexibility to our business model.

 

As mentioned previously, we announced the sale of our Sevenoaks site in April 2011, for which we received £1.75m in May 2011.

 

In May 2011 we announced that we had exchanged contracts for the sale of our freehold property in Alton, Hampshire, for £1.81m, conditional upon a satisfactory planning approval for change of use. If the planning application is successful, completion is scheduled to take place in November 2012. The site trades as a Ford franchise and it is intended that the business will be transferred to alternative premises if the planning application is successful.  

On 25 November 2011, the Company submitted a planning appeal against the refusal for change of use of our Preston Road site in Brighton. The appeal was upheld and the agreement with Sainsbury's Supermarkets Limited to lease the site was completed. We sold this property in February 2012 to Shell Trust (UK Property) Limited for £2.7m, representing a net gain on sale of approximately £2.0m.

At the year-end we had four vacant freehold sites for potential sale, in Eastbourne, Hailsham, Goring-by-Sea and Folkestone. As indicated, the first two sites closed in March 2012 and are currently being marketed. Our site in Goring-by-Sea was leased to Tesco Stores Limited and was sold in May 2012 for £1.28m, giving rise to a gain on sale of approximately £0.8m. The other three sites are expected to at least realise book values.

 

In Tonbridge we have a vacant leasehold site which is currently subject to discussions regarding underletting to a third party at the current passing rent.

 

The Company valued its portfolio of freehold premises as at 31 March 2012, excluding the four sites which were either for sale or available for letting as at that date. The valuation was carried out by chartered surveyors CBRE Limited on the basis of existing use value. The excess of the valuation over net book value as at 31 March 2012 was £5.0m. In accordance with the Group's accounting policies (which reflect those utilised throughout the industry), this surplus has not been incorporated into the Company's accounts.

 

Pension Scheme

 

The pension scheme deficit increased to £6.26m at 31 March 2012 from last year's figure of £5.48m, mainly due to the reduction in the discount rate used to value the liabilities of the scheme. The directors have very little control over the key assumptions required by the accounting standards in the valuation calculations. Although the deficit increased from 31 March 2011, it reduced from the half year figure at 30 September 2011 of £6.9m. The Board continues to review options to reduce the cost of operating the scheme and any actions that could further reduce the deficit.

 

People

 

I should like to take this opportunity, on behalf of the Board, to thank our current Chairman, Brian Birkenhead, for helping us to negotiate a period of intense change in a very difficult economic environment. As previously announced, Richard Wright, currently an independent non-executive director, is scheduled to take over as Chairman following the AGM on 26 July 2012.

 

I am particularly pleased that our apprentice program has been so successful and we were delighted to be awarded the 'Employer of the Year Award' by Northbrook College, who supply training for many of our apprentices.

 

Despite the challenging conditions we face, our employees have been very positive in their approach during a time of change. This has been a difficult period and I should like to thank them personally for their dedication under trying circumstances.

 

Dividend

 

The Board has decided to recommend a final dividend of 7.0p per Ordinary Share (2011: 7.0p). If approved at the Annual General Meeting, this will be paid on 26 July 2012 to shareholders at close of business on 27 June 2012.

 

Together with the interim dividend of 5.0p per Ordinary Share (2011: 5.0p) paid during the year, the total dividend for the year will be 12.0p per Ordinary Share (2011: 12.0p).

 

Strategy

 

Our strategy is to maintain a focus on representing premium and premium-volume franchises. They are more resilient than the wider market and have delivered stronger sales, profits and returns, despite the general economic difficulties.

 

We continue to invest the proceeds from the sale of properties and closed operations into larger business opportunities in stronger markets. We believe these have the potential to develop higher rates of return on capital.

 

The closure of loss-making and subscale businesses has freed up capital and management time to concentrate on performance improvements at sites with greater future profit potential.

 

Our concentration on improving operational processes has helped to offset the decline in used car profitability and aftersales turnover.

 

Outlook

 

We have completed a large part of our restructuring and are now in a much stronger position. However, we have not yet seen signs of a sustainable improvement in consumer confidence. With difficult market conditions likely to be with us for some time to come, and continuing uncertainty over future events in Europe, we continue to take steps to improve operating performance. We are strategically well placed with resilient premium franchises to take advantage of any improvement in economic conditions.

 

 

 

 

 

Simon Caffyn

Chief Executive

1 June 2012

 

Consolidated Income Statement

 

for the year ended 31 March 2012

 

 

 

 

Note

Before non-underlying

Non-underlying

(note 5)

 

 

2012

 Before non-underlying

Non-underlying

(note 5)

 

 

2011

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

154,375

15,817

170,192

199,829

1,638

201,467

Cost of sales

(134,282)

(13,816)

(148,098)

(171,736)

(1,750)

(173,486)

Gross profit

20,093

2,001

22,094

28,093

(112)

27,981

Operating expenses

Distribution costs

(11,910)

(2,065)

(13,975)

(17,732)

(745)

(18,477)

Administration expenses

(6,580)

(1,251)

(7,831)

(8,050)

(467)

(8,517)

Operating profit before other income

1,603

(1,315)

288

2,311

(1,324)

987

Other income (net)

-

2,024

2,024

-

157

157

Operating profit

1,603

709

2,312

2,311

(1,167)

1,144

Finance expense

6

(1,061)

(32)

(1,093)

(1,168)

-

(1,168)

Finance income on pension scheme

7

237

-

237

292

-

292

Net finance costs

(824)

(32)

(856)

(876)

-

(876)

Profit before taxation

779

677

1,456

1,435

(1,167)

268

 

Income tax (expense)/credit

 

8

 

136

 

(176)

 

(40)

 

(267)

 

217

 

(50)

Profit for the year from continuing operations

915

501

1,416

1,168

(950)

218

Earnings per share continuing operations

Basic

9

51.0p

7.7p

Diluted

9

49.1p

7.4p

 

Consolidated Statement of Comprehensive Income

 

for the year ended 31 March 2012

 

 

2012

2011

£'000

£'000

Profit for the year

1,416

218

Other comprehensive income:

Defined benefit plan actuarial (loss)/gain recognised

(1,196)

465

Deferred tax on actuarial (loss)/gain

287

(121)

Total other comprehensive income, net of taxation

(909)

344

Total comprehensive income for the year

507

562

 

  

Consolidated Balance Sheet

 

at 31 March 2012

 

 

 

2012

£'000

2011

£'000

Non-current assets

Property, plant and equipment

26,669

27,733

Investment property

532

536

Goodwill

286

286

Deferred tax asset

172

-

27,659

28,555

Current assets

Inventories

25,722

26,269

Trade and other receivables

6,712

6,002

Cash and cash equivalents

22

54

Non-current assets classified as held for sale

3,180

2,704

35,636

35,029

Total assets

63,295

63,584

Current liabilities

Interest bearing loans and borrowings

1,219

3,128

Trade and other payables

26,501

28,180

Current tax payable

208

213

27,928

31,521

Net current assets

7,708

3,508

Non-current liabilities

Interest bearing loans and borrowings

7,500

5,000

Preference shares

1,237

1,237

Deferred tax liabilities

-

75

Retirement benefit obligations

6,260

5,481

14,997

11,793

Total liabilities

42,925

43,314

Net assets

20,370

20,270

Capital and reserves

Share capital

1,439

1,439

Share premium account

272

272

Capital redemption reserve

282

282

Non-distributable reserve

2,390

2,419

Other reserve

96

72

Retained earnings

15,891

15,786

Total equity attributable to shareholders of Caffyns plc

20,370

20,270

 

Consolidated Statement of Changes in Equity

 

 

for the year ended 31 March 2012

 

 

 

 

 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

Other reserve

£'000

 

Retained earnings

£'000

 

 

Total

£'000

At 1 April 2011

1,439

272

282

2,419

72

15,786

20,270

Total comprehensive income

Profit for the period

-

-

-

-

-

1,416

1,416

Other comprehensive income

-

-

-

-

-

(909)

(909)

Transfer

-

-

-

(29)

-

29

-

Total comprehensive income for the year

-

-

-

(29)

 

-

536

507

Transactions with owners:

Dividends

-

-

-

-

-

(335)

(335)

Purchase of own shares

-

-

-

-

-

(104)

(104)

Issue of shares - SAYE scheme

-

-

-

-

-

8

8

Share-based payment

-

-

-

-

24

-

24

At 31 March 2012

1,439

272

282

2,390

96

15,891

20,370

 

 

 

 

for the year ended 31 March 2011

 

 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

 

Other reserve

£'000

Retained earnings

£'000

 

 

Total

£'000

At 1 April 2010

1,439

272

282

2,901

72

15,309

20,275

Total comprehensive income

Profit for the period

-

-

-

-

-

218

218

Other comprehensive income

-

-

-

-

-

344

344

Realised surpluses on disposal of land and buildings

-

-

-

(482)

 

-

482

-

Total comprehensive income for the year

-

-

-

(482)

 

-

1,044

562

Transactions with owners:

Dividends

-

-

-

-

-

(283)

(283)

Purchase of own shares (net)

-

-

-

-

-

(284)

(284)

At 31 March 2011

1,439

272

282

2,419

72

15,786

20,270

 

 

Consolidated Cash Flow Statement

 

for the year ended 31 March 2012

 

 

 

Note

2012

2011

£'000

£'000

Net cash (outflow)/inflow from operating activities

11

(2,046)

1,405

Investing activities

Proceeds on disposal of property, plant and equipment

4,557

1,668

Purchases of property, plant and equipment

(2,703)

(1,099)

Net cash inflow from investing activities

1,854

569

Financing activities

Secured loans repaid

(3,000)

-

Secured loans received

2,500

-

Purchase of own shares

(104)

(284)

Issue of shares - SAYE scheme

8

-

Dividends paid

(335)

(283)

Repayments of obligations under finance leases

-

(5)

Net cash outflow from financing activities

(931)

(572)

Net (decrease)/ increase in cash and cash equivalents

(1,123)

1,402

Cash and cash equivalents at beginning of year

(74)

(1,476)

Cash and cash equivalents at end of year

(1,197)

(74)

31 March

31 March

2012

2011

£'000

£'000

Cash and cash equivalents

22

54

Overdrafts

(1,219)

(128)

Net cash and cash equivalents

(1,197)

(74)

 

Notes

 

for the year ended 31 March 2012

 

 

1. GENERAL INFORMATION

 

Caffyns plc is a company domiciled in the United Kingdom. The address of the registered office is Saffrons Rooms, Meads Road, Eastbourne BN20 7DR. The registered number of the Company is 105664.

 

These consolidated financial statements were approved by the Directors on 1 June 2012.

 

2. ACCOUNTING POLICIES

 

The financial information has been prepared under International Financial Reporting Standards (IFRSs) issued by the IASB and as adopted by the European Commission (EC). This financial information has been prepared on the same basis as in 2011.

Whilst the financial information included in this announcement has been computed in accordance with IFRSs, this announcement does not itself contain sufficient information to comply with IFRSs.

 

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 March 2012 or 2011, but is derived from those accounts. Statutory accounts for the year ended 31 March 2011 have been delivered to the Registrar of Companies and those for the year to 31 March 2012 will be delivered following the Company's annual general meeting. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under section 498(2) or (3) Companies Act 2006 or equivalent preceding legislation.

 

A copy of the annual report for the year ended 31 March 2012 will be available at www.caffynsplc.co.uk and will be posted to shareholders by 3 July 2012.

 

3. GOING CONCERN

 

The financial statements have been prepared on a going concern basis which the directors consider appropriate for the reasons set out below:

 

The Group meets its day to day working capital requirements through short-term stocking loans and bank overdraft and medium-term revolving credit facilities. The overdraft and revolving credit facilities include certain covenant tests. The failure of a covenant test would render these facilities repayable on demand at the option of the lenders.

 

The directors have undertaken a detailed review of trading and cash flow forecasts for a period in excess of one year from the date of this Annual Report which projects that the facility limits are not exceeded over the duration of the forecasts. These forecasts have made assumptions in respect of future trading conditions, particularly volumes and margins of new and used car sales, aftersales and operational improvements together with the timing of capital expenditure. The forecasts take into account these factors to an extent which the directors consider to be reasonable, based on the information that is available to them at the time of approval of this financial information. These forecasts indicate that the Group will be able to operate within the financing facilities that are available to it and meet the covenant tests with sufficient margin for reasonable adverse movements in expected trading conditions.

The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For those reasons, they continue to adopt the going concern basis in preparing the Annual Report.

 

4. CRITICAL ACCOUNTING JUDGEMENTS AND ESTIMATES

 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

Except as described below, in preparing the consolidated financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 March 2011.

5. NON-UNDERLYING ITEMS

 

2012

2011

£'000

£'000

Impairment of property, plant and equipment

(174)

-

Net profit on disposal of property, plant and equipment

2,198

157

Other income (net)

2,024

157

Within operating expenses:

Losses incurred on closed businesses

(1,315)

(1,172)

Redundancy costs

(32)

(152)

(1,347)

(1,324)

Total non-underlying items before taxation

677

(1,167)

Income tax expense - Tax (charge)/credit on non-underlying items

(176)

217

Total after tax

501

(950)

 

Non-underlying items are those items that are unusual because of their size, nature or incidence. The group's management considers that these items should be disclosed separately to enable a full understanding of the group's operating results. Trading results, including losses incurred and wind down expenses are included within non-underlying from the date of the announcement to close the branch or termination of the dealer agreement with the manufacturer. Trading results and associated expenses of those branches prior to that date (including those for comparative periods) are not reclassified to non-underlying retrospectively as, in the opinion of the directors, they become non-underlying only after the relevant announcement has been made to close or terminate the operations.

 

The following amounts have been presented as non-underlying items in these financial statements:

 

Property, plant and equipment have been reviewed for possible impairment in the light of economic conditions. As a result of thisreview the directors have decided to impair certain branch assets totalling £174,000 (2011: £nil).

 

Losses incurred in the closure of businesses amounted to £1,315,000 (2011: £1,172,000). These costs include wind down expenses, recognised from the date of the announcement to close or terminate the dealer agreement with the manufacturer, and also branch specific redundancy costs which amounted to £333,000 (2011: 699,000). Dealerships affected included the closure of Peugeot at Sevenoaks and Jaguar in Eastbourne together with the trading at Ashford, Folkestone and Tunbridge Wells following the termination notice with Vauxhall Motors in July 2011.

 

The Group undertook a programme of redundancies in its core business consequent to the current economic situation, resulting in non-underlying payments of £32,000 (2011: £152,000).

 

 

6. FINANCE EXPENSE

 

2012

2011

£'000

£'000

Interest payable on bank borrowings

436

469

Vehicle stocking plan interest

413

407

Financing costs amortised

142

190

Preference dividends (see note 10)

102

102

Finance expense

1,093

1,168

Interest payable on bank borrowings is after capitalising interest in additions to freehold properties of £43,000 in respect of the construction of the new showroom and ancillary facilities at the Land Rover dealership in Lewes.

7. FINANCE INCOME ON PENSION SCHEME

 

2012

£'000

2011

£'000

Defined benefit pension scheme net finance income

237

292

 

8. TAXATION

 

2012

2011

£'000

£'000

Current tax

UK corporation tax

-

-

Deferred tax

Origination and reversal of temporary differences

(227)

(67)

Adjustments recognised in the period due to change in rate of corporation tax

86

79

Adjustments recognised in the period for deferred tax of prior periods

101

(62)

(40)

(50)

Total tax charged in the Income Statement

(40)

(50)

The tax (charge)/credit arises as follows:

On normal trading

136

(267)

Non-underlying (see note 5)

(176)

217

(40)

(50)

The charge for the year can be reconciled to the profit per the Income Statement as follows:

 

2012

 

2011

£'000

£'000

Profit before tax

1,456

268

Tax at the UK corporation tax rate of 26% (2011: 21%)

(379)

(56)

Tax effect of expenses that are not deductible in determining taxable profit

(30)

(27)

Change in rate of corporation tax from 26% to 24% (2011: 28% to 26%)

86

79

Accounting depreciation for which no tax relief is due

(105)

(69)

Difference between accounts profits and taxable profits on capital asset disposals

(204)

33

Movement in rolled over and held over gains

491

52

Adjustments to tax charge in respect of prior years

101

(62)

Tax charge for the year

(40)

(50)

 

9. EARNINGS PER SHARE

 

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year. Treasury shares are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliations of earnings and weighted average number of shares used in the calculations are set out below:

 

 

 

Adjusted

Basic

2012

2011

2012

2011

£'000

£'000

£'000

£'000

Profit before tax

1,456

268

1,456

268

Adjustments

Non-underlying items (note 5)

(677)

1,167

-

-

Adjusted profit/(loss) before tax

779

1,435

1,456

268

Taxation

136

(267)

(40)

(50)

Earnings

915

1,168

1,416

218

Basic earnings per share

32.9p

41.4p

51.0p

7.7p

Diluted earnings per share

31.7p

39.9p

49.1p

7.4p

 

The number of fully paid ordinary shares in circulation at the year-end was 2,766,779 (2011: 2,788,835). The weighted average shares in issue for the purposes of the earnings per share calculation were 2,779,064 (2011: 2,822,686). The shares granted under the Company's SAYE scheme are dilutive. The weighted average number of dilutive shares under option at fair value was 104,697 (2011:107,532) giving a total diluted weighted average number of shares of 2,883,761 (2011: 2,930,218).

 

10. DIVIDENDS

 

2012

2011

Paid

£'000

£'000

Preference

6.5% Cumulative First Preference

25

25

10% Cumulative Preference

65

65

6.0% Cumulative Second Preference

12

12

Included in finance expense (see note 6)

102

102

Ordinary

Interim dividend paid in respect of the current year of 5.0p (2011: 5.0p)

140

141

Final dividend paid in respect of the March 2011 year end of 7.0p (2010: 5.0p)

195

142

335

283

Proposed

In addition, the directors are proposing a final dividend in respect of the year ended 31 March 2012 of 7.0p per share which will absorb £194,000 of shareholders' funds (2011: 7.0p per share absorbing £195,000). The proposed final dividend is subject to approval by shareholders at the forthcoming Annual General Meeting and has not been included as a liability in these financial statements.

11. NOTES TO THE CASH FLOW STATEMENT

 

2012

£'000

2011

£'000

Profit before taxation

1,456

268

Adjustment for net finance expense

856

876

2,312

1,144

Adjustments for:

Depreciation of property, plant and equipment

990

1,144

Impairment of property, plant and equipment

174

-

Change in retirement benefit obligations

(180)

(120)

Gain on disposal of property, plant and equipment

(2,198)

(156)

Share based payments

24

-

Operating cash flows before movements in working capital

1,122

2,012

Decrease/(increase) in inventories

547

(4,237)

(Increase)/decrease in receivables

(940)

1,773

(Decrease)/increase in payables

(1,678)

3,032

Cash generated by operations

(949)

2,580

Income taxes

(4)

(7)

Interest paid

(1,093)

(1,168)

Net cash derived from operating activities

(2,046)

1,405

 

12. POST BALANCE SHEET EVENTS

 

A final dividend of 7.0p per share (2011: 7.0p) has been recommended by the Directors.

Contracts were exchanged for the sale of the company's freehold site in Goring, West Sussex for £1.28 million on 24 May 2012. This site has been leased to Tesco Stores Limited and included four residential flats. The consideration is to be paid in cash on 5 July 2012.

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LLFSTETILVIF
Date   Source Headline
11th Apr 20241:46 pmRNSDirector/PDMR Shareholding
11th Apr 20241:44 pmRNSTransaction in Own Shares
28th Mar 20244:34 pmRNSHolding(s) in Company
28th Mar 20244:29 pmRNSTransaction in Own Shares
20th Mar 20248:57 amRNSTransaction in Own Shares
15th Mar 20248:20 amRNSTransaction in Own Shares
29th Feb 20244:41 pmRNSTransaction in Own Shares
29th Feb 20244:34 pmRNSTransaction in Own Shares
29th Feb 202410:46 amRNSHolding(s) in Company
28th Feb 20243:19 pmRNSHolding(s) in Company
16th Feb 202410:13 amRNSTransaction in Own Shares
16th Feb 202410:10 amRNSTransaction in Own Shares
9th Feb 202412:50 pmRNSTransaction in Own Shares
9th Feb 202412:48 pmRNSTransaction in Own Shares
2nd Feb 202412:43 pmRNSDirector/PDMR Shareholding
2nd Feb 202412:43 pmRNSDirector/PDMR Shareholding
2nd Feb 202412:40 pmRNSTransaction in Own Shares
2nd Feb 202412:39 pmRNSTransaction in Own Shares
23rd Jan 202411:49 amRNSHolding(s) in Company
1st Dec 20237:00 amRNSHalf-year Report
4th Oct 20238:22 amRNSDirector/PDMR Shareholding
4th Aug 20239:20 amRNSAGM Final Results
2nd Jun 20237:00 amRNSAnnual Financial Report
12th Apr 20231:58 pmRNSHolding(s) in Company
27th Feb 20239:29 amRNSTransaction in Own Shares
26th Jan 202311:20 amRNSDirector Declaration
25th Nov 20227:00 amRNSHalf-year Report
14th Oct 202210:27 amRNSHolding(s) in Company
6th Oct 20223:20 pmRNSDirector/PDMR Shareholding
22nd Sep 20222:35 pmRNSBoard Committee Membership
2nd Aug 20225:16 pmRNSResult of AGM
2nd Aug 20224:44 pmRNSResult of AGM
6th Jul 20221:29 pmRNSDirector/PDMR Shareholding
27th Jun 20223:51 pmRNSDirector/PDMR Shareholding
14th Jun 20222:50 pmRNSTransfer of shares held in Treasury
27th May 20227:00 amRNSAnnual Financial Report
26th Apr 20223:44 pmRNSDirector/PDMR Shareholding
3rd Mar 20229:13 amRNSHolding(s) in Company
6th Jan 20222:44 pmRNSTransaction in Own Shares
26th Nov 20217:00 amRNSHalf-year Report
4th Aug 20218:02 amRNSResult of AGM
2nd Jun 20217:00 amRNSAnnual Financial Report
1st Mar 20219:41 amRNSTransaction in Own Shares
23rd Dec 202011:30 amRNSDirector/PDMR Shareholding
30th Nov 20209:34 amRNSDirector/PDMR Shareholding
27th Nov 20207:00 amRNSHalf-year Report
24th Sep 20204:09 pmRNSAGM Final Results
17th Jul 20207:00 amRNSAnnual Financial Report
22nd Jun 20203:11 pmRNSDirector/PDMR Shareholding
27th May 20207:00 amRNSTrading Statement & timetable for results and AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.