Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says. Watch here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCAP.L Regulatory News (CAP)

  • There is currently no data for CAP

Interim Results

9 Sep 2008 07:00

RNS Number : 9755C
Clean Air Power Limited
09 September 2008
ย 

๏ปฟ

For immediate release 9 September 2008

Clean Air Power Limited

("Clean Air Power" or "the Company")

2008ย Half-Year Highlights

Clean Air Power Ltd (AIM:CAP),ย the developer of Dual-Fuelโ„ข combustion technology for heavy-duty diesel engines,ย today announces its results for theย sixย month period ended 30 June 2008.

Financialย Highlights

57% increase in revenueย toย ยฃ2.9mย (ยฃ1.9m for 6 months to June 2007).

31% increase inย grossย profitย to ยฃ1.4mย (ยฃ1.0mย for 6 months to June 2007).

Losses after taxย reduced toย ยฃ1.2m (ยฃ1.4m for 6 months to June 2007).

130% increase in Vehicle Conversion sales to ยฃ2.2m (ยฃ1.0m for 6 months to June 2007).

Operational Highlights

ยฃ0.5m order for further Dual-Fuelโ„ขย vehicle systems placed by Mitchells for delivery in 2008.ย 

Development ofย secondย demonstrationย Dual-Fuelโ„ข vehicle, produced for and exhibited byย theย Volvoย Group in theย United States.

New intellectual propertyย rightsย granted in key commercial regions.

Delivery of Robert Wiseman Dairies order stimulating the Dual-Fuelโ„ข concept inย UK.ย 

Strong underlying businessย driversย asย fuel costsย rise and moreย efficiencyย demanded in the transport sector.

Progress made in continuing discussions withย truck manufacturers in relation to co-operation agreements.

Order book for Emissions Reduction businessย has improved significantlyย inย 2008;ย ยฃ0.5m orders haveย alreadyย been confirmed for the second half of 2008.

Commenting on the results,ย John Pettitt, Chief Executive of Clean Air Power said:

"The cost of fuel to both domestic and business consumers has been under the spotlight over the past year with large increases inย the oilย price driving fuel prices. Clean Air Power addresses this issue directly, which the Board believe is one of the solutions companies can adopt to offset these issues. Our Dual-Fuelโ„ขย technology and other efficiency and environmentally driven technologies are seeing high levels of interest inย a number of market sectors and over the coming year we are confident that this will contribute to increases in revenues."

For further information contact:ย 

Clean Air Powerย  Canaccord Adams Limitedย  Buchanan Communicationsย 

John Pettitt, Chief Executiveย  Robert Finlayย  Charles Rylandย 

Peter Rowse, Finance Directorย  Bhavesh Patelย  Ben Willey

Ben Romneyย 

Tel: +44 (0)1494 527110ย  Tel: +44 (0)20 7050 6500ย  Tel: +44 (0)20 7466 5000

Chief Executive'sย Half-Year Statementย 

John Pettitt

Outlook

2008 is proving to beย an exciting year for Clean Air Power. Theย first phase of our large contract withย the Mitchellย Corporation inย Australiaย has now been completed, helping to produce an excellent 57% increase on last year's sales. In additionย weย haveย relocated our Manufacturing andย R&D centre inย San Diegoย and agreed a financing package to raise up to ยฃ5m for the Company.

The fundamental drivers for the adoption of Dual-Fuelโ„ขย remain very persuasive. The Company is ideally placed to take advantage of two significant and high profile global issuesย being, increasing fuel costs and growing concern over harmful emissions andย CO2. Clean Air Power technology delivers a marked improvement in both of these areas and has been proven on over 1,600 trucks worldwide. Some of these Dual-Fuelโ„ข vehicles have run for more than seven years and some have completed more than 1,000,000ย km.ย 

The ultimate goal of the Company is to enter intoย co-operationย agreementsย with majorย automotive manufacturers. The recent increases in oil prices and concerns about security of supply have stimulatedย greater interest from the truck manufacturers to provide alternative fuel solutions. Discussions are continuing with several world players and we are encouraged by the progress that is being made.

We have recruited new staff to strengthen the engineering teams andย new product development is under way for both the European and Australian markets.

Financial Review

During the six months to 30 June 2008 Clean Air Power has seen revenue increaseย 57%ย to ยฃ2.9m from ยฃ1.9m in the same period in 2007.ย 

The 2008 gross margin to date of 46% is lower than the 55% achieved up until June 2007. The mainย cause has beenย theย lowerย weighting of the component business in theย salesย mix and the release of unutilised warranty provisions for vehiclesย in 2007.ย The gross profit of ยฃ1.4m earned compares favourably with ยฃ1.0m up to June 2007, a 31% increase. This has contributed toย reducing theย operating lossย by overย 27%ย toย ยฃ1.1m whichย represents an improvement on theย ยฃ1.6m loss from the same period in 2007.

The overall net loss of ยฃ1.2m in the period to 30 June 2008ย isย a ยฃ0.2m improvement onย theย ยฃ1.4mย loss reportedย in the period to 30 June 2007. This positive variance is partly explained byย gross profit increasing by ยฃ0.3m, whilst maintaining strong control on overheads, which at ยฃ2.5m are only slightly above the ยฃ2.4m for the same period in 2007.ย 

Businessย Review

Aย considerableย sales increaseย inย Australiaย was the most important factorย in Clean Air Power's increased revenue and reduced net loss.ย Significant progress hasย alsoย been made as a result of our marketing efforts with a view to reaching a co-operation agreement withย a majorย automotiveย manufacturer.ย 

Clean Air Power has 3 commercial divisions;ย Vehicle Conversions, Components and Emissions Reduction systems.

1)ย Vehicleย Conversions

The core technology of the Group gives rise to Clean Air Power's patented Dual-Fuelโ„ข system which allows a heavy duty diesel truck engine to run on a combination of both diesel and natural gas, thereby generating significant reductions in NOx, particulate andย CO2ย emissions as well as generating cost savings for the operator.

The technology is currently available in two main variants; the interfaced product currently marketed inย Australiaย and the Genesis product marketed inย Europe.

The first half of the year has seen salesย for this division increasing byย 130% driven by success inย Australiaย with the interfaced system under a contract withย Mitchell Corp Australia Pty Ltdย (Mitchells), a bulk logistics solutions provider. This was complemented in theย UKย byย success with the Genesis system under the contract with Wiseman Dairies.

Interfaced vehicle system

In this solution,ย Clean Air Power's technology is interfaced with the manufacturer's electronic engine management system. It requires the co-operation of the manufacturer and maximises the benefits in terms of carbon emissions and fuel cost savings. The current product offering is certified to EPA 02 and it can be fitted as an after-market solution to vehicles in the Australian and South American markets along with markets of a number of developing countries.ย A new variant complying with the Australian ADR80/02 emissions standard regulation is planned for a late 2008 launch.

In order to access the important US and European markets with an interfaced product Clean Air Power will need to produce a new variant of this product which complies with the latest engine emission regulations. The current strategy envisages this new product being delivered under co-operation agreementsย with major manufacturersย although potentially the company could develop and market its own engine to address opportunities in these key markets.ย 

Demand for the solution is growingย driven by the desire to reduce greenhouse emissions andย byย the fuel cost savings available to operators. 38ย units were soldย in theย first half ofย 2008 compared withย 7ย inย theย sameย period of 2007.ย 

June 2008 saw the announcement of a further order of 10 systems from Mitchells.ย This follows the completion in 2008 ofย Mitchell'sย initial orderย forย 50ย systems, which was followed by a further order for 20 systems.ย These repeat ordersย further confirm Mitchell's confidence in Clean Air Power's Dual-Fuelโ„ขย technology systems reducing emissions and providing considerable fuel cost savings. These orders highlight Clean Air Power's ability to prove its technology and achieve sales growth and can be viewed as a case study for other fleet operating companies in the future.

The Australian truck market is one of the most demanding in the world with very heavy gross vehicle weights and extreme ambient temperatures. The Company has recently completed the development ofย an optional secondary intercooler to deal with these extreme temperatures. The Company continues to viewย Australiaย as an important market with strong product awareness and strong financial benefits for the operators.

Genesis vehicle system

The 'Genesis' system was developed specifically to be a retro fitted product which can be installed without the need for formal co-operation of the engine manufacturers. The solution does not interface directly with the vehicles own engine management system and the emissions and fuel savings are therefore lower than would be expected on a fully interfaced system, but still considerable. However, the demonstrated reductions in carbon emissions and fuel costs have proved the product to be commercially attractive.

To date Clean Air Power has developed the Genesis solution for both DAF and Mercedes Euro III vehiclesย and is targeting major supermarket chains, logistics companies, parcel carriers and local authorities for its 'Genesis' product.ย We believe these types of organisation will appreciate the financial benefits of converting their vehicles to gas whilst also understanding that they will be reducing emissions ofย CO2.ย During the first half of 2008 Clean Air Power completed the delivery of the remaining 18 units of an order fromย Robertย Wiseman Dairies, one of the country's leading dairy product suppliers. This customer now hasย 22ย Dual-Fuelโ„ขย vehiclesย whichย areย delivering excellentย fuelย and emissionsย savings. In August 2008, following an initial successful trial, Sainsburys Supermarkets Ltd began operating one of its Mercedes Axorย Euroย IIIย vehicles fitted with Clean Air Power's Genesisย product. This vehicle travels daily between Sainsburys' distribution centre nearย Bristolย and their store inย Dartmouth. Importantly theย vehicle uses biogas produced from landfill sites which is a 100% renewableย fuel providing even greater emissions savings than natural gas.

In 2008 Clean Air Power continues to sell the Euro III Genesis solution. The Company is in the process of developing a Genesis solution that can be fitted to Euro V emission compliant trucks andย plans for its implementation in early 2009.

Manufacturerย Developments

Our main strategic goal is to work with vehicle and engine manufacturers to reach agreementsย whereby the Dual-Fuelโ„ข technology is incorporated on their vehicle as a standard option and develop it further with their full co-operation. In this way the benefits of our technology can be maximised. The Group has been actively pursuing this route to market with a number of such organisations.ย ย 

Clean Air Powerย are holding discussions with, and have submitted proposals to, a number of manufacturers based in Europe, theย USย andย Asiaย which could lead to commercial agreements.

We announced in October 2007 that Clean Air Power's technology was installed on a Euro Vย medium dutyย demonstration truck.ย The heavy duty Euro V diesel truckย usesย an improved version of Clean Air Power's Genesis retrofit technology installed onto a Volvoย medium dutyย diesel engine. This was developed without direct access to the ECU software, but usesย theย Controller Area Network (CAN) communication protocol that was jointly developed to more closely integrate theย Dual-Fuelโ„ขย controls with the truck's existing systems.ย ย This vehicle was displayed by the Volvoย Groupย atย a presentation inย Stockholmย before going on to similar demonstrationsย inย Brusselsย andย atย trade shows in northernย Europe. The vehicle was exhibited by Volvo in Octoberย 2007ย at the RAI show inย Amsterdam, the largest truck show inย Europe.

In early March 2008,ย Clean Air Power produced a Dual-Fuelโ„ข demonstration vehicle for the Volvo Group. A 13 litre heavy duty Mack truck was converted and exhibited by Volvo at WIREC 2008 (Washington International Renewable Energy Conference). Mack Trucks Inc. is owned by Volvo.

Clean Air Power believes that its technology could provide truck manufacturers, including Volvo, with a solution applicable to a number of different types of vehicles on a global basis. The key benefits of our technology are that:
ยท; Minimal change to the base diesel engine means that it has the ability to run solely on diesel if gas is not available, essential in markets with an immature gas infrastructure
ยท; The current installation cost means that we are not dependant on government or other funding, and the operator will normally benefit from an economic payback in less than two years
ยท; It is easily adaptable to a manufacturerโ€™s production line
ยท; Once adopted it can be readily rolled out across a family of engines

2)ย Components Division

Clean Air Power manufactures a number of the components that are used in the Group's Dual-Fuelโ„ข technology. The Group also sells these components for spark ignited gas engines and certain other applications. Global demand for these engines is increasing as part of the overall shift towards alternative fuels.ย With sales mainly in Europe and theย USA, strong margins and a customer base including internationalย automotive manufacturers, this is an importantย contributorย to the overall Clean Air Power business.ย 

2008ย salesย ofย ยฃ0.4mย to 30 June are significantly lower than the ยฃ0.8m achieved during the same period in 2007. However, supply chain issues and the relocation of our factory have affected the year to date figures and the Company has an order book of aroundย ยฃ1mย for delivery in the second half of 2008.

ย 

3)ย Emissions Reduction Division

This area of our business provides solutions to very large stationary diesel engines such as those used in pumping stations. Our current market is mainly in theย USAย and we provide a solution whereby the emissions from large stationary diesel engines are reduced, using Selective Catalytic Reduction technology and diesel particulate filtering, usually in response to the requirements of local legislation.

The business is mainly project based with a few large scale contracts generating the majority of the revenue, although a strategy is in place to develop revenue from smaller, more regular contracts.ย Order lead times forย this division are typically much longer than for the other divisions of the company.

2007 saw the refocusing of this business under new management and in 2008 progress made is beginning to produce sales. The year to date sales of ยฃ0.3m show a considerable improvement on the ยฃ0.1m achieved to June 2007. Further orders in hand for 2008 delivery currently stand at ยฃ0.5m.

Outlook

We are very satisfied with the progress that has been made during this period and this is reflected in the increased revenues achieved. The sales further reflect theย continued confidence and belief that customers have in our technology and highlight the huge benefits that our products offer to customers given the rising fuel costs and demand for greater efficiency in the transportation sector. Through our marketing efforts, we continue to make significant progress towards reaching a co-operation agreement with a major manufacturer and we aim to finalise such an agreement during the coming year.ย 

John Pettitt

Chief Executive

9 September 2008

ย 

ย ย 

CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2008

ย 

ย 

ย 

Unaudited

Unaudited

Audited

Note

6 months toย 

30 June 2008

6 months toย 

30 Juneย 2007

Year toย 

31 Decemberย 2007

ยฃ'000

ยฃ'000

ยฃ'000

Revenue

7

2,926

1,869

4,704

Cost of Sales

(1,566)

(833)

(2,677)

Gross profit

1,360

1,036

2,027

Administrative expenses

(2,487)

(2,434)

(4,933)

Share-based payments charge

9

(10)

(157)

(161)

Operating loss

(1,137)

(1,555)

(3,067)

Finance revenue

30

114

171

Finance costs

(1)

-

(4)

Lossย on ordinary activitiesย before taxation

7

(1,108)

(1,441)

(2,900)

Tax expense

6

(56)

-

-

Loss for the period

(1,164)

(1,441)

(2,900)

Basic and diluted loss per share

(4.0p)

(5.4p)

(10.8p)

All items dealt with in arriving at operating loss above relate to continuing operations.

ย ย 

CONSOLIDATED BALANCE SHEET

As at 30 June 2008

ย 

ย 
ย 
ย 
Unaudited
Unaudited
Audited
ย 
ย 
Note
6 months to
30 June 2008
6 months to
30 June 2007
Year to 31 December 2007
ย 
ย 
ย 
ยฃโ€™000
ยฃโ€™000
ยฃโ€™000
ย 
ย 
ย 
ย 
ย 
ย 
Assets
ย 
ย 
ย 
ย 
ย 
Non-current assets
ย 
ย 
ย 
ย 
ย 
Plant and equipment
ย 
8
410
139
284
Intangible assets
ย 
8
684
781
715
ย 
ย 
ย 
1,094
920
999
ย 
ย 
ย 
ย 
ย 
ย 
Current assets
ย 
ย 
ย 
ย 
ย 
Inventories
ย 
ย 
1,630
1,450
1,488
Trade and other receivables
ย 
ย 
841
836
1,635
Cash and cash equivalents
ย 
4
1,428
3,672
1,814
ย 
ย 
ย 
3,899
5,958
4,937
ย 
ย 
ย 
ย 
ย 
ย 
TOTAL ASSETS
ย 
ย 
4,993
6,878
5,936
ย 
ย 
ย 
ย 
ย 
ย 
Equity and liabilities
ย 
ย 
ย 
ย 
ย 
Equity attributable to equity holders of the parent
ย 
ย 
ย 
ย 
ย 
Ordinary share capital
ย 
10
18
15
15
Accumulated loss
ย 
ย 
(40,305)
(37,696)
(39,151)
Other reserves
ย 
ย 
33,504
33,410
33,504
Share premium
ย 
10
9,796
8,982
8,982
Translation reserve
ย 
ย 
414
490
391
Total equity
ย 
ย 
3,427
5,201
3,741
ย 
ย 
ย 
ย 
ย 
ย 
Non-current liabilities
ย 
ย 
ย 
ย 
ย 
Other payables
ย 
ย 
7
-
7
ย 
ย 
ย 
7
-
7
ย 
ย 
ย 
ย 
ย 
ย 
Current liabilities
ย 
ย 
ย 
ย 
ย 
Trade and other payables
ย 
ย 
1,104
1,069
1,750
Provisions
ย 
ย 
455
608
438
ย 
ย 
ย 
1,559
1,677
2,188
ย 
ย 
ย 
ย 
ย 
ย 
Total liabilities
ย 
ย 
1,566
1,677
2,195
ย 
ย 
ย 
ย 
ย 
ย 
TOTAL EQUITY AND LIABILITIES
ย 
ย 
4,993
6,878
5,936
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 

ย 

Director

ย ย 

CONSOLIDATED CASH FLOW STATEMENT

For the six months ended 30 June 2008

ย 

ย 
Unaudited
Unaudited
Audited
ย 
6 months to 30 June 2008
6 months to 30 June 2007
Year to
31 December 2007
ย 
ยฃโ€™000
ยฃโ€™000
ยฃโ€™000
ย 
ย 
ย 
ย 
Cash flows from operating activities
ย 
ย 
ย 
ย 
ย 
ย 
ย 
Loss before taxation
(1,108)
(1,441)
(2,900)
Adjustments for:
ย 
ย 
ย 
Net finance income
(29)
(114)
(167)
Depreciation of plant and equipment
51
22
55
Amortisation of intangibles
275
68
311
Share-based payments
10
157
161
Decrease/(increase) in trade and other receivables
794
323
(334)
(Decrease)/increase in trade and other payables
(702)
(61)
503
Increase in inventories
(142)
(360)
(398)
Increase/(decrease) in provisions
17
(199)
(369)
Other non-cash movements
-
2
12
ย 
ย 
ย 
ย 
Net cash outflow from operating activities
(834)
(1,603)
(3,126)
ย 
ย 
ย 
ย 
Investing activities
ย 
ย 
ย 
Interest received
30
114
171
Sale of plant and equipment
35
-
-
Payments to acquire plant and equipment
(212)
(53)
(226)
Payments to acquire intangible assets
(244)
(420)
(600)
ย 
ย 
ย 
ย 
Net cash outflow from investing activities
(391)
(359)
(655)
ย 
ย 
ย 
ย 
Financing activities
ย 
ย 
ย 
Interest paid
(1)
-
(4)
Proceeds from the issue of ordinary share capital
1,000
-
-
Share issue costs
(183)
-
-
ย 
ย 
ย 
ย 
Net cash inflow / (outflow) from financing activities
816
-
(4)
ย 
ย 
ย 
ย 
Decrease in cash and cash equivalents
(409)
(1,962)
(3,785)
Effect of exchange rates on cash and cash equivalents
23
17
(18)
Cash and cash equivalents at the beginning of the year
1,814
5,617
5,617
Cash and cash equivalents at end of period
1,428
3,672
1,814
ย 
ย 
ย 
ย 
ย 
ย 
ย 
ย 

ย 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2008

ย 

Issued Capital

ยฃ'000

Share Premium

ยฃ'000

Translation Reserve

ยฃ'000

Other Reserves

ยฃ'000

Accumulated loss

ยฃ'000

Total Equity

ยฃ'000

Balance atย 1ย Januaryย 2007

15

8,982

476

33,410

(36,412)

6,471

Translation movements

-

-

14

-

-

14

Total income and expenses for the period recognised directly in equity

-

-

14

-

-

14

Loss for the period

-

-

-

-

(1,441)

(1,441)

Total income and expense for the period

-

-

14

-

(1,441)

(1,427)

Share-based payments

-

-

-

-

157

157

Balance atย 30 June 2007

15

8,982

490

33,410

(37,696)

5,201

Translation movements

-

-

(99)

-

-

(99)

Foreign exchange movements

-

-

-

94

-

94

Total income and expenses for the period recognised directly in equity

-

-

(99)

94

-

(5)

Loss for the period

-

-

-

-

(1,459)

(1,459)

Total income and expense for the period

-

-

(99)

94

(1,459)

(1,464)

Share-based payments

-

-

-

-

4

4

Balance at 31 Decemberย 2007

15

8,982

391

33,504

(39,151)

3,741

Translation movements

-

-

23

-

-

23

Foreign exchange movements

-

-

-

-

-

-

Total income and expenses for the period recognised directly in equity

-

-

23

-

-

23

Loss for the period

-

-

-

-

(1,164)

(1,164)

Total income and expense for the period

-

-

23

-

(1,164)

(1,141)

Issue of share capital

3

997

-

-

-

1,000

Transaction costs

-

(183)

-

-

-

(183)

Share-based payments

-

-

-

-

10

10

Balance atย 30 June 2008

18

9,796

414

33,504

(40,305)

3,427

ย ย 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

ย 

1. CORPORATE INFORMATION

Theย interim condensedย consolidated financial statements of Clean Air Power Limited for the six months ended 30 June 2008ย were authorised for issue in accordance with a resolution of theย directors onย 9ย Septemberย 2008. Clean Air Power Limited is a public limitedย Company incorporated inย Bermudaย whoseย shares are publicly traded.

All of the revenuesย and operating assets relate to theย Group'sย principal businessย activities,ย beingย vehicle conversion sales, sales of components and an emissions reduction business.ย Revenue is stated net of value added tax.ย 

2.ย  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2008 have been prepared in accordance with IAS 34 Interim Financial Reporting.

The interim condensed consolidated financial statements are presented in sterling and all values are rounded to the nearest thousand (ยฃ'000) except when otherwise indicated.

Theย interimย condensed consolidated financial statementsย do not constitute statutory accounts as defined under section 240 of the Companies Act 1985ย and therefore do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2007, upon which the auditors issued an unqualified opinion.ย 

Accounting Policies

The accounting policies adopted in preparation of the interim condensed financial statements are consistent with those followed in preparation of the Group's annual financial statements for the year ended 31 December 2007, except for the adoption of new Standards and Interpretations, noted below:

IFRIC 11 IFRS 2 -ย Group and Treasury Share Transactions

This interpretation requires arrangementsย whereby an employee is granted rights to an entity's equity instruments,ย to be accounted for as an equity-settled scheme, even if the entity buys the instruments from another party, or the shareholders provide the equity instruments needed. The adoption of this interpretation did not have any effect on the financial position or performance of the Group.

ย 

3. RISKS AND UNCERTAINTIES

Managementย identify and assess risks to the business using a common model. The Group has a number of exposures which can be summarised as follows: manufacturer co-operation; in house product development; adaptation of core technology; gas supply; regulatory framework; competition/intellectual property; additional capital requirements; employees and trading risks. These risks and uncertainties facing our business were reported in detail in the 2007 Annual Report and Accounts and all of them are monitored closely by the Group. There have been no significant changes in the Group's risk and uncertainty factors during the review period, nor are any expected for the remainder of the year.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

4. Cash and cash equivalents

ย 

Unaudited 6 months to

30 June

2008

2007

ยฃ'000

ยฃ'000

Cash at bank and in hand

1,428

3,672

1,428

3,672

5. Dividend Policy

In accordance with the Company's policy as set out in its admission document,ย theย directorsย do not propose to declare a dividend.

6. Income tax
The major components of income tax expense in the interim consolidated income statement are:

Unaudited 6 months to

30 June

2008

2007

ยฃ'000

ยฃ'000

Current taxation

ย 

ย 

ย 

ย 

ย 

Overseas tax

56

-

Income tax expense

56

-

7. Segmental analysis

Revenue by business segment:

ย 

For management purposes the Group is organised into business units based on their products and services, and has three reportable

operating segments as follows:

The vehicle conversions segment allows a standard diesel engine to operate on natural gas without any major changes to the engine.

The components segment designs and delivers innovative hydraulic valves and natural gas injector components for natural gas engines that enable automotive and truck manufacturers to build low-emission gasoline, natural gas and diesel vehicles that meet worldwide emissions regulations.ย 

The emissions reduction segment offers emissions reduction solutions that reduce regulated engine emissions by post combustion after-treatment of an engine's exhaust gasses.ย 

Unaudited 6 months toย 30 Juneย 2008

Vehicle Conversions

Components

Emissions Reduction

Adjustments and Eliminations

Total

Revenue

Third party

2,197

403

326

-

2,926

Inter-segment

1,065

-

-

(1,065)

-

Total revenue

3,262

403

326

(1,065)

2,926

Results

Depreciation and amortisation

312

12

4

(2)

326

Segment (loss)/profit

(1,284)

15

(75)

236

(1,108)

Assets

Capital expenditure

380

76

-

-

456

Operating assets

2,970

818

246

(135)

3,899

Provisions

430

16

46

(37)

455

Operating liabilities

1,243

140

205

(22)

1,566

1. Inter-segment revenues are eliminated on consolidation.

2. Revenue from one customer amounted to ยฃ1,268,248ย (2007:ย ยฃ61,917), arising from sales related to the vehicle conversions segment.

3. Adjustments and eliminations relate to consolidation eliminations and Holding Company items.ย 

ย ย NOTESย TOย THEย INTERIMย FINANCIAL STATEMENTS

7. Segmental analysis - continued

Unaudited 6 months toย 30 Juneย 2007

Vehicle Conversions

Components

Emissions Reduction

Adjustments and Eliminations

Total

Revenue

Third party

957

795

117

-

1,869

Inter-segment

146

-

-

(146)

-

Total revenue

1,103

795

117

(146)

1,869

Results

Depreciation and amortisation

80

8

2

-

90

Segment (loss)/profit

(1,411)

(43)

(118)

131

(1,441)

Assets

Capital expenditure

458

15

-

-

473

Operating assets

4,960

841

167

(10)

5,958

Provisions

546

18

44

-

608

Operating liabilities

1,248

338

91

-

1,677

1. Inter-segment revenues are eliminated on consolidation.

2. Adjustments and eliminations relate to consolidation eliminations and Holding Company items.ย 

8. Plant, equipment &ย intangibleย assets

During the six months ended 30 June 2008, the Group acquired plant and equipment with a cost of ยฃ212,000ย (2007: ยฃ53,000). Expenditure on product development for the six months ended 30ย Juneย 2008 was ยฃ244,000ย (2007: ยฃ420,000).

9. Share-based payment

In May 2008, 1,612,000 share options were granted. The exercise price of the options of ยฃ0.19 was equal to the market price of the shares on the day of the grant.ย The vesting conditions relate only to the service periods of employees (non market related).ย The fair value of the options granted is estimated usingย aย Black-Scholesย pricing model, taking into account the terms and conditions upon which the options were granted. The contractual life of each option granted is 10 years. There are no cash settlement options. The fair values of options granted during the six months ended 30 June 2008 was estimated on the date of grant using the following assumptions.

Dividend yield (%)

Nil

Expected volatility (%)

45

Risk - free interest rate (%)

5.18

Expected Life (years)

3

Weighted average share price (ยฃ)

0.19

10. Financing

On 7 April 2008 the Company's shareholders at a Special General Meeting approved a private financing package with Endeavor Capital Management LLC and certain other investors to provide additional funds for the Company.

Financing details

The financing package will provide proceeds of up to around ยฃ5.0m for the Company between April 2008 and June 2009. Endeavor, a longstanding and major shareholder in the Company, currently holding 18.5% of the Company's shares, has agreed to provide up to ยฃ4.65m of the new funds, Endeavour is bound to provide at least ยฃ2.5m with an obligation to use its best efforts to raise the balance. The remaining funds will be provided by another institutional investor which has agreed to invest approximately ยฃ0.25m and the Company's management which is investing a further ยฃ0.10m.

The funds will be received in six tranches.ย ย The first tranche of ยฃ1m wasย received on 22 April 2008, the second tranche of ยฃ0.5m was received on 8 July 2008 and the third tranche will be received on 30 September 2008.

On 22 April 2008, the first tranche of ยฃ1.0m was received;ย this increased the ordinary share capital toย ยฃ18,135 by the creation of an additional 5,714,343ย Ordinaryย Shares with a nominal value of $US0.001 each and a market price of 17.5 pence per share. The difference between the consideration received of ยฃ1 million less costsย of ยฃ0.183ย million, and the nominal value of the shares ยฃ2,900 has been transferred to the share premium account.ย  ย 

On 8 July 2008, the second tranche of ยฃ0.5m was received; this increased the ordinary share capital toย ยฃ19,505 by the creation of an additional 2,699,055ย Ordinaryย Shares with a nominal value of $US0.001 each and a market price of 18.525 pence per share. The difference between the consideration received of ยฃ0.5 million less costsย of ยฃ0.025 million, and the nominal value of the shares ยฃ1,370 will be transferred to the share premium account.

NOTESย TOย THEย INTERIMย FINANCIAL STATEMENTS

10. Financingย - continued

The remainder of the financing package will be available to the Company through the exercise of call and put options granted to Endeavor and the Company respectively. The second three tranches will each be for ยฃ1m and will (if exercised) be received between 1 October 2008 and 30 June 2009 under a mutual call/put option structure.

For every two common shares subscribed for pursuant to the financing package, the Company will issue a warrant for the purchase of one additional common share, exercisable within three years, with an exercise price at a 40% premium to the issue price.

Endeavor is required to participate in each of the six tranches of the financing package, with the other institutional investor and management only investing in the first tranche. Depending on the movement in the share price prior to the closing of each tranche, and the exercise of the latter three tranches, Endeavor may acquire a majority interest in the Company.ย 

The Company Bye-laws incorporate by reference various provisions of the City Code, including Rule 9 of the City Code. However, this requirement may be waived by an independent vote at a meeting of the Company shareholders and, consequently, a resolution, with regards to acquisition ofย Ordinaryย Shares by Endeavor or its Affiliates, was passed at a Special General Meeting.

ย 

CORPORATE INFORMATION
ย 

Directors
Non-Executive Chairman โ€“ Rodney Westhead #ย โ€œ
President & Chief Executive โ€“ John Pettitt
Financial Director โ€“ Peter Rowse
Non-Executive Director โ€“ Larry Wilsonย * + # โ€œ
Non-Executive Director โ€“ Dr Ulrich Wรถhr * + # โ€œ
Non-Executive Director โ€“ Hans Gunnar Folkessonย *ย #
Non-Executive Director โ€“ Bernard Lord + # โ€œ
ย 
* Member of the Audit Committee + Member of the Remuneration Committeeย # Member of the Nomination Committee โ€œ Independent
ย 

Secretary
Evelou Mosley (appointed 1 January 2008)
ย 

Registered Office
Clarendon House
2 Church Street
Hamilton HM11
Bermuda
ย 

Auditors
Ernst & Young LLP
100 Barbirolli Square
Manchester
M2 3EY
ย 

Solicitors
Berwin Leighton Paisner LLP
Adelaide House
London Bridge
London
EC4R 9HA
ย 

Nominated Advisor and Stockbrokers
Canaccord Adams
7th Floor, Cardinal Place
80 Victoria Street
London
SW1E 5JL
ย 

Registrars and Transfer Office
Capita IRG (Offshore) Limited
Victoria Chambers, Liberation Square
1/3 The Esplanade
St Helier
Jersey
ย 

Principal Banker
Royal Bank of Scotland
8 South Parade
Nottingham
NG1 2JS
ย 

Financial Public Relations
Buchanan Communications
45 Moorfields London EC2Y 9AE

ย 

ย 

ย 

INDEPENDENT REVIEW REPORT TO CLEAN AIR POWER LIMITED

Introductionย 

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for theย 6ย months endedย 30 June 2008ย which comprisesย the Consolidated Income Statement, the Consolidated Balance Sheet, the Consolidated Cash Flow Statement, the Consolidated Statement of Changes in Equity and the related explanatory notes I to I0. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.ย 

This report is made solely to the company in accordance with guidance contained in ISRE 2410 (UKย andย Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.

Directors' Responsibilitiesย 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.ย 

As disclosed in noteย 2, the annual financial statements of the company are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

Our Responsibilityย 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.ย 

Scope of Reviewย 

We conducted our review in accordance with International Standard on Review Engagements (UKย andย Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in theย United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UKย andย Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.ย 

Conclusionย 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the 6 months ended 30 June 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union.ย 

Ernst & Young LLP

Manchester

9 September 2008

This information is provided by RNS
The company news service from the London Stock Exchange
ย 
END
ย 
ย 
IR ILFFEADITIIT
Date   Source Headline
20th Sep 20137:00 amRNSCooperation agreement with Ricardo Inc.
6th Sep 20137:00 amRNSSubscription of new Common Shares
5th Sep 20137:00 amRNSInterim Results
3rd Sep 201311:20 amRNSHolding(s) in Company
30th Aug 20137:01 amRNSHolding(s) in Company
30th Aug 20137:00 amRNSHolding(s) in Company
29th Aug 20131:45 pmRNSExercise of Warrants and Total Voting Rights
29th Aug 20137:00 amRNSHolding(s) in Company
23rd Aug 20137:00 amRNSSuccessful Placing to raise £5 million
8th Aug 20137:00 amRNSTesting agreement with UPS for US product
1st Aug 20137:00 amRNSTrading Update
4th Jul 20137:00 amRNSExhibition of prototype vehicle for US market
3rd Jul 20134:58 pmRNSResult of AGM
1st Jul 20133:50 pmRNSHolding(s) in Company
18th Jun 20137:00 amRNSHolding(s) in Company
13th Jun 20137:00 amRNSTrading Update
5th Jun 20137:00 amRNSNotice of Annual General Meeting
30th May 20133:30 pmRNSHolding(s) in Company
23rd May 20138:29 amRNSComment on launch of first Bio-LNG filling station
13th May 20137:00 amRNSAppointment of Joint Broker
9th May 20137:00 amRNSHolding(s) in Company
26th Apr 20137:00 amRNSGrant Funding Win
24th Apr 201312:49 pmRNSChange of Adviser
4th Apr 20137:00 amRNSPreliminary Results
4th Mar 20137:31 amRNSResearch Grant
27th Feb 20139:36 amRNSHolding(s) in Company
27th Feb 20137:02 amRNSHolding(s) in Company
27th Feb 20137:01 amRNSHolding(s) in Company
27th Feb 20137:00 amRNSHolding(s) in Company
13th Feb 20138:47 amRNSHolding(s) in Company
12th Feb 20139:37 amRNSHolding(s) in Company
8th Feb 20139:23 amRNSHolding(s) in Company
6th Feb 20137:00 amRNSTrading Update
16th Jan 20137:00 amRNSNiche Vehicle Systems R&D Funding Award
22nd Nov 201211:06 amRNSGift Of Common Shares
15th Nov 20127:00 amRNSContract Win
13th Nov 20128:27 amRNSAIM Rule 17 Disclosure
13th Nov 20128:17 amRNSAIM Rule 17 Disclosure
2nd Oct 20122:47 pmRNSHolding(s) in Company
28th Sep 20127:00 amRNSSuccessful Placing to raise £3.35 million
10th Sep 20127:00 amRNSInterim Results
4th Sep 20127:00 amRNSNotice of Interim results
29th Aug 20127:00 amRNSGenesis EDGE - US Evaluation
16th Jul 20127:00 amRNSTrading Update
15th Jun 20127:52 amRNSResult of AGM
15th Jun 20127:00 amRNSUpdate on Sainsbury's and Navistar
26th Apr 20127:00 amRNSContract Win
17th Apr 20122:49 pmRNSHolding(s) in Company
2nd Apr 20127:00 amRNSContract Win
30th Mar 20127:00 amRNSNavistar/Development Milestone & Payment Received

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.