Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBezant Res Regulatory News (BZT)

Share Price Information for Bezant Res (BZT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.02
Bid: 0.017
Ask: 0.023
Change: 0.00 (0.00%)
Spread: 0.006 (35.294%)
Open: 0.02
High: 0.02
Low: 0.02
Prev. Close: 0.02
BZT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Scoping Study for Choco Gold-Platinum Project

8 Mar 2017 07:00

RNS Number : 7816Y
Bezant Resources PLC
08 March 2017
 

8 March 2017

Bezant Resources Plc

("Bezant" or the "Company")

 

Independent scoping study completed for Choco alluvial

gold-platinum project, Colombia

Bezant (AIM: BZT), the AIM quoted mineral exploration and development company, announces that, further to its announcement of 24 January 2017, it has received from INGEX Grupo Minero SAS ("INGEX") their scoping study on the cost estimates and financial model for the Company's Choco alluvial gold-platinum project in Western Colombia (the "Choco Project").

 

Highlights:

 

· Study confirms the technical and economic feasibility of alluvial platinum (Pt) and gold (Au) production at the Choco Project based on historical data and drilling results

· Financial modelling based on stage 1 production using a single plant operation with a plant processing rate of 1,800m3/day ("Stage 1 Production")

· Comprehensive cost analysis and financial model has enabled, inter alia, the calculation of the following key estimated parameters for Stage 1 Production over a 12 month operational period:

o US$768 per ounce total cost of production for platinum and gold recoveries

o US$6.01/m3 (US$4.29/tonne) total average mining and processing cost

o 0.17 grammes per tonne (238mg/m3) break-even grade for combined Pt and Au; and

o annual platinum and gold production of 2,200 ounces and 1,467 ounces, respectively

 

· Principal underlying assumptions applied in the financial model include:

o combined Pt and Au grade of 300mg/m3 for processed material based on an assessment of historic third party mining operations and drilling data;

o current metals prices (US$965 per ounce of platinum and US$1,176 per ounce of gold); and

o a discount rate of 10%

· Estimated post tax profit, NPV, IRR and costs per ounce for both a 12 month and 5 year single plant operation are summarised below:

 

Duration

Post tax profit

US$m

NPV

US$m

IRR%

Cost per oz in US$

12 months

0.343

0.323

29%

768

5 years

3.57

2.8

32%

693

· Financial model did not incorporate any projections for future expansion via a possible multiple plant growth strategy

 

 

Commenting today, Ed Nealon, Chairman of Bezant, said:

"The scoping study, with its sensitised cost analysis and financial model, confirms the low-cost platinum and gold potential for the Choco Project via a staged development approach. I believe that through this staged approach Bezant can become a significant platinum and gold producer. The estimated 5-year average production costs of approximately US$700 per ounce for both platinum and gold produced, was better than anticipated and we believe represents some of the lowest platinum production costs in the world. The study only modelled stage 1 of the project, being a single plant operation and the planned staged addition of other plants will greatly enhance our production profile."

 

Introduction

As announced on 24 January 2017, Bezant commissioned INGEX to prepare a scoping study, incorporating a financial model and cost analysis associated with the development of an alluvial platinum and gold mining project in the Choco Province, Colombia, based on both new and historic information on the FKJ-083 licence area and comparative alluvial operations in Colombia. INGEX (www.ingexgrupominero.com) is an independent Colombian based mining consultancy with expertise over a wide range of mining related fields including, geology, exploration, mine engineering, occupational health and safety as well as environmental aspects. The cost estimates were primarily based on the verification of data and assumptions provided by the Company's mining contract partner in Colombia, Exumax SAS.

 

INGEX's study assumed a single plant alluvial mining operation and incorporated cost models from comparative historic and current exploration operations in the Choco Province. Accordingly, it did not take into account any planned future expansion of the Choco Project via a future multiple-plant growth strategy.

 

The study focused on a 12 month Stage 1 Production operation but also developed a financial model for 2 year and 5 year scenarios for a single plant production operation based on the Company's strategy to further develop the areas it can mine through the exercise of existing options and development of its pending mining title application.

 

Summary cost analysis

The study included a comprehensive cost analysis for Stage 1 Production based on a static single plant operation, with the following main cost categories:

- Labour

- Fuel

- Machinery

- Camp site

- Equipment

- Security

- Mobilisation

- Taxes

- Maintenance

- Government royalties

- Materials

 

 

The study calculated an estimated total annual production of 2,200 recoverable ounces of platinum and 1,467 recoverable ounces of gold and a processing rate of 1,800 m3/day.

The study also detailed the mining, processing and rehabilitation processes and transport distances. A 50 per cent. stripping and processing ratio and combined Pt and Au grade of 300mg/m3 for processed material were calculated for the project. The combined grade was based on an assessment of historic third party mining and drilling data from more than 1.3 million cubic metres of material and the sampling of 70 boreholes located in the area of direct influence for the FKJ-083 licence area.

Summary of Financial Analysis

The study focused primarily on the FKJ-083 mining licence area due to the abovementioned historical mining information and drilling data available in respect of the licence, which facilitated the modelling process and assumptions applied. However, Bezant and Exumax are confident that the results of the study can be applied to similar gravels on similar areas outside of the FKJ-083 licence area. INGEX's sensitised financial model was centred around a single near-surface dry mining plant with a processing rate of 1,800m3/day.

The key modelling parameters were:

Parameter

Unit

Value

Platinum price

USD/ounce

965

Gold price

USD/ounce

1,176

Exchange rate

COP:USD

2,993

Government royalties for platinum

%

6

Government royalties for gold

%

4

Effective tax rate

%

34

NPV discount rate

%

10

Plant operation

m3/h

100

Plant operational time

%

90

Hours per shift

Hrs

10

Shifts per day

No.

2

Working days per month

days

24

Stripping ratio*

%

50

Mining depth

m

30

Swell factor m3 to tonnes

n.a.

1.4

* Price per troy ounce of metal (Pt+Au) where there is a concentration of 300 mg/m3 and the relationship of Pt:Au is 60:40

Summary outputs from the financial model were:

Duration

Post tax profit

US$m

NPV

US$m

IRR%

Cut-off grade

mg/m3

Cost per oz in US$*

Mining & processing cost in US$/m3

12 months

0.343

0.323

29%

238

768

6.01

2 years

1.14

1.0

32%

222

718

5.58

5 years

3.57

2.8

32%

213

693

5.37

 

Further to the findings of the scoping study, Bezant believes that an initial production plant can be mobilised, brought into production and be capable of achieving initial operational profits within twelve months of commencing operations. Whilst awaiting further gold and platinum sampling results, which will be announced in due course, the Company is currently in discussions with Exumax over potential viable development sequences for H1 2017. With hard rock platinum producers operating in locations such as the Bushveld complex in South Africa at a break even point of around US$1,000/oz for platinum group metals, the Board believes that the Choco Project, with its near-surface, free metal can viably host low capex production expansion with sustainable margins.

 

Dr Bernard Olivier has reviewed and approved the technical information contained within this announcement in his capacity as a qualified person, as required under the AIM rules. Dr Olivier is Chief Executive Officer of the Company and a Member of the Australasian Institute of Mining and Metallurgy.

 

For further information, please contact:

Bezant Resources plc

Bernard Olivier

Chief Executive Officer

 

Laurence Read

Executive Director / Communications Officer

 

Strand Hanson Limited (Nomad)

James Harris / Matthew Chandler / James Dance

 

Beaufort Securities Limited (Broker)

Elliot Hance

 

or visit http://www.bezantresources.com

 

Tel: +61 40 894 8182

 

 

Tel: +44 (0)20 3289 9923

 

 

 

Tel: +44 (0)20 7409 3494

 

Tel: +44 (0)20 7382 8300

 

 

 

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014.

 

Note to Editors:

Exumax (www.exumax.co) is a Colombian based mine operating Company with over 6 years mine operating experience in Colombia and has a well-established Colombian based team that can provide turnkey exploration solutions to Bezant's wholly owned Colombian subsidiary, Ulloa Recursos Naturales SAS. The principals of Exumax have over 50 years' of combined operating experience in the mining and construction industry in South America and in this period have developed extensive proprietary mining expertise. Exumax own and have imported special purpose alluvial mining equipment from New Zealand, where such operations are common, for use in low-cost alluvial extraction projects focused on precious metals. Exumax have operated a series of alluvial projects in Colombia and prioritise community relations and environmental management work as key components to building successful mining operations in-country.

 

 

Glossary of technical terms:

 

"Au"

gold

"g"

grammes

"g/m3"

grammes per cubic metre

"IRR"

internal rate of return

"m"

metre

"m3"

cubic metre

"mg"

milligramme

"mg/m3"

milligramme per cubic metre

"NPV"

net present value

"oz"

troy ounce (=31.103477 grammes)

"Pt"

platinum

"t"

tonne (=1 million grammes)

"US$"

United States dollars

"US$/ounce"

United States dollars per ounce

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCEDLFBDXFZBBX
Date   Source Headline
15th Mar 20247:00 amRNSGrant of Options - Directors/PDMRs Shareholdings
14th Mar 20247:00 amRNSUpdate on Hope & Gorob Copper – Gold Project
5th Mar 20247:00 amRNSFunding Facility Repayment Extension
9th Feb 20247:00 amRNSHope & Gorob Copper – Gold Project, Namibia Update
29th Dec 202311:16 amRNSTotal Voting Rights
19th Dec 20239:18 amRNSHolding(s) in Company
4th Dec 20237:00 amRNSPlacing, Issue of Shares, PDMR Shareholdings &TVR
17th Nov 20232:22 pmRNSHolding(s) in Company
10th Nov 20237:00 amRNSIssue of Shares and TVR
27th Oct 20237:00 amRNSHope & Gorob Updated Mineral Resource Estimate
29th Sep 20237:00 amRNSHalf-year Report
6th Sep 20237:00 amRNSUpdate on Projects
28th Jul 20231:17 pmRNSResult of AGM
24th Jul 20232:49 pmRNSKanye Project: Metallurgical Test Work Results
4th Jul 202310:00 amRNSNotice of AGM and 2022 Accounts
30th Jun 20237:00 amRNSFinal Results
15th Jun 20237:00 amRNSFunding Facility Extension, Issue of Shares, TVR
31st May 20232:41 pmRNSTotal Voting Rights
5th May 202311:33 amRNSIssue of Shares and TVR
4th May 20231:07 pmRNSTotal Voting Rights
12th Apr 20237:00 amRNSFund raise, Director fees, joint Broker and TVR
27th Mar 202311:53 amRNSMankayan Project Update
1st Mar 20232:49 pmRNSMankayan Project Update
9th Feb 20232:58 pmRNSMaiden Kanye Drill Programme, update Hope & Gorob
9th Jan 20237:00 amRNSIssue of Equity and TVR
15th Nov 20224:35 pmRNSPrice Monitoring Extension
26th Oct 202212:21 pmRNSMankayan Project Update
18th Oct 20221:56 pmRNSTermination by mutual consent of Cyprus JV
3rd Oct 20223:34 pmRNSStatement re Cyprus Joint Venture with Caerus
30th Sep 20227:00 amRNSInterim Results for Six Months Ended 30 June 2022
14th Sep 20227:00 amRNSUpdate on Kanye Manganese Project in Botswana
31st Aug 202212:01 pmRNSTotal Voting Rights
24th Aug 20227:00 amRNSResult of AGM
11th Aug 20223:37 pmRNSExercise of Warrants, Total Voting Rights
9th Aug 20227:00 amRNSHope and Gorob Project Update
29th Jul 20222:24 pmRNSTotal Voting Rights
29th Jul 202211:00 amRNSNotice of AGM
7th Jul 20221:58 pmRNSExercise of Warrants, Total Voting Rights
30th Jun 20226:09 pmRNSFinal Results and Publication of Annual Report
30th Jun 202211:21 amRNS£700,000 Drawdown under Funding Facility
14th Jun 20227:00 amRNSHope and Gorob Project Shallow Drilling Update
8th Jun 20227:00 amRNSCyprus Joint Venture Drilling Update
30th May 20224:27 pmRNSDirector's Dealing
30th May 202212:34 pmRNSDirector's Dealing
12th May 20223:02 pmRNSExercise of Warrants, Total Voting Rights
3rd May 20227:00 amRNSCyprus Joint Venture Drilling Update
27th Apr 20227:00 amRNSCyprus Joint Venture Update
7th Apr 20229:00 amRNSPrice Monitoring Extension
6th Apr 20227:00 amRNSMaiden Troulli Mineral Resource Estimate
6th Apr 20227:00 amRNSCyprus Joint Venture Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.