17 Mar 2009 18:30

BATM Advanced Communications Limited
Replacement:Ā Preliminary results for 2008
BATM Advanced Communications Limited ("BATM" or "the Company") (LSE: BVC)Ā issues the following replacement to its 2008 preliminary results announcement which was released on 17 March 2009 at 7.00am under RNS number 9370O.
The changes are as follows:
Changes to certain numbers in the Consolidated Statement of Cashflows and Appendix B Acquisition of Subsidiaries. There is noĀ impact on the previously disclosed figure for theĀ Company's cash and cash equivalents at theĀ yearĀ end.
Reallocation of balances between Goodwill and Other Intangible Assets in the Consolidated Balance SheetĀ
The corrected announcement is set out below in full.Ā
BATM Advanced Communications Limited ("BATM" or "the Company") (LSE: BVC), a leading designer and producer of broadband data and telecoms systems, announces its preliminary results for the year ended 31 December 2008.
Full Year Highlights
|
Year ended 31 December |
2008 |
2007 |
Change % |
|
Revenue |
$134.5m |
$96.9m |
+ 39Ā |
|
Gross profit |
$61.3m |
$45.5m |
+ 35 |
|
Operating profit |
$23.9m |
$16.6m |
+ 44 |
|
Pre-tax profit |
$24.0m |
$20.0m |
+ 20 |
|
Net profit |
$24.5m |
$20.1m |
+Ā 22Ā |
|
Profit per share |
6.19Ā¢ |
5.08Ā¢ |
+ 22 |
Highlights
ā¢Ā Revenue growth ofĀ 39%Ā to $134.5Ā million,Ā despite challenging marketsĀ
⢠Operating profits of $23.9m - up 44% over 2007
⢠Record net profit of over $24 million - up 22% over 2007
⢠Strong balance sheet maintained with $57 million in liquid investments
⢠Recommended dividend of 0.69 pence per share (2007: 0.50 pence)
DrĀ Zvi Marom, Chief Executive of BATM said:
"The year ended 31 December 2008 has provided excellent results.Ā Despite the general weakness and challenges in global markets in 2009,Ā the first two months of the year have started positively and we remain cautiously optimistic about our prospects for this year and beyond.
The Group is well diversified between potential growth markets and more defensive markets.Ā Whilst we continue to improve our core competencies and technology platforms, BATM has continued implementing aĀ strategy of diversification intoĀ verticalĀ markets.Ā We have made small acquisitions in both the surveillance and medical devices sectors, which we have integrated into our concept of managed systems and believe thatĀ thisĀ will provide stable platforms for future sales."
For further information please contact: 17Ā Mar Thereafter
BATM Advanced Communications Limited
Dr Zvi Marom, Chief Executive 020 7653 9850 00972 9 866 2525
Ofer Bar-Ner, Chief Financial Officer 020 7653 9850 00972 9 866 2525
Shore Capital
Graham Shore 020 7408 4090 020 7408 4090
SingerĀ Capital Markets
Nicholas How 020 3205 7500 020 3205 7500
Threadneedle Communications
Josh Royston / Graham Herring 020 7653 9850 020 7653 9850
Chairman's Statement
I am delighted to report on a yearĀ which has delivered both recordĀ revenues and profits. BATM has succeeded in navigating difficult market conditions, continued to invest in R&D and strategic acquisitions, whilst deliveringĀ overĀ $24Ā million in profits.Ā ManagementĀ hasĀ kept a tight control onĀ management ofĀ capital, ending the year with $57 million of liquid investments.
On the basis of these excellent results, the BoardĀ is in a position to recommend the payment of a final dividend of 0.69 pence per share (2007: 0.50 penceĀ (1Ā¢),Ā anĀ increase of 38%).Ā
Financial Performance
RevenuesĀ grew 39%Ā in 2008Ā andĀ reached aĀ GroupĀ all time high of $134.5 million (2007: $97.0Ā million). TheĀ increase in theĀ Telecoms sectorĀ revenues, the Group's primary focus,Ā isĀ mostly due toĀ stronger demand from major customers, as well asĀ additional demand in new territories from new customers. In addition,Ā our strategic expansion into the medical sector also significantly contributed to revenuesĀ (as detailed below), mainly concentrated inĀ Europe.
The gross profit margin has decreased to 45.6% (2007:Ā 46.9%)Ā primarilyĀ due to a change in the sales mix. The Telecoms sector continued to provide strong returns, with a gross profit margin ofĀ 49%,Ā a result of successfully implementingĀ efficiency programs andĀ theĀ reduction of the impact of fixed costs,Ā givenĀ increasing revenues.Ā
Total sales and marketing expenses were $13.9Ā million (2007: $12.4 million), an increase of 13% on the previous year. Spending increased in this area to drive and support the growth of our business. As a percentage of revenue, sales and marketing expenses were 10% (2007: 13%). We have succeeded in reducing these costs by increasing revenues through indirect sales channels with existing customers which typicallyĀ incurĀ lowerĀ direct expense.
General and administrative expenses were $8.4Ā million (2007: $6.1 million) representing 6.2% of revenue,Ā compared with 6.3% in 2007. This increase is primarily related to the new medical sector business. We plan to continue our integration efforts of these new businesses into our group structure in order to reduce this overhead.
Net R&D expense in 2008 was $12.8Ā million (2007: $9.3 million), an increase of 38%. Virtually all of the increase relates to the Telecoms sector, mainlyĀ work on integratingĀ andĀ stabilisingĀ new components into theĀ new line ofĀ metroĀ devicesĀ whichĀ the Company intends to introduce in 2009. The expense also includesĀ November and December costs for Vigilant, a newly acquired surveillance company, in whichĀ R&D spend was directedĀ at completingĀ our advanced Video Management System, NetViewĀ Command,Ā whichĀ was launchedĀ earlier this month. In additionĀ R&D spending increased in certain regionsĀ as a result ofĀ the strength of local salaries against the dollar, and therefore the increased cost of salaries.
Operating profit was $23.9Ā million (2007: $16.6 million), an increase of $7.3Ā million or 44% as a result of increased revenues, good gross profit margins and careful control of operating expenses. The operating profitĀ is afterĀ amortization of intangiblesĀ totallingĀ $2.3 million (2007: $1.1 million), which has increased due toĀ ourĀ acquisitions both in 2008 and 2007.
Net finance income was $145,000Ā (2007: $3.4 million). ThisĀ figureĀ is net ofĀ a one off write-down of $4 million on NortelĀ Networks IncĀ bonds held by the Group, and a further $0.4 million loss relating to a foreign currency hedge. The write down on the Nortel bondĀ arose fromĀ Nortel requesting Chapter 11 creditor protection, andĀ onlyĀ an impaired carrying value of only $1.4Ā million remains on the balance sheet. Against these losses $2.5Ā million of interest income was recorded. In addition $2.5Ā million of foreign exchangeĀ gainsĀ wereĀ recorded, resulting primarily from the strengthening of Dollar deposits against the Euro.Ā During 2008,Ā the CompanyĀ became Euro dominant due to a significant increase in orders from European customers. Management believes that this new sales profile will continue in the future. The change in economic environment caused an accounting change ofĀ itsĀ functional currency from the Dollar to the Euro.
Net profit after taxĀ attributable to equity holders of the parentĀ amounted to $24.5Ā million (2007: $19.9 million), resulting in a basic profit per share of 6.19Ā cents (2007: 5.08 cents) - increases of 23% and 22%, respectively.
Our balance sheet remains strong with effective liquidity of $57.3 millionĀ (2007: $64.8Ā million).Ā The reduction from last yearĀ reflectsĀ our investments in further product lines and vertical markets as described below.Ā YearĀ end cash is comprised as follows: cash and deposits of up to three months of $30.7 million; short-term investments ofĀ up to one year of $21.1 million; and long-term investments of $5.5 million. We continue to exercise careful stewardship over our financial resources during these uncertain economic times through a conservative investment strategy, maintaining most balances in secure bank deposits. Of the $26.6 millionĀ classified asĀ investments,Ā $10.1Ā million is held in cash depositsĀ of over three months;Ā $10.0 million is held in short term commercial papers that matured in January and February 2009;Ā $1.0 million in structured productsĀ whichĀ matured in February 2009;Ā $2.1Ā million in triple A bank notes falling due in 2010;Ā and $3.4Ā million in long term bonds, including the remaining $1.4Ā million related to Nortel.
Intangible assets have increased to $15.4Ā million (2007: $6.7Ā million), and Goodwill has increased to $14.0Ā million (2007: $3.2Ā million). This is mainly as a result of the purchase of Vigilant,Ā as well as other investments both in the Telecoms and the Medical sector.
BATM Medical
During the course of 2008, BATM made a number of strategic investments inĀ medical devicesĀ andĀ supportingĀ distributionĀ networks. Earlier this month BATM completed the acquisition of a clinical chemistry diagnostic company based inĀ ItalyĀ to strengthenĀ furtherĀ this business line. In the first full year of operations, BATM Medical generated revenues of $18.4Ā million. These revenues are mainly concentrated inĀ Eastern Europe. The Medical sector recorded a lower gross profit margin as an element of revenues in this business sector is from distribution which typically yields lower margins. BATM Medical recordedĀ aĀ smallĀ pre-taxĀ profit during 2008. We believe we can significantly increase thisĀ performanceĀ in 2009-2010Ā after each of the companies have been integrated into theĀ Group.
BATM Medical had totalĀ grossĀ assets of $20.6Ā million as at 31 December 2008, including $6.3 million of inventory.
Sales and Marketing
We haveĀ continued toĀ invest in marketing and sales during the yearĀ with good results, the most successful example of thisĀ beingĀ the medical devices and distribution segment in which we achieved revenues of $18.4Ā million in the full year. At the beginning of the year this segment had started withĀ a relatively low level ofĀ sales, and has been grown by capitalizing on investment opportunities and finding the right strategic partners.Ā
In addition we have continued to expand our sales channels, in particular growing existing OEM channels and expanding into new territories.
Research and Development and New Products
During 2008 we have continued to build on our core BINOS software platform to include speed enhancements and more features. We are also expanding resources on several core technologies to expand the carrier's ability to transform their transport networks to Ethernet. This includes focus on circuit emulation technology to allow TDM services over Ethernet and Ethernet services extended over PDH.Ā
InĀ 2009 we envisage investment in features which will expand the range of our core Ethernet products into video services, which will allow a more complete and unique offering from our surveillance business.
Investments
Investments have been made in three business segments in 2008. In our core Telecoms business we acquired the broadband multiplexer product line from Charles Industries at the beginning of the year. This acquisition has been fully integrated into our Ethernet offering
We have made several investments in the medical segment, both in companies owning the intellectual property of medical devices and supporting distribution networks (collectively "BATMĀ Medical"). Our latest acquisition was completed early in February 2009, and adds clinical chemistry diagnostic equipment capabilities to the Group. We believe that we can achieve synergies between this business and our existing medical distribution network.Ā
In November 2008 the acquisition of Vigilant Technology Ltd was completed. Vigilant is a developer and manufacturer of high-end surveillance and recording platforms. We have begun the process of integrating Vigilant into the BATM Group, and plan to increase sales channels in 2009.
Dividend
The Board is of the opinion that, in light of the Company's profitability, it shouldĀ pursueĀ a dividendĀ policyĀ ofĀ regular dividend increases, subject to performance. Accordingly, it hasĀ proposed, subject to shareholder consent, a final dividend for 2008 of 0.69 pence per share (2007: 0.50 penceĀ (1Ā USĀ¢)). In making this decision the Board has carefully considered the likely future capital requirements of the business and believes that the Company should haveĀ fully adequateĀ cash resources to meet these requirements. The Board does not envisage recommending an interim dividend in the coming year.
Prospects
Despite the general weakness and challenges in global markets in 2009, the first two months of the year have started positively and we remain cautiously optimistic about our prospects for this year and beyond.
We have made a number of acquisitions in both the surveillance and medical devices sectors, which we have integrated into our concept of managed systems and we believe that we will continue toĀ strengthenĀ through ourĀ core competencies and technology platforms as well as ourĀ diversified portfolio ofĀ qualityĀ product offeringsĀ and markets.
Peter Sheldon
Chairman
17Ā MarchĀ 2009
Ā Ā
BATM ADVANCED COMMUNICATIONS LTD.
CONSOLIDATED INCOME STATEMENTS
|
Year endedĀ 31Ā December |
||
|
2008 |
2007 |
|
|
US$ in thousands |
||
|
Revenues |
134,462 |
96,952 |
|
Cost of revenues |
73,157 |
51,456 |
|
Gross profit |
61,305 |
45,496 |
|
--------- |
--------- |
|
|
Ā Operating expenses |
||
|
Sales and marketing expenses |
13,948 |
12,353 |
|
General and administrative expenses |
8,376 |
6,119 |
|
Research and development expenses |
12,829 |
9,275 |
|
Amortization of intangible assets |
2,292 |
1,146 |
|
Total operating expenses |
37,445 |
28,893 |
|
--------- |
--------- |
|
|
Ā Operating profitĀ |
23,860 |
16,603 |
|
Investment revenue |
2,453 |
2,667 |
|
Gains (losses) on financial instruments |
(4,340) |
481 |
|
Foreign exchange differences |
2,512 |
557 |
|
Finance cost |
(480) |
(286) |
|
Other income (expenses) |
- |
(60) |
|
Profit before tax |
24,005 |
19,962 |
|
Tax |
454 |
135 |
|
Profit for the period |
24,459 |
20,097 |
|
Attributable to: |
||
|
Equity holders of the parent |
24,510 |
19,874 |
|
Minority interest |
(51) |
223 |
|
Income for the period |
24,459 |
20,097 |
|
Income per share (in cents) basic |
6.19 |
5.08 |
|
Income per share (in cents) diluted |
6.15 |
5.02 |
BATM ADVANCED COMMUNICATIONS LTD.
CONSOLIDATED BALANCE SHEETS
|
31Ā December |
31Ā December |
|
|
2 0 0 8 |
2 0 0 7 |
|
|
US$ in thousands |
||
|
Non-current assets |
||
|
Goodwill |
14,023 |
3,184 |
|
Other intangible assets Property, plant and equipment Held to maturity investmentsĀ Deferred tax asset |
15,400 10,041 5,468 2,102 |
6,737 8,702 10,501 2,217 |
|
47,034 |
31,341 |
|
|
Current assets |
||
|
Inventories |
20,984 |
12,211 |
|
Investments |
21,086 |
18,462 |
|
Trade and other receivables |
29,192 |
26,216 |
|
Cash and cash equivalents |
30,737 |
35,809 |
|
101,999 |
92,698 |
|
|
Total assets |
149,033 |
124,039 |
|
Current liabilities Short-term bank credit Trade and other payables Current tax liabilities Provisions |
3,632 20,174 109 _____ 2,181 Ā _____ 26,096 |
90 22,266 280 _Ā ___ 2,952 ____ 25,588 |
|
Net current assets |
75,903 |
67,110 |
|
Non-current liabilities Long-term payables |
3,933 |
2,388 |
|
Retirement benefit obligation Total liabilities |
______ 926 ______ 4,859 ______ 30,955 |
___ 335 __ 2,723 __ 28,311 |
|
Net assets |
118,078 |
95,728 |
|
Equity |
||
|
Share capital |
1,210 |
1,186 |
|
Share premium account |
404,928 |
400,646 |
|
Translation reserve |
(6,060) |
(29) |
|
Ā Accumulated Deficit |
(286,459) |
(307,033) |
|
Equity attributable to equity holders of the: |
||
|
parent |
113,619 |
94,770 |
|
Minority Interest |
4,459 |
958 |
|
Total equity |
118,078 |
95,728 |
BATM ADVANCED COMMUNICATIONS LTD.
CONSOLIDATED STATEMENT OF CASH FLOWS
|
Year endedĀ 31Ā December |
||
|
Ā 2Ā 0Ā 0Ā 8 |
2Ā 0Ā 0Ā 7 |
|
|
US$ in thousands |
||
|
Net cash from operating activitiesĀ Ā (Appendix A) |
9,094 |
12,629 |
|
---------- |
---------- |
|
|
Investing activities |
||
|
Interest received Dividend received from available for sale investments Proceeds on disposal of held to maturity investments Proceeds on disposal of available for sale investments Proceeds on disposal of deposits Proceeds on disposal of investment in a company |
1,363 Ā - Ā 1,472 Ā 13,608 17,908 - |
2,945 Ā 15 Ā 1,904 Ā 26,273 34,104 941 |
|
Purchases of property, plant and equipment Purchases of held to maturity investments Purchases of available for sale investments Purchases of deposits |
(1,154) (1,050) (21,574) (14,000) |
(1,012) (10,292) (26,665) (18,387) |
|
Investment in a company |
(280) |
- |
|
Acquisition of subsidiaries (Appendix B) |
(6,327) |
(2,440) |
|
Net cash from (used in) investing activities |
(10,034) |
7,386 |
|
---------- |
---------- |
|
|
Financing activities |
||
|
Dividend payment |
(3,936) |
- |
|
DecreaseĀ in short-term bank credit |
(1,549) |
(237) |
|
Proceeds on issue of sharesĀ |
2,603 |
668 |
|
Net cash from ( used in ) financing activities |
(2,882) |
431 |
|
----------- |
----------- |
|
|
Decrease from foreign exchange fluctuations |
(1,250) |
___- |
|
Increase (decrease) in cash and cash equivalents |
(5,072) |
20,446 |
|
Cash and cash equivalents at the beginning of theĀ year |
35,809 |
15,363 |
|
Ā |
||
|
Cash and cash equivalents at the end of theĀ year |
30,737 |
35,809 |
|
Ā |
||
Ā Ā BATM ADVANCED COMMUNICATIONS LTD.
APPENDICES TO CONSOLIDATED STATEMENT OF CASH FLOWS
APPENDIX A
RECONCILIATION OF OPERATING PROFIT FOR THE PERIOD TO NET CASHĀ
FROM OPERATING ACTIVITIESĀ
|
year endedĀ December 31, |
||
|
Ā 2008 |
2007 |
|
|
US$ in thousands |
||
|
Operating profit from continuing operations Adjustments for: |
23,860 |
16,603 |
|
Amortization of intangible assets |
2,292 |
1,146 |
|
Depreciation of property, plant and equipment |
2,401 |
1,690 |
|
Stock options granted to employees |
791 |
916 |
|
Increase in retirement benefit obligation |
154 |
25 |
|
DecreaseĀ in provisions |
(313) |
(269) |
|
Operating cash flow before movements in working capital |
29,185 |
20,111 |
|
Decrease (increase) in Inventory |
(4,080) |
2,100 |
|
Decrease (increase)Ā Ā in receivables |
3,965 |
(8,308) |
|
Decrease in payables |
(18,709) |
(483) |
|
Cash generated by operations |
10,361Ā |
13,420Ā |
|
Income taxes paid |
(844) |
(505) |
|
Interest paid |
(423) |
(286) |
|
Net cash from operating activities |
9,094 |
12,629 |
APPENDIX B
ACQUISITION OF SUBSIDIARIES
|
Year endedĀ 31Ā December |
||
|
2008 |
2007 |
|
|
US$ in thousands |
||
|
Net assets acquired |
||
|
Property, plant and equipment |
2,727 |
195 |
|
Inventory |
4,436 |
1,135 |
|
Trade and other receivables |
6,008 |
1,548 |
|
Trade and other payables Short-term bank credit Retirement benefit obligation Long term payables |
(14,310) (5,091) (437) (1,117) |
(3,404) (327) - - |
|
Provisions |
(178) |
- |
|
Minority Interest |
(3,678) |
(735) |
|
(11,640) |
(1,588) |
|
|
Good will |
11,519 |
1,200 |
|
Intangible assets |
9,772 |
3,326 |
|
Total consideration |
9,651 |
2,938 |
|
Less-consideration recorded as liability |
(2,412) |
(498) |
|
Less-share based payment |
(912) |
- |
|
Total cash consideration |
6,327 |
2,440 |
BATM ADVANCED COMMUNICATIONS LTD
CONSOLIDATED STATEMENTS OF CHANGE IN EQUITY
|
ShareĀ capital |
Share PremiumĀ AccountĀ |
Ā TranslationĀ reserve |
Accumulated DeficitĀ |
Parent |
MinorityĀ Interest |
TotalĀ equity |
|
|
US$ in thousands |
|||||||
|
As atĀ 1 JanuaryĀ 2008 |
1,186 |
400,646 |
(29) |
(307,033) |
94,770 |
958 |
95,728 |
|
Exercise of share based options by employeesĀ |
20 |
2,583 |
2,603 |
- |
2,603 |
||
|
Stock options granted to employees |
791 |
791 |
- |
791 |
|||
|
Share based purchase of Vigilant |
4 |
908 |
912 |
-Ā Ā |
912 |
||
|
Translation adjustment |
(5,985) |
(5,985) |
(126) |
(6,111) |
|||
|
Purchase of minority interest |
(46) |
(46) |
- |
(46) |
|||
|
Minority Interest acquired |
3,678 |
3,678 |
|||||
|
DividendĀ |
(3,936) |
(3,936) |
- |
(3,936) |
|||
|
Profit for the period |
- |
- |
- |
24,510 |
24,510 |
(51) |
24,459 |
|
As atĀ 31Ā December 2008
|
1,210 |
404,928 |
(6,060) |
(286,459) |
113,619 |
4,459 |
118,078 |
BATM ADVANCED COMMUNICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
Note 1 - General
The preliminary results for the year ended 31Ā DecemberĀ 2008Ā and the comparativeĀ 2007Ā information are presented in accordance with International Financial Reporting Standards ("IFRS").
Note 2 - Profit per shareĀ
Earning per share is based on the weighted average number of shares in issue for the year of 396,222,088 (2007: 391,530,389). The number used for the calculation of the diluted earning per share for the year (which includes the effect of dilutive stock option plans) is 398,679,591 shares (2007: 396,146,949).
Follow the stocks