20 Oct 2008 07:00

October 17, 2008
Consolidated Unaudited Results for the First Nine months of 2008
Total assets of US$ 20 billion, growing by 15.2%
Customer deposits of US$ 16.5 billion, growing by 17.9%,
Shareholders' equity of US$ 1.9 billion, growing by 6.9%
Net profits of US$ 180.6 million in the first nine months, growing by 28.7% as compared to the corresponding period of 2007
In the third quarter of 2008, net profits reached US$ 50.1 million and deposits grew by US$ 1.2 billion
********
|
 Bank Audi s.a.l. - Audi Saradar Group |
 |
 |
|
 |
 |
 |
|
Consolidated Balance Sheet |
||
|
 |
 |
(LL million) |
|
Assets |
30/09/2008 |
31/12/2007 |
|
Cash and balances with Central Banks |
4,257,775Â |
4,227,585Â |
|
Due from banks & financial institutions |
5,437,136Â |
4,761,900Â |
|
Due from head office, sister,related banks and financial institutions |
 |
 |
|
Financial assets given as collateral and reverse repurchase agreements |
120,600Â |
 |
|
Derivative financial instruments |
11,119Â |
23,346Â |
|
Financial assets held for trading |
630,723Â |
716,409Â |
|
Financial assets designated at fair value through profit & loss |
432,491Â |
467,838Â |
|
Net loans & advances to customers * |
8,282,941Â |
6,828,316Â |
|
Net loans & advances to related parties |
267,849Â |
268,278Â |
|
Debtors by acceptances |
285,748Â |
198,288Â |
|
Available for sale financial instruments |
5,608,356Â |
4,222,839Â |
|
- Credit risk ceded |
1,200,488Â |
778,072Â |
|
- Net Exposure |
4,407,868Â |
3,444,767Â |
|
Financial assets classified as loans and receivables |
3,500,345Â |
2,953,170Â |
|
Held to maturity financial instruments |
244,492Â |
512,266Â |
|
Investments in associates |
23,888Â |
22,630Â |
|
Investment properties |
 |
 |
|
Property & equipment |
473,565Â |
455,661Â |
|
Intangible fixed assets |
16,446Â |
13,502Â |
|
Non current assets held for sale |
38,383Â |
40,254Â |
|
Deferred taxes assets |
2,080Â |
14,722Â |
|
Other assets |
234,972Â |
165,491Â |
|
Goodwill |
214,686Â |
215,131Â |
|
Total Assets |
30,083,595Â |
26,107,626Â |
|
* After deduction of provisions amounting to LL (millions) 183,823 from loans and advances to customers as per IAS 39, of which LL (millions) 4,321 representing provisions on collective assessment . |
||
|
 Bank Audi s.a.l. - Audi Saradar Group |
 |
 |
|
Consolidated Balance Sheet |
||
|
 |
 |
 |
|
 |
 |
(LL millions) |
|
Liabilities & Shareholders' Equity |
30/09/2008 |
31/12/2007 |
|
Due to Central Banks |
 |
 |
|
Due to banks & financial institutions |
826,988Â |
956,076Â |
|
Due to head office, sister, related banks and financial institutions |
 |
 |
|
Financial assets taken as collateral & repurchase agreement |
 |
 |
|
Derivative financial instruments |
 |
 |
|
Financial liabilities held for trading |
 |
 |
|
Financial liabilities designated at fair value through profit & loss |
 |
 |
|
Customers deposits |
24,945,307Â |
21,163,808Â |
|
Deposits from related parties |
284,594Â |
392,097Â |
|
Debt issued & other borrowed funds |
157,232Â |
153,148Â |
|
Engagements by acceptances |
285,748Â |
198,288Â |
|
Current tax liabilities |
52,711Â |
58,349Â |
|
Deferred tax liabilities |
429Â |
874Â |
|
Other liabilities |
557,177Â |
395,524Â |
|
Liabilities related to non-current assets held for sale |
 |
 |
|
Provisions for risks & charges |
8,336Â |
14,723Â |
|
End of service benefits |
27,244Â |
25,482Â |
|
Subordinated loans & similar debts |
 |
 |
|
Total Liabilities |
27,145,766Â |
23,358,369Â |
|
Shareholders' Equity - Group Share |
2,539,009Â |
2,628,100Â |
|
Capital - Common shares |
376,083Â |
361,925Â |
|
Capital - Preferred shares |
57,750Â |
57,750Â |
|
Issue premium - Common shares |
1,035,393Â |
1,007,648Â |
|
Issue premium - Preferred shares |
318,688Â |
267,734Â |
|
Cash contribution to capital |
72,586Â |
72,586Â |
|
Capital reserves |
462,215Â |
361,112Â |
|
Treasury shares |
(58,408) |
(1,531) |
|
Retained earnings |
83,409Â |
56,305Â |
|
Revaluation reserve of real estate |
18,600Â |
18,600Â |
|
Reserve on revaluation of financial Instruments |
147,515Â |
109,241Â |
|
Reserve for cash flow hedges |
 |
 |
|
Foreign currency translation reserve |
22,943Â |
27,046Â |
|
Other reserves |
2,235Â |
 |
|
Result of the year |
 |
289,684Â |
|
Minority Interest |
126,533Â |
121,157Â |
|
Profit & Loss Accounts |
272,287Â |
 |
|
Total Shareholders' Equity |
2,937,829Â |
2,749,257Â |
|
Total Liabilities & Shareholders' Equity |
30,083,595Â |
26,107,626Â |
|
 |
 |
 |
|
 Bank Audi s.a.l. - Audi Saradar Group |
 |
 |
|
Consolidated Off Balance Sheet |
||
|
 |
 |
 |
|
 |
 |
(LL millions) |
|
OFF Balance Sheet |
30/09/2008 |
31/12/2007 |
|
Financing Commitments |
 |
 |
|
- Financing commitments given to banks & financial institutions |
777,819Â |
468,751Â |
|
- Financing commitments received from banks & financial institutions |
179,936Â |
172,143Â |
|
- Engagement to customers |
68,096Â |
390,751Â |
|
Bank guarantees : |
 |
 |
|
- Guarantees given to banks & financial institutions |
254,495Â |
230,499Â |
|
of which: credit derivatives |
 |
 |
|
- Guarantees received from banks & financial institutions |
 |
 |
|
of which: credit derivatives |
 |
 |
|
- Guarantees given to customers |
1,330,876Â |
958,921Â |
|
- Guarantees received from customers |
3,785,136Â |
3,537,056Â |
|
Financial Notes Commitments |
 |
 |
|
- Financial notes commitments to be received |
 |
 |
|
of which: financial instruments sold with a buy back option |
 |
 |
|
- Financial notes commitments to be delivered |
 |
 |
|
of which: financial instruments purchased with a buy back option |
 |
 |
|
Foreign Currencies Forwards |
 |
 |
|
- Foreign currencies to receive |
1,601,735Â |
1,705,167Â |
|
- Foreign currencies to deliver |
1,596,412Â |
1,706,867Â |
|
Commitments on term financial instruments |
434,073Â |
594,294Â |
|
Other commitments |
 |
 |
|
Claims from legal cases |
 |
 |
|
Fiduciary assets |
3,093,959Â |
3,159,896Â |
|
Asset under management |
2,510,255Â |
2,260,941Â |
|
Mutual funds |
 |
 |
|
Structured financial products |
 |
 |
|
Engagement unlikely to be executed |
 |
 |
|
Bad debts fully provided for |
310,412Â |
282,040Â |
|
 |
 |
 |
|
 Bank Audi s.a.l. - Audi Saradar Group |
 |
 |
|
 |
 |
(LL millions) |
|
Consolidated Income statement |
Period ended 30/09/2008 |
Period ended 30/09/2007 |
|
Interest & similar income |
1,274,318Â |
1,117,790Â |
|
Interest & similar expenses |
(804,750) |
(742,514) |
|
Net Interest Income |
469,568Â |
375,276Â |
|
Fees & commissions income |
193,702Â |
137,981Â |
|
Fees & commissions expenses |
(30,269) |
(22,137) |
|
Net Fees & Commissions Income |
163,433Â |
115,844Â |
|
Net trading income/loss |
62,707Â |
49,397Â |
|
Net gain or loss on financial assets or liabilities designated at fair value through profit & loss |
(38,626) |
 |
|
Net gain or loss on financial investments |
26,719Â |
23,387Â |
|
Other operating Income |
46,154Â |
24,857Â |
|
Total Operating Income |
729,955Â |
588,762Â |
|
Net provisions for credit losses |
4,635Â |
(3,718) |
|
Provision on impairement of financial instruments |
(1,131) |
3,262Â |
|
Net Operating income |
733,459Â |
588,306Â |
|
Personnel expenses |
(224,213) |
(177,939) |
|
Depreciation of property & equipment |
(23,113) |
(24,735) |
|
Amortization of intangible assets |
(3,363) |
(2,127) |
|
Impairement of goodwill |
 |
 |
|
Other operating expenses |
(159,393) |
(129,245) |
|
Total Operating Expenses |
(410,082) |
(334,046) |
|
Operating Profit |
323,377Â |
254,260Â |
|
Share of profit of associates under equity method |
733Â |
185Â |
|
Net gain (loss) on sale or disposal of other assets |
5,708Â |
1,092Â |
|
Profit Before Tax |
329,818Â |
255,537Â |
|
Income tax |
(57,531) |
(44,012) |
|
Profit After Tax from Operating Activities |
272,287Â |
211,525Â |
|
Result of discontinued operations |
 |
 |
|
Net Profit |
272,287Â |
211,525Â |
|
Minority Interest |
5,390Â |
3,554Â |
|
Net Profit - Group share |
266,897Â |
207,971Â |
|
Basic earnings per share LL |
7,205Â |
5,702Â |
|
Diluted earnings per share LL |
6,829Â |
5,558Â |
|
 |
 |
 |
Follow the stocks