GreenRoc Accelerates their World Class Project to Production as Early as 2028. Watch the full video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBPTY.L Regulatory News (BPTY)

  • There is currently no data for BPTY

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

15 Mar 2013 07:00

RNS Number : 0710A
bwin.party digital entertainment
15 March 2013
 



 

 

 

 

15 March 2013

 

bwin.party digital entertainment plc

 

Audited results for the year ended 31 December 2012

 

Transition from integration to innovation in 2013

 

Solid performance in sports, casino & games and emerging businesses offset by new German gaming tax and a decline in poker. Pro forma revenue down 2% to €801.6m. Actual revenue up 16% driven primarily by the Merger*

 

● Pro forma Clean EBITDA from Continuing operations down 17% to €164.9m due to flat revenue, increased gaming taxes and compliance costs. Actual Clean EBITDA from Continuing operations down 2% to €164.9m

 

Continuing pro forma Clean EPS of 14.7 € cents per share (2011: 18.5 € cents); actual Clean EPS of 14.7 € cents per share (2011: 17.9 € cents)

 

● Current trading impacted by dotcom migration and increased focus on nationally regulated markets with associated reduction in dotcom marketing spend: average gross daily revenue of €2.4m (Q412: €2.6m) but with an offsetting increase in Clean EBITDA margins

 

● Simplifying our operating model to focus on value rather than volume to drive the core business in regulated markets and invest in new growth areas

 

● Revenue for 2013 now expected to be slightly lower than current market estimates, but impact on Clean EBITDA to be offset by cost savings. The Board remains confident about the full year result

 

● Recommended final dividend up 10% to 1.72 pence per share (2011: 1.56 pence) making a total FY12 dividend of 3.44 pence per share (2011: 3.12 pence)

 

 

Financial summary

Pro forma#

Actual#

Year ended 31 December

2012

€million

2011

€million

2012

€million

2011

€million

Revenue

Sports betting

262.8

259.7

262.8

193.9

Casino & Games

268.8

262.7

268.8

237.5

Poker

173.8

209.7

173.8

184.6

Bingo

63.5

63.7

63.5

58.5

Net revenue

768.9

795.8

768.9

674.5

Other revenue

32.7

20.2

32.7

16.6

Total revenue

801.6

816.0

801.6

691.1

Clean EBITDA~ from Continuing operations

164.9

199.3

164.9

168.3

Clean EBITDA~ from Discontinued operations^

(21.3)

(17.5)

(21.3)

(13.1)

Total Clean EBITDA~

143.6

181.8

143.6

155.2

Loss after tax - Continuing operations

(24.9)

(401.2)

(24.9)

(414.7)

Loss after tax

(64.7)

(422.3)

(64.7)

(431.0)

 

* On 31 March 2011 PartyGaming Plc merged with bwin Interactive Entertainment AG ('the Merger').

# The actual results include PartyGaming's results throughout 2011 and the results of bwin with effect from the Merger on 31 March 2011. Pro forma results set out the financial performance of the Group as if the Merger had always been in place.

~ Before the provision for costs associated with the Group's Non-Prosecution Agreement, reorganisation expenses, retroactive taxes and associated charges, loss on disposal of assets held for sale, merger and acquisition expenses, exchange differences and before non-cash charges relating to share-based payments (see reconciliation of Clean EBITDA to operating profit (loss) below).

^ Discontinued operations refers to Ongame's B2B business as well as operations located physically outside of the US but which relate to US customers that were no longer accepted following the enactment of the UIGEA.

Earnings per share

Pro forma

Actual

Year ended 31 December

2012

€ cents

2011

€ cents

2012

€ cents

2011

€ cents

Basic EPS (loss per ordinary share) - Continuing operations

Standard

(2.9)

(47.1)

(2.9)

(56.0)

Clean~

14.7

18.5

14.7

17.9

Basic EPS (loss per ordinary share) - Total operations

Standard

(7.8)

(49.6)

(7.8)

(58.2)

Clean~

12.1

16.0

12.1

15.8

 

~ EPS before the provision for costs associated with the Group's Non-Prosecution Agreement, reorganisation expenses, retroactive taxes and associated charges, loss on disposal of assets held for sale, merger and acquisition expenses, exchange differences, non-cash charges relating to share-based payments and amortisation and impairment of acquired intangibles (see reconciliation of Clean EPS to Basic EPS in note 10 to the Financial Information).

 

Commenting on today's results announcement, Norbert Teufelberger, Chief Executive Officer said:

 

"Most of last year was focused on integration. 2013 will be about completing this effort and transforming our business through innovation as we revitalise our offer with a string of product updates and extend our reach through mobile and social media channels. With most of our single technology platform in place, we are now optimising the shape and size of our business in order to maximise our operational and financial performance.

 

"Our strategy is unchanged, but we are not relying on innovation alone to return our business to growth. We are accelerating the pace of change by shifting our revenue mix towards nationally regulated and to-be-regulated markets. This includes gearing up for a launch in the US, which now seems to be a more likely prospect within the next twelve months following recent events at state level.

 

"At the same time we are changing our approach to dotcom markets with increased focus on fewer but more valuable customers. We are simplifying our business, moving from 'volume' to 'value', which we believe will allow us to further increase our operational efficiency. We expect this approach to generate significant additional cashflow to offset increased investment and taxes as additional markets regulate and also to fund growth in new business areas such as payments and social gaming.

 

"Our current trading in January and Februrary was impacted by some user experience issues following the dotcom migration in December 2012, the impact of which was slightly higher than expected. It was also impacted by decisions taken in January 2013 to increase our focus on nationally regulated markets and on high value customers. The result was that gross average daily revenue was down 7% versus the fourth quarter of 2012 to €2.4m (Q412: €2.6m). However, Clean EBITDA margins for the same period are running higher than expected which has fully mitigated the revenue shortfall.

 

"The migration problems have now stabilised and while the user experience issues coupled with the actions taken to-date mean that 2013 total revenue is expected to be lower than current market estimates, associated cost savings mean that the Board remains confident about the full year result. We are recommending a final dividend of 1.72p per share making 3.44p per share for the full year, a 10% increase over 2011."

 

 

 

 

Contacts:

bwin.party digital entertainment plc 

Investors

Peter Reynolds +44 (0) 20 7337 0177

Media

John Shepherd +44 (0) 20 7337 0100

 

 

Interviews with Norbert Teufelberger and Martin Weigold

Interviews with Norbert Teufelberger, Chief Executive Officer, and Martin Weigold, Chief Financial Officer, in video/audio and text will be available from 7.00am GMT on Friday 15 March 2013 on: www.bwinparty.com.

 

Analyst meeting, webcast, dial-in and conference call details: Friday 15 March 2013

There will be an analyst meeting for invited UK-based analysts at Numis Securities, The London Stock Exchange Building, 10 Paternoster Square, London, EC4M 7LT starting at 9.30am GMT. There will be a simultaneous webcast and dial-in broadcast of the meeting. To register for the live webcast, please pre-register for access by visiting the Group's website (www.bwinparty.com). Details for the dial-in facility are given below. A copy of the webcast and slide presentation given at the meeting together with a spreadsheet containing the Group's historic KPI data will be available on the Group's website later today.

 

Dial-in details to listen to the analyst presentation at 9.30am, Friday 15 March 2013

9.20 am

Please call: +44 (0) 203 003 2666

Title

bwin.party Full Year Results

9.30 am

Meeting starts

 

A recording of the meeting will be available for a period of seven days from Friday 15 March 2013. To access the recording please dial the following replay telephone number:

 

Replay telephone number:

+44 (0) 208 196 1998

Replay passcode:

2117064#

 

Conference call: 2.30pm, Friday 15 March 2013

For international analysts and investors there will be an opportunity to put questions to Norbert Teufelberger and Martin Weigold on a conference call using the following number:

 

2.20pm

Please call: +44 (0) 203 003 2666

Title

bwin.party Full Year Results

2.30pm

Conference call starts

 

A recording of the conference call will be available for seven days from 15 March 2013 on the following number:

 

Replay telephone number:

+44 (0) 208 196 1998

Replay passcode:

4237123#

 

All times are Greenwich Mean Time (GMT).

 

About bwin.party

bwin.party digital entertainment plc (LSE: BPTY) is the world's largest listed online gaming company. The Company was formed from the merger of bwin Interactive Entertainment AG and PartyGaming Plc on 31 March 2011. Incorporated, licensed and regulated in Gibraltar, the Group also has licences in Alderney, France, Italy, Denmark, Germany (Schleswig-Holstein) and Spain. With offices in Europe, India, Israel and the US, the Group generated continuing revenue of €801.6m and Clean EBITDA of €164.9m in 2012. bwin.party commands leading market positions in each of its four key product verticals: online sports betting, casino & games, poker and bingo with some of the world's biggest online gaming brands including bwin, PartyPoker, PartyCasino and Foxy Bingo.  The Group's scale, technology and strong portfolio of games collectively differentiate its customer offer from those of its competitors. bwin.party is a constituent member of the FTSE 250 Index and the FTSE4Good Index Series, which identifies companies that meet globally recognised corporate responsibility standards. For more information about bwin.party, visit www.bwinparty.com

Business review

 

Introduction

In preparing these full year results for 2012, we have provided a detailed review of the operational performance of the combined business and our progress on integrating bwin Interactive Entertainment AG ('bwin')and PartyGaming Plc ('PartyGaming'). In addition, we have included a detailed review of our business strategy, achievements against that strategy to-date and objectives for 2013.

 

The Merger was completed on 31 March 2011. For accounting purposes PartyGaming is treated as the acquirer of bwin and as a result the Group's statutory results for the year ended 31 December 2011 include a full period from PartyGaming while bwin is included from 1 April 2011 only. To assist analysts and investors in assessing the performance of the Group, we have also produced pro forma results that set out the financial performance of the Group as if the combined operations had always been in place.

 

While further details of the consolidated performance of Continuing and Discontinued operations are contained in the financial information and the accompanying notes, all references to financial performance or key performance indicators throughout this document refer to the Continuing operations on a pro forma basis only, unless expressly stated otherwise.

 

Reconciliation of Clean EBITDA to operating loss

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

2012

€million

2011

€million

Continuing operations

Clean EBITDA

164.9

199.3

164.9

168.3

Exchange losses

(5.3)

(4.7)

(5.3)

(4.5)

Depreciation

(21.3)

(20.9)

(21.3)

(18.9)

Amortisation

(95.5)

(132.5)

(95.5)

(125.6)

Retroactive taxes and associated charges

(31.5)

-

(31.5)

-

Share-based payments

(20.1)

(12.5)

(20.1)

(12.0)

Merger and acquisition costs

(0.1)

(17.4)

(0.1)

(12.0)

Impairment losses

(2.0)

(408.7)

(2.0)

(408.7)

Reorganisation costs

(5.6)

(6.4)

(5.6)

(6.3)

Loss from operating activities - Continuing operations

(16.5)

(403.8)

(16.5)

(419.7)

Discontinued operations

Clean EBITDA

(21.3)

(17.5)

(21.3)

(13.1)

Exchange gains

0.2

1.7

0.2

0.4

Depreciation

(0.1)

(1.4)

(0.1)

(0.7)

Amortisation

-

(2.3)

-

(1.3)

Share-based payments

(0.2)

(0.2)

(0.2)

(0.1)

Disposal expenses

(0.5)

(0.3)

(0.5)

(0.3)

Loss on disposal of assets held for sale

(17.3)

-

(17.3)

-

Loss from operating activities - Discontinued operations

(39.2)

(20.0)

(39.2)

(15.1)

 

2012 - Key developments

 

During the past year there were several important strategic, operational and regulatory developments that affected the Group's performance and which also underpin our long-term prospects.

 

Merger integration

Having completed the organisational blueprint in 2011, 2012 was focused on continuing our journey to create a single technology platform, one capable of supporting all of our current and future revenue streams across multiple labels, products and jurisdictions. The migration of over 13 million bwin.com customer accounts in December 2012 represented a major milestone in this effort and means that we are well on our way to completing this complex, but important task. Our technology will underwrite our long-term success by providing a solid foundation upon which we can secure and build leading positions in all nationally regulated and to-be-regulated markets. Creating a single, scaleable platform is not just about supporting our real money gaming franchise of today, it is already opening up new revenue opportunities for us, opportunities that will see us extend our reach into new areas of digital entertainment including social gaming, payments and sports content.

 

We delivered €46.5m of merger synergies in 2012, better than our original target of €40.0m. Of the €46.5m total synergies delivered (2011: €23.3m), €36.9m related to Continuing operations (2011: €18.3m) and €9.6m (2011: €5.0m) related to Discontinued operations.

 

Strategic developments

We continued to execute our stated business strategy and achieved several strategic milestones during 2012. These included:

 

·; securing a partnership agreement with the United Auburn Indian Community, one of California's leading casino operators so that we are well-positioned to take advantage of regulated online gaming in the state of California, should requisite laws allow;

·; acquiring a dedicated social gaming development team based in Eastern Europe and launching our own social gaming strategy, spearheaded by a new business unit call Win;

·; concluding a joint venture partnership with Nordeus, one of the world's leading developers of social sports applications;

·; completing the sale of Ongame to Amaya for €15m with up to €10m additional consideration should online gaming become regulated in the US;

·; extending our multi-territory video streaming rights for the main football leagues in Germany and Spain;

·; partnering with Groupe Partouche in Belgium to secure access to the regulated online gaming market in Belgium;

·; concluding our agreement with Zynga to be their chosen supplier of real money poker and casino games in the UK; and

·; becoming the digital online betting and gaming partner for Manchester United.

 

Operational developments

While the performance of each of our business verticals is covered within the financial review below, a few of the key operational highlights during the year, in addition to the integration progress outlined above, included our launch of all products into Denmark as well as poker and casino products for our local partner, Danske Licens Spil on 1 January 2012; we also launched all products into Spain at the beginning of June 2012. Following the introduction of a 5% turnover tax on sports betting in Germany on 1 July 2012, along with the rest of the industry, we began to pass on the majority of the tax to customers by requiring that winning customers pay a 5% withholding on their pay-out.

 

Whilst many of our planned product developments were delayed pending the completion of the dotcom migration that took place in December 2012, we added a number of features to our core gaming products. We significantly increased our live betting offer that saw us increase the number of live events offered per year by 60% to 65,000; we launched the download version of the PartyCasino product under the bwin label and also launched FastForward Poker that has proven a popular addition to our core poker product. Despite having to defer the optimisation of our mobile offer until the migration to a single technology platform was complete, we still managed to increase our mobile gross gaming revenue by 78%, reaching €42.6m in 2012 (2011: €24.0m).

 

Regulatory developments

The regulatory landscape has continued to evolve and we have obtained licences and launched in Denmark, Spain and Schleswig-Holstein (Germany) during 2012. The transition to regulated markets, especially in Europe, continues to be a major factor influencing our revenue and Clean EBITDA performance. In December 2012 approximately 35% of our gaming revenues came from nationally regulated markets and 38% of our gaming revenues were subject to gaming taxes. This compares with the figures in December 2011 that were 26% and 26% respectively. A summary of key regulatory developments is set out in the Appendix.

  

Plans for 2013

Since completing the Merger in March 2011, we have executed our stated strategy and integration programme as planned. However, the complexity of the merger integration and external factors such as regulation and associated taxation, as well as significant macroeconomic pressures in Europe, have hampered our financial performance - revenue has been flat and Clean EBITDA has declined.

 

In order to return the business to growth we are changing our approach in a number of key operational areas which we believe can deliver a step-change in our future performance.

 

This does not mean a change in our strategy, the five pillars of which remain in place:

 

·; Focus on regulated and to-be regulated markets;

·; Invest in our core assets: people, brands and technology;

·; Secure strategic partnerships;

·; Extend into new areas of digital entertainment; and

·; Act responsibly

 

However, by changing the way we execute certain elements of the strategy we believe we can significantly improve our financial and operating performance. Before coming on to the new initiatives, we still have five core projects to complete, each of which will underpin our future plans. They are:

 

1. Complete our technology integration

Unlike most of our competitors, we have chosen to build and control all elements of the value chain: front-end services, gaming software and content, payments, data warehouse, business intelligence, regulatory compliance as well as premium B2B services, where we offer a turnkey solution to strategic customers such as Zynga, PMU and Danske Licens Spil. Our approach gives us both the flexibility and control to be able to enter multiple markets with multiple labels and products, without incurring significant third-party costs. Taxation and regulatory compliance in newly regulated markets naturally put pressure on operating margins. Having to also incur additional and significant third-party costs can make market entry uneconomic. Our approach means that we have a competitive advantage with which to enter new markets and secure a strong market position - we have already secured a top three position in all nationally regulated products in Italy, France, Denmark and Spain. The alternative is to remain focused on just one, or a limited number of regulated markets - an approach that we believe fails to capitalise on the inherent operational leverage of the online gaming model and places too great a reliance on a limited number of territories.

 

2. Innovate our core gaming products

The creation of a single technology platform required that we delay a number of product improvements and this has certainly been a factor in holding back our performance over the past 18 months. This will change in 2013. As already announced, we will be launching a new version of PartyPoker during the first half of 2013 with further enhancements scheduled for later in the year. We are also developing an all new casino product, targeting more casual players who are looking for fun games to play that are available through all channels and optimised for mobile and touch devices. Our proprietary bingo product is currently being developed for launch later this year and our sports offer will benefit from a series of product enhancements that will deliver new features that we believe will once again put the bwin brand at the vanguard of the industry.

 

3. Leverage our assets through strategic partnerships

In addition to our existing partnerships with Danske Licens Spil in Denmark and PMU in France, we will launch a real money online poker and casino service in the UK for Zynga in the next few weeks and are now working with them towards being able to offer their service through all other channels.

 

4. Prepare for US entry

Recent developments in New Jersey and other states would appear to indicate that regulated real money internet gaming in the US will soon become a reality. Together with our existing partners, MGM, Boyd Gaming and United Auburn Indian Community, we are well placed to capitalise on any opening of this exciting new market. In addition to ensuring we complete the requisite licensing and suitability processes, we are now ring-fencing the infrastructure and resources needed to launch in the US market thereby ensuring that this opportunity is not compromised by other business demands.

 

5. Go mobile

While bwin was one of the first sports betting brands to go live with a mobile product back in 2001 and despite being able to increase our mobile gross gaming revenues by 78% in 2012 to €42.6m (2011: €24.0m), the technology integration has meant that our current offering is not yet optimised. Regulatory as well as technical hurdles meant that in 2012 less than half of our business footprint was available through mobile extensions. However, having migrated our dotcom customers onto a single technology platform, we are now in a position to launch mobile extensions for each of our core products and will also supply mobile extensions for several of our B2B partners. A completely new interface for our sports product, together with new features, is expected to be launched later this year. We are moving towards a position where we will be 'channel agnostic' and aim to optimise the customer experience, irrespective of which channel is being used by the customer (web, mobile, tablet or social media). We are embracing this change by leveraging our in-house expertise within our Mobile, Touch, Video unit and using our in-house mobile platform.

 

While these initiatives will make important contributions to our revenue and Clean EBITDA, we need to go further to transform the trajectory of our business. Therefore, in addition to the initiatives above, we are implementing a series of changes to simplify our business and release significant resources, some of which will be reinvested to deliver meaningful growth in our core markets, as well as extend our reach into new growth areas. The changes, which fall under three main headings, are described in more detail as follows:

 

1. Greater focus on regulated and to-be-regulated markets

The transition to nationally regulated markets is inevitable with consequential increased costs and taxes. However, the long-term prize remains: online gaming is destined to become a greater proportion of total gaming driven by increasing broadband speeds and availability, greater use of smartphone and tablet technology, an increasing propensity to use the internet as the primary channel for consumer entertainment and regulation itself.

 

But as a number of markets have matured, the marginal returns from new customer acquisition in a number of those markets have declined whilst the costs required to support them in terms of marketing, risk management, IT operations, customer service, affiliate management and legal and regulatory services, have not.

 

Whilst geographic diversity can be an advantage, being spread too thin across too many jurisdictions can also prevent the allocation of marketing spend from being optimised and lead to operational inefficiency. Outside of our core regulated and to-be-regulated markets, we are therefore reducing the number of jurisdictions where we provide a full suite of services. The net result of this shift will likely reduce dotcom revenues but should also deliver a significant reduction in associated costs, increasing net cashflow.

 

On the back of the planned product improvements outlined above and with the savings generated from an increased focus on nationally regulated and to-be-regulated markets, we intend to push aggressively in growing revenue in our core markets. This will be led by improved product positioning as well as through a shift in our marketing approach to employ new marketing models recognising that many of today's consumers are less interested in being told what products and services to choose and are much more focused on what their friends, family and work colleagues recommend. By shifting our marketing mix to one that is less focused on conventional marketing channels, that employs 'recommendation' as well as 'promotion' tools, underwritten by engaging and state-of-the-art products that are available through all channels, is how we will succeed.

 

2. Improved service for core customers

At the same time, outside our core regulated and to-be-regulated markets, we are shifting our approach by focusing more effort on retaining our premium customers than on acquiring new ones. Recognising the importance of these customers, we are going to provide them with a much more tailored service and associated support. These customers tend to not only be higher value but they also have the lowest rates of churn. As a result, reduced dotcom marketing is unlikely to impact their playing activity and will increase our overall returns. However, we also believe there is scope to reduce that churn further, by enhancing the service they receive currently through more proactive engagement and reward.

 

The net result of these actions should be to release significant savings and generate positive cashflow, some of which we will invest in securing revenue growth in nationally regulated and to-be-regulated markets, including the US that will require its own dedicated resources.

 

3. Invest in new revenue streams

The Merger yielded a number of distinct revenue opportunities outside of our core real money gaming business that with modest investment have the potential to deliver substantial value. By releasing value through a greater focus on regulated markets and on our core customer base, we intend to invest some of these resources in three emerging businesses.

 

Kalixa Group - our in-house payments business, formerly known as CQR, has evolved over the past 18 months to become a fully-fledged financial services operation. Unlike many of its competitors, Kalixa owns and controls three parts of the payments value chain: issuing, acquiring and acceptance. This means it can act as a gateway to over 90 payment methods and can process payments on their behalf; it can issue pre-paid cards linked to an associated online wallet; and it can enable SMEs to accept card, e-wallet and alternative payments. Having processed 40 million internet transactions with a value of €2.6bn in 2012 (approximately 85% of which is in house), with modest investment and a clear strategy, over the next few years we intend to grow processing volumes substantially, increase the number of Kalixa account holders as well as the number of merchants accepting Kalixa payments. This is an ambitious target but one that we believe is credible given the growth expected in online payments and the quality of the Kalixa technology and management team.

 

Social gaming - Since announcing our market entry strategy in May 2012 with the formation of WIN, and completing the acquisition of a dedicated technology resource, we have made significant progress in social gaming. Our first in-house developed slots game, Slots Craze, went live on Facebook at the end of February 2013 and is performing in line with our expectations. During 2013 we will also launch more slots, a bingo product for social platforms, a social casino product and a pioneering approach to social sports betting that we are developing with our partner, Nordeus. The social gaming market is already generating an estimated $1.7bn of gross gaming revenue annually and this is expected to increase to $2.5bn by 2015[1]. We are determined to capture a meaningful share of this market and believe that by producing the very best game content, supported by creative marketing and our own real-time analytics platform, we have the tools necessary to succeed.

 

Sports content - As well as securing international media rights for a variety of sports content that we can use to both enhance the experience of our sports betting customers and sell-on to third parties, we have also developed a process to capture and sell-on a variety of sports data and related content. Whilst still in its infancy, such a revenue model is already proving profitable and we are now looking to expand it significantly in 2013.

 

Employees

Our employees have continued to perform to a very high standard, despite the workload of integrating our technology platform combined with the testing circumstances in which we have had to operate over the past two years. At the time of the Merger we identified a number of core values that underpinned our culture and collective approach. Built around three key themes of insight, passion and creativity, they differentiate us from many of our competitors and continue to support our vision and determination to succeed.

 

Current trading and outlook

Our current trading in January and February was impacted by some user experience issues following the dotcom migration in December 2012, the impact of which was slightly higher than expected. It was also impacted by decisions taken in January 2013 to increase our focus on nationally regulated markets and on high value customers. The result was that in the period to 11 March 2013 average gross daily revenue was down 7% versus the fourth quarter of 2012 to €2.4m (Q4 12: €2.6m). However, Clean EBITDA margins for the same period are running higher than expected which has mitigated the revenue shortfall. The migration issues have now stabilised and with the launch of a series of new products and services later this year we remain confident about the outlook for the full year.

 

A summary of the current trading performance relative to the fourth quarter of 2012 is shown below:

 

 

Gross average daily revenue (€)

10 weeks ended11 March 2013

Pro forma and Actual

Q4 12

Change

Sports betting

850,000

868,000

(2%)

Casino & Games

760,000

832,000

(9%)

Poker

482,000

552,000

(13%)

Bingo

312,000

344,000

(9%)

Total

2,404,000

2,596,000

(7%)

 

Net average daily revenue (€)

10 weeks ended11 March 2013

Pro forma and Actual

Q4 12

Change

Sports betting

772,000

829,000

(7%)

Casino & Games

634,000

696,000

(9%)

Poker

385,000

439,000

(12%)

Bingo

155,000

188,000

(18%)

Total

1,946,000

2,152,000

(10%)

 

 

Directors

As previously announced, both Jim Ryan, Co-CEO, and Joachim Baca, COO, stepped down from the Board on 15 January 2013. As a result the Board's composition is now in full compliance with the UK Corporate Governance Code recommendation regarding the balance of independent and non-independent Directors. Mr Baca remains a core member of the Group's senior management team and continues to report directly to Norbert Teufelberger, CEO.

 

Having instigated a process to search for two new independent Directors with technology and/or regulatory backgrounds and to address the Company's aim of having at least one woman serving on the Board by the end of 2013, we were pleased to announce on 8 March 2013 the appointment of Sylvia Coleman to the Board who brings a wealth of relevant experience from the transformation of the music industry's business model triggered by the advent of digital technology.

 

Dividend

The Board is recommending a 10% increase in the final dividend to 1.72p per share which together with the interim dividend of 1.72 pence per share makes a total dividend of 3.44p per share for the year ended 31 December 2012 (2011: 3.12p). The final dividend, if approved at the Annual General Meeting, will be payable to shareholders on the register of shareholder interests on 24 May 2013 (the 'Record Date'). It is expected that dividends will be paid on 24 June 2013. Shareholders wishing to receive dividends in Euros rather than pounds sterling will need to file a currency election and return it to the Group's registrars on or before 31 May 2013. A separate announcement regarding the dividend payment has been issued today.

 

Share repurchases

Using the authorities granted by shareholders at the 2011 and 2012 AGMs to repurchase up to 10% of the Company's issued share capital, in 2012 the Company bought back 27,256,981 shares for cancellation at a total cost, including commission of £40.1m. The Company has not purchased any shares for cancellation since the year end. The total number of bwin.party shares in issue as at 14 March 2013 is 813,806,201 and the total number of voting rights in issue is 807,340,505 (total number of shares in issue minus 6,465,696 shares held by the employee benefit trust in respect of which the voting rights have been waived).

 

 SUMMARY OF RESULTS

Total revenue

Pro forma

Actual

 

Year ended 31 December

2012

€million

2011

€million

2012

€million

2011

€million

Sports betting

262.9

260.6

262.9

194.7

Casino & Games

271.2

263.7

271.2

238.4

Poker

176.5

213.0

176.5

187.5

Bingo

64.3

64.6

64.3

59.4

Unallocated Corporate

26.7

14.1

26.7

11.1

Continuing operations

801.6

816.0

801.6

691.1

Discontinued operations

10.4

14.1

10.4

10.1

Total

812.0

830.1

812.0

701.2

 

Clean EBITDA

Pro forma

Actual

 

Year ended 31 December

2012

€million

2011

€million

2012

€million

2011

€million

Sports betting

42.7

64.3

42.7

46.0

Casino & Games

80.1

92.3

80.1

83.2

Poker

28.5

30.0

28.5

26.1

Bingo

18.8

20.6

18.8

19.8

Unallocated corporate

(5.2)

(7.9)

(5.2)

(6.8)

Continuing operations

164.9

199.3

164.9

168.3

Discontinued operations

(21.3)

(17.5)

(21.3)

(13.1)

Total

143.6

181.8

143.6

155.2

 

The actual results include PartyGaming's results throughout the entire period and the results of bwin Interactive Entertainment AG with effect from the completion of the Merger on 31 March 2011. The pro forma results set out the financial performance of the Group as if the Merger had always been in place.

 

Reconciliation of Clean EBITDA to Clean earnings used to calculate Clean EPS

 

Pro forma

2012

2011

Continuing

€million

Discontinued

€million

Total

€million

Continuing

€million

Discontinued

€million

Total

€million

Clean EBITDA

164.9

(21.3)

143.6

199.3

(17.5)

181.8

Depreciation

(21.3)

(0.1)

(21.4)

(20.9)

(1.4)

(22.3)

Amortisation

(95.5)

-

(95.5)

(132.5)

(2.3)

(134.8)

Amortisation on acquired intangible assets

91.5

-

91.5

124.3

-

124.3

Finance income

1.5

-

1.5

6.5

-

6.5

Finance expense

(8.7)

(0.2)

(8.9)

(9.2)

(0.6)

(9.8)

Share of loss of associates

0.2

-

0.2

(1.3)

-

(1.3)

Tax per accounts

(1.4)

(0.4)

(1.8)

6.6

(0.5)

6.1

Tax on amortisation on acquired intangible assets

(11.6)

-

(11.6)

(15.1)

-

(15.1)

Tax on impairments on acquired intangible assets and goodwill

-

-

-

(4.5)

-

(4.5)

Non-controlling interests

1.0

-

1.0

2.8

-

2.8

Clean earnings

120.6

(22.0)

98.6

156.0

(22.3)

133.7

  

Pro forma results

Total revenue fell slightly to €801.6m (2011: €816.0m) with growth in sports and casino offset by a decline in poker. While the Merger integration and continued macroeconomic challenges in Europe were certainly factors behind the revenue performance, ISP blocking in Belgium, the closure of Spanish slots from June 2012 and the closure of the bwin brand in Denmark were additional factors. Higher gaming taxes (excluding retroactive taxes and associated charges), that reached €82.8m, a €17.1m increase year-on-year meant that the net effect was that pro forma Clean EBITDA margins decreased to 20.6% (2011: 24.4%) and Clean EBITDA fell by 17% to €164.9m (2011: €199.3m).

 

Actual results

The year-on-year movement in actual results was driven by the inclusion of bwin for the full period for the first time, having only been included from 1 April 2011 in the prior year. As a result, total revenue increased by 16% to €801.6m (2011: €691.1m). Despite the increase in revenue, a significant increase in gaming duties from regulated markets meant that actual Clean EBITDA fell by 2% to €164.9m (2011: €168.3m).

 

Both pro forma and actual discontinued operations represent the Ongame B2B business that was sold on 1 November 2012 together with costs associated with US customers that were no longer accepted following the enactment of the UIGEA.

 

The underlying performance of each of our consolidated key performance indicators, which are based on net revenue, are highlighted below.

 

Consolidated Key Performance Indicators

Pro forma

Actual

Year ended 31 December

2012

2011

Change

2012

2011

Change

Active player days (million)

81.2

86.6

(6%)

81.2

71.0

14%

Daily average players (000s)

221.9

237.3

(6%)

221.9

194.5

14%

Yield per active player day (€)

9.5

9.2

3%

9.5

9.5

0%

New player sign-ups (000s)

1,457.9

1,726.4

(16%)

1,457.9

1,509.9

(3%)

Average daily net revenue (€000)

2,100.8

2,180.3

(4%)

2,100.8

1,847.9

14%

 

On a pro forma basis, active player days declined by 6% reflecting declines in poker and bingo, partly offset by the impact of the 2012 Euro Championship that increased sports betting activity during the first half. The introduction of a 5% turnover tax in Germany, our largest market, reduced sports betting volumes significantly in the second half of 2012. While the decision to improve our poker ecology with a greater focus on the more casual customer impacted overall player activity, it also benefited player yields that increased to €9.5. Having terminated our relationship with a number of major poker affiliates during the year, total new player sign-ups were down 16%, despite the positive effect of a major marketing campaign around Euro 2012 that increased new sign-ups in sports betting. The net impact of these factors was that pro forma average daily net revenue fell 4% to €2,100,800 (2011: €2,180,300).

 

On an actual basis, most of our consolidated key performance indicators trended positively, reflecting the inclusion of bwin for a full year for the first time. The one exception was yield per active player day that declined marginally due to the shift in the revenue mix. The net effect was that actual average daily net revenue for the period increased by 14% year-on-year.

 

There follows a more detailed review of the Continuing operations including each of the individual product segments showing both actual and pro forma results. Full details of all of the Group's historic quarterly key performance indicators (on pro forma basis) can be downloaded from the Group's website at: www.bwinparty.com

  

Sports betting

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

Change

2012

€million

2011

€million

Change

Total stakes

3,804.5

3,759.5

1%

3,804.5

2,887.0

32%

Gross win margin

7.8%

7.7%

7.8%

7.6%

Gross revenue

298.2

291.1

2%

298.2

218.7

36%

Bonuses and other fair value adjustments to revenue

(35.4)

(31.4)

(13%)

(35.4)

(24.8)

(43%)

Net revenue

262.8

259.7

1%

262.8

193.9

36%

Other revenue

0.1

0.9

(89%)

0.1

0.8

(88%)

Total revenue

262.9

260.6

1%

262.9

194.7

35%

Cost of sales

(44.9)

(28.5)

(58%)

(44.9)

(22.2)

(102%)

Gross profit

218.0

232.1

(6%)

218.0

172.5

26%

Clean EBITDA

42.7

64.3

(34%)

42.7

46.0

(7%)

Clean EBITDA margin

16.2%

24.7%

16.2%

23.6%

 

Pro forma results

While the Euro 2012 Championship helped to drive the amounts wagered during the year this was tempered by a number of other factors including the introduction of a 5% turnover tax in Germany, the Group's biggest market, from 1 July 2012 that reduced the amounts wagered in Germany during the second half of 2012. The closure of the bwin brand in Denmark when the market regulated on 1 January 2012, also impacted the total amount wagered versus the prior year. Having experienced a gross win margin of 7.2% in the first half, this increased sharply in the second half thanks to a marked increase in Germany where customers were encouraged to bet on longer odds and also because from August 2012 we began to withhold 5% of players' winning bets to cover the gaming tax due. The net result was that gross win margins increased marginally year on year to 7.8% (2011: 7.7%) and gross revenue increased by 2% to €298.2m (2011: €291.1m). A concerted effort to reactivate customers in the run up to the 2012 Euro Championship meant that bonus costs increased year-on-year to €35.4m (2011: €31.4m).

 

The introduction of gaming taxes in Germany resulted in additional taxes in the second half that fed through directly into Clean EBITDA. While this was the single biggest factor affecting profitability, the impact of closing bwin in Denmark as well as ISP blocking in Belgium were additional factors driving down Clean EBITDA margins to 16.2% (2011: 24.7%) and Clean EBITDA to €42.7m (2011: €64.3m).

 

Actual results

The increase in metrics on an actual basis reflects the fact that in 2012 bwin was included for the full 12 months. The total amount wagered increased by 32% driving both gross and net revenue. The increase in bonus costs reflects the marketing push around the 2012 Euro Championship.

 

A summary of the key performance indicators for sports betting both on a pro forma and actual basis is shown in the table below:

 

Sports betting - Key Performance Indicators

Pro forma

Actual

Year ended 31 December

2012

2011

Change

2012

2011

Change

Active player days (million)

45.2

41.7

8%

45.2

31.3

44%

Daily average players (000s)

123.5

114.2

8%

123.5

85.8

44%

Yield per active player day (€)

5.8

6.2

(6%)

5.8

6.2

(6%)

New player sign-ups (000s)

791.9

696.9

14%

791.9

537.7

47%

Average daily net revenue (€000)

718.0

711.5

1%

718.0

531.2

35%

 

The impact of the 2012 Euro Championship on the key performance indicators was somewhat masked by the introduction of a 5% turnover tax on all German sports betting from 1 July 2012. In the first half of 2012, Germany represented approximately 27% of total sports wagering but this fell to 21% in the second half reflecting the impact of the tax. Having elected to pass on part of the tax to German customers in the form of a 5% withholding on their pay-out, we removed all single bets below odds of 1.1 in Germany as these no longer represented attractive betting propositions for our customers. As a result, we saw a marked reduction in betting volume but a corresponding increase in gross win margin as customers shifted their betting behaviour away from high volumes on short odds to lower volumes on longer odds. The gross win margin was increased further by the 5% withholding on winning customers' pay-out. The net result was that German sports betting revenues have remained broadly unchanged year-on-year although gross profit from Germany has declined reflecting the 5% turnover tax that has increased cost of sales. Active player days and new player sign-ups were up 8% and 14% respectively primarily driven by the Euro 2012 Championship. Player yields fell 6% versus the prior year reflecting a higher proportion of casual players on the back of Euro 2012 as well as macroeconomic factors. The net impact was that average daily revenue was marginally ahead year on year at €718,000 (2011: €711,500).

 

Our live betting offer increased substantially with a 60% increase in the number of live events offered year-on-year. Our mobile offer also grew strongly in 2012 and we expect further strong growth in 2013. Sports gross gaming revenue through the mobile channel increased by 81% to €37.2m in 2012 (2011: €20.5m). Mobile is a key part of our sports betting strategy and we plan to launch a new sports betting application for mobile during 2013.

 

Casino & Games

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

Change

2012

€million

2011

€million

Change

Total stakes

8,117.1

7,742.2

5%

8,117.1

7,054.2

15%

Gross win margin

3.9%

4.0%

3.9%

4.0%

Gross revenue

318.6

309.4

3%

318.6

283.3

12%

Bonuses and other fair value adjustments to revenue

(49.8)

(46.7)

(7%)

(49.8)

(45.8)

(9%)

Net revenue

268.8

262.7

2%

268.8

237.5

13%

Other revenue

2.4

1.0

140%

2.4

0.9

167%

Total revenue

271.2

263.7

3%

271.2

238.4

14%

Cost of sales

(11.0)

(7.3)

(51%)

(11.0)

(7.2)

(53%)

Gross profit

260.2

256.4

1%

260.2

231.2

13%

Clean EBITDA

80.1

92.3

(13%)

80.1

83.2

(4%)

Clean EBITDA margin

29.5%

35.0%

29.5%

35.0%

 

Pro forma results

The Group's casino & games business delivered a solid performance in 2012. The amount wagered increased by 5%, despite the fact that the bwin casino business in Denmark was closed from 1 January and we also had to close our Spanish slots business on 6 June 2012 (these games are not allowed under the new Spanish regulatory regime). A slightly lower gross win margin at 3.9% (2011: 4.0%) reflected a different mix of games played on bwin casino and the loss of Spanish slots. Bonus costs in the second half of 2012 were similar to that in the first half resulting in net revenue up 2% versus the prior year. Other revenue that includes B2B revenues grew very strongly in the period following the launch of Danske Spil on 1 January 2012 and meant that total revenue was up 3% versus the prior year.

 

The loss of Spanish slots from the beginning of June coupled with increased gaming taxes meant that Clean EBITDA margins fell to 29.5% (2011: 35.0%) and Clean EBITDA also declined to €80.1m (2011: €92.3m)

 

Actual results

The amount wagered increased by 15%  reflecting a full twelve month contribution from the bwin casino business as well as the impact of offering download and no-download versions of our PartyCasino product onto the bwin platform for the first time. With gross win margins little changed versus 2011, this fed through into gross revenue that increased by 12%.

 

Actual Clean EBITDA declined by 4% reflecting the factors highlighted above.

 

Having added seven new games to our portfolio during the first half of 2012, we continued to expand our casino portfolio with a further eight full-screen games, six mini-games and four games on mobile channels added in the second half, all of which were developed in-house. While PartyCasino's performance was hampered by the declines in poker, bwin casino performed strongly on the back of a full year of Italian casino that opened in July 2011, as well as no-download and download versions of the bwin casino having launched in February and May 2012 respectively. As a result, casino betting volumes and net gaming revenue on bwin were up by 14% and 13% respectively, mitigated by a softer performance on PartyCasino that continues to rely on poker as a major source of player traffic. The addition of our new live dealer product has also proven popular and represents a further opportunity for growth in 2013. Having already secured a top three market position in Denmark, Italy and Spain we are looking to grow further with our new proprietary mobile product now live on bwin and PartyCasino.

A summary of the key performance indicators for the casino & games business both on a pro forma and actual basis is shown in the table below:

 

Casino & Games - Key Performance Indicators

Pro forma

Actual

Year ended 31 December

2012

2011

Change

2012

2011

Change

Active player days (million)

9.9

10.3

(4%)

9.9

8.7

14%

Daily average players (000s)

27.0

28.2

(4%)

27.0

23.8

13%

Yield per active player day (€)

27.2

25.5

7%

27.2

27.3

(0%)

New player sign-ups (000s)

134.3

148.3

(9%)

134.3

135.8

(1%)

Average daily net revenue (€000)

734.4

719.7

2%

734.4

650.7

13%

 

Active player days fell by 4% versus the prior year, in part reflecting the challenging comparator in 2011 that was boosted by a strong performance from Italy in the second half following the launch of online casino as well as the launch of our own no-download casino on bwin.com in November 2011. The loss of Spanish slots in June 2012 was a further impediment to growth. Player yields continued to improve as the proportion of pure play casino players increased as well as our efforts to increase the yields from our bwin casino customers that are significantly below those for players on PartyCasino. The net result was that average daily revenue in the period was up 2% on a pro forma basis and up 13% on an actual basis.

 

Poker

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

Change

2012

€million

2011

€million

Change

Gross revenue

219.0

263.8

(17%)

219.0

234.1

(6%)

Bonuses and other fair value adjustments to revenue

(45.2)

(54.1)

16%

(45.2)

(49.5)

9%

Net revenue

173.8

209.7

(17%)

173.8

184.6

(6%)

Other revenue

2.7

3.3

(18%)

2.7

2.9

(7%)

Total revenue

176.5

213.0

(17%)

176.5

187.5

(6%)

Cost of sales

(21.9)

(25.0)

12%

(21.9)

(20.4)

(7%)

Gross profit

154.6

188.0

(18%)

154.6

167.1

(7%)

Clean EBITDA

28.5

30.0

(5%)

28.5

26.1

9%

Clean EBITDA margin

16.1%

14.1%

16.1%

13.9%

 

Pro forma results

The trend in poker revenue and player activity continued into the second half of 2012 reflecting challenging market conditions in several markets including Italy as well as the short-term impact of certain management actions (see below). As expected, the dotcom poker market continued to decline in 2012 driven by the ring-fencing of certain newly regulated markets and the impact of associated gaming taxes. In Spain, despite having secured a top three position in the market, the overall market size has turned out to be smaller than previously thought, perhaps a function of the particularly challenging economic conditions in Spain.

 

Gross revenue fell 17% to €219.0m (2011: €263.8) with a large part of the decline due to lower Italian revenues reflecting a decline in the market as a whole (down 6.5% according to AAMS), as well as the impact of some of the steps we are taking to improve our poker ecology and that are described in more detail below. Bonus rates remained broadly unchanged at 20.6% of gross revenue while other revenue, that includes revenue from our B2B partners, also declined reflecting the wider challenges in the online poker market.

 

Overall, total poker revenue fell by 17% to €176.5m (2011: €213.0m). While revenue was impacted by the factors mentioned above, the management actions taken in the second half significantly reduced costs and Clean EBITDA margins recovered accordingly to deliver a full year margin of 16.1% (2011: 14.1%). As a result the impact of lower revenues was largely mitigated and Clean EBITDA fell by 5% to €28.5m (2011: €30.0m).

 

Actual results

Net revenue fell by 6% to €173.8m (2011: €184.6m). With B2B revenues flat because of the inclusion of an extra quarter, this resulted in a 6% decline in total revenue. The management actions taken in the second half of 2012 refered to above meant that actual Clean EBITDA increased by 12%.

 

A summary of the key performance indicators for poker both on an actual and pro forma basis is shown in the table below:

 

Poker - Key Performance Indicators

Pro forma

Actual

Year ended 31 December

2012

2011

Change

2012

2011

Change

Active player days (million)

28.4

36.7

(23%)

28.4

31.2

(9%)

Daily average players (000s)

77.6

100.5

(23%)

77.6

85.5

(9%)

Yield per active player day (€)

6.1

5.7

7%

6.1

5.9

3%

New player sign-ups (000s)

390.6

720.7

(46%)

390.6

679.8

(43%)

Average daily net revenue (€000)

474.9

574.5

(17%)

474.9

505.8

(6%)

 

The decision to renegotiate a number of our major affiliate deals (see below) coupled with the removal of high stakes tables prompted a 46% reduction in new player sign-ups and a 23% reduction in active player days and daily average players. Having become clear that large numbers of historic sign-ups were failing to generate positive ROI, we have re-based our poker business which is focused on player value and a much improved poker ecology. While this is reflected in the 7% uplift in player yields, the net effect was a 17% decline in average net daily revenue, a trend we are determined to reverse.

In our half year results in August 2012 we set out a four point plan to revitalise our poker business. The plan is on-track and we have already improved our poker ecology through a number of discrete actions including: the removal of high-stakes tables above $5/$10 thereby reducing the likelihood that lower stakes (but net depositing) less experienced players might lose to higher stakes, more experienced players; at the same time this step improved our poker liquidity at lower stake levels and we also removed high stakes heads-up tables for the same reason. Other steps included the removal of badbeat jackpot tables that tended to appeal to more experienced players and we also renegotiated a number of key affiliate agreements that prompted a number of higher stakes players to leave our sites, improving the balance of casual and experienced players and improving the ecology.

Innovating our poker product was the second part of our plan and we launched FastForward Poker onto PartyPoker.com in August 2012. The speed version of our Texas Hold 'Em game is proving popular with our players representing 30% of all cash game hands played.

The third element of our plan was the migration of the bwin.com poker players onto PartyPoker.com that was completed in December 2012. The migration has resulted in a significant increase in the size of our dotcom liquidity pool.

The final stage of the plan will be the launch of a new version of PartyPoker that is on-track to take place during the first half of 2013. Having analysed the online poker market and conducted extensive customer research, it became clear that while the advent of social media and new technologies have revolutionised the way that consumers behave and entertain themselves, the online poker product has not really changed for a decade. Our plan is to revitalise PartyPoker as a brand with broad appeal, centred around the recreational player. We are not only changing the way it looks and feels but also significantly improving the playing experience to one which meets the expectations of the modern digital consumer.

Bingo

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

Change

2012

€million

2011

€million

Change

Gross revenue

119.7

130.4

(8%)

119.7

124.9

(4%)

Bonuses and other fair value adjustments to revenue

(56.2)

(66.7)

16%

(56.2)

(66.4)

15%

Net revenue

63.5

63.7

(0%)

63.5

58.5

9%

Other revenue

0.8

0.9

(11%)

0.8

0.9

(11%)

Total revenue

64.3

64.6

(0%)

64.3

59.4

8%

Cost of sales

(5.0)

(5.9)

15%

(5.0)

(3.5)

(43%)

Gross profit

59.3

58.7

1%

59.3

55.9

6%

Clean EBITDA

18.8

20.6

(9%)

18.8

19.8

(5%)

Clean EBITDA margin

29.2%

31.9%

29.2%

33.3%

 

Pro forma results

Total revenue in bingo was flat with an 8% reduction in gross revenue offset by an equivalent reduction in bonuses. This reflected the elimination of many customers that were marginally profitable for the business. Revenues in the second half grew 2% over the first half reflecting the launch of Binguez in Spain as well as the stabilisation of revenue in Italy, following some loss in market share caused by new entrants. Foxy Bingo has maintained its market leadership position in the UK as has Gioco Digitale in Italy with an estimated 25% market share. In Spain, our Binguez brand has secured a top three position with an estimated market share of approximately 15%[2].

 

The impact of lower revenues in Italy and the launch into Spain during the second half meant that Clean EBITDA margins declined slightly to 29.2% (2011: 31.9%). While this fed through into a small decline in Clean EBITDA to €18.8m (2011: €20.6m), the second half delivered a 9% increase in Clean EBITDA versus the first half and this bodes well for 2013.

 

Actual results

An additional quarter of Gioco Digitale in Italy was the primary driver behind the increase in net revenue in the period. However, the year on year declines at Gioco Digitale meant that actual Clean EBITDA fell by 5% versus the prior year.

 

A summary of the key performance indicators for bingo both on an actual and pro forma basis is shown in the table below:

 

Bingo - Key Performance Indicators

Pro forma

Actual

Year ended 31 December

2012

2011

Change

2012

2011

Change

Active player days (million)

7.1

8.5

(16%)

7.1

8.0

(11%)

Daily average players (000s)

19.4

23.3

(17%)

19.4

21.9

(11%)

Yield per active player day (€)

8.9

7.5

19%

8.9

7.3

22%

New player sign-ups (000s)

141.1

160.5

(12%)

141.1

156.6

(10%)

Average daily net revenue (€000)

173.5

174.5

(1%)

173.5

160.3

8%

 

The strategic decision to reduce bonus costs and focus on those players generating the greatest returns impacted overall player activity resulting in a 16% decline in active player days. There was however a corresponding 19% increase in player yield to €8.9 (2011: €7.5) resulting in average daily revenues of €173,500, down 1% versus the prior year.

 

We have continued to leverage the social nature of bingo to promote our brands and over the past year have more than doubled the number of followers of Foxy Bingo and Cheeky Bingo on Facebook to 32,000 and 35,000 respectively. We are launching an all-new bingo product later this year that will form the backbone of a single, integrated bingo offering that ultimately will drive all of our bingo brands across all jurisdictions.

 

 

Other revenue

Other revenue, that includes revenue from network services, payment services to third parties, domain sales, software services, World Poker Tour, Win and InterTrader was up 62% to €32.7m on a pro forma basis (2011: €20.2m) and up 97% on an actual basis (2011: €16.6m). The primary drivers of this increase were software services (through the acquisition of social gaming assets during the year) and growing revenues from network services and InterTrader.

 

Cost of sales

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

Change

2012

€million

2011

€million

Change

Gaming taxes

82.8

65.7

(26%)

82.8

52.2

(59%)

Broadcasting costs

3.5

1.8

(94%)

3.5

1.8

(94%)

Other

2.4

1.8

(33%)

2.4

1.7

(41%)

Clean EBITDA cost of sales

88.7

69.3

(28%)

88.7

55.7

(59%)

Retroactive taxes and associated charges

31.5

-

n/a

31.5

-

n/a

Total cost of sales

120.2

69.3

(73%)

120.2

55.7

(116%)

 

Pro forma results

Gaming taxes payable in newly regulated and to-be-regulated markets remains the largest element within cost of sales. Excluding the €31.5m charge (2011: nil) for retroactive taxes and associated charges in Spain, the remaining €19.4m increase was primarily due to increased taxes in Germany following the introduction of a 5% tax on sports turnover from 1 July 2012. During the year gaming taxes were paid in Argentina, Austria, Denmark, France, Germany, Gibraltar, Italy and Spain. Other items within cost of sales include television production costs in respect of WPT and licensing costs. As more markets regulate, cost of sales and in particular gaming tax as a proportion of total revenue can be expected to increase.

 

Actual results

Gaming taxes increased significantly as a result of the inclusion of bwin for an additional three months, with the additional quarter of expenditure in Italy being the primary driver behind the increase in cost of sales.

 

Distribution expenses

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

Change

2012

€million

2011

€million

Change

Customer acquisition and retention

157.2

148.3

(6%)

157.2

124.4

(26%)

Affiliates

53.5

69.7

23%

53.5

64.3

17%

Customer bad debts

6.0

8.4

29%

6.0

8.0

25%

Third-party content

34.0

33.3

(2%)

34.0

29.6

(15%)

Webhosting and technical services

28.6

21.7

(32%)

28.6

19.9

(44%)

Clean EBITDA distribution expenses

279.3

281.4

1%

279.3

246.2

(13%)

Reorganisation expenses

0.9

-

n/a

0.9

-

n/a

Total distribution expenses

280.2

281.4

0%

280.2

246.2

(14%)

Clean EBITDA distribution expenses as a % of total revenue

34.8%

34.5%

34.8%

35.6%

Distribution expenses as a % of total revenue

35.0%

34.5%

35.0%

35.6%

 

Pro forma results

Customer acquisition and retention expenses increased both in absolute terms as well as a percentage of total revenue, representing 19.6% of total revenue in 2012 (2011: 18.2%). This increase reflects a significant marketing campaign ahead of the Euro 2012 championship together with launches into the newly regulated markets of Spain and Denmark. The decision to reduce our reliance on poker affiliates reduced associated costs significantly to 6.7% of total revenue (2011: 8.5%). Customer bad debts also improved to 0.7% of revenue (2011: 1.0%) reflecting improved fraud management as well as the increasing proportion of revenue coming from locally regulated markets where bad debts tend to be lower. Our third-party content costs increased slightly to 4.2% of revenue (2011: 4.1%), reflecting the continued strong performance of our slots business and increased streaming content for our sports betting platform. Webhosting and technical services costs increased to 3.6% of total revenue (2011: 2.7%) reflecting the cost of developing bespoke systems and other customised requirements for newly regulated markets including Denmark, Spain, Schleswig-Holstein and Belgium.

 

Actual results

With the exception of affiliate and bad debt expenses, that both fell due to the reasons outlined above, all distribution expenses increased in the year as a result of the inclusion of bwin for an additional three months. However, as a percentage of total revenue actual Clean EBITDA distribution expenses fell to 34.8% of total revenue (2011: 35.6%).

 

Administrative expenses

Pro forma

Actual

Year ended 31 December

2012

€million

2011

€million

Change

2012

€million

2011

€million

Change

Transaction fees

40.9

43.1

5%

40.9

37.0

(11%)

Staff costs

133.6

130.2

(3%)

133.6

110.9

(20%)

Outsourced services

28.4

20.4

(39%)

28.4

13.6

(109%)

Other overheads

69.5

72.9

5%

69.5

59.9

(16%)

Clean EBITDA administrative expenses

272.4

266.6

(2%)

272.4

221.4

(23%)

Depreciation

21.3

20.9

(2%)

21.3

18.9

(13%)

Amortisation

95.5

132.5

28%

95.5

125.6

24%

Impairment losses

2.0

408.7

100%

2.0

408.7

100%

Reorganisation expenses

4.7

6.4

27%

4.7

6.3

25%

Administrative expenses before share-based payments

395.9

835.1

53%

395.9

780.9

49%

Share-based payments

20.1

12.5

(61%)

20.1

12.0

(68%)

Administrative expenses

416.0

847.6

51%

416.0

792.9

48%

Clean EBITDA administrative expenses as a % of total revenue

34.0%

32.7%

34.0%

32.0%

Administrative expenses as a % of total revenue

51.9%

103.9%

51.9%

114.7%

 

Pro forma results

Transaction fees fell to 5.1% of total revenue (2011: 5.3%) reflecting the benefit of an increasing proportion of our payments volume now going through our in-house payments operation, Kalixa. Staff costs increased by 3% in absolute terms reflecting wage inflation partially mitigated by synergy benefits. Outsourced services increased to 3.5% of total revenue (2011: 2.5%) reflecting the impact of the acquisition of Orneon in May 2012 as well as additional technical support staff required for the migratory development work . Now that we are nearing completion of the technical integration, it is expected that these costs will fall. Other overheads fell by 5%, the result being that Clean EBITDA administrative expenses increased to 34.0% of total revenue (2011: 32.7%).

 

Depreciation remained stable at 2.7% of total revenue (2011: 2.6%) while the amortisation charge, that largely relates to intangibles acquired as part of the Merger, fell by 28% to €95.5m or 11.9% of total revenue (2011: 16.2%). This was due to a decrease in the amortisation charge associated with the intangible assets acquired as part of the bwin acquisition, which are not amortised on a straight line basis but on a decreasing balance to reflect the normal attrition curve of players, and were impaired last year. Reorganisation costs fell significantly in 2012 and were driven by further changes to the organisation blueprint. Total Merger-related transaction and reorganisation costs are still expected to be within the €50m originally announced.

 

Actual results

All Clean EBITDA administrative expenses increased due to the Merger. The underlying year-on-year movements are explained using the pro forma figures above.

 

 

Taxation

The tax charge for the period is €1.4m (2011: credit of €8.2m) reflecting an effective tax rate for Continuing operations of 6.0% (2011: 2.0%). The deferred tax credit of €11.6m (2011: €20.0m) is related to the release of deferred tax provisions set up on acquisition arising from amortisation of short life intangible assets.

 

Net cash

 

As at

31 December

2012

€million

As at 31 December 2011

€million

Cash and cash equivalents

169.7

289.0

Short-term investments

31.5

39.7

Loans and borrowings

(36.4)

(33.2)

Net cash

164.8

295.5

Payment service providers (less chargeback provision)

68.6

59.3

Net cash including amounts held by processors

233.4

354.8

Less: Client liabilities and progressive prize pools

(136.7)

(156.2)

Net cash including amounts held by processors less client liabilities

96.7

198.6

 

Cashflow

 

2012

2011

Year ended 31 December

Continuing

€million

Discontinued

€million

Total

€million

Continuing

€million

Discontinued

€million

Total

€million

Clean EBITDA

164.9

(21.3)

143.6

168.3

(13.1)

155.2

Exchange differences

(5.3)

0.2

(5.1)

(4.5)

0.4

(4.1)

Movement in inventory

0.6

-

0.6

(0.1)

-

(0.1)

Movement in trade and other receivables

(21.9)

2.4

(19.5)

(23.0)

2.1

(20.9)

Movement in trade and other payables

(41.6)

(13.8)

(55.4)

(24.8)

(19.9)

(44.7)

Movement in provisions

(10.1)

(10.1)

(7.3)

-

(7.3)

Income taxes paid

(8.2)

-

(8.2)

(3.9)

-

(3.9)

Other

(0.3)

-

(0.3)

0.9

-

0.9

Net cash inflow (outflow) from operating activities pre-merger related costs

78.1

(32.5)

45.6

105.6

(30.5)

75.1

Merger-related costs

(0.1)

(0.5)

(0.6)

(12.0)

(0.3)

(12.3)

Reorganisation costs

(5.6)

-

(5.6)

(6.3)

-

(6.3)

Retroactive taxes and associated charges

(31.5)

-

(31.5)

-

-

-

Net cash inflow (outflow) from operating activities

40.9

(33.0)

7.9

87.3

(30.8)

56.5

Issue of ordinary shares

1.0

-

1.0

1.0

-

1.0

Purchase of own shares

(51.5)

-

(51.5)

(27.5)

-

(27.5)

Dividends paid

(33.0)

-

(33.0)

(15.0)

-

(15.0)

Repayment of bank borrowings

(32.6)

-

(32.6)

(8.6)

-

(8.6)

New bank borrowings

36.4

-

36.4

-

-

-

Net cash acquired

-

-

-

156.8

2.4

159.2

Acquisitions

(13.7)

-

(13.7)

-

-

-

Acquisitions - deferred payment

(8.3)

-

(8.3)

(6.4)

-

(6.4)

Capital expenditure

(29.2)

-

(29.2)

(28.8)

(1.8)

(30.6)

Purchases of intangible assets

(10.5)

-

(10.5)

(9.6)

(1.4)

(11.0)

Purchase of investments

(4.1)

-

(4.1)

(14.6)

-

(14.6)

Repayment of loan

2.3

-

2.3

-

-

-

Sale of assets held for sale

-

8.2

8.2

-

-

-

Decrease in short term investments

8.3

-

8.3

-

-

-

Other

(0.9)

-

(0.9)

-

-

-

 

Net cashflow

(94.9)

(24.8)

(119.7)

134.6

(31.6)

103.0

 

 

Continuing operations

Operating cashflow fell by €46.4m to €40.9m primarily due to retroactive taxes and charges that were paid in Spain and additional gaming taxes paid. The negative working capital movement in the year was primarily due to a withdrawal of player balances following certain operational measures that were taken to improve the poker ecology and the buyout of the ongoing revenue participation in the World Poker Tour from Blackridge Oil & Gas (formerly Ante 5).

 

In respect of returning funds to shareholders, the Group's share buyback programme continued into 2012 with a further €51.5m spent, including shares that were bought back by the Employee Benefit Trust using cash gifted to the trust by the Group. Dividends paid during the year amounted to a further €33.0m.

 

Capital expenditure was flat year on year. The replacement of an expiring bank facility generated an additional €3.8m (net) in the year.

 

In respect of acquisitions and new investments, a total of €35.9m was invested in new businesses that are involved in social gaming and related areas, as well as the buyout of the ongoing royalty participation in the World Poker Tour.

 

In 2011, the net cashflow from Continuing operations benefitted from €156.8m of net cash acquired from the Merger.

 

The effect of all these movements was that net cashflow from Continuing operations was an outflow of €94.9m in the year (2011: inflow of €134.6m).

 

Discontinued operations

The cash outflow relates primarily to the repayments made under the Non-Prosecution Agreement ("NPA"). The last repayment under the NPA was made in September 2012.

 

Principal risks

The principal risks facing the Group are unchanged from those reported in the Group's annual report for the year ended 31 December 2011.

 

By order of the Board of Directors

Martin Weigold

Chief Financial Officer

bwin.party digital entertainment plc

 

15 March 2013

 

bwin.party digital entertainment plc

Audited financial information

 

Consolidated statement of comprehensive income

 

Year ended 31 December

Notes

2012€million

2011€million

Continuing operations

Net revenue

768.9

674.5

Other revenue

32.7

16.6

Total revenue

2

801.6

691.1

Cost of sales

(120.2)

(55.7)

Gross profit

681.4

635.4

Other operating income

3.9

0.5

Other operating expense

3

(5.6)

(16.5)

Administrative expenses

(416.0)

(792.9)

Distribution expenses

(280.2)

(246.2)

Clean EBITDA

164.9

168.3

Exchange losses

(5.3)

(4.5)

Merger and acquisition costs

(0.1)

(12.0)

Amortisation

(95.5)

(125.6)

Depreciation

(21.3)

(18.9)

Retroactive taxes and associated charges

4

(31.5)

-

Impairment losses

14

(2.0)

(408.7)

Share-based payments

(20.1)

(12.0)

Reorganisation costs

(5.6)

(6.3)

Loss from operating activities

5

(16.5)

(419.7)

Finance income

7

1.5

6.4

Finance expense

7

(8.7)

(9.1)

Share of profit (loss) of associates and joint ventures

14

0.2

(0.5)

Loss before tax

(23.5)

(422.9)

Tax (expense) credit

8

(1.4)

8.2

Loss after tax from Continuing operations

(24.9)

(414.7)

Loss after tax from Discontinued operations

9

(39.8)

(16.3)

Loss for the year

(64.7)

(431.0)

Other comprehensive income (expense):

Exchange differences on translation of foreign operations, net of tax

0.0

(7.5)

Total comprehensive expense for the year

(64.7)

(438.5)

Loss for the year attributable to:

Equity holders of the parent

(63.7)

(428.9)

Non-controlling interests

31

(1.0)

(2.1)

(64.7)

(431.0)

Total comprehensive expense for the year attributable to:

Equity holders of the parent

(63.7)

(436.4)

Non-controlling interests

31

(1.0)

(2.1)

(64.7)

(438.5)

Loss per share (€ cents)

Basic

10

(7.8)

(58.2)

Diluted

10

(7.8)

(58.2)

Continuing loss per share (€ cents)

Basic

10

(2.9)

(56.0)

Diluted

10

(2.9)

(56.0)

Consolidated statement of financial position

 

Notes

As at

31 December

2012

€million

As at

31 December

2011

€million

Non-current assets

Intangible assets

11

679.6

738.6

Property, plant and equipment

12

42.6

32.8

Investments

14

25.8

23.1

Other receivables

15

6.8

-

754.8

794.5

Current assets

Assets held for sale

28

-

51.3

Inventories

-

0.6

Trade and other receivables

15

139.4

129.7

Short-term investments

16

31.5

39.7

Cash and cash equivalents

17

169.7

289.0

340.6

510.3

Total assets

1,095.4

1,304.8

Current liabilities

Trade and other payables

18

(72.0)

(112.7)

Income and gaming taxes payable

(37.6)

(28.7)

Client liabilities and progressive prize pools

19

(136.7)

(156.2)

Provisions

20

(16.0)

(10.8)

Loans and borrowings

21

(6.9)

(33.2)

Liabilities held for sale

28

-

(27.7)

(269.2)

(369.3)

Non-current liabilities

Trade and other payables

18

(4.8)

(5.2)

Provisions

20

(78.9)

(77.7)

Loans and borrowings

21

(29.5)

-

Deferred tax

22

(44.1)

(59.1)

(157.3)

(142.0)

Total liabilities

(426.5)

(511.3)

Total net assets

668.9

793.5

Equity

Share capital

25

0.1

0.2

Share premium account

30

0.6

1,018.4

Own shares

25

(9.9)

(7.1)

Capital contribution reserve

24.1

24.1

Capital redemption reserve

0.0

-

Available-for-sale reserve

1.3

-

Retained earnings

1,234.4

340.6

Other reserve

(573.7)

(573.7)

Currency reserve

(5.2)

(5.2)

Equity attributable to equity holders of the parent

671.7

797.3

Non-controlling interests

31

(2.8)

(3.8)

Total equity

668.9

793.5

 

Consolidated statement of changes in equity

 

 

Year ended 31 December 2012

As at

1 January

2012

€million

Acquisition of subsidiaries and businesses

€million

Other

issue of

shares

€million

Dividends paid

€million

Purchase

of shares

€million

Cancellation of share premium

€million

Total comprehensive expense for the period

€million

Other

share-based payments

€million

As at

31 December

2012

€million

Share capital

0.2

-

-

-

(0.1)

-

-

-

0.1

Share premium account

1,018.4

-

1.1

-

-

(1,018.9)

-

-

0.6

Own shares

(7.1)

-

4.8

-

(7.6)

-

-

-

(9.9)

Capital contribution reserve

24.1

-

-

-

-

-

-

-

24.1

Capital redemption reserve

-

-

-

-

0.0

-

-

-

0.0

Available-for-sale reserve

-

-

-

-

-

-

1.3

-

1.3

Retained earnings

340.6

-

-

(33.0)

(48.7)

1,018.9

(63.7)

20.3

1,234.4

Other reserve

(573.7)

-

-

-

-

-

-

-

(573.7)

Currency reserve

(5.2)

-

-

-

-

-

0.0

-

(5.2)

Total attributable to equity holders of parent

797.3

-

5.9

(33.0)

(56.4)

-

(62.4)

20.3

671.7

Non-controlling interests

(3.8)

2.0

-

-

-

-

(1.0)

-

(2.8)

793.5

(56.4)

(68.3)(68.3)

Total equity

793.5

2.0

5.9

(33.0)

(56.4)

-

(63.4)

20.3

668.9

 

 

Year ended 31 December 2011

As at

1 January

2011

€million

Acquisition of subsidiaries and businesses

€million

Other

issue of

shares

€million

Dividends paid

€million

Purchase

of shares

€million

Cancellation of share premium

€million

Total comprehensive expense for the period

€million

Other

share-based payments

€million

As at

31 December

2011

€million

Share capital

0.1

0.1

-

-

-

-

-

-

0.2

Share premium account

49.5

967.9

1.0

-

-

-

-

-

1,018.4

Own shares

(2.8)

-

-

-

(4.3)

-

-

-

(7.1)

Capital contribution reserve

24.1

-

-

-

-

-

-

-

24.1

Retained earnings

733.5

62.1

-

(15.0)

(23.2)

-

(428.9)

12.1

340.6

Other reserve

(573.7)

-

-

-

-

-

-

-

(573.7)

Currency reserve

2.3

-

-

-

-

-

(7.5)

-

(5.2)

Total attributable to equity holders of parent

233.0

1,030.1

1.0

(15.0)

(27.5)

-

(436.4)

12.1

797.3

Non-controlling interests

-

(1.7)

-

-

-

-

(2.1)

-

(3.8)

Total equity

233.0

1,028.4

1.0

(15.0)

(27.5)

-

(438.5)

12.1

793.5

 

 

Share premium is the amount subscribed for share capital in excess of nominal value. During 2012 the Company cancelled its share premium account (see note 30).

Capital contribution reserve is the amount arising from share-based payments made by parties associated with the original Principal Shareholders and cash held by the Employee Trust.

Retained earnings represent cumulative profit / (loss), share-based payments and any other items of other comprehensive income not disclosed as separate reserves in the table above.

The other reserve of €573.7 million is the amount arising from the application of accounting which is similar to the pooling of interests method, as set out in the Group's accounting policies.

Currency reserve represents the gains/losses arising on retranslating the net assets of overseas operations into Euros.

Non-controlling interests relate to the interests of other shareholders in certain subsidiaries (see note 31).

Consolidated statement of cashflows

 

Year ended 31 December

2012€million

2011€million

Loss for the year

(64.7)

(431.0)

Adjustments for:

Depreciation of property, plant and equipment

21.3

19.6

Amortisation of intangibles

95.5

126.9

Impairment of goodwill

-

391.7

Impairment of acquired intangible assets

-

15.3

Impairment of investments

-

1.7

Impairment of associates

2.0

-

Share of (profit) loss of associates and joint ventures

(0.2)

0.5

Interest expense

8.9

9.7

Interest income

(1.5)

(6.4)

Increase in reserves due to share-based payments

20.3

12.1

Profit on sale of intangible assets

-

(0.3)

(Profit) loss on sale of property, plant and equipment

(0.2)

1.2

Loss on sale of assets held for sale

17.3

-

Income tax expense (credit)

1.8

(7.6)

Operating cashflows before movements in working capital and provisions

100.5

133.4

Decrease (increase) in inventory

0.6

(0.1)

Increase in trade and other receivables

(19.5)

(20.9)

Decrease in trade and other payables

(55.4)

(44.7)

Decrease in provisions

(10.1)

(7.3)

Cash generated from operations

Cash generated from operations

16.1

60.4

Income taxes paid

(8.2)

(3.9)

Net cash inflow from operating activities

7.9

56.5

Investing activities

Acquisition of subsidiaries and businesses

(13.7)

-

Acquisition of subsidiaries and businesses - deferred payment

(8.3)

(6.4)

Net cash acquired on acquisition of subsidiaries and businesses

-

159.2

Purchases of intangible assets

(10.5)

(11.0)

Sale of intangible assets

-

0.3

Purchases of property, plant and equipment

(29.2)

(30.6)

Sale of property, plant and equipment

0.6

0.2

Purchase of investments

(4.1)

(14.6)

Repayment of loan to joint venture

2.3

-

Sale of assets held for sale

8.2

-

Interest received

1.5

6.4

Decrease (increase) in short-term investments

8.3

(5.9)

Net cash (used) generated by investing activities

(44.9)

97.6

Financing activities

Issue of ordinary shares

1.0

1.0

Purchase of own shares

(51.5)

(27.5)

Dividends paid

(33.0)

(15.0)

Repayment of bank borrowings

(32.6)

(8.6)

New bank borrowings

36.4

-

Interest paid

(3.0)

(1.0)

Net cash used in financing activities

(82.7)

(51.1)

Net (decrease) increase in cash and cash equivalents

(119.7)

103.0

Exchange differences

0.4

(7.6)

Cash and cash equivalents at beginning of the year

289.0

193.6

Cash and cash equivalents at end of the year

169.7

289.0

 

 

Segregated cash

Included within cash and cash equivalents is €27.1m (2011: €22.7m) related to cash held in segregated accounts in certain regulated markets.

 

 

Notes to the consolidated financial information

 

1. Accounting policies

Basis of preparation

The consolidated financial information has been prepared in accordance with those International Financial Reporting Standards including International Accounting Standards (IASs) and interpretations, (collectively 'IFRS'), published by the International Accounting Standards Board ('IASB') which have been adopted by the European Commission and endorsed for use in the EU for the purposes of the Group's full year financial statements.

 

The consolidated financial information complies with the Gibraltar Companies (Consolidated Accounts) Act 1999 and the Gibraltar Companies Act 1930 (as amended).

 

The financial information does not constitute the Group's statutory accounts for the year ended 31 December 2012 or the year ended 31 December 2011, but is derived from those accounts.

 

Statutory accounts for the year ended 31 December 2012 will be filed with Companies House Gibraltar following the Company's Annual General Meeting. The auditors have reported on those accounts and their report was unqualified and did not contain statements under section 10(2) of the Gibraltar Companies (Accounts) Act 1999 or section 182(1) (a) of the Gibraltar Companies Act. Statutory accounts for the year ended 31 December 2011 have been delivered to the Registrar of Companies in Gibraltar together with a report under section 10 of the Gibraltar Companies (Accounts) Act 1999.

 

Due to the Merger in March 2011 (which was treated as an acquisition by PartyGaming for accounting purposes), certain accounting policies that were not previously relevant for the Group, but relevant for bwin, were adopted in these consolidated financial information in the prior year. All other material accounting policies and presentations of bwin were also aligned to those of the enlarged Group in the prior year.

 

Adoption of new and revised Standards and Interpretations

The following new and revised Standards and Interpretations issued by the International Accounting Standards Board ('IASB'), are effective for the first time in the current financial year and have been adopted by the Group with no effect on its consolidated results or financial position:

 

IAS 12 (Amended)

Deferred tax: Recovery of Underlying Assets (effective for annual periods beginning on or after 1 January 2012)

 

IFRS 7 (Amended)

Disclosures - Transfers of Financial Assets (effective for annual periods beginning on or after 1 July 2011)

 

 

The following relevant standards and interpretations were issued by the IASB or the IFRIC before the period end but are as yet not effective for the 2012 year end:

 

IAS 1 (Amended)

Presentation of Items of Other Comprehensive Income (effective for annual periods beginning on or after 1 July 2012)

 

IAS 19 (Amended)

Employee Benefits (effective for annual periods beginning on or after 1 January 2013)

 

IAS 27 (Amended)

Separate Financial Statements (effective for annual periods beginning on or after 1 January 2014)

 

IAS 28 (Amended)

Investments in Associates and Joint Ventures (effective for annual periods beginning on or after 1 January 2014)

 

IAS 32 (Amended)

Offsetting of financial assets and financial liabilities (effective for annual periods beginning on or after 1 January 2013)

 

IFRS 7 (Amended)

Disclosures - Offsetting of financial assets and financial liabilities (effective for annual periods beginning on or after 1 January 2013)*

 

IFRS 7 (Amended)

Disclosures - Initial application of IFRS 9 (effective for annual periods beginning on or after 1 January 2015)

 

IFRS 9

Financial Instruments (effective for annual periods beginning on or after 1 January 2015)*

 

IFRS 10

Consolidated Financial Statements (effective for annual periods beginning on or after 1 January 2014)

 

IFRS 11

Joint Arrangements (effective for annual periods beginning on or after 1 January 2014)

 

IFRS 12

Disclosure of Interests in Other Entities (effective for annual periods beginning on or after 1 January 2014)

 

IFRS 13

Fair Value Measurement (effective for annual periods beginning on or after 1 January 2013)

 

* Not yet endorsed by the EU.

 

The Group is currently assessing the impact, if any, that these standards will have on the presentation of, and recognition in its consolidated results in future periods.

 

Basis of accounting

The consolidated and company financial statements have been prepared under the historical cost convention other than for the valuation of certain financial instruments.

 

Critical accounting policies, estimates and judgements

The preparation of financial statements under IFRS requires the Group to make estimates and judgements that affect the application of policies and reported amounts. Estimates and judgements are continually evaluated and are based on historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

 

Included in this note are accounting policies which cover areas that the Directors consider require estimates, judgements and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year. These policies, together with references to the related notes to the financial statements, can be found as follows:

 

Revenue recognition

note 1

Intangible assets and impairment of goodwill

note 11

Regulatory compliance, litigation and contingent liabilities

note 24

Acquisition accounting and value of acquired assets and liabilities and contingent consideration payable

note 27

Provisions

note 20

Tax including deferred tax

note 8

Disposal accounting and contingent consideration receivable

note 28

Share-based payments

n/a

 

Basis of consolidation

Under section 10(2) of the Gibraltar Companies (Consolidated Accounts) Act 1999, the Company is exempt from the requirement to present its own statement of comprehensive income.

 

All intra-Group transactions, balances, income and expenses are eliminated on consolidation.

 

Accounting for the Company's acquisition of the controlling interest in bwin.party holdings Limited (formerly PartyGaming Holdings Limited)

The Company's controlling interest in its directly held, wholly-owned subsidiary, bwin.party Holdings Limited (formerly PartyGaming Holdings Limited), was acquired through a transaction under common control, using a form of accounting that is similar to pooling of interests.

 

Accounting for subsidiaries

A subsidiary is an entity controlled directly or indirectly by the Company. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

 

On the date of acquisition the assets and liabilities of the relevant subsidiaries are measured at their fair values. The non-controlling interest is stated at the non-controlling interest's proportion of the fair values of the assets and liabilities recognised.

 

The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group.

 

Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group's equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder's share of changes in equity since the date of the combination. Total comprehensive income is attributed to non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

Investments in subsidiaries held by the Company are carried at cost less any impairment in value.

 

Business combinations

Acquisitions of subsidiaries are accounted for using the acquisition method. The cost of the acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in the income statement as incurred. The acquiree's identifiable assets and liabilities are recognised at their fair values at the acquisition date.

 

The interest of the non-controlling shareholders in the acquiree may initially be measured either at fair value or at the non-controlling shareholders' proportion of the net fair value of the identifiable assets acquired, liabilities and contingent liabilities assumed. The choice of measurement basis is made on an acquisition-by-acquisition basis.

 

Investments

Investments include investments in associates, joint ventures and available for sale investments.

 

Available for sale investments

Non-derivative financial assets classified as available-for-sale comprise the Group's strategic investments in entities not qualifying as subsidiaries, associates or jointly controlled entities. They are carried at fair value with changes in fair value recognised directly in equity. In accordance with IAS 39, a significant or prolonged decline in the fair value of an available-for-sale financial asset is recognised in the consolidated statement of comprehensive income.

 

Purchases and sales of available-for-sale financial assets are recognised on settlement date with any change in fair value between trade date and settlement date being recognised in the available for sale reserve. On sale, the amount held in the available-for-sale reserve associated with that asset is removed from equity and recognised in the consolidated statement of comprehensive income.

 

Investments in associates

An associate is an entity over which the Group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

The results and assets and liabilities of associates are incorporated in the consolidated financial statements using the equity method of accounting. Under the equity method, investments in associates are carried in the consolidated statement of financial position at cost as adjusted for post acquisition changes in the Group's share of the net assets of the associate, less any impairment in the value of the investment. Losses of an associate in excess of the Group's interest in that associate are not recognised. Additional losses are provided for, and a liability is recognised, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Investments in joint ventures

A joint venture is a contractual arrangement whereby the Group and other parties undertake an economic activity that is subject to joint control; that is, when the strategic financial and operating policy decisions relating to the activities require the unanimous consent of the parties sharing control.

 

The Group reports its interests in jointly controlled entities using the equity method of accounting. Under the equity method, investments in joint ventures are carried in the consolidated statement of financial position at cost as adjusted for post acquisition changes in the Group's share of the net assets of the joint venture, less any impairment in the value of the investment. Losses of a joint venture in excess of the Group's interest in that investment are not recognised. Additional losses are provided for, and a liability is recognised, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the joint venture.

 

Intangible assets

Identifiable intangible assets are recognised when the Group controls the asset, it is probable that future economic benefits attributed to the asset will flow to the Group and the cost of the asset can be reliably measured.

 

Goodwill

Goodwill is measured as the excess of the sum of the fair value of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the Group's previously held equity interest in the acquiree, if any, over the net amounts of identifiable assets acquired in the subsidiary, associate or jointly controlled entity and liabilities assumed at the acquisition date.

 

For acquisitions where the agreement date is on or after 31 March 2004, goodwill is not amortised and is reviewed for impairment at least annually. Any impairment is recognised immediately in the consolidated statement of comprehensive income and is not subsequently reversed. Goodwill arising on earlier acquisitions was being amortised over its estimated useful life of 20 years. In accordance with the transitional provisions of IFRS 3 Business Combinations, the unamortised balance of goodwill at 31 December 2004 was frozen and reviewed for impairment and will be reviewed for impairment at least annually.

 

Externally acquired intangible assets

Intangible assets are recognised on business combinations if they are separate from the acquired entity or give rise to other contractual or legal rights. Identifiable assets are recognised at their fair value at the acquisition date. The identified intangibles are amortised over the useful economic life of the assets.

 

Internally generated intangible assets - research and development expenditure

Expenditure incurred on development activities, including the Group's software development, is capitalised only where the expenditure will lead to new or substantially improved products or processes, the products or processes are technically and commercially feasible and the Group has sufficient resources to complete development. The expenditure capitalised includes the cost of materials, labour and an appropriate proportion of overheads. All other development expenditure is expensed as incurred.

 

Subsequent expenditure on capitalised intangible assets is capitalised only where it clearly increases the economic benefits to be derived from the asset to which it relates. All other expenditure, including that incurred in order to maintain the related intangible asset's current level of performance, is expensed as incurred.

 

Amortisation of intangible assets

Amortisation is provided to write-off the cost of all intangible assets, with the exception of goodwill, over the periods the Group expects to benefit from their use, and varies between:

 

Brand and domain names

- 5% to 20% per annum

Broadcast libraries

- 50% per annum

Capitalised development expenditure

- 20% to 33% per annum

Contractual relationships

- over the length of the contract

Customer lists and contracts

- 5% to 50% per annum

Intellectual property and gaming licences

- over the length of the licence

Software

- 20% to 33% per annum

 

Impairment of goodwill, other intangibles and property, plant and equipment

At the end of each reporting year, an impairment review of goodwill is completed. In addition, the Group reviews the carrying amounts of its other intangibles and property, plant and equipment to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cashflows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. An intangible asset with an indefinite useful life is tested for impairment annually and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cashflows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cashflows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised as income immediately, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase. Impairments related to goodwill are not reversed.

 

Property, plant and equipment

All property, plant and equipment are stated at cost, less accumulated depreciation, with the exception of freehold land and buildings which are stated at cost and are not depreciated.

 

Assets in the course of construction are carried at cost, less any recognised impairment loss. Cost includes directly attributable costs incurred in bringing the assets to working condition for their intended use, including professional fees. Depreciation commences when the assets are ready for their intended use.

 

Depreciation is provided to write-off the cost, less estimated residual values, of all property, plant and equipment with the exception of freehold land and buildings, evenly over their expected useful lives. It is calculated at the following rates:

 

Leasehold improvements

- over length of lease

Plant, machinery, computer equipment

- 33% per annum

Fixtures, fittings, tools and equipment, vehicles

- 20% per annum

 

Where an item of property, plant or equipment comprises major components having different useful lives, they are accounted for as separate items of property, plant and equipment.

 

Subsequent expenditure is capitalised where it is incurred to replace a component of an item of plant, property or equipment where that item is accounted for separately including major inspection and overhaul. All other subsequent expenditure is expensed as incurred, unless it increases the future economic benefits to be derived from that item of plant, property and equipment.

 

Segment information

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses. Each segment's operating results are regularly reviewed by the Group to make decisions about resources to be allocated to the segment and assess its performance. The method for determining what information to report is based on the way management organises the operating segments within the Group for decision-making purposes and for the assessment of financial performance. The Group reviews financial statements presented by product type which are supplemented by some information about geographic regions for the purposes of making operating decisions and assessing financial performance. Therefore, the Group has determined that it is appropriate to report according to product segment.

 

Revenue

Revenue from online gaming, comprising sports betting, casino and games, poker, bingo, and network services (third-party entities that use the Group's platform and certain services), is recognised in the accounting periods in which the gaming transactions occur.

 

Revenue is measured at the fair value of the consideration received or receivable. Net revenue consists of net gaming revenue and revenue generated from foreign exchange commissions on customer deposits and withdrawals and account fees.

 

Poker net gaming revenue represents the commission charged or tournament entry fees where the player has concluded his or her participation in the tournament less certain promotional bonuses and the value of loyalty points accrued. Casino, bingo and sports betting net gaming revenue represents net house win adjusted for the fair market value of gains and losses on open betting positions certain promotional bonuses and the value of loyalty points accrued. Revenue generated from foreign exchange commissions on customer deposits and withdrawals and account fees is allocated to each reporting segment.

 

Other revenue consists primarily of revenue from network services, third-party payment services, sale of domain names, financial markets, software services and fees from broadcasting, hosting and subscriptions. Revenue in respect of network service arrangements where the third-party owns the relationship with the customer is the net commission invoiced.

 

Interest income is recognised on an accruals basis.

 

Cost of sales

Cost of sales consists primarily of betting and gaming taxes and broadcasting costs.

 

Broadcasting costs are expensed over the applicable life-cycle of each programme based upon the ratio of the current year's revenue to the estimated remaining total revenues.

 

Other operating income

Other operating income consists primarily of exchange gains.

 

Other operating expenses

Other operating expenses consist primarily of exchange losses and merger and acquisition costs and are recognised on an accruals basis.

 

Foreign currency

Transactions entered into by group entities in a currency other than the currency of the primary economic environment in which they operate (their 'functional currency') are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the end of the reporting year. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are recognised immediately in the consolidated statement of comprehensive income, except for foreign currency borrowings qualifying as a hedge of a net investment in a foreign operation, in which case exchange differences are recognised in a separate component of equity.

 

On consolidation, the results of overseas operations are translated into Euros at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations, including goodwill arising on the acquisition of those operations, are translated at the rate ruling at the end of the reporting year. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised directly in equity (the 'currency reserve').

 

Exchange differences recognised in the statement of comprehensive income of group entities' separate financial statements on the translation of long-term monetary items forming part of the group's net investment in the overseas operation concerned are reclassified to the currency reserve on consolidation.

 

On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign exchange reserve relating to that operation up to the date of disposal are transferred to the consolidated statement of comprehensive income as part of the profit or loss on disposal.

 

The financial statements were translated into Euros at the following rates:

 

31-Dec-12

Average 2012

31-Dec-11

Average 2011

Argentinian Pesos (ARG)

0.1541

0.1697

0.1794

0.1735

British Pound (GBP)

1.2318

1.2343

1.1979

1.1460

Bulgarian Lev (BGN)

0.5113

0.5113

0.5114

0.5113

Chinese Yuan (CNY)

n/a

n/a

0.1226

0.1104

Indian Rupees (INR)

0.0138

0.0145

0.0145

0.0155

Israeli Shekel (ILS)

0.2030

0.2015

0.2020

0.2002

Mexican Pesos (MEX)

n/a

n/a

0.0553

0.0580

South Afrikan Rand (ZAR)

n/a

n/a

0.0955

0.1002

Swedish Kronas (SEK)

0.1165

0.1153

0.1118

0.1108

Ukraine Hryvnia (UAH)

0.0949

0.0973

n/a*

n/a*

US Dollar (USD)

0.7575

0.7751

0.7717

0.7126

* n/a as relates to currencies used by entities that were not part of the Group in the year.

 

Taxation

Income tax expense represents the sum of the Directors' best estimate of taxation exposures and deferred tax.

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is calculated using rates that have been enacted or substantively enacted by the end of the reporting year.

 

Deferred tax

Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. It is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences other than where IAS 12 Income Taxes contains specific exemptions.

 

Deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting year and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

Assets held for sale

Non-current assets and disposal groups are classified as held for sale if the carrying amount will be recovered through a sale transaction rather than through continuing use. This condition is regarded as being met only when the sale is highly probable, management is committed to a sale plan, the asset is available for immediate sale in its present condition and the sale is expected to be completed within one year from the date of classification. These assets are measured at the lower of carrying value and fair value less associated costs of sale.

 

Share-based payments

The Group has applied the requirements of IFRS 2 Share-based Payments. The Group issues equity settled share-based payments to certain employees.

 

Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period and based, for those share options which contain only non-market vesting conditions, on the Group's estimate of the shares that will eventually vest. Fair value is measured by use of a suitable option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.

 

For cash-settled share-based payment transactions, the goods or services received and the liability incurred are measured at the fair value of the liability. Up to the point at which the liability is settled, the fair value of the liability is re-measured at each reporting date and at the date of settlement, with changes being recorded in the consolidated statement of comprehensive income. The Group records the expense based on the fair value of the share-based payments on a straight-line basis over the vesting period. For cash payments made by parties related to Principal Shareholders, the charge is recorded when there is a commitment to make the payment.

 

Where equity instruments of the parent company or a subsidiary are transferred, or cash payments based on the Company's (or a subsidiary's) share price are made, by shareholder(s) or entities that are effectively controlled by one or more shareholder(s), the transaction is accounted for as a share-based payment, unless the transfer or payment is clearly for a purpose other than payment for goods or services supplied to the Group.

 

Where equity instruments are transferred by one or more shareholder(s), the amount recorded in reserves is included in the share-based payment reserve. Where a cash payment is made, this is recorded as a capital contribution.

 

Own shares

Own shares relate to shares gifted to the Employee Trust by the Company. The cash cost of own shares creates an own share reserve.

 

When options issued by the Employee Trust are exercised the own share reserve is reduced and a gain or loss is recognised in reserves based on proceeds less weighted-average cost of shares initially purchased now exercised.

 

Own shares repurchased in cash as part of the share buy-back programme are debited to reserves. The shares are cancelled at nominal value with a corresponding entry taken to the capital redemption reserve.

 

Provisions and contingent liabilities

The Group recognises a provision in the consolidated statement of financial position when it has a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

 

Where the Group has a possible obligation as a result of a past event that may, but probably will not, result in an outflow of economic benefits, no provision is made. Disclosures are made of the contingent liability including, where practicable, an estimate of the financial effect, uncertainties relating to the amount or timing of outflow of resources, and the possibility of any reimbursement.

 

Where time value is material, the amount of the related provision is calculated by discounting the cashflows at a pre-tax rate that reflects market assessments of the time value of money and any risks specific to the liability.

 

Leased assets

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets of the Group at their fair value or, if lower, at the present value of the minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the consolidated statement of financial position as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly to the consolidated statement of comprehensive income.

 

Rentals payable under operating leases are charged directly to the consolidated statement of comprehensive income on a straight-line basis over the term of the relevant lease.

 

Benefits received and receivable as an incentive to enter into an operating lease are also spread on a straight-line basis over the lease term.

 

Financial assets

The Group's financial assets which are financial instruments are categorised as loans, receivables and available-for-sale financial assets.

 

These include restricted cash and unrestricted bank deposits with maturities of more than three months. Amounts held as security deposits are considered to be restricted cash. There are no financial assets that are classified as 'held to maturity'. A category for 'in the money' derivative financial instruments was not required since there were no derivative financial instruments held as at 31 December 2012 or 31 December 2011.

 

Non-derivative financial assets classified as available-for-sale comprise the Group's strategic investments in entities not qualifying as subsidiaries, associates or jointly controlled entities. They are carried at fair value with changes in fair value recognised directly in equity. In accordance with IAS 39, a significant or prolonged decline in the fair value of an available-for-sale financial asset is recognised in the consolidated statement of comprehensive income.

 

Purchases and sales of available-for-sale financial assets are recognised on settlement date with any change in fair value between trade date and settlement date being recognised in the available for sale reserve. On sale, the amount held in the available-for-sale reserve associated with that asset is removed from equity and recognised in the consolidated statement of comprehensive income.

 

Short-term investments are non-derivative financial assets with fixed or determinable payments that are not quoted on an active market. They are initially recognised at fair value, plus transaction costs directly attributable to their acquisition or issue. They are subsequently carried at amortised cost using the effective interest rate method, less any provisions for impairment.

 

Trade and other receivables represent short-term monetary assets which are recognised at fair value less impairment and other related provisions, which are recognised when there is objective evidence (primarily default or significant delay in payment) that the Group will be unable to collect all of the amounts due. The amount of such a provision is the difference between the net carrying amount and the present value of the future expected cashflows associated with the impaired receivable.

 

Cash comprises cash in hand and balances with financial institutions. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash. They include unrestricted short-term bank deposits originally purchased with maturities of three months or less.

 

Financial liabilities

The Group's financial liabilities are all categorised as financial liabilities measured at amortised cost. Financial liabilities include the following items:

 

> Client liabilities, including amounts due to progressive prize pools.

> Trade payables and other short-term monetary liabilities which are initially recognised at fair value and subsequently carried at amortised cost using the effective interest rate method, which ensures that interest expense over the period to repayment is at a constant rate on the balance of the liability carried in the consolidated statement of financial position.

> Loans and borrowings, comprising bank borrowings and overdrafts, which are initially recognised at fair value, net of any transaction costs directly attributable to the issue of the instrument. Such interest-bearing liabilities are subsequently valued at amortised cost using the effective interest rate method. Interest expense in this context includes initial transaction costs, as well as any interest or coupon payable while the liability is outstanding.

> A category for 'out of the money' derivative financial instruments was not required since there were no derivative financial instruments as at 31 December 2012 or 31 December 2011.

 

Share capital

Financial instruments issued by the Group are treated as equity only to the extent that they do not meet the definition of a financial liability. The Group's ordinary shares are classified as equity instruments.

 

Dividends

Dividends are recognised when they become legally payable. In the case of interim dividends to equity shareholders, this is when declared by the Directors. In the case of final dividends, this is when approved by the shareholders at the Annual General Meeting.

  

2. Segment information

 

For management purposes and transacting with customers, the Group's operations can be segmented into the following reporting segments:

 

> sports betting,

 

> casino & games,

 

> poker,

 

> bingo; and

 

> other (including network services, World Poker Tour, InterTrader.com, WIN.com, software services and the payment services business).

 

These segments are the basis upon which the Group continues to report its segment information. The measure of reporting segment performance is Clean EBITDA and the basis for arriving at this is the same as the Group accounts.

 

Year ended 31 December 2012

Sportsbetting€million

Casino & Games€million

Poker€million

Bingo€million

Unallocatedcorporate€million

Consolidated€million

Continuing operations

Net revenue

262.8

268.8

173.8

63.5

-

768.9

Other revenue

0.1

2.4

2.7

0.8

26.7

32.7

Total revenue

262.9

271.2

176.5

64.3

26.7

801.6

Clean EBITDA

42.7

80.1

28.5

18.8

(5.2)

164.9

Profit (loss) before tax

(35.6)

28.7

(15.9)

5.8

(6.5)

(23.5)

Discontinued operations

Net revenue

-

-

-

-

-

-

Other revenue

-

-

10.4

-

-

10.4

Total revenue

-

-

10.4

-

-

10.4

Clean EBITDA

-

-

(21.3)

-

-

(21.3)

Loss before tax

-

-

(39.4)

-

-

(39.4)

Total operations

Net revenue

262.8

268.8

173.8

63.5

-

768.9

Other revenue

0.1

2.4

13.1

0.8

26.7

43.1

Total revenue

262.9

271.2

186.9

64.3

26.7

812.0

Clean EBITDA

42.7

80.1

7.2

18.8

(5.2)

143.6

Profit (loss) before tax

(35.6)

28.7

(55.3)

5.8

(6.5)

(62.9)

 

2. Segment information (continued)

 

Year ended 31 December 2011

Sportsbetting€million

Casino & Games€million

Poker€million

Bingo€million

Unallocatedcorporate€million

Consolidated€million

Continuing operations

Net revenue

193.9

237.5

184.6

58.5

-

674.5

Other revenue

0.8

0.9

2.9

0.9

11.1

16.6

Total revenue

194.7

238.4

187.5

59.4

11.1

691.1

Clean EBITDA

46.0

83.2

26.1

19.8

(6.8)

168.3

Profit (loss) before tax

(158.4)

(110.2)

(120.8)

3.4

(36.9)

(422.9)

Discontinued operations

Net revenue

-

-

-

-

-

-

Other revenue

-

-

10.1

-

-

10.1

Total revenue

-

-

10.1

-

-

10.1

Clean EBITDA

-

-

(13.1)

-

-

(13.1)

Loss before tax

-

-

(15.7)

-

-

(15.7)

Total operations

Net revenue

193.9

237.5

184.6

58.5

-

674.5

Other revenue

0.8

0.9

13.0

0.9

11.1

26.7

Total revenue

194.7

238.4

197.6

59.4

11.1

701.2

Clean EBITDA

46.0

83.2

13.0

19.8

(6.8)

155.2

Profit (loss) before tax

(158.4)

(110.2)

(136.5)

3.4

(36.9)

(438.6)

 

 

Geographical analysis of total revenue

The following table provides an analysis of the Group's Continuing total revenue by geographical segment:

 

Year ended 31 December

2012€million

2011€million

Germany

176.0

142.1

United Kingdom

81.6

81.3

Other

544.0

467.7

Total revenue

801.6

691.1

 

3. Other operating expenses

 

Year ended 31 December

2012€million

2011€million

Merger and acquisition costs

0.1

12.0

Exchange losses

5.3

4.5

Other

0.2

-

5.6

16.5

 

Merger and acquisition expenses incurred in 2011 relate to the completed merger with bwin.

 

 

4. Retroactive taxes and associated charges

During the year, the Spanish Tax Authority contacted all of the major online gaming operators and made clear that, in their opinion, any online operator that has ever accepted customers from Spain has an obligation to pay Spanish taxes under two laws, one dating from 1966 and the other from 1977. Previously these laws were applied to operators based in Spain carrying out offline gaming activities and to certain kinds of bets (other than fixed odd bets). As a result, like a number of other operators, a group company completed a tax self-assessment in accordance with the Spanish Tax Authority's requirements and made a payment of €25.6m in respect of periods prior to June 2011. Including associated surcharges and interest, this has resulted in a charge of €31.5m in the year.

 

5. Loss from operating activities

 

Year ended 31 December

2012€million

2011€million

This has been arrived at after charging (crediting):

Directors' emoluments

10.2

7.0

Amortisation of intangibles

95.5

126.9

Depreciation on property, plant and equipment

21.3

19.6

Product development (including staff cost)

11.1

11.0

(Profit) loss on disposal of fixed assets

(0.2)

1.2

Exchange loss

5.3

4.5

Reorganisation expenses

5.6

6.3

Impairment losses - trade receivables (bad debts)

7.7

9.6

Impairment losses - goodwill

-

391.7

Impairment losses - associates

2.0

1.7

Impairment losses - other intangibles

-

15.3

Auditors' remuneration - audit services

0.9

0.5

Auditors' remuneration - transaction services

0.1

0.2

Merger and acquisition costs

0.1

12.0

 

6. Staff costs

 

Year ended 31 December

2012€million

2011€million

Aggregate remuneration including Directors comprised:

Wages and salaries

110.6

89.6

Share-based payments

20.1

12.0

Employer social insurance contribution

14.3

13.0

Other benefits

8.7

8.3

153.7

122.9

Details of Directors' emoluments are set out in the Remuneration Report.

 

Year ended 31 December

2012

2011

Average number of employees

Directors

14

11

Administration

191

213

Customer service

588

524

Others

2,114

1,733

2,907

2,481

 

7. Finance income and expense

 

Year ended 31 December

2012€million

2011€million

Interest income

1.5

6.4

Finance income

1.5

6.4

Interest expense

(1.5)

(1.6)

Unwinding of discount on current and non-current liabilities

(7.2)

(7.5)

Finance expense

(8.7)

(9.1)

Net finance expense

(7.2)

(2.7)

 

8. Tax

 

Analysis of tax charge

 

2012

2011

Year ended 31 December

Continuing operations€million

Discontinued operations€million

Total€million

Continuing operations€million 

Discontinued operations€million 

Total€million 

Current tax expense for the year

13.0

0.4

13.4

11.8

0.6

12.4

Deferred tax credit for the year

(11.6)

-

(11.6)

(20.0)

-

(20.0)

Tax expense (credit)

1.4

0.4

1.8

(8.2)

0.6

(7.6)

 

The effective tax rate for continuing operations for the year based on the associated tax expense is 6.0% (2011: 2.0%).

 

The total expense (credit) for the year can be reconciled to accounting (loss) profit as follows:

 

Year ended 31 December

Note

2012€million

2011€million

Loss before tax from Continuing operations

(23.5)

(422.9)

Loss before tax from Discontinued operations

9

(39.4)

(15.7)

Loss before tax

(62.9)

(438.6)

Tax rate in Gibraltar of 10% (2011: 10%)

(6.3)

(43.9)

Effect of expenses not allowed for tax purposes

9.1

2.8

Effect of deferred tax

(11.6)

(20.0)

Effect of tax in other jurisdictions

10.4

12.6

Effect of impairment not allowed for tax purposes

0.2

40.9

Total income tax expense (credit) for the year

1.8

(7.6)

 

The expenses not allowed for tax purposes are primarily amortisation and impairment of intangible assets.

 

Factors affecting the tax charge for the year

The Group's policy is to manage, control and operate Group companies only in the countries in which they are registered. At the period end there were Group companies registered in 24 countries including Gibraltar. However, the rules and practice governing the taxation of eCommerce activity are evolving in many countries. It is possible that the amount of tax that will eventually become payable may differ from the amount provided in the financial information.

 

Factors that may affect future tax charges

As the Group is involved in worldwide operations, future tax charges will be affected by the levels and mix of profitability in different jurisdictions.

 

Future tax charges will be reduced by a deferred tax credit in respect of amortisation of certain acquired intangibles.

 

 

9. Discontinued operations

 

Discontinued operations consists of the following:

 

Ongame B2B

On 31 October 2012 the Group sold the Ongame B2B business it acquired as part of the Merger to Amaya Gaming Group Inc. Please refer to note 28 for further details.

 

US

US refers to those operations located physically outside of the US but which relate to US customers that were no longer accepted following the enactment of the UIGEA.

 

Consolidated statement of comprehensive income

 

Year ended 31 December

Notes

2012

€million

2011

€million

Other revenue

10.4

10.1

Total revenue

10.4

10.1

Gross profit

10.4

10.1

Other operating income

(1.0)

(0.5)

Administrative expenses

(15.3)

(22.2)

Loss on disposal of assets held for sale

28

(17.3)

-

Provisions in year

(11.9)

-

Distribution expenses

(4.1)

(2.5)

Loss from operating activities

(39.2)

(15.1)

Finance expense

(0.2)

(0.6)

Loss before tax

(39.4)

(15.7)

Tax

(0.4)

(0.6)

Loss for the period attributable to the equity holders of the parent

(39.8)

(16.3)

Loss per share (€ cents)

Basic and diluted

10

(4.9)

(2.2)

 

 

Consolidated statement of cashflows

 

Year ended 31 December

2012

€million

2011

€million

Loss for the period

(39.8)

(16.3)

Adjustments for:

Depreciation of property, plant and equipment

0.1

0.7

Amortisation of intangibles

-

1.3

Interest expense

0.2

0.6

Increase in reserves due to share-based payments

0.2

0.1

Income tax expense

0.4

0.6

Loss on disposal of assets held for sale

17.3

-

Operating cashflows before movements in working capital and provisions

(21.6)

(13.0)

Decrease in trade and other receivables

2.4

2.1

Decrease in trade and other payables

(13.8)

(19.9)

Cash generated from operations

Net cash outflow from operating activities

(33.0)

(30.8)

Investing activities

Net cash acquired on acquisition of subsidiaries and businesses

-

2.4

Purchases of intangible assets

-

(1.4)

Purchases of property, plant and equipment

-

(1.8)

Sale of assets held for sale

8.2

-

Net cash used in investing activities

8.2

(0.8)

Net decrease in cash and cash equivalents

(24.8)

(31.6)

 

 

10. Earnings per Share ('EPS')

 

2012

2011

Year ended 31 December

Continuing operations€ cents

Discontinued operations€ cents

Total€ cents

Continuing operations€ cents

Discontinued operations€ cents

Total€ cents

Basic EPS

(2.9)

(4.9)

(7.8)

(56.0)

(2.2)

(58.2)

Diluted EPS

(2.9)*

(4.9)*

(7.8)*

(56.0)*

(2.2)*

(58.2)*

Basic Clean EPS

14.7

(2.7)

12.1

17.9

(2.1)

15.8

Diluted Clean EPS

14.4

(2.7)*

11.8

17.5

(2.1)*

15.4

 

* A diluted EPS calculation may not increase a basic EPS calculation when the basic EPS is a loss.

 

 

Basic earnings per share

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period, excluding those held as own shares.

 

 

Year ended 31 December

2012Total

2011Total

Basic EPS

Basic loss (€million)

(63.7)

(428.9)

Weighted average number of ordinary shares (million)

817.7

737.2

Basic loss per ordinary share (€ cents)

(7.8)

(58.2)

Basic Clean EPS

Adjusted earnings (€million)

98.8

116.6

Weighted average number of ordinary shares (million)

817.7

737.2

Adjusted earnings per ordinary share (€ cents)

12.1

15.8

 

Clean earnings per share

The performance measure of EPS used internally by management to manage the operations of the business and remove the impact of one-off and certain non-cash items is Clean EPS, which is calculated before the provision for costs associated with the Group's Non-Prosecution Agreement, reorganisation expenses, merger and acquisition costs, share-based payments, exchange differences, retroactive tax charges, loss on disposal of assets held for sale and amortisation and impairments on acquisitions, which they believe better reflects the underlying performance of the business and assists in providing a clearer view of the fundamental performance of the Group.

 

 

10. Earnings per Share ('EPS') (continued)

 

Clean net earnings excluding amortisation and impairments on acquisitions attributable to equity shareholders is derived as follows:

 

2012

2011

Year ended 31 December

Continuing operations€million

Discontinued operations€million

Total€million

Continuing operations€million

Discontinued operations€million

Total€million

Loss for the purposes of basic and diluted earnings per share being profit attributable to equity holders of the parent

(23.9)

(39.8)

(63.7)

(412.6)

(16.3)

(428.9)

Unwinding of discount associated with the Group's Non-Prosecution Agreement

-

0.2

0.2

-

0.6

0.6

Reorganisation expenses

5.6

-

5.6

6.3

-

6.3

Merger and acquisition costs

0.1

0.5

0.6

12.0

0.3

12.3

Exchange losses (gains)

5.3

(0.2)

5.1

4.5

(0.4)

4.1

Share-based payments

20.1

0.2

20.3

12.0

0.1

12.1

Loss on disposal of assets held for sale

-

17.3

17.3

-

-

-

Retroactive taxes and associated charges

31.5

-

31.5

-

-

-

Amortisation on acquired intangible assets

91.5

-

91.5

121.0

-

121.0

- Tax thereon

(11.6)

-

(11.6)

(15.1)

-

(15.1)

Impairments on acquired intangible assets and goodwill

2.0

-

2.0

408.7

-

408.7

- Tax thereon

-

-

-

(4.5)

-

(4.5)

Clean net earnings

120.6

(21.8)

98.8

132.3

(15.7)

116.6

 

 

 

Year ended 31 December

2012Numbermillion

2011Numbermillion

Weighted average number of shares

Number of shares in issue as at 1 January

837.2

413.1

Number of shares in issue as at 1 January held by the Employee Trust

(3.9)

(4.0)

Weighted average number of shares issued during the year

1.1

331.4

Weighted average number of shares purchased during the year

(19.9)

(4.3)

Effect of vested share options

3.2

1.0

Weighted average number of ordinary shares for the purposes of basic earnings per share

817.7

737.2

Effect of potential dilutive unvested share options and contingently issuable shares

20.7

19.3

Weighted average number of ordinary shares for the purposes of diluted earnings per share

838.4

756.5

 

In accordance with IAS 33, the weighted average number of shares for diluted earnings per share takes into account all potentially dilutive equity instruments granted which are not included in the number of shares for basic earnings per share above. Although the unvested, potentially dilutive equity instruments are contingently issuable, in accordance with IAS 33, the period end is treated as the end of the performance period. Those option holders who were employees at that date are deemed to have satisfied the performance requirements and their related potentially dilutive equity instruments have been included for the purpose of diluted EPS.

 

11. Intangible assets

 

Goodwill€million

Acquired intangibles€million

Other intangibles€million

Total€million

Cost or valuation

As at 1 January 2011

218.3

175.5

16.0

409.8

Acquired through business combinations

473.3

608.7

-

1,082.0

Additions

-

-

11.0

11.0

Exchange movements

6.3

5.0

0.5

11.8

Disposals

-

-

(5.9)

(5.9)

Reclassified as assets held for sale

-

(37.8)

(1.2)

(39.0)

As at 31 December 2011

697.9

751.4

20.4

1,469.7

Acquired through business combinations (see note 27)

19.3

4.0

-

23.3

Additions

-

-

10.4

10.4

Exchange movements

1.0

0.8

0.1

1.9

As at 31 December 2012

718.2

756.2

30.9

1,505.3

Amortisation

As at 1 January 2011

56.8

131.0

10.1

197.9

Charge for the year

-

121.0

5.9

126.9

Exchange movements

1.9

3.9

0.3

6.1

Impairment

391.7

15.3

-

407.0

Disposals

-

-

(5.9)

(5.9)

Reclassified as assets held for sale

-

(0.9)

-

(0.9)

As at 31 December 2011

450.4

270.3

10.4

731.1

Charge for the year

-

91.5

4.0

95.5

Exchange movements

-

(1.1)

0.2

(0.9)

As at 31 December 2012

450.4

360.7

14.6

825.7

Carrying amounts

As at 31 December 2011

247.5

481.1

10.0

738.6

As at 31 December 2012

267.8

395.5

16.3

679.6

 

 

Acquired intangible assets are those intangible assets purchased as part of an acquisition and primarily include customer lists, brands, software and broadcast libraries. The value of acquired intangibles is based on cashflow projections at the time of acquisition. Customer lists from existing customers take into account the expected impact of player attrition.

 

Other intangibles primarily include development expenditure, long-term gaming and intellectual property licences and purchased domain names. Development expenditure represents software infrastructure assets that have been developed and generated internally. Licences are amortised over the life of the licences and other intangibles are being amortised over their estimated useful economic lives of between three and five years.

 

The €391.7m impairment of goodwill in 2011 related to uncertainty created by certain proposed regulatory changes in Europe, particularly those in Germany. The Directors applied probability weighted forecasts to determine the cashflow projections for this CGU which had an adverse impact on the projected value in use of this operation and consequently resulted in this impairment.

 

The €15.3 million impairment of acquired intangibles in 2011 relates to software acquired as part of the Merger that will not be used for its normal economic life.

  

Goodwill

Goodwill is allocated to the following cash generating units (CGUs). The CGUs have been changed to reflect the product verticals which management uses to segment the business:

 

As at 31 December

2012€million

2011€million

Sports

98.0

96.4

Casino & Games

67.4

66.2

Poker

13.4

12.3

Bingo

74.8

72.6

Other

14.2

-

At end of year

267.8

247.5

 

Impairment

In accordance with IAS 36, the Group regularly monitors the carrying value of its intangible assets. A detailed review was undertaken at 31 December 2012 to assess whether the carrying value of assets was supported by the net present value of future cashflows derived from those assets. The recoverable amounts of all the above CGUs have been determined from value in use calculations based on cash flow projections from formally approved budgets and long-range forecasts.

 

Casino & Games, Poker, Bingo and Other

In respect of the Casino & Games, Poker, Bingo and Other CGUs, the directors have concluded that there are no reasonably possible changes in key assumptions which would cause the carrying value of goodwill and other intangibles to exceed their value in use. The major assumptions used are as follows:

 

Key assumptions used in the projections

CGU

Discount

rate

Operating

margin

Growth

 rate

Casino & Games

8.9%

21.4%

2.0%

Poker

8.9%

21.4%

0.0%

Bingo

8.9%

21.4%

5.3%

Other

8.9%

21.4%

3.3%

 

Sports

The uncertainty created by the proposed regulatory changes in Europe, particularly those in Germany, have resulted in the directors applying probability weighted forecasts to determine the cashflow projections for this CGU.

 

The recoverable amount of the Sports CGU has been determined from value in use calculations based on cashflow projections covering the following ten year period. The Group believes that going beyond five years' cashflows in the value in use calculations is appropriate given the Group is an established business and is a market leader in a growth industry.

 

Operating margins have been based on past experience and future expectations in the light of anticipated economic and market conditions. Discount rates are based on the Group's weighted average cost of capital, adjusted to reflect management's assessment of specific risks related to the CGU.

 

The table below shows the effect of changes in the key assumptions would have on the carrying value.

 

Key assumptions used in the projections

Sports

Discount

rate

Operating

margin

Growth

 rate

Key assumptions used in the projections

8.9%

21.4%

0.6%

Effect of 1% increase in assumption

(€37.3m)

€13.0m

€20.0m

Effect of 1% decrease in assumption

€48.4m

(€13.1m)

(€18.5m)

12. Property, plant and equipment

 

Land and buildings€million

Plant, machinery and vehicles€million

Fixtures, fittings, tools and equipment€million

Total€million

Cost or valuation

As at 1 January 2011

4.0

5.1

70.9

80.0

Acquired through business combinations

2.6

1.4

15.3

19.3

Additions

9.6

2.4

18.6

30.6

Disposals

(2.9)

(0.9)

(5.2)

(9.0)

Exchange movements

0.1

(0.3)

0.7

0.5

Reclassified as assets held for sale

-

(0.4)

(7.8)

(8.2)

As at 31 December 2011

13.4

7.3

92.5

113.2

Additions

3.1

0.6

26.9

30.6

Disposals

(0.4)

(2.3)

(2.1)

(4.8)

Exchange movements

0.1

(0.1)

0.3

0.3

Reclassified from assets held for sale

2.3

-

-

2.3

As at 31 December 2012

18.5

5.5

117.6

141.6

Depreciation

As at 1 January 2011

3.5

4.2

62.8

70.5

Charge for the year

1.4

1.2

17.0

19.6

Disposals

(2.6)

(0.6)

(4.4)

(7.6)

Exchange movements

0.1

(0.2)

1.0

0.9

Reclassified as assets held for sale

-

(0.1)

(2.9)

(3.0)

As at 31 December 2011

2.4

4.5

73.5

80.4

Charge for the year

1.4

0.5

19.4

21.3

Disposals

(0.1)

(1.3)

(1.7)

(3.1)

Exchange movements

0.1

-

0.3

0.4

As at 31 December 2012

3.8

3.7

91.5

99.0

Carrying amounts

As at 31 December 2011

11.0

2.8

19.0

32.8

As at 31 December 2012

14.7

1.8

26.1

42.6

 

 

13. Commitments for capital expenditure

 

As at 31 December

2012€million

2011€million

Contracted but not provided for

6.5

4.9

  

14. Investments

 

Associates€million

Joint

ventures€million

Available-for-sale financial assets€million

Total€million

As at 1 January 2011

-

-

1.7

1.7

Acquired through business combinations

9.0

-

-

9.0

Additions

1.3

10.0

3.3

14.6

Share of (loss) profit

(1.0)

0.5

-

(0.5)

Impairments

(1.7)

-

-

(1.7)

As at 31 December 2011

7.6

10.5

5.0

23.1

Additions

-

-

4.1

4.1

Reclassification of investments

(3.6)

-

5.0

1.4

Repayment of loan

-

(2.3)

-

(2.3)

Share of profit

0.0

0.2

-

0.2

Unrealised gains transferred to equity

-

-

1.3

1.3

Impairments

(2.0)

-

-

(2.0)

As at 31 December 2012

2.0

8.4

15.4

25.8

 

Investment in associates

The following entities meet the definition of an associate and have been equity accounted in the consolidated financial statements:

 

Proportion of voting rights held at 31 December

Name

Country of incorporation

2012

2011

Betbull Holding SE

 Austria

-

40%

bwin e.k.

 Germany

50%

50%

Restaurante Coimbra II SL

 Spain

50%

50%

 

Aggregated amounts relating to associates are as follows:

 

2012

€million

2011

€million

Total assets

5.1

32.5

Total liabilities

1.9

4.7

Revenues

5.3

14.7

Profit

1.0

0.3

 

There is no unrecognised share of losses arising during the year. Any excess of the cost of acquisition over the Group's share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of acquisition is recognised as goodwill. The goodwill is included within the carrying amount of the investment.

 

The carrying value at the end of the reporting period related primarily to the investment in associate of bwin e.k. The investment in Betbull Holdings SE was reclassified as an available for sale financial asset on 5 December 2012 following a change in control when the shares were transferred into the Aldorino Trust. The investment in Betbull Holdings SE was equity accounted until the transfer with the share of the loss and impairment for the period to 5 December 2012 recognised in the statement of comprehensive income.

 

Investment in joint ventures

The following entities meet the definition of a joint venture and have been equity accounted in the consolidated financial statements:

 

Proportion of voting rights held at 31 December

Name

Country of incorporation

2012

2011

Conspo Sportcontent GmbH

 Germany

50%

50%

Nordeus WIN (Gibraltar) Limited

 Gibraltar

50%

-

 

Aggregated amounts relating to joint ventures are as follows:

 

2012

€million

2011

€million

Total assets

7.3

18.9

Total liabilities

7.0

17.9

Revenues

28.5

21.7

Profit

0.2

0.9

 

There is no unrecognised share of losses arising during the year.

 

On 9 August 2012 the Group entered into a joint venture agreement with Nordeus LLC to form Nordeus WIN (Gibraltar) Limited. The joint venture would to develop, market, distribute and publish a social betting platform. The Group agreed to loan the joint venture company €1.0m to develop the software platform and a further €1.0m working capital under certain performance conditions.

 

Available-for-sale investments

Available for sale investments primarily relate to the Group's interests in several early stage digital entertainment investment funds called NewGame Capital LP and Real Fun Holdings Srl. The Group's investment in these funds increased by €4.1m in the period.

 

Additional investments are held in a payment processing company Wave Crest Holdings Limited and the reclassified Axon Capital ICT Fund and Aldorino Trust.

 

The Directors consider that their carrying amount approximates to their fair values or estimates of the present value of expected future cashflows.

 

15. Trade and other receivables

 

As at

31 December

2012

€million

As at

31 December

2011

€million

Payment service providers

70.5

62.2

Less: chargeback provision

(1.9)

(2.9)

Payment service providers - net

68.6

59.3

Prepayments

27.5

33.0

Contingent consideration

2.0

-

Other receivables

41.3

37.4

Current assets

139.4

129.7

 

Contingent consideration

6.8

-

Non-current assets

6.8

-

 

The Directors consider that the carrying amount of trade and other receivables approximates to their fair values, which is based on estimates of amounts recoverable. The recoverable amount is determined by calculating the present value of expected future cashflows.

 

Provisions are expected to be settled within the next year and relate to chargebacks which are recognised at the Directors' best estimate of the provision based on past experience of such expenses applied to the level of activity.

 

 

Movements on the provision are as follows: 

 

€million

As at 1 January 2011

1.4

Acquired through business combinations

1.5

Charged to consolidated statement of comprehensive income

9.6

Credited to consolidated statement of comprehensive income

(9.6)

As at 31 December 2011

2.9

Charged to consolidated statement of comprehensive income

7.7

Credited to consolidated statement of comprehensive income

(8.7)

As at 31 December 2012

1.9

 

 

16. Short-term investments

 

As at 31 December

2012€million

2011€million

Restricted cash

31.5

38.6

Other short-term investments

-

1.1

31.5

39.7

 

Restricted cash represents cash held as guarantees for regulated markets licenses and significant marketing contracts together with client funds held for payment service provider transactions. In addition, at 31 December 2012 there are other guarantees in place that are not secured with cash of €21.3m (2011: nil).

 

 

17. Cash and cash equivalents

 

As at 31 December

2012

€million

2011

€million

Cash in hand and current accounts

169.7

289.0

 

 

18. Trade and other payables

 

As at

31 December

2012

€million

As at

31 December

2011

€million

Amounts due under Non-Prosecution Agreement

-

22.9

Deferred and contingent consideration

3.3

1.6

Other payables

68.7

88.2

Current liabilities

72.0

112.7

 

Deferred and contingent consideration

4.8

2.1

Later than one year but not later than five years

4.8

2.1

 

Deferred and contingent consideration

-

3.1

More than five years

-

3.1

Non-current liabilities

4.8

5.2

 

 

 

On 6 April 2009 the Group entered into a Non-Prosecution Agreement with the USAO. Under the terms of the agreement the Group agreed to pay US$105 million, payable in semi-annual instalments over a period ending on 30 September 2012.

 

Deferred and contingent consideration relates to amounts payable for the acquisitions of Orneon and WPT (see note 27).

 

Other payables comprise amounts outstanding for trade purchases and other ongoing costs. The carrying amount of other payables approximates to their fair value which is based on the net present value of expected future cashflows.

 

The amount due under the Non-Prosecution Agreement is recognised at fair value and carried at amortised cost using an effective interest rate of 2%. The amount due for deferred and contingent consideration is recognised at fair value and carried at amortised cost using an effective interest rate of 15%.

 

 

The non-discounted book values for these amounts are as follows:

 

Amounts due under Non-Prosecution Agreement

Deferred and contingent consideration

As at

31 December

2012

€million

As at

31 December

2011

€million

As at

31 December

2012

€million

As at

31 December

2011

€million

Within one year

-

23.1

3.5

1.8

Later than one year but not later than five years

-

-

5.7

3.1

More than five years

-

-

-

10.2

-

23.1

9.2

15.1

 

 

19. Client liabilities and progressive prize pools

 

As at

31 December

2012

€million

As at

31 December

2011

€million

Client liabilities

122.4

141.4

Progressive prize pools

14.3

14.8

136.7

156.2

 

Client liabilities and progressive prize pools represent amounts due to customers including net deposits received, undrawn winnings, progressive jackpots and tournament prize pools and certain promotional bonuses. The carrying amount of client liabilities and progressive prize pools approximates to their fair value which is based on the net present value of expected future cashflows.

 

20. Provisions

 

Litigation

€million

Onerous contracts

€million

Total

€million

As at 1 January 2011

-

-

-

Acquired through business combinations

-

9.3

9.3

Unwinding of discount

0.1

0.7

0.8

Reclassification due to date of maturity

2.0

6.0

8.0

Credited to consolidated statement of comprehensive income

-

(7.3)

(7.3)

As at 31 December 2011

2.1

8.7

10.8

Unwinding of discount

0.1

0.7

0.8

Reclassification due to date of maturity

-

3.8

3.8

Credited to consolidated statement of comprehensive income

(2.2)

(9.1)

(11.3)

Charged to consolidated statement of comprehensive income

11.9

-

11.9

Current liabilities as at 31 December 2012

11.9

4.1

16.0

As at 1 January 2011

-

-

-

Acquired through business combinations

71.4

9.4

80.8

Unwinding of discount

4.5

0.4

4.9

Reclassification due to date of maturity

(2.0)

(6.0)

(8.0)

As at 31 December 2011

73.9

3.8

77.7

Unwinding of discount

6.6

-

6.6

Reclassification due to date of maturity

-

(3.8)

(3.8)

Credited to consolidated statement of comprehensive income

(1.6)

-

(1.6)

Later than one year but not later than five years

78.9

-

78.9

Non-current liabilities at 31 December 2012

78.9

-

78.9

 

Litigation refers to provisions made in respect of certain outstanding legal and regulatory disputes and are an estimate of what the Directors believe to be the fair value based on probability-weighted expected values. In the light of the uncertainty associated with legal and regulatory disputes, there can be no guarantee that the assumptions used to estimate the provision will be an accurate prediction of the actual costs that may or may not be incurred. No further details have been provided as the Directors consider that this would be prejudicial to the interests of the Group.

 

Onerous contracts relate to provisions made against the future costs of contracts where subsequent changes in legislation in certain countries have meant that the future economic benefits received by the Group are less than the costs involved with fulfilling the remaining terms and conditions of the contracts and is recognised at the Directors' best estimate based on their knowledge of the markets of the countries involved.

 

The amounts due for provisions are recognised at fair value based on the above and carried at best estimate of provision discounted for the time value of money.

 

The non-discounted book values for these amounts are as follows:

 

Litigation

Onerous contracts

As at

31 December

2012

€million

As at

31 December

2011

€million

As at

31 December

2012

€million

As at

31 December

2011

€million

Within one year

11.9

2.2

4.2

9.0

Later than one year but not later than five years

93.2

94.8

-

4.2

105.1

97.0

4.2

13.2

 

21. Loans and borrowings

 

Book value

Fair value

As at 31 December

2012

€million

2011

€million

2012

€million

 

2011

€million

Secured bank loan

6.2

32.9

6.9

33.2

Current liabilities

6.2

32.9

6.9

33.2

Secured bank loan

30.8

-

29.5

-

Later than one year but not later than five years

30.8

-

29.5

-

Non-current liabilities

30.8

-

29.5

-

 

Bank borrowings are recognised at fair value and subsequently carried at amortised cost based on their internal rates of return. The discount rate applied was 3.82%.

 

Principal terms and the debt repayment schedule of loans and borrowings before amortisation are as follows:

 

As at 31 December 2012

Amount

Nominal rate

Year of maturity

Security

The Royal Bank of Scotland plc

£30 million

3 months LIBOR plus 3.25%

2015

Floating charge over the assets of Cashcade Limited and its subsidiary undertakings

As at 31 December 2011

The Royal Bank of Scotland plc

£35 million

6 months LIBOR plus 3.25%

2012

Floating charge over the assets of Cashcade Limited and its subsidiary undertakings

 

The maturity analysis of loans and borrowings, including interest and fees, is as follows:

 

As at 31 December

2012

€million

2011

€million

Within one year

7.5

34.2

Later than one year and not later than five years

32.6

-

40.1

34.2

 

22. Deferred tax

 

€million

As at 1 January 2011

7.4

Acquired through business combinations

71.2

Exchange differences

0.6

Credited to consolidated statement of comprehensive income

(20.1)

As at 31 December 2011

59.1

Disposed through disposal of a business unit

(3.0)

Exchange differences

(0.4)

Credited to consolidated statement of comprehensive income

(11.6)

As at 31 December 2012

44.1

 

Deferred tax relates primarily to temporary differences arising from fair value adjustments of acquired intangibles.

 

23. Operating lease commitments

 

The total future minimum lease payments due under non-cancellable operating lease payments are analysed below:

 

As at 31 December

2012

€million

2011

€million

Within one year

8.2

8.8

Later than one year but not later than five years

15.0

15.3

More than five years

3.8

6.6

27.0

30.7

 

All operating lease commitments relate to land and buildings. Rental costs under operating leases are charged to the consolidated statement of comprehensive income in equal annual amounts over the period of the leases.

 

24. Contingent liabilities

 

From time to time the Group is subject to legal claims and actions against it. The Group takes legal advice as to the likelihood of success of such claims and actions.

 

As part of the Board's ongoing regulatory compliance process, the Board continues to monitor legal and regulatory developments and their potential impact on the business and takes appropriate advice in respect of these developments.

 

Group companies may be subject to VAT on transactions which have been treated as exempt supplies of gambling, or on supplies which have been zero rated for export to Gibraltar where legislation provides that the services are received or used and enjoyed in the country where the services provider is located. No such amounts have been recognised as liabilities at the end of the reporting period. In the view of the Directors no valid claims are outstanding in respect of these contingent liabilities. Revenues earned from customers located in a particular jurisdiction may give rise to further taxes in that jurisdiction. If such taxes are levied, either on the basis of current law or the current practice of any tax authority, or by reason of a change in the law or practice, then this may have a material adverse effect on the amount of tax payable by the Group.

 

 

Litigation

As a consequence of the as yet non-harmonised regulatory environment for online gaming in Europe, a number of civil and administrative proceedings are pending against the Group and/or its board members in several countries (including but not limited to Germany, Portugal, Slovenia and Spain) aimed at preventing bwin.party from offering its services in these countries. Further, there are criminal proceedings pending against the Group and/or certain board members for the alleged violation of local gaming laws (such as in France and Belgium).

 

In 2010, a former bwin subsidiary was assessed by Austrian tax authorities to have value-added tax arrears of €6.4 million for the years 2002 to 2004. The assessments were appealed and overruled by a decision of the Independent Finance Senate in 2012. Subsequent periods are still under audit. Although it is now likely that the arguments used in the overruled assessments will be dropped, the value of the worst case scenario amounts to €187.4 million.

 

In 2006, the Portuguese monopoly operator Santa Casa de Misericórdia da Lisboa ("SCML") and the Portuguese Casino Association ("APC") initiated proceedings for damages in the amount of approximately € 27 million against the former bwin Interactive Entertainment AG, bwin International Ltd and the Portuguese Soccer League ("LPFP"). On 13 July 2012, the Oporto Court of First Instance rejected SCML's claim for damages. SCML did not file an appeal and the decision on SCML's claim for damages is thus final and the case has therefore closed.

 

In September 2011, the Court of First Instance, amongst others, (i) declared the (already terminated) sponsorship agreement between bwin.party and the LPFP as illegal, (ii) declared bwin.party's gaming offer and advertising measures as illegal in Portugal, (iii) prohibited bwin.party to explore mutual bets and lottery games in Portugal and to carry out any form of publicity or promotion of the website bwin.com, (iv) imposed on the defendants pecuniary sanctions of (A) € 50,000 for each day the infraction lasts to APC and (B) € 50,000 for each infraction to SCML, and (v) ordered the publishing of the ruling and the notification of Portuguese media organs. bwin.party filed an appeal against the decision of the Court of First Instance, which was rejected by the Court of Appeals with decision dated 7 February 2013. bwin.party will file an appeal against this decision to the Portuguese Supreme Court of Justice in the coming days. In June 2012, APC filed enforcement motions against LPFP and bwin.party for alleged non-compliance with the decision of September 2011 requesting the payment of penalties. These motions were rejected by the Court of First Instance and are currently pending before the Appellate Court. bwin.party is of the view that it has taken the necessary steps to comply with the judgement of the Court of First Instance. It cannot be excluded, however, that such steps are held to be insufficient by a competent court while bwin.party's and LPFP's appeal is pending. The Company continues to dispute its liability under the relevant statutes and intends to continue vigorously with its defence.

 

In July 2012, the Spanish gaming operator Codere filed an unfair competition complaint against various bwin.party group companies. Prior to this complaint the Spanish Court rejected Codere's request for a preliminary injunction. Very similar to the complaint filed by Santa Casa in Portugal (which has been dismissed in July 2012), the complaint filed by Codere seeks damages and prejudicial consequences in the amount of approximately € 25 million.

 

In 2010, the Justice and Public Safety Cabinet of the Commonwealth of Kentucky filed a civil suit against the former PartyGaming Plc and other defendants in Franklin Circuit Court, a state court in Kentucky in the US. The suit seeks a claim for damages related to the sums lost by Kentucky residents on PartyGaming's sites during the period of 5 August 2005 until PartyGaming's termination of US-facing activities on 13 October 2006. On 22nd February 2013, the Court issued an order against the former PartyGaming Plc granting summary judgment on liability. The order has the effect of establishing liability and leaving open solely an assessment on quantum of damages. The method of calculation of damages is entirely uncertain given the plaintiffs attempts to apply offline wagering legislation to online poker and casino games. Nonetheless, the Company's best estimation of the total net amount lost by Kentucky residents during the period in question is between US$ 2 million and US$ 16 million with the applicable legislation purportedly permitting the award of up to three times such sum. The Company continues to dispute its liability and the quantum under the relevant statutes and intends to continue vigorously with its defence both before the circuit court and, if necessary, through any appellate channels.

 

In 2011, Ante5 (which has since changed its name to Blackridge Oil & Gas, Inc) filed a complaint and a request for arbitration with Judicial Arbitration and Mediation Service Inc. against the Company for the alleged breach of its obligations under the Asset Purchase Agreement for the purchase of the World Poker Tour. Under the Asset Purchase Agreement Ante5 was entitled to a 5% share of WPT's revenues since the acquisition in 2009. Ante 5 claimed that the Company had not invested sufficient effort to market the WPT assets and had thus suffered loss in its revenue share. Ante5 sought recovery of the revenue that it believed it would have received were the Company to have acted diligently in the promotion of the WPT assets. The matter was settled further to mediation and the parties entered into a settlement agreement on 27 September 2012. Under the settlement agreement Ante 5 agreed to drop all claims against the Company. As a separate part of the agreement Ante 5 sold its right to the 5% revenue participation (see note 27). There are therefore no further liabilities stemming from this claim.

 

bwin.party digital entertainment plc and a subsidiary, PartyGaming IA Ltd., were named as defendants in an action now pending in the U.S. District Court for the Southern District of Florida, entitled Yessenia Soffin, et al. v. bwin.party digital entertainment plc, et al., Case No. 9:12-cv-81278-DTKH. The plaintiffs have alleged tortious interference with business relationship, civil conspiracy, violations of Fl. Stat. § 501.204(1) (FDUPTA), and violations of the Lanham Act, 15 U.S.C. § 1125, related to the defendants' efforts to prevent infringement of the "PartyPoker" trademark by plaintiffs' "Party Star Poker" gaming brand. The plaintiffs allege that they have sustained damages in excess of US$ 25 million. The Company continues to dispute its liability under the relevant statutes and intends to continue vigorously with its defence.

 

In respect of the above matters relating to former bwin companies, IFRS 3 requires that a probability-weighted estimate is used for fair-valuing acquired contingent liabilities and a provision made accordingly, even though had the same contingent liability arisen in a former PartyGaming company no provision would be made under IAS 37.

 

Details of amounts provided for litigation and regulatory disputes can be found in note 20. No further details have been provided as the Directors consider that this would be prejudicial to the interests of the Group.

 

 25. Share capital

 

Ordinary shares

 

Issued and

fully paid€

Number

million

As at 1 January 2011

77,687

413.1

Issued as consideration for the Merger

75,070

439.2

Employee share options exercised during the year

114

0.6

Redeemed as part of share buy-back scheme

(2,757)

(15.7)

As at 31 December 2011

150,114

837.2

Employee share options exercised during the year

577

3.1

Redeemed as part of share buy-back scheme

(5,047)

(27.3)

As at 31 December 2012

145,644

813.0

 

The issued and fully paid share capital of the Group amounts to €145,644.18 and is split into 813,038,478 ordinary shares. The share capital in UK sterling is £121,817.18 and translates at an average exchange rate of 1.1956 Euros to £1 sterling.

 

Authorised share capital and significant terms and conditions

On 28 January 2011 the Company's authorised share capital was increased from £105,000 divided into 700 million ordinary shares with a par value of 0.015 pence each to £225,000 divided into 1,500 million ordinary shares of 0.015 pence each. All issued shares are fully paid. The holders of ordinary shares are entitled to receive dividends when declared and are entitled to one vote per share at meetings of the Company. The Trustee of the Employee Trust has waived all voting and dividend rights in respect of shares held by the Employee Trust.

 

Own shares

 

Own shares reserve€million

Number

million

As at 1 January 2011

(2.8)

4.0

Purchase of own shares for the Employee Trust

(4.3)

3.0

Employee share options exercised during the year

-

(3.1)

As at 31 December 2011

(7.1)

3.9

Purchase of own shares for the Employee Trust

(7.6)

4.4

Employee share options exercised during the year

4.8

(2.6)

As at 31 December 2012

(9.9)

5.7

 

As at 31 December 2012 5,691,683 (2011: 3,929,502) ordinary shares were held as own shares by the Employee Trust. During the year the Company donated £6.1m (2011: £3.5m) to the Employee Trust, which the Employee Trust then used to purchase 4,350,296 (2011: 3,010,977) ordinary shares in the market.

  

26. Related parties

 

Group

Transactions between the Group companies have been eliminated on consolidation and are not disclosed in this note.

 

 

Directors and key management

Key management are those individuals who the Directors believe have significant authority and responsibility for planning, directing and controlling the activities of the Group. The aggregate short-term and long-term benefits, as well as share-based payments of the Directors and key management of the Group are set out below:

 

Year ended 31 December

2012€million

2011€million

Short-term benefits

17.6

12.1

Share-based payments

10.0

5.4

27.6

17.5

 

Certain Directors and certain key management were granted share options under service contracts which were granted under a Group share option plan.

 

At 31 December 2012 an aggregate balance of €4.4m (2011: €3.9m) was due to Directors and key management.

 

The Group purchased certain communication services of €2.0m (2011: €2.1m) from a company on an arm's length basis for whom a Board member is a director, with amounts owed at 31 December 2012 of €0.2m (2011: €0.3m).

 

The Group purchased certain payment services of €14.1m (2011: €8.6m) from a company on an arm's length basis for whom a Board member is a director, with amounts owed at 31 December 2012 of less than €0.1m (2011: less than €0.1m).

 

The Group purchased certain consultancy services of €0.2m (2011: €0.2m) from a company on an arm's length basis for whom a Board member was a director during the period with amounts owed at 31 December 2012 of less than €0.1m (2011: €0.1m).

 

Two Directors each have a loan with the Group of €3.1m (2011: €3.0m) with an interest rate on an arm's length basis. The Group holds certain guarantees against these loans and believes the amounts to be fully recoverable.

 

In 2012 furnished property was leased to a member of key management at an annual lease rental of €44,300 (2011: €45,000) which the Directors believe is the fair value rental of the property. There were no amounts owed at 31 December 2012 (2011: €nil).

 

Associates and joint ventures

The Group purchased on an arm's length basis certain advertising services of €1.2m (2011: €2.3m) from a company that has a non-controlling interest in a Group subsidiary with amounts owed at 31 December 2012 of €0.2m (2011: €nil).

 

The Group purchased on an arm's length basis certain customer services of €5.0m (2011: €3.7m) from an associate, with amounts owed at 31 December 2012 of €0.3m (2011: €0.9m).

 

The Group purchased on an arm's length basis certain rights to broadcast licensed media of €5.0m (2011: €nil) to a joint venture partner, with amounts owed at 31 December 2012 of €nil (2011: €nil) and sold rights to broadcast licensed media of €3.6m (2011: €0.8m) to a joint venture partner, with amounts owed at 31 December 2012 of €0.8m (2011: €0.8m).

 

27. Acquisitions during the year

 

Orneon

On 30 May 2012 the Group acquired a number of assets from Velasco Services Inc. and Orneon Limited in order to accelerate the Group's entry into the social gaming market. The assets acquired included a number of existing B2B social gaming contracts and software engineering resources.

 

Cash consideration of $17.25 million (€13.7 million) was paid with contingent consideration of up to $2.6 million (€2.3 million) payable subject to certain performance conditions being met. The Group has determined the fair value of contingent consideration taking into account the probability of expected outcomes and appropriate discount rates.

 

Details of the provisional fair values of identifiable assets and liabilities acquired, purchase consideration and goodwill are as follows:

 

 

€million

Non-current assets

Intangible assets other than goodwill

4.3

Goodwill

11.7

Net assets acquired

16.0

Cash paid

13.7

Contingent consideration

2.3

Consideration

16.0

 

 

 

The intangible assets other than goodwill are being amortised over their estimated useful economic lives of up to three years. The main factor leading to the recognition of goodwill (none of which is deductible for tax purposes) is the expertise of the workforce. The amount included above for contingent consideration represents the Directors' current best estimate of the amount payable which they consider is likely to be paid, after the effects of discounting.

 

World Poker Tour

On 9 November 2009, the Group purchased the business and substantially all of the assets of WPT Enterprises Inc. Cash consideration was $12.3m plus a contingent element derived from an ongoing 5% revenue share agreement.

 

As described in note 24, on 27 September 2012 the Group entered into an agreement with Black Ridge Oil & Gas, Inc (formerly Ante 5) to settle the original contingent 5% revenue share element.

 

Cash consideration of $11.0m (€8.3m) was paid during the year with a deferred cash payment of $2.5m payable on 31 December 2013 and further contingent consideration of up to $6.5m payable subject to the US real money online gaming market opening. The excess of the fair value of consideration of €14.2m over the contingent consideration liability previously recognised of €7.2m, amounting to €7.0m, has been treated as an adjustment to goodwill on the original WPT acquisition in accordance with IFRS 3 (2004) that was applicable to that acquisition.

 

The amount included above for contingent consideration represents the Directors' current best estimate of the amount payable which they consider is likely to be paid, after the effects of discounting.

 

Merger and acquisition costs in the year in respect of these acquisitions can be found in note 3.

 

 

Had these acquisitions been made on 1st January 2012, total revenue would have been €814.8m (€10.4m of which relates to Discontinued operations) and the loss after tax €63.8m (of which €39.8m relates to Discontinued operations).

  

28. Disposals during the year

 

Ongame

On the 31st October 2012, the Group sold the Ongame B2B business it acquired as part of the Merger to Amaya Gaming Group Inc. ('Amaya') for an initial consideration of €15m before any adjustments for net debt with contingent consideration of up to €10m receivable subject to a certain proportion of the US real money online gaming market opening within five years of the sale date.

 

The value of identifiable assets and liabilities sold, the sale consideration and the loss on disposal were as follows:

 

 

€million

Non-current assets

Intangible assets

37.6

Property, Plant and equipment

6.0

Current assets

Trade and other receivables

3.5

Cash and cash equivalents

3.8

Current Liabilities

Trade and other payables

(16.6)

Net assets disposed of

34.3

Net cash received

8.2

Fair value of contingent consideration

8.8

Fair value receivable

17.0

Loss on disposal

(17.3)

 

 

The amount included above for contingent consideration represents the Directors' current best estimate of the amount receivable which they consider is likely to be received, after the effects of discounting.

 

Please refer to note 9 for details of the discontinued operations in the year.

 

29. Dividend

 

The Board is recommending a final dividend to 1.72p per share which together with the interim dividend of 1.72 pence per share makes a total dividend of 3.44p per share for the year ended 31 December 2012 (2011: 3.12p). The final dividend, if approved at the Annual General Meeting, will be payable to shareholders on the register of shareholder interests on 24 May 2013 (the 'Record Date'). It is expected that dividends will be paid on 24 June 2013. Shareholders wishing to receive dividends in Euros rather than pounds sterling will need to file a currency election and return it to the Group's registrars on or before 31 May 2013. A separate announcement regarding the dividend payment has been issued today.

 

 

30. Share premium

 

On 19 July 2012 the Company cancelled its share premium account by the amount of €1,018,951,463 in order to create sufficient distributable reserves to support the Company's distribution policy.

 

 

31. Non-controlling interests

 

Non-controlling interests primarily consist of a 28% holding in BES S.A.S, a company incorporated in France. The loss attributable to the non-controlling interest was €1.0m (2011: €2.1m).

 

A release of €2.0m from non-controlling interest on the statement of financial position was made following the disposal of bwin Mexico SA in the year.

 

APPENDIX

 

Regulatory Overview

Europe

Having outlined his action plan in a communication on online gambling in 2012, Michel Barnier, the Commissioner for Internal Market and Services confirmed that the European Commission ('EC') was focused on five areas regarding online gaming:

·; Consumer protection (focus on minors and vulnerable groups);

·; Prevention of fraud and money laundering;

·; Integrity of sport;

·; Enhanced administrative cooperation and efficient enforcement; and

·; Compliance of national regulatory frameworks with EU law

 

Having written to several Member States for an update on the current status of a number of outstanding complaints and infringement proceedings, Michel Barnier is now expected to either close the outstanding complaints and proceedings or initiate new infringement cases against those states whose gambling regulations are considered to be in violation of EU law. Based on the recent rhetoric from the EC, there would appear to be a greater enthusiasm to enforce the European Treaty than has been the case previously. Whether that will turn into action or not has yet to be seen.

 

Germany (23% of net revenue in 2012)

Despite having received concerns in the form of a detailed opinion from both the EC and Malta as well as detailed comments from the United Kingdom, Schleswig-Holstein, Germany's most northern Land, chose to reverse its gaming law that licensed all gaming products online, in favour of the more restrictive State Gambling Treaty that licenses sports betting only and under very restrictive conditions. The concerns raised both by the EC as well as the German Monopoly Commission that the new treaty may not be compliant with EU law have recently been brought before the Court of Justice of the European Union ('CJEU'). In a decision on 24 January 2013, Germany's Federal Court of Justice referred questions to the CJEU which, amongst others, seek guidance as to whether the licenses granted in Schleswig-Holstein render the restrictions of the other German Länder inconsistent and therefore unenforceable.

 

In the meantime, bwin.party has applied for a licence under the new regime and is working with the authorities to deliver a long-term solution that works for all stakeholders.

 

United Kingdom (10% of net revenue in 2012)

Having notified proposed amendments to the Gambling Act 2005 to the European Commission, the proposals received a detailed opinion from Malta that may prompt further changes and/or delay their introduction in 2013. Associated changes to the basis of taxation are however not expected to become effective before December 2014. While the applicable rate of taxation for offshore operators offering services to customers located in the UK has yet to be confirmed, the current rate of tax for onshore operators is 15% of gross gaming revenue.

 

Italy (9% of net revenue in 2012)

Having introduced online casino in July 2011 and online slots to the regulated framework in December 2012, the Italian regulator published statistics showing that in terms of gross gaming revenue, the overall online gaming market in Italy grew by 5% in 2012 to €735m[3]. While revenue from casino and cash game poker grew strongly in the year, revenue from poker tournaments, sports betting and bingo all declined by 38%, 22% and 20% respectively.

 

France (6% of net revenue in 2012)

There have not yet been any changes to the regime despite continued criticism that the regulatory and fiscal framework is not commercially viable. The number of licensed operators has continued to fall with a further three operators withdrawing from the market in mid-December 2012. There were 22 operators at the end of December 2012 sharing 33 licences: 16 for poker, 9 for sports betting and 8 for horse race betting.

  

Greece (4% of net revenue in 2012)

Despite having received a detailed opinion from the EC back in 2011, in December 2012 the government sent letters to several offshore online operators threatening to enforce its gaming law aggressively. While a number of operators pulled out of the market, there followed a highly critical ruling from the Court of Justice of the European Union on OPAP's monopoly in Greece. In light of the still pending privatisation of the Greek government's stake in OPAP, the regulatory uncertainty is likely to continue for the time being.

 

Spain (4% of net revenue in 2012)

Having introduced its new online gaming legislation at the beginning of June 2012, the Spanish authorities are now considering expanding the regime to also include online slots although it is expected that there will be pressure from the land-based industry to resist this change. According to data from the Spanish regulator, in the period from June to November 2012 Spanish players wagered €2.4bn on online gambling - equivalent to €500-€600 per player.

 

Belgium (2% of net revenue in 2012)

Having seen the Belgian authorities enforce their laws against several operators by way of ISP blocking, bwin.party announced an agreement with Belcasinos, owned by Groupe Partouche to access the market as only land-based licensed operators are allowed to offer services in Belgium. All products are allowed and gross gaming revenues are taxed at 11%.

 

Denmark (1% of net revenue in 2012)

Having opened at the beginning of January 2012 the Danish market is lead by Danske Spil, our local partner. According to figures from the regulator there were 38 operators using 54 licences and the total size of the online gaming market was equal to approximately €273m of gross gaming revenue.

 

Elsewhere, there are moves to introduce legislation for online gaming in Hungary, Netherlands, Portugal and Sweden, to name but a few. The details of such proposals and whether such legislation may become law remain unclear.

 

United States

In the absence of any federal poker legislation being passed, individual states are now seizing the initiative following confirmation from the Department of Justice in December 2011 that intra-state online gaming is not in breach of federal law. Nevada and Delaware were the first states to pass laws and are now putting in place the requisite regulatory framework before starting to allow online wagering in state. While Delaware is offering specific permissions to its lottery company, Nevada is a market that can be accessed by land-based operators with overseas suppliers being permitted other than those that continued to operate post-UIGEA.

 

In New Jersey, having issued a conditional veto to a law legalising online gaming, Governor Christie signed the amended bill into law on 26 February 2013 and it is now expected that online poker and casino games will be introduced under the new law towards the end of 2013. The mid-points of independent estimates of the size of the online gaming market in New Jersey range from $230m to over $1bn.

 

In California, Senator Rod Wright reintroduced his online poker bill, SB51, on 19 December 2012. Despite having failed previously to develop a consensus of support for this initiative, momentum appears to be building for online poker generated by the most powerful tribes as evidenced by the appearance of further draft bills with their support. It is estimated that the size of the intra-state online poker market in California could be as large as $1bn of gross gaming revenue[4].

 

Illinois is another state that is actively considering intra-state online gaming legislation and a revised proposal is expected to be introduced shortly.

 

Whether the momentum at a state level might prompt the federal government to take any action has yet to be seen. In the absence of such a move it seems likely that a 'patchwork quilt' of differing regulations and taxes will become the reality in the US. Through our existing agreements with MGM, Boyd and the United Auburn Indian Community, we believe the Group is well placed to take advantage of any market opening in the US.

  

Glossary

 

'Active player days'

aggregate number of days in the given period in which active players have contributed to rake and/or placed a wager. This can be calculated by multiplying average active players by the number of days in the period

'active player' or 'active real money'

in relation to the Group's products, a player who has contributed to rake and/or placed a wager

 'average active players' or 'Daily average players'

the daily average number of players who contributed to rake and/or placed a wager in the given period. This can be calculated by dividing active player days in the given period, by the number of days in that period

'B2B'

business-to-business

'B2C'

business-to-consumer

'Board' or 'Directors'

the Directors listed on the Company's website, www.bwinparty.com

'bwin'

bwin Interactive Entertainment AG, its subsidiaries and its associated companies

'bwin.party'

bwin.party digital entertainment plc, the name of the Group formed by the Merger of PartyGaming Plc and bwin Interactive Entertainment AG

'bwin.party Shares'

the Company's existing Shares and the new shares issued to the bwin shareholders in conjunction with the completion of the merger

'Cashcade'

Cashcade Limited and its subsidiaries

 'Clean EBITDA and 'Clean EPS'

EBITDA/EPS before the provision for costs associated with the Group's Non-Prosecution Agreement, reorganisation expenses, merger and acquisition costs, share-based payments, exchange differences, retroactive tax charges, loss on disposal of assets held for sale and amortisation and impairments on acquisitions

'Company' or 'PartyGaming' or 'bwin.party'

PartyGaming Plc prior to completion of the Merger and bwin.party digital entertainment plc ('bwin.party') after the merger

'Discontinued operations'

Ongame's B2B business as well as operations located physically outside of the US but which relate to customers in the US and were terminated following the enactment of the UIGEA on 13 October 2006

'EBITDA'

earnings before interest, tax, depreciation and amortisation

'Employee Trust'

the bwin.party Shares Trust, a discretionary share ownership trust established by the Company in which the potential beneficiaries include all of the current and former employees and self-employed consultants of the Group

'Foxy Bingo'

www.foxybingo.com, one of Europe's largest active bingo sites that was acquired as part of the purchase of Cashcade

'FTSE4good Index Series'

a benchmark of tradeable indices for responsible investors. The index is derived from the globally recognised FTSE Global Equity Index Series

'Gioco Digitale'

www.giocodigitale.it, one of the Group's principal bingo websites

'gross win margin'

gross win as a percentage of the amount wagered

'gross win'

customer stakes less customer winnings

'Group' or 'bwin.party Group'

the Company and its consolidated subsidiaries and subsidiary undertakings

'IAS'

International Accounting Standards

'IASB'

International Accounting Standards Board

'IFRS'

International Financial Reporting Standards

'InterTrader'

Our financial markets service, formerly known as PartyMarkets.com

'KPIs'

Key Performance Indicators such as active player days and yield per active player day

'Merger'

the merger of bwin Interactive Entertainment AG and PartyGaming Plc that was completed on 31 March 2011, accounted for under IFRS 3 as an acquisition of bwin

'new player sign-ups'

new players who register on the Group's real money sites

'NPA'

the Non-Prosecution Agreement entered into by the Group and the US Attorney's Office for the Southern District of New York (the 'USAO') on 6 April 2009. Under the terms of the agreement, the USAO will not prosecute the Group for providing internet gambling services to customers in the US prior to the enactment of the UIGEA

'PartyCasino'

www.partycasino.com, the Group's principal casino website

'PartyPoker'

www.partypoker.com, the Group's principal poker website

'player' or 'unique active player'

Customers who placed a wager or generated rake in the period

'Principal Shareholders'

Russell DeLeon (holding through Stinson Ridge Limited), Ruth Parasol (holding through Emerald Bay Limited) and each of whom was a promoter of the Company

'rake'

the money charged by the Group for each qualifying poker hand played on its websites in accordance with the prevailing and applicable rake structure

'real money sign-ups' or 'sign-ups'

new players who have registered and deposited funds into an account with 'real money' gambling where money is wagered, as opposed to play money where no money is wagered

'Shareholders'

holders of Shares in the Company

'Shares'

the ordinary shares of 0.015 pence each in the capital of the Company

'sports betting'

placing bets on sporting events

'UIGEA'

the Unlawful Internet Gambling Enforcement Act that was enacted in the US on 13 October 2006

'wager'

a bet on a game or sporting event

'WIN'

the Group's Social Gaming business unit established in May 2012

'WPT'

the business and substantially all of the assets of The World Poker Tour acquired by the Group on 9 November 2009

'yield per active player day'

net revenue in the period divided by the number of active player days in that period

 

 


[1] Source: Morgan Stanley

[2] Company estimates

[3] Source: AAMS

[4] H2 Gambling Capital

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR USSUROOAOAUR
Date   Source Headline
1st Feb 201612:14 pmRNSScheme effective
1st Feb 201611:12 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
29th Jan 201611:14 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
29th Jan 201610:43 amRNSScheme sanctioned / Suspension of BPTY Shares
28th Jan 201610:43 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
27th Jan 201610:09 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
26th Jan 201611:06 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
25th Jan 201611:13 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
22nd Jan 201611:30 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
21st Jan 201611:56 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
20th Jan 201611:46 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
19th Jan 201611:49 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
18th Jan 201612:30 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
15th Jan 20164:06 pmRNSHolding(s) in Company - JPMorgan Chase & Co
15th Jan 20162:34 pmRNSForm 8.3 - bwin.party digital entertainment plc
15th Jan 201612:17 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
14th Jan 201612:39 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
14th Jan 201612:00 pmRNSConfirmation of Transaction Timetable
13th Jan 20161:25 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
13th Jan 201612:19 pmRNSForm 8.3 - bwin.party digital entertainment plc
12th Jan 20161:58 pmRNSForm 8.3 - bwin.party digital entertainment plc
12th Jan 201612:09 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
12th Jan 201610:20 amRNSHolding(s) in Company - JPMorgan Chase & Co
11th Jan 201612:35 pmRNSForm 8.5 (EPT/RI)Bwin Party Digital Entertainment
8th Jan 201612:12 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
7th Jan 20161:39 pmRNSForm 8.3 - bwin.party digital entertainment plc
7th Jan 201611:59 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
7th Jan 20169:31 amRNSHolding(s) in Company - Orbis Allan Gray Limited
6th Jan 20161:58 pmRNSForm 8.3 - bwin.party digital entertainment plc
6th Jan 201612:31 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
5th Jan 201612:18 pmRNSForm 8.5 (EPT/RI) Bwin Party Digita Entertainment
5th Jan 20167:00 amRNSPre-close trading update
4th Jan 201611:36 amRNSForm 8.5 (EPT/RI) Bwin Digital Party Entertainment
31st Dec 201512:07 pmRNSForm 8.3 - bwin.party digital entertainment plc
31st Dec 201511:30 amRNSTotal Voting Rights
31st Dec 201511:00 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
30th Dec 201512:50 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
29th Dec 20152:33 pmRNSForm 8.3 - bwin.party digital entertainment plc
29th Dec 20152:31 pmRNSHolding(s) in Company - Norges Bank
29th Dec 201512:00 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
24th Dec 201511:40 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
23rd Dec 20151:11 pmRNSForm 8.3 - bwin.party digital entertainment plc
23rd Dec 201512:22 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
22nd Dec 20152:59 pmRNSForm 8.3 - bwin.party digital entertainment plc
22nd Dec 20151:06 pmRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
21st Dec 20153:02 pmRNSForm 8.3 - bwin.party digital entertainment plc
21st Dec 201511:44 amRNSHolding(s) in Company - Janus Capital Management
21st Dec 201511:21 amRNSForm 8.5 (EPT/RI) Bwin Party Digital Entertainment
18th Dec 20151:14 pmRNSForm 8.3 - bwin.party digital entertainment plc
18th Dec 201511:24 amRNSForm 8.5 (EPT/RI) BWIN Party Digital Entertainment

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.