Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBraime Group Plc Regulatory News (BMTO)

Share Price Information for Braime Group Plc (BMTO)

Share Price is delayed by 15 minutes
Get Live Data
1,600.00    50.00 (3.23%)
Bid:
1,400.00
Ask:
1,800.00
Spread: 400.00 (28.571%)
Market Cap: £23.04m
BMTO Live PriceLast checked at - London Stock Exchange

Intraday Braime Group Plc Share Chart

Half Yearly Report

28 Sep 2009 17:10

RNS Number : 7974Z
Braime (T.F.& J.H.) (Hldgs) PLC
28 September 2009
Ā 



T.F. & J.H. Braime (Holdings) P.L.C.

("Braime" or the "company")

Interim results for the six months ended 30th June 2009

Group sales revenue for the first six months of 2009 increased by 7% from £7.28m in 2008 to £7.77m and the company made a profit before tax for the first half of 2009 of £216,000 compared to a profit of £125,000 in 2008 for the same period.

In view of the steady recovery in profitability, the directors have decided to pay an interim dividend of 1.50p per share on 16th October 2009 to shareholders whose namesĀ are on the register on 9th October 2009.

Performance of group companies

4B division

In spite of the recession, sales by all the subsidiaries selling theĀ 4B brand of components to the material handling industry held up, above forecast,Ā and ahead of the record levels of 2008. ProfitabilityĀ improved, relative to the first half of last year, due to the combination of favourable exchange rates and a decline in the cost of raw materials.

Since the half year, there has been a noticeable decline in activity, and sales for the full year by this division are likely to be in line with our budget, at a level slightly below that achieved in 2008. In view of the very high percentage of sales made in overseas markets, exchange rates will beĀ a major factor in determining the contribution of this division to the group result for 2009.

Pressings division

Sales forĀ the first six months fell by 55%,Ā comparedĀ to the same period of 2008, due to the particular severity of the recession in theĀ UK. The general fall in demand was exacerbated by the initial de-stocking carried out by allĀ major customers as they re-adjusted their own production to match drastically lower sales.

This situation has forced the company to speed up its strategy of moving away from its traditional "mid-volume" general sub-contract presswork, supplied to a wide customer base, toĀ instead concentrating on supplying a limited number of customers, each requiring high volumes of specialized product.Ā The manufacture of the products retained will be made in totally automated production cells. The company has notified most of its'Ā customers of its'Ā decision to discontinue manufacture of their requirements and since JulyĀ the company has been working at close to full capacity supplying these customers with agreed "run-out" volumes.

Very sadly, the implementation of the above strategy also requires a large reduction in our workforce through redundancies and the company is currently engaged in this process. However, the painful changes being made now will result in a long term viable futureĀ for the manufacturing business and more secure employment for those employees that remain.

Outlook

The very recent decline in demand for components supplied to the material handling industry is a concern. Nevertheless the primary sectors into which these components are supplied, specifically food related industries, remain relatively immune from the recession and the company is reasonably confident that the fall in demand will be short term.

The restructuring of the manufacturing business will reduce the significant losses being made by this subsidiary and stem the outflow of cash that this has caused.

Providing exchange rates remain close to current levels, the directors believe that the result for the full year will show a continuation in the gradual recovery of the past two years. However, given the continuation ofĀ the recession, the pace of the improvement in profitabilityĀ is likely to be at a slower rateĀ than was achieved in the second half of 2008.

Condensed consolidated income statementĀ for the six months ended 30th June 2009

UnauditedĀ 

6 monthsĀ toĀ 

30th June 2009Ā 

UnauditedĀ 

6 monthsĀ toĀ 

30th June 2008Ā 

Year toĀ 

31st December 2008Ā 

£ 

£ 

£ 

Revenue

7,767,714Ā 

7,277,564Ā 

15,173,891Ā 

Cost of sales

6,058,988Ā 

5,762,076Ā 

11,763,969Ā 

Gross profit

1,708,726Ā 

1,515,488Ā 

3,409,922Ā 

Other operating expenses

1,457,991Ā 

1,363,285Ā 

2,833,884Ā 

Operating profit

250,735Ā 

152,203Ā 

576,038Ā 

FinanceĀ expense

(144,284)

(161,247)

(312,924)

Finance income

109,689Ā 

133,623Ā 

264,009Ā 

Profit before tax

216,140Ā 

124,579Ā 

527,123Ā 

Income tax expenses

(60,519)

(34,882)

(275,565)

Profit after tax

155,621Ā 

89,697Ā 

251,558Ā 

Earnings per share

Basic and diluted

10.81pĀ 

6.23pĀ 

17.47pĀ 

Condensed consolidated statement of comprehensive income for the six months ended

30th June 2009

UnauditedĀ 

6 monthsĀ toĀ 

Ā 30th JuneĀ 

2009Ā 

UnauditedĀ 

6 monthsĀ toĀ 

30th June 2008Ā 

Year toĀ 

31st December 2008Ā 

£ 

£ 

£ 

Profit for the period

155,621Ā 

89,697Ā 

251,558Ā 

Exchange differences on translatingĀ foreign operations

(146,101)

1,236Ā 

436,143Ā 

Defined benefit plan actuarial gains and losses

-Ā 

-Ā 

60,000Ā 

Total comprehensive income for the period

9,520Ā 

90,933Ā 

747,701Ā 

Condensed statement of charges in equity for the six months ended 30th June 2009

Share

CapitalĀ 

CapitalĀ 

ReserveĀ 

TranslationĀ 

DifferencesĀ 

RetainedĀ 

EarningsĀ 

TotalĀ 

£ 

£ 

£ 

£ 

£ 

Balance at 1st January 2008

360,000Ā 

77,319Ā 

(8,992)

3,119,823Ā 

3,548,150Ā 

Total comprehensive income

for 2008

-Ā 

-Ā 

436,143Ā 

311,558Ā 

747,701Ā 

Balance at 31st December 2008

360,000Ā 

77,319Ā 

427,151Ā 

3,431,381Ā 

4,295,851Ā 

Balance at 1st January 2009

360,000Ā 

77,319Ā 

427,151Ā 

3,431,381Ā 

4,295,851Ā 

Dividends

-Ā 

-Ā 

-Ā 

(21,600)

(21,600)

Total comprehensive income

for the six months to 30th

June 2009

-Ā 

-Ā 

(146,101)

155,621Ā 

9,520Ā 

Balance at 30th June 2009

360,000Ā 

77,319Ā 

281,050Ā 

3,565,402Ā 

4,283,771Ā 

Condensed consolidated balance sheetĀ at 30th June 2009

UnauditedĀ 

6 months toĀ 

30th JuneĀ 

2009Ā 

UnauditedĀ 

6 months toĀ 

30th JuneĀ 

2008Ā 

Year toĀ 

31st DecemberĀ 

2008Ā 

£ 

£ 

£ 

Ā 

Non-current assets

Property, plant and equipment

768,183Ā 

802,916Ā 

850,758Ā 

Goodwill

12,270Ā 

-Ā 

12,270Ā 

Employee benefits

111,000Ā 

74,000Ā 

140,000Ā 

Total non-current assets

891,453Ā 

876,916Ā 

1,003,028Ā 

Current assets

Inventories

3,072,095Ā 

2,656,962Ā 

3,344,011Ā 

Trade and other receivables

3,160,953Ā 

3,315,784Ā 

2,644,375Ā 

Cash and cash equivalents

1,571,485Ā 

1,419,603Ā 

1,753,273Ā 

Total current assets

7,804,533Ā 

7,392,349Ā 

7,741,659Ā 

Total assets

8,695,986Ā 

8,269,265Ā 

8,744,687Ā 

Current liabilities

Bank overdraft

1,561,734Ā 

1,368,047Ā 

1,785,513Ā 

Trade and other payables

2,275,414Ā 

2,604,927Ā 

1,954,625Ā 

Other financial liabilities

277,523Ā 

273,114Ā 

306,746Ā 

Corporation tax liability

60,519Ā 

34,882Ā 

112,413Ā 

Total current liabilities

4,175,190Ā 

4,280,970Ā 

4,159,297Ā 

Non-current liabilities

Financial liabilities

237,025Ā 

349,212Ā 

289,539Ā 

Total non-current liabilities

237,025Ā 

349,212Ā 

289,539Ā 

Total liabilities

4,412,215Ā 

4,630,182Ā 

4,448,836Ā 

Total net assets

4,283,771Ā 

3,639,083Ā 

4,295,851Ā 

Capital and reserves

Share capital

360,000Ā 

360,000Ā 

360,000Ā 

Capital reserve

77,319Ā 

77,319Ā 

77,319Ā 

Foreign exchange reserve

281,050Ā 

(7,756)

427,151Ā 

Retained earnings

3,565,402Ā 

3,209,520Ā 

3,431,381Ā 

Total equityĀ attributable to equity shareholders

of the company

4,283,771Ā 

3,639,083Ā 

4,295,851Ā 

Condensed consolidated cash flow statementĀ for the six months ended 30th June 2009

UnauditedĀ 

6 months toĀ 

30th JuneĀ 

2009Ā 

UnauditedĀ 

6 months toĀ 

30th JuneĀ 

2008Ā 

Year toĀ 

31st DecemberĀ 

2008Ā 

£ 

£ 

Ā£

Operating activities

Net profit from ordinary activities

155,621Ā 

89,697Ā 

251,558Ā 

Adjustments for:

Depreciation

139,803Ā 

105,021Ā 

189,879Ā 

Grants amortised

(828)

(828)

(1,656)

Foreign exchange gain

(139,656)

1,246Ā 

567,471Ā 

Investment income

(109,689)

(133,623)

(264,009)

Interest expense

144,284Ā 

161,247Ā 

312,924Ā 

Gain on sale of plant and equipment

-Ā 

-Ā 

(40,924)

Income tax expense

60,519Ā 

34,882Ā 

275,565Ā 

Operating profit before changes in working capital and provisions

250,054Ā 

257,642Ā 

1,290,808Ā 

(Increase)/decreaseĀ Ā in trade and other receivables

(516,578)

(602,619)

68,790Ā 

Decrease/(increase)Ā in inventories

271,916Ā 

(121,291)

(808,340)

Increase in trade and other payables

297,992Ā 

454,170Ā 

(161,429)

Decrease in provisions and employee benefits

Ā 22,000Ā 

27,000Ā 

23,000Ā 

75,330Ā 

(242,740)

(877,979)

Cash generated from operations

325,384Ā 

14,902Ā 

412,829Ā 

Income taxes paid

(112,413)

(35,667)

(352,311)

Investing activities

Purchases of plant, machinery and motor vehicles

(63,673)

(32,657)

(119,621)

SaleĀ of plant, machinery and motor vehicles

-Ā 

35,843Ā 

83,225Ā 

Interest received

8,689Ā 

28,623Ā 

57,009Ā 

(54,984)

31,809Ā 

20,613Ā 

Financing activities

Repayment of hire purchase creditors

(58,112)

(47,597)

(107,513)

Interest paid

(36,284)

(60,247)

(111,924)

Loan received

-Ā 

42,300Ā 

-Ā 

Dividend paid

Ā (21,600)

-Ā 

-Ā 

(115,996)

(65,544)

Ā (219,437)

Increase/(decrease)Ā in cash and cash equivalents

41,991Ā 

(54,500)

(138,306)

Cash and cash equivalents (including overdrafts), beginning of period

(32,240)

106,066Ā 

106,066Ā 

Cash and cash equivalents (including overdrafts), end of period

9,751Ā 

51,566Ā 

(32,240)

Notes to the interim financial report

1. Accounting policies

Basis of preparation

The interim financial report has been prepared using accounting policies that are consistent with those used in the preparation of the full financialĀ statements to 31st December 2008Ā and those which management expects to apply in the group's full financial statement to 31st December 2009.

This interim financial report is unaudited. The comparative financial information set out in this interim financial report does not constitute the group's statutory accounts for theĀ period ended 31st December 2008Ā but is derived from the accounts. Statutory accounts for theĀ period ended 31st December 2008Ā have been delivered to the Registrar of Companies. The auditors have reported on those accounts. Their audit report was unqualified and did not contain any statements under Section 237(2) or (3) Companies Act 1985.

The group's condensed interim financial information has beenĀ prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted for the use in the European Union and in accordance with IAS 34 "Interim Financial Reporting" and the accounting policies included in the Annual Report for the year ended 31st December 2008, which have been applied consistently throughout the current and preceding periods with the exception of new standards adopted in the current period (see below).

Changes in accounting policy

The group has adopted IFRS 8 "Operating Segments" for the first time in this Interim Report. This standard requires the group to report segmental information on the basis of internal reports which are regularly reviewed by the group board and used to allocate the resources of the business, and supersedes IAS 14 "Segment Reporting". The group has also adopted IAS 1 "Presentation of Financial Statements" (revised 2007) for the first time in this Interim Report. The amendments arising from this require the inclusion of the Condensed Consolidated Statement of Changes in Equity as a primary statement in the condensed interim financial information. The group has complied fully with the requirements of IFRS 8 and IAS 1 in the period, which apply to disclosure matters only, and has presented updated prior year comparatives in accordance with these standards.

Ā 

2. Segmental information

Unaudited 6 months to 30th June 2009Ā 

CentralĀ 

Manufacturing

DistributionĀ 

TotalĀ 

£ 

£ 

£ 

£ 

Revenue

External

-Ā 

746,123Ā 

7,021,591Ā 

7,767,714Ā 

Inter company

29,816Ā 

983,395Ā 

322,611Ā 

1,335,822Ā 

Total revenue

29,816Ā 

1,729,518Ā 

7,344,202Ā 

9,103,536Ā 

Profit

Operating profit/(loss)

(26,819)

(324,552)

602,106Ā 

250,735Ā 

Finance costs (net)

(3,653)

(19,543)

(11,399)

(34,595)

Tax expense

-Ā 

-Ā 

(60,519)

(60,519)

Re-allocated

30,472Ā 

(54,000)

23,528Ā 

-Ā 

Total profit

-Ā 

(398,095)

553,716Ā 

155,621Ā 

Unaudited 6 months to 30th June 2008Ā 

CentralĀ 

Manufacturing

DistributionĀ 

TotalĀ 

£ 

£ 

£ 

£ 

Revenue

External

-Ā 

1,654,513Ā 

5,623,051Ā 

7,277,564Ā 

Inter company

24,543Ā 

874,732Ā 

319,146Ā 

1,218,421Ā 

Total revenue

24,543Ā 

2,529,245Ā 

5,942,197Ā 

8,495,985Ā 

Profit

Operating profit/(loss)

(23,922)

(317,444)

493,569Ā 

152,203Ā 

Finance costs (net)

3,619Ā 

(5,598)

(25,645)

(27,624)

Tax expense

-Ā 

-Ā 

(34,882)

(34,882)

Re-allocated

20,303Ā 

(38,558)

18,255Ā 

-Ā 

Total profit

-Ā 

(361,600)

451,297Ā 

89,697Ā 

Audited year to 31st December 2008Ā 

CentralĀ 

Manufacturing

DistributionĀ 

TotalĀ 

£ 

£ 

£ 

£ 

Revenue

External

-Ā 

2,922,705Ā 

12,251,186Ā 

15,173,891Ā 

Inter company

52,269Ā 

2,387,564Ā 

1,160,779Ā 

3,600,612Ā 

Total revenue

52,269Ā 

5,310,269Ā 

13,411,965Ā 

18,774,503Ā 

Profit

Operating profit/(loss)

(28,778)

(516,299)

1,121,115Ā 

576,038Ā 

Finance costs (net)

6,144Ā 

(11,833)

(43,226)

(48,915)

Tax expense

(18,455)

5,496Ā 

(262,606)

(275,565)

Re-allocated

41,089Ā 

(75,903)

34,814Ā 

-Ā 

Total profit

-Ā 

(598,539)

850,097Ā 

251,558Ā 

28thĀ September 2009Ā 

For further information please contact:

T.F & J.H. Braime (Holdings) P.L.C.

David H. Brown FCA - Financial Director

0113 245 7491

W. H. Ireland Limited

Katy Mitchell LLB

0113 3946628

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IR GGGZLVRZGLZM
Date   Source Headline
27th Apr 20267:00 amRNSAnnual Results for the Year Ended 31 December 2025
31st Mar 20264:16 pmRNSAcquisition of Don Electronics
2nd Sep 20251:54 pmRNSInterim Results for six months ended 30 June 2025
18th Jun 202511:24 amRNSResult of AGM
23rd May 20257:00 amRNSNew Loan Agreement
22nd Apr 20257:00 amRNSAnnual Results for the Year Ended 31 December 2024
17th Jan 20257:00 amRNSRoof Works on Hunslet Road Site
2nd Sep 20243:33 pmRNSInterim Results six months ended 30th June 2024
22nd Jul 20247:00 amRNSAppointment of Auditors
15th Jul 20247:00 amRNSChange of Nominated Adviser and Broker
28th Jun 20241:58 pmRNSAnnual General Meeting
22nd Apr 20247:00 amRNSANNUAL RESULTS YEAR ENDED 31ST DECEMBER 2023
4th Sep 20234:34 pmRNSInterim Results
23rd Jun 202312:41 pmRNSResult of AGM
24th Apr 202310:03 amRNSAnnual Results for the Year Ended 31 December 2022
19th Apr 20235:39 pmRNSDirectorate Changes
30th Jan 202311:26 amRNSBoard Changes
5th Sep 202212:20 pmRNSInterim Results for Six Months Ended 30 June 2022
24th Jun 20227:00 amRNSResults of Annual General Meeting
22nd Jun 20227:00 amRNSChain Cell Project Update
28th Apr 20227:00 amRNSAnnual Results for the Year Ended 31 December 2021
24th Feb 20227:00 amRNSWarehouse Update
8th Sep 20214:04 pmRNSInterim Results for six months ended 30 June 2021
18th Aug 20213:31 pmRNSLoan Agreement
25th Jun 20215:23 pmRNSResult of AGM
16th Jun 202112:07 pmRNSUpdate on AGM Arrangements
4th May 202111:36 amRNSDividend Update
27th Apr 20214:29 pmRNSAnnual Results for the year ended 31 December 2020
18th Sep 20207:00 amRNSInterim Results for the period to 30 June 2020
1st Jul 20202:01 pmRNSAnnual General Meeting
12th May 202010:00 amRNSAnnual Results for the year ended 31 Dec 2019
30th Jan 20207:00 amRNSUpdate
9th Dec 20194:15 pmRNSDirector Declaration
19th Sep 201912:10 pmRNSInterim Results for the six months ended 30 Jun 19
14th Aug 20197:00 amRNSChange of Name
1st Aug 20195:20 pmRNSResult of General Meeting
28th Jun 20199:00 amRNSShareholder Notification
29th Apr 20197:00 amRNSAnnual Results for year ended 31 December 2018
21st Sep 20187:00 amRNSInterim Results - six months ended 30th June 2018
2nd May 20187:00 amRNSAnnual Results
1st May 20187:00 amRNSDirector Appointment
11th Dec 20177:00 amRNSDirector-Designate Appointment
5th Oct 201712:33 pmRNSDirector Resignation
19th Sep 20174:11 pmRNSHalf-year Report
12th Jul 201711:08 amRNSShareholder Notification
26th Apr 201711:49 amRNSFinal Results
1st Dec 201611:43 amRNSDirector Appointment
27th Sep 20167:00 amRNSHalf-year Report
28th Jun 20167:00 amRNSDirector Appointment
13th May 20163:48 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.