Adrian Hargrave, CEO of SEEEN, explains how the new funds will accelerate customer growth Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBlackbird Regulatory News (BIRD)

Share Price Information for Blackbird (BIRD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.70
Bid: 4.50
Ask: 4.90
Change: 0.00 (0.00%)
Spread: 0.40 (8.889%)
Open: 4.70
High: 4.70
Low: 4.70
Prev. Close: 4.70
BIRD Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Jul 2012 07:00

RNS Number : 3127I
Forbidden Technologies PLC
24 July 2012
 



Forbidden Technologies plc

("Forbidden" or the "Company")

 

Interim results for the six months to 30 June 2012

 

Forbidden Technologies, the AIM quoted developer and marketer of a leading cloud based video platform, is pleased to announce its Interim Results for the six months to 30 June 2012.

 

Highlights

·; Revenue for the period up 91% to £348,159 (H1 2011: £181,839)

·; Gross profit for the period was £282,548 (H1 2011: £155,950)

·; Administrative expenses for the period increased to £442,756 (H1 2011: £318,842), principally reflecting planned increases in personnel

·; Loss for the period was £156,908 (H1 2011: £157,200)

·; Strong, debt free balance sheet with net cash of £617,100 (31 December 2011: £692,494)

·; Powerful entry into sports with YouTube and NBC

 

 

Vic Steel, Chairman of Forbidden Technologies, commented:

 

"First-half revenue from the News and Sport sector grew by 124% to £208,064 against the first half of 2011, reflecting the successful penetration of this dynamic growth market by the FORscene cloud platform.

 

As demonstrated by the licensing to YouTube and use by NBC this summer, FORscene is achieving widespread recognition and acceptance as a leading cloud-based video platform. Forbidden is well placed to capitalise on the growth opportunities in its target sectors over the coming years, not only in the UK, but also in multiple overseas geographic locations."

 

-END-

 

For further information please visit www.forbidden.co.uk or contact:

Forbidden Technologies plc

Stephen Streater, CEO

Tel: +44 (0)20 8879 7245

 

N+1 Brewin, Nominated Adviser

Aubrey Powell / Derrick Lee

Corporate Finance

Tel: +44 (0)20 3201 3170

 

Cenkos Securities plc, Broker

Adrian Hargrave, Corporate Finance

Alex Aylen, Sales

Tel: +44 (0)20 7397 8900

 

Bishopsgate Communications

Nick Rome / Sam Allen: +44 (0)20 7562 3350

forbidden@bishopsgatecommunications.com

 

 

Chairman's Statement

 

I am pleased to report that revenue in the six months to 30th June 2012 increased by 91% to £348,159 compared to £181,839 in the six months to 30th June 2011.

The UK broadcast post-production sector continued to provide strong growth for the FORscene platform with revenue increasing by 79% over the corresponding period last year to £137,414 as new customers came on board and as others extended the use of FORscene into more advanced levels of editing. We are encouraged by the extension of use of the FORscene platform by professional users as the benefits of using the platform are being more widely recognised and experienced.

First-half revenue from the News and Sport sector grew by 124% to £208,064 against the first half of 2011, reflecting the successful penetration of this dynamic growth market by the FORscene cloud platform. A key driver of this growth has been the licence agreement with YouTube relating to the major sporting event this summer.

Administrative expenses increased from £318,842 in the six months to 30th June 2011 to £442,756 in the six months to 30th June 2012. This was principally due to the recruitment of additional human resource including a Digital Marketeer, an internal Video Producer / Editor (to produce both training videos and promotional videos), and additional Research and Development staff. A modest provision against bad debts has also been included.

The loss for the six months to 30th June 2012 of £156,908 is similar to that incurred in the comparable period (2011: £157,200).

The balance sheet continues to be strong, debt free, with a positive cash balance of £617,100, and a net cash outflow in the six months to 30th June 2012 of £75,394. 

 

Outlook

Forbidden Technologies is showing the characteristics of a growth company. Our scaleable cloud architecture is demonstrating that it can handle growth in usage well.

 

FORscene is expected to continue its expansion in the broadcast post-production sector as more producers adopt new workflows that benefit from extended use of the FORscene platform.

In News and Sport, the rapid migration of video from broadcast to web-based and mobile media provides exciting opportunities for FORscene, with our customers benefiting from the speed and cost effectiveness that it can provide. The introduction of FORscene Server Lite opens up the corporate video sector and we have signed our first significant customer.

In our Social Media Consumer sector, our Android mobile app version of Clesh has a steadily growing number of users. The FORscene platform already supports web and mobile publishing, which the Board believes will be key growth areas.

 

IBC, Europe's biggest trade show for broadcasters, takes place in Amsterdam in early September. Forbidden will be involved in the production of IBC TV news, and will jointly host presentations in the workflow theatre on three of the five days of the convention. These presentations, with a different FORscene partner each day, will provide valuable exposure of successful applications of our FORscene platform to a broad audience of potential customers in broadcast TV series, news and sport.

In summary, as demonstrated by the licensing to YouTube and use by NBC this summer, FORscene is achieving widespread recognition and acceptance as a leading cloud-based video platform. Forbidden is well placed to capitalise on the growth opportunities in its target sectors over the coming years, not only in the UK, but also in multiple overseas geographic locations.

 

Vic Steel

Chairman

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

 

 

Unaudited

half year to 30 June 2012

 

Unaudited

half year to 30 June 2011

 

Audited

year to 31 December 2011

 

 

£

 

£

 

£

 

 

 

 

 

 

 

CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

348,159

 

181,839

 

466,674

 

 

 

 

 

 

 

Cost of Sales

 

(65,611)

 

(25,889)

 

(48,905)

 

 

 

 

 

 

 

GROSS PROFIT

 

282,548

 

155,950

 

417,769

 

 

 

 

 

 

 

Other operating income

 

135

 

217

 

4,443

 

 

 

 

 

 

 

Administrative expenses

 

(442,756)

 

(318,842)

 

(674,841)

 

 

 

 

 

 

 

OPERATING LOSS

 

(160,073)

 

(162,675)

 

(252,629)

 

 

 

 

 

 

 

Finance costs

 

-

 

-

 

-

 

 

 

 

 

 

 

Finance income

 

3,165

 

5,475

 

8,122

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAX

 

(156,908)

 

(157,200)

 

(244,507)

 

 

 

 

 

 

 

Income Tax

 

-

 

-

 

58,289

 

 

 

 

 

 

 

LOSS FOR THE PERIOD

 

(156,908)

 

(157,200)

 

(186,218)

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

(156,908)

 

(157,200)

 

(186,218)

 

 

 

 

 

 

 

Earnings per share expressed in pence per share:

 

 

 

 

 

 

Basic - continuing and total operations

 

(0.18p)

 

(0.18p)

 

(0.22p)

 

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF FINANCIAL POSITION

30 JUNE 2012

 

 

 

 

 

Unaudited

half year to 30 June 2012

 

Unaudited

half year to 30 June 2011

 

Audited

year to 31 December 2011

 

 

£

 

£

 

£

ASSETS

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

847,891

 

634,362

 

749,894

 

 

 

 

 

 

 

Property, plant and equipment

 

15,142

 

15,270

 

9,425

 

 

 

 

 

 

 

 

 

863,033

 

649,632

 

759,319

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

252,093

 

156,892

 

534,247

 

 

 

 

 

 

 

Tax receivable

 

-

 

7,485

 

58,289

 

 

 

 

 

 

 

Cash and cash equivalents

 

617,100

 

929,538

 

692,494

 

 

 

 

 

 

 

 

 

869,193

 

1,093,915

 

1,285,030

 

 

 

 

 

 

 

TOTAL ASSETS

 

1,732,226

 

1,743,547

 

2,044,349

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Called up share capital

 

692,636

 

692,636

 

692,636

 

 

 

 

 

 

 

Share premium

 

5,199,999

 

5,199,999

 

5,199,999

 

 

 

 

 

 

 

Capital contribution reserve

 

125,000

 

125,000

 

125,000

 

 

 

 

 

 

 

Retained earnings

 

(4,486,219)

 

(4,344,413)

 

(4,359,855)

 

 

 

 

 

 

 

TOTAL EQUITY

 

1,531,416

 

1,673,222

 

1,657,780

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

-

 

-

 

-

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

200,810

 

70,325

 

386,569

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

200,810

 

70,325

 

386,569

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

1,732,226

 

1,743,547

 

2,044,349

 

The financial statements were approved by the Board of Directors on 23 July 2012.

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

 

 

Called up share capital

 

Profit and loss account

 

Share premium

 

Capital contribution reserve

 

Total equity

 

 

£

 

£

 

£

 

£

 

£

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2011

 

689,356

 

(4,214,109)

 

5,106,479

 

125,000

 

1,706,726

 

 

 

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of share capital

 

3,280

 

-

 

93,520

 

-

 

96,800

 

 

 

 

 

 

 

 

 

 

 

Share based payment

 

-

 

40,472

 

-

 

-

 

40,472

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

-

 

(186,218)

 

-

 

-

 

(186,218)

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 December 2011

 

692,636

 

(4,359,855)

 

5,199,999

 

125,000

 

1,657,780

 

 

 

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share based payment

 

-

 

30,544

 

-

 

-

 

30,544

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

-

 

(156,908)

 

-

 

-

 

(156,908)

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2012

 

692,636

 

(4,486,219)

 

5,199,999

 

125,000

 

1,531,417

 

 

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

 

 

 

Unaudited

half year to 30 June 2012

 

Unaudited

half year to 30 June 2011

 

Audited

year to 31 December 2011

 

 

£

 

£

 

£

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash generated from operations

 

25,981

 

(131,312)

 

(221,998)

 

 

 

 

 

 

 

Tax received

 

58,289

 

50,460

 

50,461

 

 

 

 

 

 

 

Net cash from operating activities

 

84,270

 

(80,850)

 

(171,537)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of intangible fixed assets

 

(141,455)

 

(107,818)

 

(254,105)

 

 

 

 

 

 

 

Purchase of tangible fixed assets

 

(21,374)

 

(7,680)

 

(10,397)

 

 

 

 

 

 

 

Interest received

 

3,165

 

5,475

 

8,122

 

 

 

 

 

 

 

Net cash from investing activities

 

(159,664)

 

(110,023)

 

(256,380)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Share issue

 

-

 

96,800

 

96,800

 

 

 

 

 

 

 

Sale of share options

 

-

 

-

 

-

 

 

 

 

 

 

 

Net cash from financing activities

 

-

 

96,800

 

96,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase/(Decrease) in cash and cash equivalents

 

(75,394)

 

(94,073)

 

(331,117)

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

692,494

 

1,023,611

 

1,023,611

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

617,100

 

929,538

 

692,494

 

FORBIDDEN TECHNOLOGIES PLC (REGISTERED NUMBER: 03507286)

 

NOTES TO THE STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

1.

RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH GENERATED FROM OPERATIONS

 

 

 

Unaudited

half year to 30 June 2012

 

Unaudited

half year to 30 June 2011

 

Audited

year to 31 December 2011

 

 

£

 

£

 

£

 

 

 

 

 

 

 

Loss before income tax

 

(156,908)

 

(157,200)

 

(244,507)

 

 

 

 

 

 

 

Depreciation charges

 

15,657

 

9,900

 

18,463

 

 

 

 

 

 

 

Amortisation charges

 

43,458

 

30,750

 

61,505

 

 

 

 

 

 

 

Employee share option costs

 

30,544

 

26,896

 

40,472

 

 

 

 

 

 

 

Finance income

 

(3,165)

 

(5,475)

 

(8,122)

 

 

 

 

 

 

 

 

 

(70,414)

 

(95,129)

 

(132,189)

 

 

 

 

 

 

 

Increase in trade and other receivables

 

282,154

 

46,479

 

(323,391)

 

 

 

 

 

 

 

(Decrease)/Increase in trade and other payables

 

(185,759)

 

(82,662)

 

233,582

 

 

 

 

 

 

 

Cash generated from operations

 

25,981

 

(131,312)

 

(221,998)

 

 

 

2. CASH AND CASH EQUIVALENTS

 

The amounts disclosed on the cash flow in respect of cash and cash equivalents are in respect of these balance sheet amounts:

 

 

 

Unaudited

half year to 30 June 2012

 

Unaudited

half year to 30 June 2011

 

Audited year to 31 December 2011

 

 

£

 

£

 

£

 

 

 

 

 

 

 

Cash and cash equivalents

 

617,100

 

929,538

 

692,494

 

1. Basis of preparation and accounting policies

These interim statements have been prepared on a basis consistent with International Financial Reporting Standards (IFRS). They do not contain all of the information required for full financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended 31 December 2011. These interim financial statements do not constitute statutory accounts within the meaning of the Companies Act.

 

The interim financial information has not been audited. The interim financial information was approved by the Board of Directors on 20 July 2012. The information for the year ended 31 December 2011 is extracted from the statutory financial statements for that year which have been reported on by the Group's auditors and delivered to the Registrar of Companies. The audit report was unqualified and did not contain a statement under s498(2) or 498(3) of the Companies Act 2006.

 

The accounting policies applied by the Company in these interim financial statements are the same as those applied by the Company in its financial statements for the year ended 31 December 2011.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEEFWDFESEIW
Date   Source Headline
27th Apr 20207:00 amRNSFinal Results
23rd Apr 20207:00 amRNSInvestor Results Presentation
22nd Apr 20207:00 amRNSLiverpool FC turns to Blackbird
2nd Apr 20207:00 amRNSArsenal Broadband Ltd. selects Blackbird
25th Mar 20208:10 amRNSA+E Networks doubles deal with Blackbird
25th Mar 20207:00 amRNSA+E Networks doubles deal with Blackbird
17th Mar 20207:00 amRNSBIRD launch Virtual NAB with remote edit focus
11th Mar 20207:00 amRNSBlackbird teams up with Amazon Web Services at NAB
10th Feb 20207:00 amRNSTrading Update and Notice of Results
31st Dec 20191:00 pmRNSTotal Voting Rights
23rd Dec 20194:55 pmRNSHolding(s) in Company
19th Dec 20197:00 amRNSGrant of Share Options
17th Dec 20194:45 pmRNSUpdate re Admission of the Second Placing Shares
16th Dec 201912:19 pmRNSResult of General Meeting
6th Dec 20194:20 pmRNSHolding(s) in Company
6th Dec 20194:15 pmRNSHolding(s) in Company
4th Dec 20194:30 pmRNSDirector/PDMR Shareholding and Total Voting Rights
3rd Dec 20197:00 amRNSEleven Sports chooses Blackbird
29th Nov 20197:00 amRNSPlacing to raise approximately £5.54 million
27th Nov 201911:05 amRNSSecond Price Monitoring Extn
27th Nov 201911:00 amRNSPrice Monitoring Extension
27th Nov 20197:00 amRNSBlackbird signs deal with Bloomberg Media
26th Nov 20193:46 pmRNSHolding(s) in Company
31st Oct 20195:00 pmRNSTotal Voting Rights
7th Oct 20197:00 amRNSExercise of Options and Issue of Equity
4th Oct 20197:00 amRNSDirectorate Change
2nd Oct 20197:00 amRNSU.S. Department of State chooses Blackbird
23rd Sep 201910:54 amRNSDirector Declaration
19th Sep 20197:00 amRNSBlackbird now in 46 US stations after latest deal
9th Sep 20197:00 amRNSInterim Results
21st Aug 20197:00 amRNSBlackbird and Google Cloud collaborate at IBC 2019
12th Aug 201911:00 amRNSNotice of Results
6th Aug 20192:30 pmRNSDirector/PDMR Shareholding
5th Aug 20192:30 pmRNSDirector/PDMR Shareholding
1st Aug 20193:16 pmRNSDirector/PDMR Shareholding
16th Jul 20197:00 amRNSTownNews extends Blackbird adoption
10th Jul 201912:00 pmRNSDirector/PDMR/PCA Shareholding
4th Jul 20197:00 amRNSNotice of Investor Conference Call
3rd Jul 20197:00 amRNSCorrivium chooses Blackbird
27th Jun 20197:00 amRNSGrant of Share Options
25th Jun 20197:00 amRNSNotice of Investor Conference Call
19th Jun 20197:00 amRNSBlackbird signs A+E Networks
6th Jun 20197:00 amRNSBlackbird signs up 14 post-production facilities
30th May 20197:00 amRNSBlackbird signs up Australia's NRL
23rd May 20197:00 amRNSDirectorate Change
14th May 20194:30 pmRNSChange of Name
8th May 20191:00 pmRNSResult of AGM & Update re Change of Name
8th May 20197:00 amRNSAGM Statement
1st May 20197:00 amRNSDeltatre extends Blackbird for sports
15th Apr 20192:45 pmRNSNotice of AGM & Other Matters

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.