Sapan Gai, CCO at Sovereign Metals, discusses their superior graphite test results. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBelluscura Regulatory News (BELL)

Share Price Information for Belluscura (BELL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 8.25
Bid: 7.50
Ask: 9.00
Change: 0.25 (3.13%)
Spread: 1.50 (20.00%)
Open: 8.00
High: 8.25
Low: 8.00
Prev. Close: 8.00
BELL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

20 Sep 2022 07:01

RNS Number : 9275Z
Belluscura PLC
20 September 2022
 

Belluscura PLC

("Belluscura" or the "Company" or "Group")

 

Half Year Report

Unaudited Interim Results for the 6 months ended 30 June 2022

 

Significant progress with best-in-class product launches, securing manufacturing capacity and expanding our market

 

Financial highlights - record revenue

· Group revenue of $0.6 million (H1 2021: $nil); a 34% increase over H2 2021.

· Adjusted EBITDA of $5.1 million loss (H1 2021: $1.2 million loss)1.

· Basic loss per share of $0.04 (H1 2021: $0.03).

· Net cash at 30 June 2022 of $11.3 million.

1 Adjusted EBITDA is before FX movements, IFRS2, Surrendered Share Options, IPO costs. See Financial Statements Note 15 for a reconciliation

 

H1 Operational highlights

· Strengthened our manufacturing capacity, secured our supply chain and reduced our production costs

Entered into a transformational Global Manufacturing Agreement with Leading Asian Electronics Manufacturer.

Oversubscribed equity placing, raising £6 million (£5.7 million after expenses) to support new manufacturing agreement.

Successfully transferred US manufacturing in-house from contract manufacturer leading to productivity and capacity increases, along with an expected reduction in manufacturing costs of 10%.

Invested significantly in raw material inventory to in-source manufacturing and mitigate supply chain issues.

 

· Launched best in class technology

Next Generation X-PLORTM Portable Oxygen Concentrator ("POC") provides more oxygen by weight than any portable oxygen concentrator in its class and is the first POC with a mobile app that connects to phones, tablets, pulse oximeters and wearables.

 

Post period end highlights

· Expanded our market and improved accessibility and affordability to drive volumes and attractive returns

Completed ISO 13485 audits ahead of schedule at Texas and China manufacturing facilities and certification is expected shortly. This certification will allow the company to apply to distribute of X-PLOR in Europe (CE mark), UK (CA mark), China and the rest of the world, more than doubling the available market opportunity.

Launched Direct to Consumer ("DTC") website, generating first sales in August, with a nationwide (USA) television advertising campaign across five networks commencing at the end of September to drive sales and product awareness.

Innovative partnership programme launched to increase accessibility of portable oxygen concentrators for small, local durable medical equipment providers.

 

· Further extended our distribution channels

Signed Supply Agreement with the VGM Group Inc, the largest Member Service Organisation ("MSO") in the US, comprising over 3,000 members in August.

Separately announced today: Distribution agreement signed with a leading Durable Medical Equipment provider and Distributor who has been providing oxygen therapy in the home setting for over 50 years, supplying both online and through over 1,000 bricks and mortar locations throughout the US.

 

· Cementing our technology leadership

Built the first DISCOV-RTM portable oxygen concentrators for premarket evaluation. The DISCOV-RTM is the first ambulatory pulse and continuous flow POC in the world, weighing c.40% less than any comparable dual flow oxygen concentrator on the market;

Already starting to receive orders for DISCOV-R in anticipation of 2023 Q1 launch.

 

· Building volumes to meet demand following transition phase which secured improved and scalable manufacturing

In-house manufacturing transfer enabled a record 300 X-PLOR units to be manufactured and shipped in just three weeks in July.

In this transition phase, whilst we transferred manufacturing and completed ISO 13485 audits, the Company expects to manufacture and ship over 500 X-PLOR units in Q3 and build volumes from Q4 onwards.

Secured inventory to support six months of production.

 

· Well placed to capitalise on the Group's substantial opportunity in a large and growing market

The global POC market is still expected to grow by $750m over the next 5 years from $1.58bn to $2.32bn.

 

Bob Rauker, Chief Executive Officer of Belluscura, commented:

"I am very pleased with the substantial operational progress the Group has made since the launch of our first product in September last year.

 

Demand for X-PLOR has been strong, and the initial feedback from the next-generation device has been positive. The Group continues to work diligently on the completion of development and testing of our next, market-leading, product DISCOV-R.

 

In the year to date, we have transferred manufacturing in-house and completed ISO 13485 audits. We have considerably expanded our market by securing high quality production and distribution agreements and launching our direct to consumer and innovative partnership programme, expanding our routes to market, which we are now starting to support with a significant advertising campaign.

 

We are, therefore, well placed to capture our opportunity in the Portable Oxygen Concentrator Market."

 

Adam Reynolds, Chairman of Belluscura, commented:

"The team at Belluscura has achieved considerable progress - to have brought two products to market so quickly, with a third to be launched in early 2023, is a tremendous achievement.

 

We believe the signing of a Global Manufacturing Agreement, with an affiliate of the world's leading electronics manufacturing company, to manufacture X-PLOR products at the national innovation center for medical devices will be transformational for the Group.

 

Belluscura is, therefore, well positioned to capture its significant market opportunity, and will increase production commensurate with market demand, as we expand our sales channels and geographical reach for our best-in-class technology. 

 

The initial response from the market is hugely positive and, as we scale up the business, we expect substantial growth over the coming years, leaving the Board confident in Belluscura's future."

 

* Source: Research and Markets

 

 

 

 

Information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

 

ENDS

 

For further information, please contact:

Belluscura plc

www.belluscura.com

Robert Rauker, Chief Executive Officer

via MHP

Anthony Dyer, Chief Financial Officer

SPARK Advisory Partners Limited (NOMAD)

Tel: +44 (0)20 3368 3550

Neil Baldwin

Dowgate Capital Limited (Broker)

Tel: +44 (0)20 3903 7715

James Serjeant / Nicholas Chambers

MHP Communications (Financial PR and Investor Relations)

Tel: +44 (0)20 3128 8100

Katie Hunt / Pete Lambie / Matthew Taylor

Email: belluscura@mhpc.com

 

About Belluscura plc ( www.belluscura.com )

Belluscura is a UK medical device company focused on developing high performing, lightweight and portable oxygen enrichment technology used in a broad range of industries and therapies. Our innovative oxygen technologies are designed with a global purpose: to create improved health, mobility and economic outcomes for patients, healthcare providers and insurance organisations.

 

Belluscura plc

 

Strategic report for the six months ended 30 June 2022

 

Chairman's Statement

 

Introduction

I am delighted to present our Half Year Report, covering a period in which Belluscura has made a great deal of progress including:

· record revenue in H1, a 34% increase over H2 2021.

· the signing of a transformational Global Manufacturing Agreement.

· an oversubscribed equity placing raising £6 million (before expenses).

· the successful transfer of US manufacturing in-house.

· the launch of the next generation X-PLO₂R® Portable Oxygen Concentrator.

 

Substantially Increased Production Capacity through Transformational Global Manufacturing Agreement

In March this year, we signed a manufacturing Master Supply Agreement ("MSA") with InnoMax Medical Technology, Ltd ("InnoMax") to manufacture the X-PLOR® portable oxygen concentrator in the People's Republic of China. This agreement will more than double our manufacturing capacity next year and enable us to accelerate our international expansion by opening up the Asian markets in 2023 and beyond. 

 

InnoMax is a joint venture between MaxNerva Technology Services Limited and the National Center for the Advanced Medical Devices ("NMED") located in Shenzhen, China. NMED is the first national manufacturing innovation center in Shenzhen and is also the only innovation center set up by the Chinese government in the field of medical devices. MaxNerva Technology (http://www.maxnerva.com/) is an affiliate of one of the leading contract electronics manufacturers in the world. We plan to manufacture both the next-generation X-PLOR and the next portable oxygen concentrator in our portfolio, the DISCOV-R™, under this agreement and expect commercialisation and distribution in Asia to occur towards the end of H1 2023.

 

In order to support this new manufacturing agreement, on 13 May 2022, the Group raised £6 million (£5.7 million after expenses) through an oversubscribed equity placing.

 

Delivering Best in Class Technology with Launch of Next generation X-PLOR

After the launch of our first-generation X-PLOR product in September last year, we have successfully migrated to the next-generation X-PLOR (previously described as the X-PLOR CX) at the end of June. The Bluetooth® enabled next generation X-PLOR provides more oxygen by weight than any portable oxygen concentrator in its class.

 

With the X-PLOR's new Nomad Biometric™ App, patients can connect other Bluetooth® devices such as their iPhone® or Android phone, Nonin® or Masimo® pulse oximeters, and Fitbit® wearables. Patients will be able to track their oxygen usage, breathing rates, blood oxygen saturation levels, heart rate, sleep and other important biometric and environmental data. The patient can then share this important healthcare data with their provider.

 

The Group's goal is not only to provide cutting edge medical devices, but also to improve patient outcomes with every new product we launch. We believe putting more health and environmental information in the hands of our patients will result in greatly improved long-term patient outcomes. We also believe that telemonitoring of home oxygen therapy is very much the present not the future and that the ability to connect to wearable biometric devices will help substantially improve patient care.

 

The initial feedback on this next-generation device has been positive, with encouraging levels of demand which we are focussed on meeting following a transitional period as we transferred our manufacturing in-house.

 

Post period end

Since the period end the Group continues to progress, laying the foundations for delivering significant growth in the years ahead.

 

Improved scalability, agility, productivity and quality control through transfer to in-house manufacturing

In March, the Board took the decision to bring our US manufacturing in-house from our contract manufacturer. This decision was taken to improve the longer-term prospects for the Group through increased manufacturing capacity, reduced manufacturing costs and giving greater scalability and agility in manufacturing and product improvements. The transfer was successfully completed in just under three months.

 

The manufacturing transfer has already shown positive results with a record 300 X-PLOR units manufactured and shipped in just three weeks in July, and an expected reduction in manufacturing costs of 10%. Additionally, this change allows the Group to meet the production capacity and inventory requirements of the larger distributors, including for the distribution agreement with a leading Durable Medical Provider ("DME") in the US which we announced separately today.

 

Expanding our market through International Quality Standard ISO 13485

In August, both the Texas and China manufacturing facilities completed ISO 13485 audits ahead of schedule, following a complete review of our quality systems and processes, including the newly insourced manufacturing, and certification is expected shortly.

 

This is a hugely significant step for the Group. The International Quality Standard, ISO 13485, which many countries require for the sale of medical devices, will allow the company to apply to distribute the X-PLOR and DISCOV-R in Europe (CE mark), UK (CA mark), China and the rest of the world.

 

With the US representing around 45% of the global POC market, this will more than double the available market opportunity.

 

 

 

Extended our Sales Channels through New Direct to Consumer and Innovative Partnership Plan

At the end of June, the company launched its Direct to Consumer (DTC) website, generating its first sales in August. The key to DTC success will be product awareness and the Group is launching a nationwide (USA) television advertising campaign on five networks at the end of September.

 

The Company has also started an innovative partnership programme directed at increasing the accessibility of portable oxygen concentrators for small, local durable medical equipment providers who are experiencing considerable delays in the wait for portable concentrators and are typically constrained by the upfront cash costs required to distribute such products.

 

Both initiatives are expected to significantly expand our routes to market across the US, improving accessibility to distributor and consumers, and affordability through competitive pricing, thereby driving volume growth and attractive returns.

 

Additionally, as announced separately in August 2022, the Group has entered into an Agreement for the supply of portable oxygen concentrators with VGM Group, Inc ("VGM"). VGM is the largest and most comprehensive Member Service Organization ("MSO") in the US for post-acute healthcare, which provides a range of support to its members including with the purchasing of medical equipment in the respiratory field. Over 2,500 healthcare providers with nearly 7,000 locations across the US rely on VGM to connect them to valuable resources every single day. With the launch of the next generation X-PLOR, we continue to add more sizable distributors and durable medical equipment providers to our distribution network.

 

The Group has signed a distribution agreement with a leading Durable Medical Equipment ("DME") provider and distributor in the US. The DME has been providing oxygen therapy in the home setting for over 50 years and supplies both online and through over 1,000 bricks and mortar locations throughout the US.

 

DISCOV-RTM

In September the Group built the first DISCOV-RTM portable oxygen concentrators for premarket evaluation.

 

The DISCOV-R is the first ambulatory pulse and continuous flow POC in the world, weighing c.40% less than any comparable dual flow oxygen concentrator on the market. The Company has already started to receive orders for DISCOV-R in anticipation of 2023 Q1 launch.

 

Financial Review

The Group made sales of $561,745 in the period to 30 June 2022 (2021 H1: $nil; 2021 FY: $420,316). Losses after tax were US $4.6 million (2021 H1: $2.4 million; 2021 Full Year: $5.2 million). Adjusted EBITDA was $5.1 million loss (H1 2021: $1.2 million loss; 2021 FY $4.5 million loss), Adjusted EBITDA is before Realised/Unrealised FX movements, IFRS2 charges, Surrendered Share Options and IPO costs.

 

Due to the rapid development of the next generation X-PLOR, launched in June this year, the Group felt it prudent to accelerate the amortisation of development costs associated with the first generation product, with a charge in the period of $1.97m (2021 H1: $nil; 2021 FY $0.16m), along with a stock provision of $0.16m (2021 H1: $nil; 2021 FY: $nil) for raw materials that have been superseded.

 

Group net assets at the end of the period were US $23.8 million (2021 H1: $28.0 million; 2021 Full Year: $24.7 million). Cash balances as at 30 June 2022 amounted to $11.3 million (2021 H1: $22.7 million).

 

The Group raised £6.0 million (£5.7m after expenses) from investors in May to support the new manufacturing agreement.

 

Current Trading and Outlook

We continue to make considerable operational progress. As an early-stage company, building on the strengths we have is key to developing a business that will support scale.

 

My fellow directors and I believe that major opportunities lie ahead with the next generation X-PLOR, DISCOV-R and complementary technologies.

 

Since the launch of the first-generation product in September 2021 the Group has sold over 1,100 devices to date and we believe that the next generation X-PLOR and DISCOV-R will provide significant growth for the Group.

 

The Portable Oxygen Concentrator Market is predicted to grow at a compound annual growth rate ("CAGR") of 14.0% from $1.63 billion in 2022 to $2.76 billion by 2026 (Source: Research and Markets), with underlying growth in chronic respiratory diseases combined with the longer-term health impact of the COVID-19 pandemic accelerating the growth in the long-term oxygen therapy market.

 

In order to ensure scalability and quality of manufacturing supply, in March, the Board took the decision to bring our US manufacturing in-house from our contract manufacturer and undertake ISO 13485 audits. The manufacturing transfer was successfully completed in just under three months and the audits completed in August. These decisions were taken to improve the longer-term prospects for the Group.

 

In light of the strategic decision to move manufacturing in-house and complete the ISO audits, production is still expected to be close to 4,000 units in 2022. We expect to receive the first X-PLOR units from our China manufacturing facility in Q4 and will commence the manufacture of DISCOV-R in Q1 2023. In the year to date, the Group has sold 775 units and having commenced in-house manufacturing, we expect to build volumes from Q4 onwards, as manufacturing and sales continue to increase. The timing of some deliveries to customers may fall into 2023 and, therefore, we expect sales for the year to be in the range of 2,000 to 4,000 units with strong demand as we move into next year.

 

The initial response from the market for our products is hugely positive and, as we scale up the business, we expect substantial growth over the coming years. With the planned increase in manufacturing from both facilities, the Board remain confident of meeting the market forecasts for 2023 and beyond.

 

Belluscura is well positioned to capture its significant market opportunity and will increase production commensurate with market demand, as we expand our sales channels and geographical reach for our best-in-class technology, leaving the Board confident in Belluscura's future.

Adam Reynolds

Chairman

19 September 2022

Consolidated Statement of Profit and Loss and Other Comprehensive Income

 

 

 

Group

Unaudited

 6 months to

30/06/2022

Unaudited

 6 months to

30/06/2021

Audited

 12 months to

31/12/2021

 

Note

US $

US $

US $

 

 

Continuing Operations

 

Revenue

5

561,745

-

420,316

 

Cost of sales

(615,235)

-

(472,487)

 

Gross Loss

(53,490)

-

(52,171)

 

 

 

Other operating income

6.1

-

84,253

209,690

 

Administrative expenses

6.2

(4,506,072)

(2,516,154)

(5,344,176)

 

Operating Loss

(4,559,562)

(2,431,901)

(5,186,657)

 

 

 

 

Finance income

Finance costs

-

(10,938)

15

(14,012)

-

(26,837)

 

Finance costs net

(10,938)

(13,997)

(26,837)

 

 

 

 

Loss before income tax

(4,570,500)

(2,445,898)

(5,213,494)

 

 

 

 

Income tax expense

7

-

-

-

 

 

 

 

Loss after tax for the period

(4,570,500)

(2,445,898)

(5,213,494)

 

 

 

 

Other comprehensive income

6.2

 

 

Items that are or may be reclassified subsequently to profit or loss:

 

Foreign currency translation differences - foreign operations

(3,534,564)

(497,944)

(1,153,148)

 

Total other comprehensive income

(3,534,564)

(497,944)

(1,153,148)

 

 

 

 

Total comprehensive loss for the period attributable to the equity holders

(8,105,064)

(2,943,842)

(6,366,642)

 

 

 

Earnings per share

 

Basic and Diluted: Loss per share

8

(0.039)

(0.032)

(0.055)

 

 

 

 

 

Consolidated Balance Sheet

 

 

Group

Unaudited

 30/06/2022

Unaudited

30/06/2021

Audited

 31/12/2021

Note

US $

US $

US $

Assets

Non-current assets

Tangible assets

74,316

31,407

47,156

Product development

9

5,830,149

5,239,162

6,723,883

Right to use asset

228,779

326,828

277,803

Total non-current assets

 

 

6,133,244

5,597,397

7,048,842

 

Current assets

 

Inventory

5,670,662

-

309,159

Trade and other receivables

3,803,379

538,320

3,059,363

Cash and cash equivalents

11,302,313

22,652,724

15,587,552

Total current assets

 

 

20,776,354

23,191,044

18,956,074

 

Total assets

 

 

26,909,598

28,788,441

26,004,916

 

 

 

 

Current liabilities

 

Trade and other payables

(2,946,422)

(371,805)

(1,084,601)

Total current liabilities

 

 

(2,946,422)

(371,805)

(1,084,601)

 

Non-current liabilities

 

Trade and other payables

(171,534)

(404,024)

(247,823)

Total non-current liabilities

 

 

(171,534)

(404,024)

(247,823)

 

Total liabilities

 

 

(3,117,958)

(775,829)

(1,332,424)

 

Net assets

 

 

23,791,642

28,012,612

24,672,492

 

 

Equity attributable to the owners of the parent

 

Share capital

10

1,642,500

1,541,229

1,548,227

Share premium

11

33,054,658

25,969,371

26,025,760

Capital contribution

12

165,000

165,000

165,000

Retained earnings

12

(6,819,423)

398,337

(2,349,966)

Translation reserve

12

(4,251,093)

(61,325)

(716,529)

Total equity

23,791,642

28,012,612

24,672,492

 

 

 

 

Consolidated Statement of Changes in Equity

 

 

Attributable to equity holders of the parent company

 

 

 

 

Group

 

Ordinary Shares

US $

 

Share

Premium

US $

 

Translation Reserve

US $

 

Capital Contribution

US $

 

Retained earnings

US $

 

 

Total

US $

 

 

 

 

Six months to 30 June 2021 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2021

823,201

556,683

436,619

165,000

2,687,361

4,668,864

 

Issue of ordinary shares

718,028

25,412,688

-

-

-

26,130,716

 

Reduction in capital

-

-

-

-

-

-

 

 

Profit for the period

 

-

-

-

-

(2,445,898)

(2,445,898)

 

Other comprehensive income

 

-

-

(497,944)

-

-

(497,944)

 

Total comprehensive income

-

-

(497,944)

-

(2,445,898)

(2,943,842)

 

 

Share based payments

-

-

-

-

156,874

156,874

 

Balance at 30 June 2021

 

1,541,229

25,969,371

(61,325)

165,000

398,337

28,012,612

 

 

 

12 months to 31 December 2021

(Audited)

 

 

Balance at 1 January 2021

823,201

556,683

436,619

165,000

2,687,361

4,668,864

 

Issue of ordinary shares

725,026

25,469,077

26,194,103

 

Reduction in capital

-

-

-

-

-

-

 

 

Loss for the period

 

-

-

-

-

(5,213,494)

(5,213,494)

 

Other comprehensive income

 

-

-

(1,153,148)

-

-

(1,153,148)

 

Total comprehensive income

-

-

(1,153,148)

-

(5,213,494)

(6,366,642)

 

 

Share based payments

-

-

-

-

176,167

176,167

 

Balance at 31 December 2021

 

1,548,227

26,025,760

(716,529)

165,000

(2,349,966)

24,672,492

 

 

 

Six months to 30 June 2022

(Unaudited)

 

 

Balance at 1 January 2022

1,548,277

26,025,760

(716,529)

165,000

(2,349,966)

24,672,492

 

Issue of ordinary shares

94,273

7,028,898

-

-

-

7,123,171

 

Reduction in capital

-

-

-

-

-

-

 

 

Loss for the period

 

-

-

-

-

(4,570,500)

(4,570,500)

 

Other comprehensive income

 

-

-

(3,534,564)

-

-

(3,534,564)

 

Total comprehensive income

-

-

(3,534,564)

-

(4,570,500)

(8,105,064)

 

 

Share based payments

-

-

-

-

101,043

101,043

 

Balance at 30 June 2022

 

1,642,500

33,054,658

(4,251,093)

165,000

(6,819,423)

23,791,642

 

 

 

 

Consolidated Statement of cash flows

 

 

 

Group

 

 

Note

Unaudited

 6 months to

30/06/2022

Unaudited

 6 months to

30/06/2021

Audited

 12 months to

31/12/2021

US $

US $

US $

Cash flows from operating activities

Cash generated from operations

12

(9,243,635)

(2,263,194)

(7,289,072)

Taxation paid

 

-

-

 

Net cash used in operating activities

(9,243,635)

(2,263,194)

(7,289,072)

 

Cash flows from investing activities

 

Purchases of property, plant and equipment

(39,702)

(22,550)

(45,461)

Intangible assets under development

(951,615)

(1,109,502)

(2,750,997)

Net cash used in investing activities

(991,317)

(1,132,052)

(2,796,458)

 

Cash flows from financing activities

 

Proceeds from issuance of ordinary shares (net)

7,123,171

25,651,154

25,469,077

Lease Payments

(60,780)

(48,961)

(108,392)

Net cash generated from financing activities

7,323,077

25,602,193

25,360,685

 

Net increase/ (decrease) in cash and cash equivalents

(3,172,560)

22,206,947

15,275,155

Cash and cash equivalents at beginning of period

15,587,552

520,070

520,070

Exchange loss on cash and cash equivalents

(1,112,679)

(74,293)

(207,673)

Cash and cash equivalents at end of period

11,302,313

22,652,724

15,587,552

 

 

   

Belluscura plc

Notes to the accounts

 

1 General Information

Belluscura plc is a company incorporated in England and Wales and domiciled in the UK, registration no. 09910883. On 28 November 2017 the Company changed its name from Belluscura Limited to Belluscura plc. The principal accounting policies applied in the preparation of this interim financial information are set out below, which have been consistently applied, unless otherwise stated.

 

2 Electronic communications

The Company is not proposing to bulk print and distribute hard copies of this Interim Report for the six months ended 30 June 2022 unless specifically requested by individual shareholders. The Board believes that by utilising electronic communication it delivers savings to the Company in terms of administration, printing and postage, and environmental benefits through reduced consumption of paper and inks, as well as speeding up the provision of information to shareholders. News updates, Regulatory News and Financial statements can be viewed and downloaded from the Group's website, www.belluscura.com. Copies can also be requested from; Company Secretary, Belluscura plc, 15 Fetter Lane, London EC4A 1BW or by email: tony.dyer@belluscura.com.

 

3 Accounting Policies

This financial information has been prepared and approved by the directors in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006 (''Adopted IFRSs''). The preparation of this financial information in conformity with IFRS requires the use of certain critical accounting estimates and consistent with the accounting policies used in the Financial Statements for the year ended 31 December 2021.

 

The Board has considered and updated certain critical accounting estimates in connection with the amortisation of Intangible Assets. Further information is provided in Note 9 Intangible Assets below.

 

The condensed consolidated interim financial information for the six months ended 30 June 2022 has been prepared in accordance with International Accounting Standard No. 34, 'Interim Financial Reporting'. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended 31 December 2021. These condensed interim financial statements for the six months ended 30 June 2022 and 30 June 2021 are unaudited and do not constitute full accounts. The comparative figures for the period ended 31 December 2021 are extracted from the 2021 audited financial statements. The independent auditor's report on the 2021 financial statements was not qualified.

 

4 Going concern

The Group's forecasts and projections indicate that the Group has sufficient cash reserves to operate within the level of its current facilities and the Directors have a reasonable expectation the Group has adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing this interim financial information.

 

5 Revenue

The Group made sales in the period to 30 June 2021 of $561,745 (2021 H1: $nil; 2021: $420,316). All sales were made in the US.

 

6 Other operating income and administrative expenses

6.1 Other operating income

Group

Unaudited

 6 months to

30/06/2022

 

Unaudited

 6 months to

30/06/2021

Audited

 12 months to

31/12/2021

 

US $

US $

US $

Grants

-

6,939

6,876

SBA Loan forgiveness

-

77,314

202,814

Total

-

84,253

209,690

The US Small Business Administration ("SBA") loan was forgiven on 9 April 2021 and treated as other operating income in the period.

6.2 Expenses by nature

Group

Unaudited

 6 months to

30/06/2022

Unaudited

 6 months to

30/06/2021

Audited

 12 months to

31/12/2021

 

US $

US $

US $

Depreciation of property plant and equipment

12,033

4,937

14,531

Depreciation of right of use asset

49,024

49,024

98,049

Amortisation of product development

1,968,229

-

156,774

Costs related to fundraising activities

-

646,042

646,042

Realised and unrealised foreign exchange movements1

(2,609,050)

(141,663)

(734,678)

Employee benefit expense

2,229,921

642,034

1,838,779

IFRS2 Share Based Payments Charge

139,131

156,370

180,091

Surrendered Share Options

-

611,947

611,947

Sales & Marketing

567,489

92,548

1,118,472

Raw Material Write Off

153,181

-

-

Other administration expenses

1,996,114

454,915

1,414,169

Administration expenses

4,506,072

2,516,154

5,344,176

Foreign exchange movements in Other Comprehensive Income2

3,534,564

497,944

1,153,148

Total expenses

8,040,636

3,014,098

6,497,324

 

1 Realised foreign exchange movements relate to the foreign exchange movements on the conversion of bank and cash balances. Unrealised foreign exchange movements relate to the revaluation of the intercompany balances.

2 Foreign exchange movements in Other Comprehensive Income relate to the movement in the balance sheet translation reserve comprising all foreign exchange differences arising from the translation of the financial statements of foreign operations, primarily relating to the statement of financial position at the reporting dates.

 

During the period the £GBP weakened against the US$. The exchange rate at 30 June 2022 was $1.220:£1 (30 June 2021: $1.3801:£1; 31 December 2021 $1.353:£1).

 

7 Income tax expense

Group

Unaudited

 6 months to

30/06/2022

US$

Unaudited

 6 months to

30/06/2021

US$

Audited

 12 months to

31/12/2021

US$

Current tax on profits for the period

-

-

-

Adjustments in respect of prior period

-

-

-

Total current tax

-

-

-

 

Income tax expense

-

-

-

 8 Earnings/Loss per share

Group

Unaudited

 6 months to

30/06/2022

US$

Unaudited

 6 months to

30/06/2021

US$

Audited

 12 months to

31/12/2021

US$

Loss for the period US$

(4,570,500)

(2,445,898)

(5,213,494)

 

Weighted Average Shares in Issue

115,776,189

75,760,721

94,724,153

Basic Loss per Share US$

(0.039)

(0.032)

(0.055)

 

9 Intangible Assets

Group - Unaudited

Purchased intangible assets

 

 

 

Cost

 

 

Licences

US $

Product Development

US$

 

Total

US$

 

At 1 January 2021

189,506

4,399,810

4,589,316

 

Additions during the period

-

1,109,502

1,109,502

 

At 30 June 2021

 

189,506

5,509,312

5,698,818

 

 

At 1 July 2021

 

189,506

5,509,312

5,698,818

 

Additions during the period

-

1,641,495

1,641,495

 

Disposal during the period

(189,506)

-

(189,506)

 

At 31 December 2021

 

-

7,150,807

7,150,807

 

 

At 1 January 2022

 

-

7,150,807

7,150,807

 

Additions during the period

-

986,615

951,615

 

At 30 June 2022

 

-

8,137,422

8,102,422

 

 

Accumulated amortisation and impairment - Unaudited

 

 

 

 

 

At 1 January 2021

(189,506)

(270,150)

(459,656)

 

At 30 June 2021

 

(189,506)

(270,150)

(459,656)

 

 

At 1 July 2021

 

(189,506)

(270,150)

(459,656)

 

Amortisation in the period

 

-

(156,774)

(156,774)

 

Disposal during the period

 

189,506

-

189,506

 

At 31 December 2021

 

-

(426,924)

(426,924)

 

 

 

 

 

 

 

At 1 January 2022

 

-

(426,924)

(426,924)

 

Amortisation in the period

-

(1,968,229)

(1,968,229)

 

At 30 June 2022

 

-

(2,395,153)

(2,395,153)

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

At 1 January 2021

-

4,129,660

4,129,660

 

At 30 June 2021

-

5,239,162

5,239,162

 

At 30 December 2021

-

6,723,883

6,723,883

 

At 30 June 2022

 

-

5,742,269

5,707,269

 

 

Due to the rapid development of the next generation X-PLOR, launched in June this year, the Group felt it prudent to accelerate the amortisation of associated development costs of the first generation product with a charge in the period of $1.97m (2021 H1: nil; 2021 FY $0.16m), along with a charge of $0.16m (2021 H1: $nil; 2021 FY: $nil), for raw materials that have been superseded.

 

10 Share capital

Group and Company

No of shares of £0.01 each

Ordinary Shares US $

Issued and fully paid up

At 1 January 2021

62,905,761

823,201

Shares issued for cash

50,401,639

718,028

At 30 June 2021

113,307,400

1,541,229

At 1 July 2021

113,307,400

1,541,229

Shares issued for cash

528,044

6,998

At 31 December 2021

113,835,444

1,548,227

 

 

 

At 1 January 2022

113,835,444

1,548,227

Shares issued for cash

7,392,157

94,273

At 30 June 2022

121,227,601

1,642,500

 

11 Share premium

Group and Company

 

Ordinary Shares US $

Allotted and fully paid up

At 1 January 2021

556,683

Premium on shares issued

26,739,490

Cost of issue of shares

(1,326,802)

At 30 June 2021

25,969,371

At 1 July 2021

25,969,371

Premium on shares issued (net of cost of issue of shares)

56,389

At 31 December 2021

 

26,025,760

 

 

 

At 1 January 2022

 

26,025,760

Premium on shares issued (net of cost of issue of shares)

7,028,898

At 30 June 2022

 

33,054,658

 

 

12 Reserves

Retained earnings

 

 

Group

US $

At 1 January 2021

 

2,687,361

Loss for the period

(2,445,898)

Share based payments charge

156,874

At 30 June 2021

 

 

398,337

 

 

 

 

At 1 July 2021

398,337

Loss for the period

(2,767,596)

Share based payments charge

19,293

At 31 December 2021

 

 

(2,349,966)

 

 

 

 

At 1 January 2022

(2,349,966)

Loss for the period

 

 

(4,570,500)

Share based payments charge

 

 

101,043

At 30 June 2022

 

 

(6,819,423)

 

 

 

 

 

Translation reserve

 

 

Group

US $

At 1 January 2021

436,619

Foreign exchange loss

(497,944)

At 30 June 2021

 

 

(61,325)

 

 

 

 

At 1 July 2021

(61,325)

Foreign exchange loss/gain

(655,204)

At 31 December 2021

 

 

(716,529)

At 1 January 2022

(716,529)

Foreign exchange loss/gain

(3,534,564)

At 30 June 2022

 

 

(4,521,093)

The translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations, primarily relating to the statement of financial position at the reporting dates.

 

 

 

 

13 Cash generated from operating activities

 

Group

Unaudited 6 months to 30/06/2022

US $

Unaudited 6 months to 30/06/2021

US $

Audited 12 months to 31/12/2021

US $

 

Loss before income tax

(4,547,800)

(2,445,898)

(5,213,494)

 

Adjustments for

- Depreciation

12,067

4,937

14,531

 

- ROU Depreciation

40,854

49,024

98,049

 

- Amortisation and impairment

1,968,225

-

156,774

 

- No cash interest expense

10,938

14,012

26,837

 

- Movement in foreign exchange

(2,077,833)

(280,058)

333,842

 

- Share based payments

139,131

156,370

180,091

 

Movement in trade and other receivables

(1,991,393)

449,035

(2,179,894)

 

Movement in inventory

(4,473,644)

-

(309,159)

 

Movement in trade and other payables

1,675,820

(210,616)

(396,649)

 

Cash generated from operating activities

(9,243,635)

(2,263,194)

(7,289,072)

 

 

14 Events after the reporting period

There have been no events that require disclosure in accordance with IAS10, 'Events after the balance sheet date'.

 

On 14 July 2022, 66,667 Warrant Shares were exercised in the share capital of Belluscura. The consideration for the exercise of the Warrant Shares amounts, in aggregate, to a cash value of £10,000.

 

On 14 July 2022, 500,000 warrant shares were exercised in the share capital of Belluscura. The consideration for the exercise of the Warrant Shares amounts, in aggregate, to a cash value of £235,000.

 

On 10 August 2022, 1,222,893 shares options were exercised in the share capital of Belluscura. The consideration for the exercise of the share options amounts, in aggregate, to a cash value of £115,250.

 

On 2 August 2022, the Company announced that it has entered into a Group Purchasing Organization Product Supply Agreement (the "Agreement") for the supply of portable oxygen concentrators with VGM Group, Inc ("VGM"). VGM is the largest and most comprehensive Member Service Organization ("MSO") in the US for post-acute healthcare, which provides a range of support to its members including with the purchasing of medical equipment in the respiratory field. Over 2,500 healthcare providers with nearly 7,000 locations across the US rely on VGM to connect them to valuable resources every single day.

 

15 Alternative Performance Measures

Group

Unaudited 6 months to 30/06/2022

US $

Unaudited 6 months to 30/06/2021

US $

Audited 12 months to 31/12/2021

US $

 

Loss from Operations

(4,559,562)

(2,431,901)

(5,186,657)

 

Adjustments for

- Amortisation and impairment

1,968,229

-

156,774

 

- Movement in foreign exchange

(2,609,050)

(141,663)

(734,678)

 

- Share based payments

139,131

156,370

180,091

 

- Costs related to fundraising activities

-

646,042

646,042

 

- Surrendered share options

-

611,947

611,947

 

Adjusted EBITDA

(5,061,252)

(1,159,205)

(4,326,482)

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR LLMFTMTIBBLT
Date   Source Headline
17th Apr 20247:00 amRNSBelluscura Concert Party
11th Apr 202410:23 amRNSHolding(s) in Company
8th Apr 20241:15 pmRNSHolding(s) in Company
5th Apr 20243:48 pmRNSIssue of Equity
2nd Apr 20247:00 amRNSTrading Update
28th Mar 20247:00 amRNSTotal Voting Rights
8th Mar 20244:36 pmRNSOffer Closed
7th Mar 20248:30 amRNSCancellation of Listing and trading
4th Mar 20247:00 amRNSAcceptances level
26th Feb 20247:00 amRNSAcceptances level
22nd Feb 20243:00 pmRNSAcceptances level, issue of equity & AIM Admission
19th Feb 20247:00 amRNSAcceptances level & offer closing
15th Feb 20243:51 pmRNSAcceptances level, issue of equity & AIM Admission
13th Feb 20247:00 amRNSDistribution Agreement & New VP North America
13th Feb 20247:00 amRNSAcceptances Level
12th Feb 20241:44 pmGNWForm 8.3 - Belluscura PLC
9th Feb 20248:16 amRNSOffer becomes wholly unconditional
8th Feb 20243:31 pmRNSAcceptances level, issue of equity & AIM Admission
7th Feb 20244:20 pmRNSOffer Unconditional (subject to AIM Admission)
7th Feb 202411:13 amRNSForm 8.3 - Belluscura Plc
5th Feb 20241:30 pmRNSResult of General Meeting
5th Feb 20247:00 amRNSAcceptances received in respect of the Offer
2nd Feb 202411:24 amRNSForm 8 (OPD) Belluscura plc
2nd Feb 202411:18 amRNSForm 8 (OPD) TMT Acquisition plc
1st Feb 20246:16 pmRNSForm 8 (OPD) TMT Acquisition plc - Amended
1st Feb 20246:14 pmRNSForm 8 (OPD) Belluscura plc - Amended
1st Feb 20242:34 pmGNWForm 8.3 - Belluscura PLC
29th Jan 202411:42 amRNSForm 8.3 - Belluscura PLC
24th Jan 20246:24 pmRNSForm 8.3 - Belluscura PLC
24th Jan 20246:17 pmRNSForm 8.3 - Belluscura
24th Jan 20246:02 pmRNSForm 8.3 - Belluscura PLC - Replacement
24th Jan 20245:49 pmRNSForm 8.3 - Belluscura PLC
24th Jan 20243:25 pmRNSForm 8.3 - Belluscura plc
24th Jan 20243:14 pmRNSHolding(s) in Company
24th Jan 202410:45 amRNSForm 8.3 - Belluscura Plc
23rd Jan 20246:06 pmRNSForm 8.3 - Belluscura plc
23rd Jan 20245:39 pmRNSForm 8.3 - BELLUSCURA PLC
19th Jan 20241:30 pmRNSPosting of Offer Document and Circular
8th Jan 20241:01 pmGNWForm 8.3 - Belluscura PLC
22nd Dec 202312:10 pmRNSExtension to deadline for posting Offer Document
20th Dec 20237:00 amRNSChinese registration and Trading Update
19th Dec 20231:04 pmGNWForm 8.3 - Belluscura PLC
13th Dec 20232:43 pmGNWForm 8.3 - Belluscura PLC
12th Dec 20237:00 amRNSBelluscura Receives Approval in Singapore
28th Nov 20235:00 pmRNSExtension to deadline for posting Offer Document
24th Nov 20232:06 pmGNWForm 8.3 - Belluscura PLC
16th Nov 202312:20 pmRNSForm 8.3 - Belluscura PLC
16th Nov 202312:12 pmRNSForm 8.3 - Belluscura PLC
9th Nov 202311:04 amRNSForm 8.3 - TMT Acquisition PLC
8th Nov 20235:52 pmRNSForm 8.3 - TMT Acquisition plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.