Last checked at 26 Mar 2015 07:00
Providers of management and resources to the fire and emergency services in the Middle East
Date: Thursday, 26 March 2015 | Immediate Release |
AssetCo plc
("AssetCo" or the"Group" or the "Company")
Preliminary results for the year ended 30 September 2014
Statement by the Chairman, Tudor Davies
Introduction
We are pleased to announce results for the year ended 30 September 2014 showing a 53% improvement in profit over the same period last year.
Results
The Consolidated Income Statement for the year ended 30 September 2014 shows an Operating profit of £2.6m (2013: £1.7m) on Revenues of £14.6m (2013: £17.6m) and a Profit before tax of £2.3m (2013: £1.3m). The main factors behind the lower Revenues compared with the previous year relate to the completion of our contractual obligations to construct and supply of equipment to four new fire stations. The year on year increase in profits was primarily due to the absence of one off costs associated with the construction of the fire stations, and lower costs associated with the claim against our former auditors Grant Thornton.
Cash position
We currently have total cash balances £10.8m (2013: £9.1m), comprising free cash balances of £5.8m (2013: £4.1m) and restricted cash balances held in respect of Bonds amounting to £5.0m (2013: £5.0m). The cash balances in respect of Bonds in part relate to completed contracts with £2.5m in current assets which was received after the year end and £2.5m which is due for release in the year ending 30 September 2017. The strong cash position benefitted from the exercise of 1,210,450 warrants in December 2013, resulting in gross proceeds of £2.4m.
Claim against former auditors
We have made some progress in respect of the claim against Grant Thornton for losses resulting from negligent audits for the years ended 31 March 2009 and 31 March 2010, by submitting details of our claim, amounting to £50.8m, to Grant Thornton in accordance with the Professional Negligence Pre-action Protocol. Although we submitted our claim in May 2014 and the Protocol provides that a substantive response be served within three months, in August 2014 Grant Thornton's solicitors indicated that they would not be in a position to serve a response "before November". Grant Thornton's response has since been further delayed and their solicitors have recently indicated that we may expect a full reply by the end of March 2015. Whilst we had hoped that Grant Thornton would engage fully and openly in accordance with the Professional Negligence Pre-Action Protocol, if a full response is not forthcoming we will be left with no sensible alternative other than to issue formal court proceedings against Grant Thornton in the near future.
Current Trading
Trading continues to be in line with management's expectations and we will keep shareholders updated of further progress during the coming year.
Enquiries: AssetCo plc Tudor Davies, Chairman |
Arden Partners plc John Llewellyn-Lloyd / Ciaran Walsh |
TooleyStreet Communications Fiona Tooley | ||||
Tel: +44 (0) 7785 703523 or+44 (0) 20 7614 5900 | Tel:+44 (0) 20 7614 5900 | Mobile: +44 (0) 7785 703 523 | ||||
AssetCo is principally involved in the provision of management and resources to the fire and emergency services in the Middle East. For further details, visit the website, www.assetco.com Ticker: AIM: ASTO.L Market cap: £35.72m
| ||||||
AssetCo plc Consolidated Income Statement for the year to 30 September 2014 | ||||||
Year to 30 September | ||||||
2014 | 2013 | |||||
Note |
|
| ||||
£'000 | £'000 | |||||
Revenue | 3 | 14,634 | 17,647 | |||
Cost of sales | (10,865) | (13,714) | ||||
Gross profit | 3,769 | 3,933 | ||||
Administrative expenses | (1,169) | (2,195) | ||||
Operating profit | 2,600 | 1,738 | ||||
Finance income | 9 | 47 | ||||
Finance costs | (356) | (526) | ||||
Profit before tax | 2,253 | 1,259 | ||||
Income tax credit | - | - | ||||
Profit for the year | 2,253 | 1,259 | ||||
Earnings per share (EPS): | 4 | |||||
Basic - pence | 18.92 | 11.44 | ||||
Diluted - pence | 18.46 | 10.13 | ||||
AssetCo plc Consolidated Statement of Comprehensive Income for the year to 30 September 2014 | |||
Year to 30 September | |||
2014 | 2013 | ||
£'000 | £'000 | ||
Recognised profit for the year | 2,253 | 1,259 | |
Other comprehensive income / (expense): | |||
Exchange differences on translating foreign operations | 137 | (231) | |
Other comprehensive income / (expense), net of tax | 137 | (231) | |
Total comprehensive income for the year | 2,390 | 1,028 | |
AssetCo plc Consolidated Statement of Financial Position As at 30 September 2014 | |||
| |||
| Note | 30 September 2014 | 30 September 2013 |
| £'000 | £'000 | |
Assets | |||
Non-current assets | |||
Property, plant and equipment | 12 | 54 | |
Cash held in respect of a bond | 2,482 | 2,489 | |
Total non-current assets | 2,494 | 2,543 | |
Current assets | |||
Inventories | 333 | 29 | |
Trade and other receivables | 6,220 | 4,515 | |
Cash and cash equivalents (excluding bank overdrafts) | 6 | 5,787 | 4,134 |
Cash held in respect of bond | 2,509 | 2,489 | |
Total current assets | 14,849 | 11,167 | |
Total assets | 17,343 | 13,710 | |
Shareholders' equity | |||
Share capital | 25,474 | 25,353 | |
Share premium | 64,941 | 62,645 | |
Foreign currency translation reserve | 24 | (113) | |
Profit and loss account | (75,723) | (77,976) | |
Total equity | 14,716 | 9,909 | |
Liabilities | |||
Current liabilities | |||
Trade and other payables | 2,627 | 3,801 | |
Total current liabilities | 2,627 | 3,801 | |
Total liabilities | 2,627 | 3,801 | |
Total equity and liabilities | 17,343 | 13,710 | |
The financial statements were authorised for issue by the Board of Directors on 25 March 2015 and were signed on its behalf by TG Davies.
AssetCo plc Consolidated Statement of Changes in Equity for the year to 30 September 2014 | ||||||
Share capital | Foreign currency translation reserve | Profit and loss reserve | Share premium | Total equity | ||
£'000 | £'000 | £'000 | £'000 | £'000 | ||
Balance at 30 September 2012 | 25,353 | 118 | (79,235) | 62,645 | 8,881 | |
Profit for the year | - | - | 1,259 | - | 1,259 | |
Other comprehensive expense: Exchange differences on translation |
- |
(231) |
- |
- |
(231) | |
Total comprehensive income for the year | - | (231) | 1,259 | - | 1,028 | |
Balance at 30 September 2013 | 25,353 | (113) | (77,976) | 62,645 | 9,909 | |
Transactions with owners: Issue of shares |
121 |
- |
- |
2,296 |
2,417 | |
Transactions with owners for the year | 121 | - | - | 2,296 | 2,417 | |
Profit for the year Other comprehensive income: Exchange differences on translation |
-
- |
-
137 |
2,253
- |
-
- |
2,253
137 | |
Total comprehensive income for the year | - | 137 | 2,253 | - | 2,390 | |
Balance at 30 September 2014 | 25,474 | 24 | (75,723) | 64,941 | 14,716 | |
AssetCo plc Consolidated Statement of Cash Flows for the year to 30 September 2014 | |||
Year to 30 September | |||
2014 | 2013 | ||
Note | £'000 | £'000 | |
| |||
Cash flows from operating activities | |||
Cash used in operations | 5 | (380) | (849) |
Cash deposited in respect of a performance bond | (30) | (894) | |
Interest paid | (356) | (526) | |
Income taxes received | - | 1,096 | |
Net cash used in operating activities | (766) | (1,173) | |
Cash flows from investing activities | |||
Finance income | 9 | 47 | |
Purchase of property, plant and equipment | - | (6) | |
Net cash generated from investing activities | 9 | 41 | |
Cash flows from financing activities | |||
Issue of shares (net of costs) | 2,417 | - | |
Net cash generated in financing activities | 2,417 | - | |
Net change in cash and cash equivalents | 1,660 | (1,132) | |
Cash, cash equivalents and bank overdrafts at the beginning of the year | 4,134 | 5,266 | |
Exchange differences on translation | (7) | - | |
Cash, cash equivalents and bank overdrafts at the end of the year | 6 | 5,787 | 4,134 |
AssetCo plc Notes to the Financial Statements for the year to 30 September 2014
| |
1. | Legal status and activities |
AssetCo plc (the "Company") is principally involved in the provision of management and resources to the fire and rescue emergency services in international markets. It currently trades through a branch in UAE and its strategy is to develop this business. As at period end, the Company has no trading subsidiaries and therefore the principal activities of the Group are restricted to those of the Company detailed above.
AssetCo plc is a public limited liability company incorporated and domiciled in England and Wales. The address of its registered office is Singleton Court Business Park, Wonastow Road, Monmouth, Monmouthshire NP25 5JA.
The Group operates from one site in UAE. AssetCo plc shares are listed on the Alternative Investment Market ("AIM") of the London Stock Exchange.
The financial statements have been presented in Sterling to the nearest thousand pounds (£'000) except where otherwise indicated.
These Group consolidated financial statements were authorised for issue by the Board of Directors on 25 March 2015. | |
2. | Basis of preparation |
The Preliminary results for the period to 30 September 2014, which do not form the statutory accounts of the Group, are an abridged statement of the full Annual Report and Financial Statements, have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union, and those parts of the Companies Act 2006 applicable to companies reporting under IFRS.
The Preliminary results have been prepared on a going concern basis.
The principal accounting policies are included in the Group financial statements and have been applied consistently in both periods presented. |
3. | Segmental reporting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| The core principle of IFRS 8 'Operating Segments' is to require an entity to disclose information that enables users of the financial statements to evaluate the nature and financial effects of the business activities in which the entity engages and the economic environments in which it operates. Segmental information is therefore presented in respect of the Group's geographical settlement. No secondary segmental information has been provided as in the view of the Directors, the Group operates in only one segment, being the provision of management and resources to fire and emergency services. The Directors consider the chief operating decision maker is the Board.
Unallocated comprised the head office.
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Analysis of revenue and results by geographical settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year to 30 September 2013 | UAE
£'000 | Unallocated
£'000 | Continuing operations
£'000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue to external customers | 17,582 | 65 | 17,647 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenue | 17,582 | 65 | 17,647 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Result | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segmental result (EBITDA) | 2,504 | (740) | 1,764 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation | (26) | - | (26) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit | 2,478 | (740) | 1,738 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance income | 36 | 11 | 47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance costs | (526) | - | (526) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the year | 1,988 | (729) | 1,259 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total segment assets | 11,765 | 1,945 | 13,710 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total segment liabilities | (6,020) | 2,219 | (3,801) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total net assets | 5,745 | 4,164 | 9,909 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other segment information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total capital expenditure | 6 | - | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment result represents EBITDA. Revenues of approximately £17.025m are derived from a single customer within the UAE segment. The amounts provided to the Board with respect to net assets are measured in a manner consistent with that of the financial statements. The Group is domiciled in the UK and also operates a branch in UAE. Revenue by destination is not materially different from revenue by origin shown above. All revenue relates to services. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4. | Earnings per share | ||||
a) | Basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period. | ||||
Year to 30 September | |||||
2014 £'000 | 2013 £'000 | ||||
Profit for the year | 2,253 | 1,259 | |||
Weighted average number of shares in issue | 11,908,551 | 11,000,713 | |||
Basic profit per share (EPS) - pence | 18.92 | 11.44 | |||
b) | Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. Dilutive potential ordinary shares comprise warrants. A calculation is made to determine the number of shares that could have been acquired at fair value based on monetary value of the subscription rights attached to outstanding warrants, the warrants were exercisable up until 31 December 2013 at a price of £2.00 each warrant. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the warrants. As at 30 September 2013 there were 3,500,000 warrants which could have been convertible at £2.00 each. On 3 January 2014 various shareholders exercised warrants to subscribe for 1,210,450 new ordinary shares at 10p each at a price of £2.00 per share. | ||||
Year to 30 September | |||||
2014 £'000 | 2013 £'000 | ||||
Profit for the year | 2,253 | 1,259 | |||
Weighted average number of shares in issue | 12,207,993 | 12,431,238 | |||
Diluted profit per share (EPS) - pence | 18.46 | 10.13 | |||
Following the issue of the new ordinary shares the company's enlarged issued share capital comprises 12,211,163 shares. As a result, and expiration of the deadline for exercising warrants outstanding being 31 December 2013, there are no further warrant instruments outstanding that may be exercised. | |||||
5. | Reconciliation of profit before tax to net cash used from operations | ||||
Year to 30 September | |||||
2014 | 2013 | ||||
£'000 | £'000 | ||||
Profit for the year before tax | 2,253 | 1,259 | |||
Depreciation and impairment | 22 | 26 | |||
Loss on sale of property, plant and equipment | 19 | - | |||
Interest expense | 356 | 526 | |||
Interest received | (9) | (47) | |||
(Increase) / decrease in inventories | (304) | 348 | |||
(Increase) / decrease in debtors | (1,720) | 227 | |||
Decrease in creditors | (997) | (3,188) | |||
Cash used in operations | (380) | (849) | |||
30 September | |||
6. | Analysis of net cash: | 2014 £'000 | 2013 £'000 |
Cash at bank and in hand | 5,787 | 4,134 | |
5,787 | 4,134 | ||
There was cash of £5.787m as at 30 September 2014 (2013: £4.134m) and cash held in respect of a bond of £4.991m (2013: £4.978m). | |||
7. | Contingent liabilities |
During the period to 30 September 2011 the Group entered into a Performance Bond relating to a UAE based contract that would determine a potential liability of 10% of the total contract value upon failure to fulfill all the terms of the contract. This liability initially equated to a maximum of approximately £4m but subsequently increased to a maximum of approximately £5m as a result of a contract extension. During the 2015 financial year the customer has confirmed that all contractual terms have been met and consequently in February 2015 the potential liability under this Bond reduced to 5% of the contract value, approximately £2.5m. This will reduce further to 0% upon expiration of associated warranty periods which is expected to occur in approximately July 2017.
During the period to 30 September 2011 the Group also provided an "Advanced Payment Guarantee" of approximately £8m in connection to a UAE based contract. The guarantee provided for the repayment in part or full of payments received from the customer in advance of contractual service delivery. The guarantee was released in full by 31 October 2014.
During the period to 30 September 2014 the Group entered into a second Performance Bond, relating to a contract replacing that referred to above, and that would determine a potential liability of approximately £2m upon failure to fulfill all the terms of the contract. It is expected that this will reduce to approximately £1m during the 2017 financial year and then will be released in full during the 2020 financial year.
During the period to 30 September 2014 the Group also entered into a third Performance Bond, relating to a further UAE based contract, that would determine a potential liability of 10% of the total contract value upon failure to fulfil all the terms of the contract. The potential liability equates to approximately £0.1m and is expected to be released May 2015. |
8. | Post Balance sheet events |
On the 2 November 2014 the Group entered into a new five year contract with a UAE based company. Along with the provision of manpower services and supply of vehicles and equipment it also provided a Performance Bond for this contract equating to approximately £0.1m. This is expected to lapse in November 2019. |
9. | Electronic communications |
| This Preliminary Announcement is available on the Company's website www.assetco.com. News updates, Regulatory news, and Financial statements can also be viewed and downloaded from the website. Copies can also be requested, in writing to: The Company Secretary, AssetCo plc, Singleton Court Business Park, Wonastow Road, Monmouth, Monmouthshire NP25 5JA.
The Company is not proposing to bulk print and distribute hard copies of the Annual Report and Financial Statements for the year to 30 September 2014 unless specifically requested by individual shareholders. However, copies will be available to download from the Group's website www.assetco.com in due course. |