The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAlliance Pharma Regulatory News (APH)

Share Price Information for Alliance Pharma (APH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 33.10
Bid: 32.95
Ask: 33.85
Change: -0.60 (-1.78%)
Spread: 0.90 (2.731%)
Open: 33.95
High: 33.95
Low: 32.95
Prev. Close: 33.70
APH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Alliance Pharma PLC Interim Results

10 Sep 2014 07:00

RNS Number : 2505R
Alliance Pharma PLC
10 September 2014
 



For immediate release

10 September 2014

 

ALLIANCE PHARMA PLC

("Alliance" or the "Company")

 

Interim Results for the six months ended 30 June 2014

 

Alliance Pharma plc (AIM: APH), the speciality pharmaceutical company, is pleased to announce its interim results for the six months ended 30 June 2014.

 

Highlights of the year to date:

 

· Half year revenue including share of joint ventures £22.5m (H1 2013: £22.8m)

o Year on year underlying revenue growth of 9.3% (14.8% including joint ventures) when the cyclical toxicology product is excluded

· HydromolTM continues to grow well, with sales up 15% to £3.0m (H1 2013: £2.6m)

· Ashton & Parsons Infants' PowdersTM sales jumped to £0.7m (H1 2013: £0.1m) on unconstrained supply

· Half year profit before tax £5.4m (H1 2013: £6.8m)

o Year on year underlying pre-tax profit growth of 31% when the cyclical toxicology product is excluded

· Basic earnings per share 1.68p (H1 2013: 2.22p)

· Interim dividend up 10% to 0.333p (H1 2013: 0.303p)

· Net bank debt £25.5m (31 December 2013: £25.2m)

· Acquisition of IrenatTM in Germany from Bayer in January 2014

 

Commenting on the results, Andrew Smith, Alliance Pharma's Chairman, said:

 

"Alliance made a solid start to 2014 with revenue and profits in line with expectations and good underlying revenue growth of 9.3%. We see growth potential from our Hydromol range, from other products in our portfolio including Ashton & Parsons Infants' Powders, and from potential acquisitions. With some £22m of our acquisition bank facility still undrawn we have ample headroom for deals and are working hard on an attractive pipeline of opportunities. Current trading is in line with management forecasts and we expect full year results to be in line with market expectations."

 

For further information:

 

Alliance Pharma plc

+ 44 (0) 1249 466966

John Dawson, Chief Executive

Richard Wright, Finance Director

www.alliancepharma.co.uk

 

Buchanan

 

+ 44 (0) 20 7466 5000

Mark Court / Fiona Henson / Sophie Cowles

Numis Securities Limited

+ 44 (0) 20 7260 1000

Nominated Adviser: Michael Meade / Freddie Barnfield

Corporate Broking: David Poutney

 

 

Chairman's and Chief Executive's Statement

 

Alliance made a solid start to 2014, with both revenue and profits for the first half in line with expectations. Alliance benefits from a substantial portfolio of products, many of which maintain sales and continue generating cash without requiring promotional support. Of the products where we do invest in marketing, such as the Hydromol range, we have seen attractive growth. During the past few years we have acquired a number of consumer healthcare products and are excited by the potential of this product area to complement our portfolio of predominantly prescription products.

 

Pre-tax profit of £5.4m was lower than in the same period last year (H1 2013: £6.8m), when our cyclical toxicology product was reaching the peak of its sales cycle. While, as expected, sales of this product were much lower in the first half of 2014, the impact was largely offset by robust growth of some £3m in the rest of the portfolio. As a result, turnover reduced only slightly to £22.5m (H1 2013: 22.8m) including share of joint ventures.

 

Excluding joint ventures, revenue totalled £21.4m (H1 2013: 22.8m); in line with IFRS 11, this is the basis on which we will be reporting group turnover from 2014 onwards.

 

Continuing strong cash flow has enabled us to finance the acquisitions made in January internally without significantly increasing our net bank debt. We are strongly placed to maintain our buy and build strategy in the second half of the year and through 2015.

 

Trading performance

 

Sales of our cyclical toxicology product reduced to a minimal level in 2014, compared with £3.2m in the first half of 2013, in line with the two-and-a-half year replacement cycle of the product. As indicated previously, competitors have now come into this market and the price has dropped substantially. The main replacement contract has been awarded to competitors, and so revenues from the product are likely to remain very low.

 

The impact of the reduction in toxicology product sales was balanced by strong growth elsewhere in the portfolio.

 

This was led by the continuing advance of our Hydromol dermatology range, where sales rose 15% year on year to £3.0m in the first half. Hydromol has plenty of room for further progress as its share of the highly fragmented prescription emollient market is only 4%.

 

Sales of Ashton & Parsons Infants' Powders have picked up strongly, reaching £0.7m in the first half compared with £0.1m in H1 2013. We expect further growth now that we have overcome the production problems that had limited our ability to meet demand. We have developed a dedicated website for the product (www.ashtonandparsons.co.uk), as an information resource for parents and with details of where the product can be bought online.

 

Sales of Nu-SealsTM enteric-coated low-dose aspirin were £1.4m (H1 2013: £1.6m), reflecting continuing competition from generic competitors. The Health Products Regulatory Authority (HPRA), the Irish regulator, is currently considering which low-dose aspirin products should be included on the list of interchangeable medicines, which would allow pharmacists to dispense generic products against branded prescriptions. An announcement is expected soon. If the HPRA decides that Nu-Seals should be included on this list, it is likely that Nu-Seals sales will fall substantially and consequently the value in use of Nu-Seals will fall markedly below the £9.1m book value of the Nu-Seals intangible asset, which would be reflected in a non-cash impairment charge.

 

GelclairTM, a treatment for oral mucositis, continues to grow well. Sales of Gelclair rose 15% compared to the same period last year. MolluDabTM, a treatment for the highly infectious skin condition molluscum contagiosum, has continued to make good progress since we launched it in the first half of 2013.

 

International sales now make up about a fifth of our turnover. In H1 2014 we benefited from a full six-month contribution from SyntometrineTM, after acquiring the international rights for this obstetric drug in June 2013.

 

Following supply disruptions in 2013, ForcevalTM is now back in stable supply. Our sales to China are back to previous levels and UK demand is recovering progressively month by month.

 

Financial performance

 

Although the reduction in toxicology product sales was largely balanced by growth in other products, the changed mix carried lower margins. The gross margin rate has reduced from 61.9% in H1 2013 to 55.6% in H1 2014, in line with historic levels. We expect margins to remain at about this level going forward.

 

Our continuing focus on managing costs achieved a useful reduction in operating costs to £6.1m (H1 2013: £6.3m). We aim to ensure that full-year costs for 2014 remain below last year's level.

 

While total marketing investment remains broadly unchanged, the mix has gradually shifted in favour of consumer products. We are now investing modestly in brands such as LypsylTM, Ashton & Parsons Infants' Powders and MolluDab.

 

Overall operating profit reduced to £6.0m (H1 2013: £7.5m), representing 28% of sales. This reflected the reduction in gross margin from the changing product mix.

 

Cash generation remained strong. Free cash flow of some £4.4m (H1 2013: £4.0m) covered the cost of our acquisitions in the first half, leaving net debt virtually unchanged at £25.5m (December 2013: £25.2m). However, the reduction in earnings increased the bank debt:EBITDA ratio to 1.9 times (December 2013: 1.6 times).

 

Finance costs reduced to £0.5m (H1 2013: £0.7m), largely due to the completion of loan stock conversions.

 

EPS and dividend

 

Basic earnings per share reduced to 1.68p (H1 2013: 2.22p) as a result of lower profits and dilution arising from the final conversions of the Convertible Unsecured Loan Stock during 2013.

 

In line with our progressive dividend policy, the interim dividend will be 0.333p (H1 2013: 0.303p) per ordinary share. This provides an increase of 10% on last year's figure while still being well covered by profits. The interim dividend will be paid on 15 January 2015 to shareholders on the register on 5 December 2014.

 

Strategy

 

Our successful business model is based on running a well balanced portfolio. The majority of the brands we acquire are well established in their market niches and require no promotion in order to maintain sales. Within the portfolio we have identified several products with growth opportunities that provide an economic return on promotional investment. In recent years we have been broadening the growth element of our portfolio to include consumer healthcare products, which typically require some modest marketing investment but offer potential for organic growth. They also help to balance risk across the portfolio because they are not exposed to government price control.

 

In December 2013 we acquired the Lypsyl lip care range, which we believe has significant turnaround potential. We have been revamping the product and developing promotional plans in order to encourage retailers to relist it. Sales in the first half were £0.5m and we will continue reinvesting margin to grow the brand this year and through 2015.

 

In 2012 we began the process of replicating our successful UK buy and build strategy in overseas markets, particularly in France and Germany. In January 2014 our German business acquired Irenat, an established thyroid product in steady demand. This has performed as expected, with first-half sales of £0.4m.

 

We are seeing a good flow of acquisition opportunities in both France and Germany, and are confident that these will yield further assets in due course, thus building up our presence in these key Western European markets.

 

Since acquiring the international rights to Syntometrine from Novartis we have developed and largely implemented a substantial transition programme involving many countries that were new to us. In most territories, we have replaced the existing distribution arrangements that were largely run by the vendor with our own distributor. We are also progressively switching production to our own manufacturer for all markets.

 

In January 2014 we expanded our position in the mother and baby marketplace in China by the acquisition of a minority stake in Synthasia International, which markets Suprememil™, a high quality infant milk formula product sourced from Switzerland. This business complements our existing Forceval joint venture in China. We have joint managerial control of Synthasia and this has enabled us to improve systems and obtain better credit terms with the company's major product supplier, which will facilitate expansion by easing cash flow. Synthasia's market position has been enhanced by a Chinese government review of infant milk formula products which has removed a considerable number of competitors.

 

Team

 

The evolution of the Company's Board has continued in 2014. At the AGM in May we welcomed Andrew Smith as our new Chairman, following Michael Gatenby's retirement. We thank Michael for his valuable contribution to the Company's growth and development over the past 10 years. Andrew knows the business well, having been a Non-Executive Director since 2006, and will continue to give us the benefit of his experience gained at senior levels of the pharmaceutical industry from start-ups to global corporations in the UK and US.

 

In April David Cook joined the Board as a Non-Executive Director. A chartered accountant who has held senior financial positions in a number of European and US pharma companies, he took over the chair of our Audit Committee on Michael Gatenby's retirement.

 

Non-Executive Director Paul Ranson steps down later this year and we are currently recruiting a replacement.

 

 

Charity

 

We continue to donate some £20,000 of products a year to International Health Partners, a charity that distributes medicines to doctors in the world's neediest areas.

 

In July 2014 a group of eight employees took part in a cycle ride from Bristol to Bordeaux in aid of PROPS, a local charity that provides opportunities and support for young people with special needs. They raised £9,000 including a contribution from the company.

 

Outlook

 

For the remainder of this year and next we expect a consistent performance from the existing portfolio. Growth potential will come from the continuing success of Hydromol, the anticipated re-introduction of ImmuCystTM in 2015, rising contributions from our consumer products such as Ashton & Parsons Infants' Powders and Lypsyl and, potentially, from new acquisitions.

 

We are actively building the Ashton & Parsons Infants' Powders franchise now that production is not a constraint, and we will also put increasing support behind Lypsyl once our re-shaping of the brand is completed.

 

Regulatory validation of the refurbished ImmuCyst manufacturing facilities at Sanofi's plant in Canada is taking a little longer than anticipated but we expect to resume sales in the first half of 2015. This should have a substantial financial impact over time, building progressively as hospitals revert to ImmuCyst. We have received encouraging feedback from the market reflecting a continued demand for the product. Meanwhile, discussions continue about possible redress for the lost sales.

 

Nu-Seals faced continuing competitive pressure in the first half of 2014. This may increase in the second half, depending upon the outcome of Irish regulatory considerations.

 

However, we confidently expect new acquisitions to offset this impact. With some £22m of our acquisition bank facility still undrawn we have ample headroom for deals and are working hard on an attractive pipeline of opportunities.

 

Consolidated Income Statement

For the six months ended 30 June 2014

 

6 months to

30 June 2014

6 months to

30 June 2013

Year to

31 December 2013

Note

£ 000s

£ 000s

£ 000s

Restated*

Restated*

Revenue

21,425

22,781

45,275

Cost of sales

(9,502)

(8,682)

(17,944)

Gross profit

11,923

14,099

27,331

Administration and marketing expense

(5,754)

(6,048)

(12,917)

Amortisation of intangible assets

(179)

(200)

(422)

Share-based employee remuneration

(350)

(238)

(632)

Share of joint venture profits / (losses)

335

(79)

(48)

Operating profit

5,975

7,534

13,312

Finance costs

Interest payable

(545)

(649)

(1,281)

Interest income

24

25

50

Foreign exchange rate movement

(6)

(74)

(72)

(527)

(698)

(1,303)

Profit on ordinary activities before taxation

5,448

6,836

12,009

Taxation

4

(999)

(1,347)

(2,425)

Profit for the period attributable to equity shareholders

4,449

5,489

9,584

Earnings per share

Basic (pence)

8

1.68

2.22

3.82

Diluted (pence)

8

1.67

2.13

3.68

* Restated due to adoption of IFRS 11, please see notes 3 and 10

 

 

Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2014

 

6 months to

30 June 2014

6 months to

30 June 2013

Year to

31 December 2013

£ 000s

£ 000s

£ 000s

Profit for the period

4,449

5,489

9,584

 

Other items recognised directly in equity:

 

Items that may be reclassified to profit or loss:

 

Interest rate swaps - cash flow hedge

(47)

113

443

Deferred tax on interest rate swap

14

(25)

(93)

Total comprehensive income for the period

4,416

5,577

9,934

 

 

Consolidated Balance Sheet

At 30 June 2014

 30 June 2014

 30 June 2013

 31 December 2013

Note

£ 000s

£ 000s

£ 000s

Restated*

Restated*

Assets

Non-current assets

Intangible fixed assets

5

89,762

85,269

87,111

Property, plant and equipment

524

593

592

Joint venture investment

10

1,367

532

533

Joint venture receivable

1,462

1,462

1,462

Derivative financial asset

396

113

443

93,511

87,969

90,141

Current assets

Inventories

5,580

5,878

5,468

Trade and other receivables

6

10,721

10,508

10,641

Cash and cash equivalents

430

1,409

687

16,731

17,795

16,796

Total assets

110,242

105,764

106,937

Equity

Ordinary share capital

2,641

2,512

2,641

Share premium account

29,388

26,806

29,380

Share option reserve

1,774

1,030

1,424

Reverse takeover reserve

(329)

(329)

(329)

Other reserve

317

88

350

Retained earnings

33,253

27,111

31,202

Total equity

67,044

57,218

64,668

Liabilities

Non-current liabilities

Long-term financial liabilities

22,183

21,225

20,881

Deferred tax liability

6,425

6,238

6,294

Provisions for other liabilities and charges

99

282

199

28,707

27,745

27,374

Current liabilities

Cash and cash equivalents

855

1,846

2,125

Financial liabilities

2,895

5,000

2,895

Convertible debt

-

2,694

-

Corporation tax

875

1,561

1,154

Trade and other payables

7

9,679

9,518

8,531

Provisions for other liabilities and charges

187

182

190

14,491

20,801

14,895

Total liabilities

43,198

48,546

42,269

Total equity and liabilities

110,242

105,764

106,937

 

 

* Restated due to adoption of IFRS 11, please see notes 3 and 10Consolidated Statement of Cash Flows

For the six months ended 30 June 2014

 

6 months to

30 June 2014

6 months to

30 June 2013

Year to

31 December 2013

£ 000s

£ 000s

£ 000s

Restated*

Restated*

Operating activities

Result for the period before tax

5,448

6,836

12,009

Interest payable

545

649

1,281

Interest receivable

(24)

(25)

(50)

Other finance costs

6

74

72

Depreciation of property, plant and equipment

152

133

266

Amortisation of intangible assets

179

200

422

Change in inventories

(112)

(485)

(75)

Change in investments

(335)

79

48

Change in trade and other receivables

424

(1,001)

(1,134)

Change in trade and other payables

(535)

(1,227)

(1,574)

Tax paid

(1,133)

(1,019)

(2,516)

Share options charge

350

238

632

Cash flows from operating activities

4,965

4,452

9,381

Investing activities

Interest received

24

25

50

Dividend received

-

390

420

Payment of deferred consideration

(20)

(641)

(20)

Development costs capitalised

(13)

(6)

(63)

Purchase of property, plant and equipment

(84)

(164)

(298)

Purchase of other intangible assets

(2,817)

(7,523)

(9,534)

Investment in joint venture

(1,003)

-

-

Net cash used in investing activities

(3,913)

(7,919)

(9,445)

Financing activities

Interest paid and similar charges

(491)

(675)

(1,232)

Loan issue costs

-

-

(500)

Proceeds from exercise of share options

8

82

82

Dividend paid

(800)

(666)

(2,040)

Receipt from borrowings

2,750

3,500

28,500

Repayment of borrowings

(1,500)

(3,750)

(30,725)

Net cash used in financing activities

(33)

(1,509)

(5,915)

Net movement in cash and cash equivalents

1,019

(4,976)

(5,979)

Cash and cash equivalents at beginning of period

(1,438)

4,613

4,613

Exchange losses on cash and cash equivalents

(6)

(74)

(72)

Cash and cash equivalents at end of period

(425)

(437)

(1,438)

 

* Restated due to adoption of IFRS 11, please see notes 3 and 10Consolidated Statement of Changes in Equity

At 30 June 2014

Ordinary

Share

Share

Reverse

share

premium

option

takeover

Other

Retained

Total

capital

account

reserve

reserve

reserve

earnings

equity

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

Balance 1 January 2013

2,430

25,297

792

(329)

-

23,658

51,848

Issue of shares

211

4,083

-

-

-

-

4,294

Dividend paid

-

-

-

-

-

(2,040)

(2,040)

Employee benefits

-

-

632

-

-

-

632

Transactions with owners

211

4,083

632

-

-

(2,040)

2,886

Profit for the period

-

-

-

-

-

9,584

9,584

Other comprehensive income

Interest rate swaps - cash flow hedge

-

-

-

-

443

-

443

Deferred tax on interest rate swap

-

-

-

-

(93)

-

(93)

Total comprehensive income for the period

-

-

-

-

350

9,584

9,934

Balance 31 December 2013

2,641

29,380

1,424

(329)

350

31,202

64,668

 

 

Balance 1 January 2013

2,430

25,297

792

(329)

-

23,658

51,848

Issue of shares

82

1,509

-

-

-

-

1,591

Dividend payable/paid

-

-

-

-

-

(2,036)

(2,036)

Employee benefits

-

-

238

-

-

-

238

Transactions with owners

82

1,509

238

-

-

(2,036)

(207)

Profit for the period

-

-

-

-

-

5,489

5,489

Other comprehensive income

Interest rate swaps - cash flow hedge

-

-

-

-

88

-

88

Total comprehensive income for the period

-

-

-

-

88

5,489

5,577

Balance 30 June 2013

2,512

26,806

1,030

(329)

88

27,111

57,218

Balance 1 January 2014

2,641

29,380

1,424

(329)

350

31,202

64,668

Issue of shares

-

8

-

-

-

-

8

Dividend payable/paid

-

-

-

-

-

(2,398)

(2,398)

Employee benefits

-

-

350

-

-

-

350

Transactions with owners

-

8

350

-

-

(2,398)

(2,040)

Profit for the period

-

-

-

-

-

4,449

4,449

Other comprehensive income

Interest rate swaps - cash flow hedge

-

-

-

-

(33)

-

(33)

Total comprehensive income for the period

-

-

-

-

(33)

4,449

4,416

Balance 30 June 2014

2,641

29,388

1,774

(329)

317

33,253

67,044

 

Notes to the Half Yearly Report

For the six months ended 30 June 2014

 

1 Nature of operations

 

Alliance Pharma plc ("the company") and its subsidiaries (together "the Group") acquire, market and distribute pharmaceutical products. The company is a public limited company incorporated and domiciled in England. The address of its registered office is Avonbridge House, Bath Road, Chippenham, Wiltshire, SN15 2BB.

The company is listed on the London Stock Exchange, Alternative Investment Market (AIM).

 

2 General information

 

The information in these financial statements does not constitute statutory accounts as defined in section 434 of the Companies Act 2006 and is un-audited. A copy of the Group's statutory accounts for the period ended 31 December 2013, prepared under International Financial Reporting Standards as adopted by the European Union, has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain statements under section 498(2) or section 498(3) of the Companies Act 2006.

 

The interim financial report for the six month period ended 30 June 2014 (including comparatives for the six months ended 30 June 2013) was approved by the Board of Directors on 9 September 2014.

 

The current rate of cash generation by the Group comfortably exceeds the capital and debt servicing needs of the business (though there cannot, of course, be absolute certainty that the rate of cash generation will be maintained). The Board remains confident that all the bank covenants will continue to be met. The Group has a £5m Working Capital Facility of which £4.5m is undrawn at the balance sheet date and which the Board believes should comfortably satisfy the Group's working capital needs for at least the next 12 months.

 

3 Accounting policies

 

Following IFRS 11 becoming effective and the subsequent adoption by the company in January 2014, the company now accounts for its investment in joint ventures using the equity method in accordance with IAS 28. This replaces the proportionate consolidation method of accounting applied previously, and has also required the restatement of comparative numbers. See note 10 for details of joint ventures.

 

All other accounting policies and methods of computation followed in the interim financial report are as published by the company in its 31 December 2013 Annual Report. The Annual report is available on the company's website at www.alliancepharma.co.uk.

 

 

4 Taxation

 

Analysis of charge in period.

 

 30 June 2014

 30 June 2013

 31 December 2013

£ 000s

£ 000s

£ 000s

United Kingdom corporation tax at 22%/23.5%/23.25%

In respect of current period

854

1,258

2,242

Adjustment in respect of prior periods

-

-

106

Current tax

854

1,258

2,348

Deferred tax

145

89

77

Taxation

999

1,347

2,425

 

 

 

5. Intangible assets

Goodwill on consolidation

Purchased Goodwill

Technical know-how, trademarks and distribution rights

Development costs

Total

The Group

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

Restated

Restated

Cost

At 1 January 2014

1,144

2,449

85,687

373

89,653

Additions

-

-

2,817

13

2,830

At 30 June 2014

1,144

2,449

88,504

386

92,483

Amortisation and impairment

At 1 January 2014

-

-

2,542

-

2,542

Amortisation for the period

-

-

179

-

179

At 30 June 2014

-

-

2,721

-

2,721

Net book amount

At 30 June 2014

1,144

2,449

85,783

386

89,762

At 1 January 2014

1,144

2,449

83,145

373

87,111

 

Additions in the period include Irenat, acquired from subsidiaries of Bayer AG. Irenat, a sodium perchlorate monohydrate, is marketed in Germany and is mainly used for diagnosing and treating hyperthyroidism.

 

6 Trade and other receivables

 30 June 2014

 30 June 2013

 31 December 2013

£ 000s

£ 000s

£ 000s

Restated

Restated

Trade receivables

8,684

9,529

9,131

Other receivables

654

236

536

Prepayments and accrued income

561

635

804

Amounts owed by joint venture

822

108

170

10,721

10,508

10,641

 

 

7 Trade and other payables

 30 June 2014

 30 June 2013

 31 December 2013

£ 000s

£ 000s

£ 000s

Restated

Restated

Trade payables

2,611

2,524

1,118

Other taxes and social security costs

832

1,022

1,069

Accruals and deferred income

4,407

4,538

6,028

Other payables

231

64

316

Dividend payable

1,598

1,370

-

9,679

9,518

8,531

 

8 Earnings per share (EPS)

 

Basic EPS is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year. For diluted EPS, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.

A reconciliation of the weighted average number of ordinary shares used in the measures is given below:

6 months to

30 June 2014

6 months to

30 June 2013

Year ended

31 December 2013

Weighted average number of shares 000s

Weighted average number of shares 000s

Weighted average number of shares 000s

For basic EPS

264,108

246,975

250,836

Share options

2,033

1,768

2,020

Conversion of Convertible Unsecured Loan Stock (CULS)

-

12,867

12,155

For diluted EPS

266,141

261,610

265,011

6 months to

30 June 2014

6 months to

30 June 2013

Year ended

31 December 2013

£ 000s

£ 000s

£ 000s

Earnings for basic EPS

4,449

5,489

9,584

Interest saving on conversion of CULS

-

108

204

Tax effect of interest saving on conversion of CULS

-

(25)

(47)

Earnings for diluted EPS

4,449

5,572

9,741

 

 

The resulting EPS measures are:

6 months to

30 June 2014

6 months to

30 June 2013

Year ended

31 December 2013

Pence

Pence

Pence

Basic EPS

1.68

2.22

3.82

Diluted EPS

1.67

2.13

3.68

 

 

 

 

9 Dividends

6 months to

30 June 2014

6 months to

30 June 2013

Year ended

31 December 2013

 

 

 

Pence/share

£ 000s

Pence/share

£ 000s

Pence/share £ 000s

 

Amounts recognised as distributions to owners in the year

 

Interim dividend for the prior financial year

0.303

800

0.275

666

0.275

666

 

Final dividend for the prior financial year

-

-

-

-

0.550

1,374

 

Proposed final dividend for the prior financial year

0.605

1,598

0.550

 

1,370

 

-

-

 

 

2,398

2,036

2,040

 

The proposed final dividend for the prior financial year was approved by the Board of Directors on 25 March 2014 and subsequently by the shareholders at the Annual General Meeting on 21 May 2014. The proposed dividend has been included as a liability as at 30 June 2014 in accordance with IAS 10 Events After the Balance Sheet Date. The proposed final dividend for the prior financial year was paid on 10 July 2014 to shareholders who were on the register of members at 13 June 2014.

 

 

 

10 Joint Venture

 

 

Name

 

Principal Activity

Country of Incorporation

 

% Owned

Unigreg Limited

Distribution of pharmaceutical products to China

British Virgin Islands

60

Synthasia International Company Ltd

Distribution of infant milk formula products in China

Hong Kong

20

 

In the prior period joint ventures were accounted for using the proportionate consolidation method of accounting. Following IFRS 11 Joint Arrangements becoming effective, the Group considered the categorisation of Unigreg Limited and Synthasia International Company Limited and determined they are joint ventures. A joint venturer shall recognise its interest in a joint venture as an investment and shall account for that investment using the equity method in accordance with IAS 28 Investments in Associates and Joint Ventures

The following table shows the aggregate movement in the Group's investment in joint ventures:

£ 000s

At 1 January 2014

533

Additions

499

Share of post-tax profits of joint ventures

335

At 30 June 2014

1,367

Additions in the period relate to a 20% investment in Synthasia International Company Limited, a subsidiary of which supplies the Chinese market with Suprememil, an advanced infant milk formula brand.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LFFIIASIAIIS
Date   Source Headline
26th Apr 20247:00 amRNSPreliminary Results Publication Date
22nd Apr 20247:00 amRNSFurther update on timing of preliminary results
5th Apr 20247:00 amRNSUpdate on Timing of Preliminary Results
2nd Apr 202411:12 amRNSTotal Voting Rights
4th Mar 20248:00 amRNSTotal Voting Rights
4th Mar 20247:00 amRNSNotification of Full Year Results
5th Feb 20247:00 amRNSNew Chair Appointment
29th Jan 20247:00 amRNSFull Year Trading Update
2nd Jan 202410:51 amRNSBlock Listing Six Monthly Return
1st Dec 202312:23 pmRNSTotal Voting Rights
9th Nov 202311:17 amRNSNotification of Major Holdings
7th Nov 20237:00 amRNSAppointment of Non-Executive Directors
1st Nov 202312:50 pmRNSTotal Voting Rights
16th Oct 20236:13 pmRNSDirector Dealings
12th Oct 20232:51 pmRNSNotification of Major Interest in Shares
5th Oct 20234:39 pmRNSGrant of Options to Directors
2nd Oct 20233:14 pmRNSTotal Voting Rights
26th Sep 20237:00 amRNSInterim Results
22nd Sep 20235:28 pmRNSNotification of Major Holdings
4th Sep 20231:19 pmRNSNotification of Major Holdings
30th Aug 20234:29 pmRNSNotification of Major Holdings
29th Aug 202311:32 amRNSNotification of Major Holdings
15th Aug 20231:55 pmRNSNotification of Major Holdings
10th Aug 20237:00 amRNSNotification of Half Year Results
20th Jul 20239:54 amRNSDirector Dealing
19th Jul 20237:00 amRNSDirector Dealings
18th Jul 20237:00 amRNSHalf Year Trading Update
3rd Jul 20233:05 pmRNSTotal Voting Rights
29th Jun 20237:00 amRNSBlock Listing Six Monthly Return
1st Jun 20235:16 pmRNSTotal Voting Rights
25th May 202312:44 pmRNSResult of AGM
25th May 20237:00 amRNSAGM Statement
3rd May 202312:25 pmRNSTotal Voting Rights
3rd May 202312:08 pmRNSNotification of Major Holdings
12th Apr 202310:00 amRNSAnnual Report and Notice of AGM
5th Apr 202311:00 amRNSNotification of Major Holdings
4th Apr 202310:46 amRNSNotification of Major Holdings
3rd Apr 202310:04 amRNSTotal Voting Rights
31st Mar 20233:00 pmRNSNotification of Major Holdings
29th Mar 20237:00 amRNSNotification of Major Holdings
21st Mar 20234:59 pmRNSNotification of Major Holdings
21st Mar 20237:00 amRNSPreliminary Results
14th Mar 20231:47 pmRNSNotification of Major Holdings
7th Mar 202312:51 pmRNSNotification of Major Holdings
23rd Feb 20237:00 amRNSNotification of Full Year Results
1st Feb 20237:00 amRNSAppointment of NED and SID
30th Jan 20235:18 pmRNSNotification of Major Holdings
17th Jan 20237:00 amRNSFull Year Trading Update
16th Jan 20233:35 pmRNSNotification of Major Holdings
12th Jan 20237:00 amRNSSenior Management and Board Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.