The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAPF.L Regulatory News (APF)

  • There is currently no data for APF

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

25 Aug 2016 07:00

RNS Number : 0782I
Anglo Pacific Group PLC
25 August 2016
 

August 25, 2016

 

Anglo Pacific Group PLC

Interim results for the six months ended June 30, 2016

 

Anglo Pacific Group PLC ("Anglo Pacific", the "Company", the "Group") (LSE: APF) (TSX: APY) is pleased to announce interim results for the six months ended June 30, 2016 which are available on both the Group's website at www.anglopacificgroup.com and on SEDAR at www.SEDAR.com.

 

Headlines:

 

Results for the half year

 

·

Total royalty income of £4.1m in H1 2016, a 6% increase from £3.8m in H1 2015

·

Increased proportion of sales from Kestrel (37%) within the Group's land in H1 2016 (H1 2015: 22%)

·

Weakening of the pound following the outcome of the EU referendum significantly benefitted the balance sheet at June 30, 2016 and should impact positively on the income statement in H2 2016

·

Interim dividend maintained at the 2015 final dividend level of 3.00p (2015 interim dividend: 4.00p) as per the previously announced dividend policy

·

Free cash flow1 of £3.6m in H1 2016, more than double the £1.7m generated in H1 2015

·

Loss after tax of £5.4m resulting in a basic loss per share of 3.18p (June 30, 2015: £8.8m and 5.81p respectively) mainly arising from the £10.2m non-cash Kestrel revaluation deficit

·

The unrealised foreign exchange gain of translating the Kestrel asset to pounds at the balance sheet date reverses this loss, but this is recognised in other comprehensive income and not the income statement

·

Adjusted profit after tax2 of £2.4m, up 50% on H1 2015, resulting in adjusted earnings per share of 1.43p (June 30, 2015: £1.6m and 1.04p respectively)

·

Net debt3 of £5.0m at June 30, 2016 (December 31, 2015: £1.8m) and currently £7.5m following the dividend payment in August

·

Significant increase in the value of the Group's equity stake in Berkeley Energia in the period, to £11.3m at June 30, 2016 (December 31, 2015: £7.2m), currently valued at £13.5m

·

Increase in net assets at June 30, 2016 to £164.8m from £162.0m at December 31, 2015 resulting in net assets per share of 97p (December 31, 2015: 95p)

 

Outlook

 

·

The majority of the Group's revenue from Kestrel for the year is expected in H2 2016, similar to 2015, and this is now likely to be the last time there is such a discrepancy between reporting periods as mining will now be mainly within the Group's private royalty land

·

Improved outlook for both coking and thermal coal prices with the Q3 2016 coking coal contract price settling at US$92/t, a 14% increase on Q1 2016 and spot price currently at around US$110/t

·

Absent any downward movement in exchange rates and commodity prices, FY 2016 royalty income is expected to be considerably higher than 2015, mainly driven by production levels at Kestrel

·

Borrowing levels expected to reduce from the current levels and free cash flow is expected to increase, at least in line with royalty income growth

 

Julian Treger, Chief Executive Officer, commented:

 

"Anglo Pacific performed strongly in the first six months of 2016, reporting higher royalty income, a doubling in free cash flow and a 50% increase in adjusted earnings. We expect this to continue for the remainder of 2016 as, similar to 2015, the majority of our income should be generated in the second half of the year, due to increased mining in our private royalty lands at Kestrel.

 

The immediate impact of Brexit was the weakening of the pound and this should be positive for the Group as our assets and income are in dollar denominated currencies. The price of both coking coal and thermal coal ended the second quarter strongly, mainly on the back of supply cuts in China. Both of these tailwinds combined should facilitate a stronger second half of the year for the Group.

 

There have been a number of positive developments in our royalty portfolio during the period: increased permitting at Narrabri; record production levels at Maracás Menchen; first royalty revenue from Four Mile; and significant progress by Berkeley Energia Limited at Salamanca. We were also pleased to see Berkeley announce a further royalty during the year which would imply that our existing royalty over the project is now worth three times the balance sheet value.

 

Our encouraging start to the year, coupled with the near-term improved outlook for commodity prices and a weaker pound, should now accelerate dividend cover. We continue to work hard to acquire accretive acquisitions but remain disciplined to only invest in those opportunities which will, over time, enable us to grow the dividend and create shareholder value."

 

1 Refer to pages 7 and 8

2 Refer to page 8 and note 5 to the financial statements

3 Refer to page 8 and note 11 to the financial statements

 

Analyst conference call:

 

There will be an analyst presentation via webcast at 09:30 (BST) on August 25, 2016 at www.anglopacificgroup.com. The presentation will be hosted by Julian Treger (CEO), Kevin Flynn (CFO) and Juan Alvarez (Head of Investments). Dial in details for the call are shown below and a replay of the webcast will also be available at www.anglopacificgroup.com.

 

Dial in number:

020 3059 8125 (United Kingdom local)

+ 44 20 3059 8125 (all other locations)

 

Participant Password:

"Anglo Pacific" - this must be quoted to the Operator in order for participants to gain access to the conference

 

 

For further information:

 

Anglo Pacific Group PLC

Julian Treger - Chief Executive Officer

Kevin Flynn - Chief Financial Officer and Company Secretary

 

+44 (0) 20 3435 7400

Website:

 

www.anglopacificgroup.com

 

BMO Capital Markets Limited

+44 (0) 20 7664 8020

Jeffrey Couch/Neil Haycock/Tom Rider

 

 

 

Macquarie Capital (Europe) Limited

 

Raj Khatri/Nicholas Harland/Ariel Tepperman

+44 (0) 20 3037 2000

 

 

Peel Hunt LLP 

+44 (0) 20 7418 8900

Matthew Armitt/Ross Allister

 

 

 

Bell Pottinger

+44 (0) 20 3772 2500

Nick Lambert/David Bass/Richard Crowley

 

 

 

Notes to editors:

 

About Anglo Pacific

Anglo Pacific is a global natural resources royalty company. The Group's strategy is to develop a leading international diversified royalty company with a portfolio centred on base metals and bulk materials, focusing on accelerating income growth through acquiring royalties on projects that are currently cash flow generating or are expected to be within the next 24 months. It is a continuing policy of the Company to pay a substantial portion of these royalties to shareholders as dividends.

 

Royalties explained

A mining royalty is a non-operating interest in a mining project that provides the royalty holder with a right to a proportion of revenue, profit or production. A royalty holder is not generally obligated to contribute towards operating or capital costs, nor environment or reclamation liabilities; a key benefit of owning a royalty.

 

Most of Anglo Pacific's royalties endure for the life of the resource and are paid on a regular basis. Historically there have been different terms for royalties including Gross Revenue or Net Smelter Return ("GRR" or "NSR") royalties, which are both based on the sales value of the actual mineral. The Group's model is based around GRR or NSR royalties as it believes they provide the best and clearest returns.

 

Acquiring existing royalties

In this case, the Group buys existing royalty agreements, such as those owned by exploration companies who may have retained a residual royalty in a mine they helped discover. Royalty companies rarely sell their royalties, once acquired.

 

Creating new royalties

The Group's new royalty agreements tend to come from providing financing for mining operations, usually to help progress a mine into production.

 

Business review

 

Anglo Pacific enjoyed a solid start to 2016 with an increase in both royalty income and net assets in the period. The outlook for the remainder of the year, and for 2017, is encouraging following a noticeable improvement in coal prices recently and the positive impact of a weaker pound when translating the Group's dollar derived revenue. Absent any weakening in commodity prices or a significant strengthening of the pound, royalty income for FY 2016 is expected to be significantly higher than 2015.

 

Another highlight in the year to date has been the share price performance. This has benefitted from a general recovery in the commodity and mining sectors in the year to date along with the decision by the UK to leave the EU, which has prompted investors to give a higher rating to companies less exposed to sterling. On a micro level, the market reacted favourably to the publication of the Kestrel mine plan by Rio Tinto which contained, for the first time, the private royalty boundaries. This enabled all stakeholders to see first-hand the direction of mining at Kestrel towards the Group's private royalty land, explaining why income from Kestrel over the last number of years has decreased and, in turn, providing greater confidence in the Group's future income growth. The recent decision by the Bank of England to cut interest rates to a historically low level should also make the Group's dividend attractive to those searching for yield.

 

It is pleasing to see the gap between the Company's share price and balance sheet net asset per share narrow during the period. It is the Group's view that there is additional value in its royalty portfolio which is not reflected in the balance sheet valuation which could provide further upside over the coming years, as discussed in the finance review below.

 

Operational performance

Anglo Pacific expects 2016 to show a similar trend to 2015 with royalty income heavily weighted to the second half of the year as mining from Kestrel was largely outside of the Group's private royalty land during the first half of both 2015 and 2016. This should be the last time that the Group reports such seasonality in its Kestrel royalty income, as it expects mining to be mainly within its private royalty land going forward. The diagram below shows the location of mining at Kestrel compared to the Group's royalty area, which clearly illustrates the reasons for the discrepancies between H1 and H2 of 2015 and 2016 and the reason for the Group's confidence going into the H2 2016 and beyond.

 

http://www.rns-pdf.londonstockexchange.com/rns/0782I_-2016-8-24.pdf

 

 

The Narrabri North mine ("Narrabri") continued to perform strongly in H1 2016 and should benefit from the rally in thermal coal prices at the beginning of the third quarter. The main positive for the Group at Narrabri continues to be production upside associated with both their recently announced permitting increase and the widening of their long wall infrastructure. As a result, production should continue to exceed the level which the Group anticipated at the time of acquiring the royalty and this should, over time, more than compensate for short-term commodity price volatility.

 

The Group has three other producing royalties in Maracás Menchen ("Maracás"), Four Mile and EVBC. Although income from Maracás has been impacted by the current vanadium price weakness, it is very encouraging to see Largo Resources Limited ("Largo"), the operator, announce recent record production numbers, which clearly demonstrates that the operation is now heading towards intended nameplate capacity. Four Mile has begun contributing to the Group's income, albeit at low initial levels, and should increase as long-term supply contracts are negotiated. EVBC continues to be consistent, and should benefit from the higher gold price seen to date in H2 2016.

 

Commodity prices

In addition to the positive underlying operational performance, the outlook for commodity prices, namely coking and thermal coal, which underlie the Group's royalty income, has improved noticeably.

 

The Q3 2016 benchmark coking coal price settled at US$92/t which is a 14% increase on the Q1 2016 price of US$81/t, and the recent spot price reached as high as US$110/t which represents a 15% and 29% increase on the Q3 2016 and Q1 2016 contract prices respectively. The price has benefitted from Chinese supply cuts, which have resulted in higher levels of imports in Q2 2016.

 

Thermal coal has also benefitted from recent Chinese supply cuts, which has seen seaborne prices rise sharply since the half year. The spot price has recently moved back into the mid US$60/t range from the low to mid US$50/t levels on average in the first six months.

 

Foreign exchange and Brexit

In considering the performance of the Group's royalty portfolio in the first six months of the year it is worth noting that the Group's income is largely priced in US dollars. The average exchange rate (GBP:USD) for the first six months was 1.43, which only included one week of the weaker pound following the EU referendum vote on June 23, 2016. The closing rate at June 30, 2016 was 1.34, some 6% lower than the average rate, and this has weakened further during the third quarter of 2016.

 

A weaker pound should benefit the Group's reported income in the second half of 2016, especially if the pound continues to trade around the current level, which is reasonably likely in the short-term following the increase in interest rates in the US and the recent reduction of interest rates in the UK. As the Group is effectively a dollar denominated business, the impact of Brexit should have a dual benefit to the Company in the near-term in that a weaker pound will result in higher levels of reported profits and assets and, following the recent further cut in interest rates as a result of Brexit, the Group's dividend should be even more attractive in light of a longer period of lower returns on cash. It remains to be seen what the longer-term impact of Brexit will have on both the UK and the Company.

 

Balance sheet, cash resources and net asset value

The balance sheet at June 30, 2016 benefitted from foreign exchange as the majority of the Group's assets are dollar denominated.

 

The other noticeable increase at the end of June was the market value of the Group's equity portfolio, which increased in value by £4.6m. This increase is mainly attributable to the Group's 15% holding in Berkeley Energia Limited ("Berkeley") which had increased in value by 57% in the first six months of the year and a further ~15% since. This is largely due to the positive updates by Berkeley in advancing its Salamanca uranium project towards production, including the announcement of additional reserves at Zona 7, the publication of a Definitive Feasibility Study and the successful raising of a US$10.0m financing package.

 

Net debt at June 30, 2016 was £5.0m, a £3.2m increase from the year end following the payment of the dividend in February 2016. Total debt increased by a further £3.6m in August 2016 following the payment of the Group's 2015 final dividend. Subject to commodity prices, exchange rates and business growth requirements, the total level of borrowings should now gradually begin to reduce as free cash flow increases.

 

Overall, net assets increased to £164.8m at June 30, 2016 from £162.0m at the beginning of the year. This equates to a net asset value per share of 97p.

 

Outlook

The general market environment for the mining sector has seen marked improvement in the year to date. From a persistent mood of gloom surrounding commodities and mining companies' prospects at the beginning of the year, reflected in historically low equity prices, markets have seen a strong rebound in equity prices accompanied by much improved commodity prices on the whole. Whilst markets will no doubt continue to experience volatility, a greater degree of confidence will see a more dynamic deal environment. The Group is seeing more opportunities to invest in attractive propositions, as balance sheet pressure and financing needs continue, and is optimistic that it will be able to conclude value accretive transactions in the months to come.

 

As regards the Group's existing portfolio, the combination of a weaker pound, increased production from Kestrel and Narrabri and a more favourable outlook for coking and thermal coal should result in the Group reporting a noticeable increase in revenue for 2016 as a whole.

 

Investment Review

 

Producing royalties

 

· Kestrel, Queensland, Australia - Coking Coal

 

Royalty income from the Kestrel mine during the first six months of 2016 totalled £1.4m (H1 2015: £1.0m). On July 19, 2016, Rio Tinto released its Second Quarter Operations Review which reported production of 1.99Mt of coal (1.7Mt of hard coking coal and 0.3Mt of thermal coal) in H1 2016 compared to 2.25Mt (1.96Mt of hard coking coal and 0.3Mt of thermal coal) for the corresponding period in 2015. Approximately 37% of coal sales were mined from within the Group's private royalty land during the period compared to 22% during 2015. The drop in tonnes comes in spite of the continued longwall ramp up at the operations and is primarily due to the timing of the longwall changeout from LW403 to LW404.

 

The Group's guidance on the proportion of tonnes mined within its private royalty land remains unchanged at 85% to 90% for H2 2016, 60-65% for the full year 2016, and over 90% by the end of 2017.

 

For further information, please see www.riotinto.com.

 

Narrabri North, New South Wales, Australia - Thermal and PCI Coal

 

Royalty income in the first six months of 2016 from the Narrabri mine was £1.6m (H1 2015: £1.8m). Saleable coal production from Narrabri during the period was 3.5Mt (2015: 4.1Mt) and coal sales were 3.8Mt (2015: 3.9Mt). The drop in saleable coal production was expected by Whitehaven Coal Limited ("Whitehaven") as there were two longwall changeouts during the period, both completed on time and on budget, and full longwall production has now resumed.

 

On February 5, 2016, Whitehaven announced its intention to extend the Narrabri North longwall panels into the Narrabri South area, and that work to integrate Narrabri South into existing operations at Narrabri North had commenced. Drilling to convert Narrabri South Mineral Resources to Mineral Reserves is scheduled to occur during Whitehaven's fiscal year ending June 30, 2017.

 

The project to widen the longwall face to 400 metres (from 300 metres), leading to increased ROM coal production rates, appears to be on schedule and on budget with first production from the first 400 metre wide panel (LW07) expected to commence in the second half of FY2017.

 

For further information, please see http://www.whitehavencoal.com.au.

 

Maracás Menchen, Brazil - Vanadium

 

Royalty income in the first six months of 2016 from the Maracás mine was £0.2m (H1 2015: £0.4m). To date, Largo has announced production up to June 2016 of 3,480 tonnes of V2O5 from Maracás, including a new record monthly production record of 801 tonnes in June. Largo has issued production guidance for 2016 in the range of 7,639 tonnes and 8,639 tonnes of V2O5. This has been offset by a weaker vanadium price in H1 2016 compared to the same period in H1 2015.

 

On May 26, 2016, Largo announced an update to the mine plan and Mineral Reserves of the project. The Proven and Probable Mineral Reserves for the Campbell Pit at Maracás have increased by 40% to 18.4 million tonnes from the 13.1 million tonnes established previously although Largo now expect the mine life to be reduced slightly to 15 years at a production rate of 9,600 tonnes V2O5 per annum.

 

For further information, please see www.largoresources.com.

 

· El Valle-Boinás/Carlés, Spain - Gold/Copper/Silver

 

During the six months to June 30, 2016, the Group received royalty receipts of £0.6m (H1 2015: £0.6m) from the El Valle-Boinás/Carlés Mine ("EVBC"). During the first six months of 2016, EVBC produced 21,581 ounces of gold, 1.80Mlbs of copper and 64,757 ounces of silver compared with 26,371 ounces of gold, 2.91Mlbs of copper and 82,227 ounces of silver during the same period in 2015. Despite this, the gold price has, on average, been higher during H1 2016 compared to H1 2015.

 

In July 2016, Orvana Minerals Corp ("Orvana") announced a USD$12.5m Prepayment Facility with Samsung C&T. The proceeds are expected to be invested with a view to deliver increased production and lower unit costs at the El Valle/Boinás mine, and possibly support the restart of mining activities at the Carlés mine which was put into care and maintenance in February 2015.

 

For further information, please see www.orvana.com.

 

· Four Mile, South Australia, Australia - Uranium

 

The Four Mile Uranium Mine ("Four Mile") commenced sales of uranium ore concentrate ("UOC") in late 2015 and during the six months to June 30, 2016, the Group received maiden royalty receipts of £0.2m from Quasar Resources Pty Ltd ("Quasar"). Despite the recent weakness in the spot price during the ramp-up at Four Mile, down from US$36.00/lbs in December 2015 to US$28.25/lbs in June 2016, the outlook on the long term contract price remains relatively stable.

 

Development royalties

 

· Salamanca, Spain - Uranium

 

On July 14, 2016, Berkeley announced the results of a Definitive Feasibility Study ("DFS") on its Salamanca project. The DFS reports that the project is capable of producing an average of 4.4Mlbs of saleable uranium per annum over ten years of steady state production, or an average of 3.5Mlbs of uranium per year over a 14-year mine life. This is significantly higher than the rate of production assumed when the Company acquired the royalty in 2009 due to the considerable increase in resource discovered by Berkeley over the past 12 months. First production, and hence first generation of royalty income for the Company, is expected in 2018.

 

For further information on the project please see www.berkeleyenergia.com.

 

· Groundhog, British Columbia, Canada - Anthracite

 

In April 2016, the Group settled the outstanding amount due under its promissory note receivable from Atrum Coal NL ("Atrum") by way of US$0.6m in cash along with the issue of a new royalty on the Groundhog anthracite project as follows:

 

· 0.5% GRR covering all production within Atrum's Groundhog Anthracite Project ("Groundhog") tenements from first production until ten years from the date that Atrum declares commercial production on the project; and subsequently

· 0.1% GRR from production within the Groundhog North Mining Complex project area.

 

In addition, the Group retained a royalty on certain Groundhog tenements following its disposal of the related mining licenses in 2014 to Atrum. The royalty entitles the Group to the higher of 1% of gross revenue on a mine gate basis or US$1/t from coal sales based on production within these licenses.

 

On June 9, 2016, Atrum announced a revised PFS which outlined an underground project capable of producing 880ktpa of ultra-high grade anthracite over a mine life of 28 years.

 

Finance review

 

Anglo Pacific reported a 6% increase in royalty income in H1 2016 compared to the same period in 2015. The Group's income benefitted from stronger operational performance at Kestrel, which also contributed to a doubling in free cash flow generated by the Group. The balance sheet benefitted from a weaker pound at the reporting date following the EU referendum result which significantly increased the value of the Group's dollar denominated assets.

 

Income Statement

 

Royalty income £'000

 

H1 2016

H1 2015

%

H2 2015

2015

Kestrel

 

1,433

1,027

+ 40%

2,587

3,614

Narrabri

 

1,607

1,799

- 11%

1,418

3,217

EVBC

 

598

627

- 5%

619

1,246

Maracas

 

246

375

- 34%

231

606

Four Mile

 

191

-

-

-

-

 

 

4,075

3,828

+ 6%

4,855

8,683

 

Royalty income increased by £247k in the period to £4,075k, an increase of 6%. This is largely as a result of additional mining within the Group's private royalty land at Kestrel which increased to 37% in H1 2016 from 22% in H1 2015. Similar to 2015, the majority of the Group's royalty income for 2016 is expected to be received in the second half of the year. Importantly, this should be the last reporting period where there is a significant discrepancy between the public and private royalty area, as mining is expected to be mainly within the Group's private royalty land from this point onwards. This should drive significant revenue growth in the years ahead. This should also be assisted by a recovery in the price of coking coal, which has increased by ~14% in the year to date. The recent spot price is currently trading well above the Q3 2016 contract price, driven by supply side cuts by China which is having a positive impact on the price of seaborne coal. This should translate into a higher Q4 2016 contract price in due course.

 

Although the price of thermal coal rallied since the end of the second quarter, the lower thermal coal prices during the first half of the year impacted royalty income from Narrabri, however, this was partially offset by a slight increase in tonnage sold. More importantly for the Group is the production upside associated with the royalty. Whitehaven have increased the permitting at the mine from 8Mtpa to 11Mtpa which, when aided by the upsized modification to the longwall infrastructure, should result in higher levels of production than assumed by the Group at the time the royalty was acquired. This acceleration of production should result in higher royalty revenues in the years ahead.

 

Royalty income from EVBC in the first half of the year was consistent with the same period in 2015. The gold price has increased considerably in the year to date and should continue to benefit the Group in the second half of the year.

 

Royalty income from Maracás contributed £246k in the period compared to £375k in H1 2015. The vanadium price continues to trade at much lower levels compared to the price when the royalty was acquired. Despite this, there have been a number of positive developments in relation to this royalty during the period. Largo has made considerable progress in ramping up production, and reported a record month of production in June, which was running close to nameplate capacity. This should benefit the Group in the second half of the year.

 

The Group received its first royalty receipts from Four Mile during the period of £191k. The Group expects that this income will gradually ramp up over time as the operator secures longer-term supply contracts.

 

The Group continued its focus on costs during the first half of the year. Overheads were consistent with the previous year and this will continue to be an ongoing area of focus going forward. The other noticeable item in the income statement in the period is the £1.2m foreign exchange credit reflecting the weakening of the pound, particularly in the last week in June following the outcome of the EU referendum.

 

Adjusted earnings in the period were £2.4m (after current tax of £0.8m) resulting in adjusted earnings per share of 1.43p. This is ahead of the £1.6m and 1.04p respectively in H1 2015. Taking into account the amortisation charge, non-cash share based payments, the Kestrel revaluation and associated deferred tax resulted in an overall loss after tax for the period of £5.4m compared to a loss of £8.8m in the first half of 2016 equating to a basic loss per share of 3.18p (H1 2015: 5.81p).

 

Balance sheet

 

Net assets increased to £164.8m at the end of June from £162.0m at the beginning of 2016. There were two main reasons for this increase: the impact of the closing GBP:AUD exchange rate post the outcome of the EU referendum; and the significant increase in Berkeley's share price in the first six months of the year.

 

Net asset value reconciliation

GBP:AUD

£'000

£'000

Pence per share

January 1, 2016

2.0281

 

161,983

95p

Kestrel:

 

 

 

 

Coal price (Income Statement)

 

(10,161)

 

 

FX on retranslation from AUD to GBP (OCI)

 

9,612

 

 

Deferred tax (income Statement)

 

3,004

 

 

Deferred tax (OCI)

 

(2,843)

(388)

 

Foreign exchange on translation of royalties

 

 

8,988

 

Amortisation of royalties

 

 

(1,339)

 

Equity portfolio increase

 

 

4,608

 

Adjusted earnings

 

 

2,418

 

Dividends

 

 

(11,830)

 

Other

 

 

339

 

June 30, 2016

1.7995

 

164,779

97p

 

As can be seen in the table above, the weakening of the pound against the dollar denominated currencies has benefitted the Group at the end of June. Although revisions to the longer-term coking coal price reduced the underlying value of the Kestrel royalty by £10.1m during the period, as recognised in the income statement, this deficit was virtually reversed in full on the balance sheet, through the unrealised foreign exchange gain on retranslation from Australian dollars to pounds at the period end.

 

The majority of the Group's other royalties are denominated in Australian dollars, which also benefitted from retranslation gains of £9.0m at June 30, 2016. The dividend of £11.8m reflects the payment of the 2015 interim dividend in February 2016 of 4.00p per share (£6.8m) and the final dividend for 2015 of 3.00p per share (£5.0m) which was accrued at June 30, 2016, but not at December 31, 2015, following its approval at the AGM in May 2016.

 

The other noticeable increase in the period was the £4.6m increase in value of the Group's non-core equity portfolio. The vast majority of this is in relation to the Group's 15% holding in Berkeley, which has increased in value significantly in the period following previously announced progress at their Salamanca project, which the Group also has a royalty over. At June 30, 2016 the value of the Group's equity stake in Berkeley was £11.3m. This has increased in value further since the half year and currently valued at £13.5m.

The Group ended the period with net assets per share of 97p, a slight increase from the 95p reported at the year end. The Directors consider there to be further inherent value in Anglo Pacific's business as certain of its royalties have, in their view, increased in value since the Group acquired them and this value is not reflected on the balance sheet. One readily observable instance of this is the royalty which Berkeley sold on its Salamanca project in June 2016 which, on an equivalent basis, would value the Group's royalty at some $10m (or approximately three times) higher than the Group's balance sheet value. Other examples include the planned volume increases at Narrabri, which has the impact of accelerating production therefore increasing value, and income commencing at Four Mile which, in addition to the natural unwinding of the discount rate, brings forward the cash flow on a DCF basis. Both acceleration of production and additional reserves naturally increases the value in use to the Group of owning the royalty.

 

Cash flow and net debt

 

The Group generated free cash flow of £3.6m in the first six months of 2016, more than double the £1.7m generated in the first six months of 2015.

 

 

H1 2016

 

H1 2015

Financial resources (£m)

Debt

Cash

 

Debt

Cash

 

 

 

 

 

 

January 1

(7.5)

5.7

 

-

8.8

Royalty receipts

 

4.8

 

 

2.0

Non-royalty asset income

 

0.4

 

 

0.3

Non-core asset disposals

 

-

 

 

1.7

Administrative costs

 

(1.7)

 

 

(2.0)

Tax, FX and other

 

0.2

 

 

0.1

Finance costs

 

(0.1)

 

 

(0.4)

Free cash flow

 

3.6

 

 

1.7

Royalty acquisitions

 

-

 

 

(41.6)

Equity issuance

 

-

 

 

37.4

RCF drawdown

(1.6)

1.6

 

(2.9)

2.9

Dividend

 

(6.8)

 

 

(5.2)

June 30

(9.1)

4.1

 

(2.9)

4.0

 

Free cash flow in 2015 was skewed towards the second half of the year due to the production profile associated with Kestrel. This trend is expected to repeat in H2 2016, following which the Group expects half yearly fluctuations in its income profile to level off as Kestrel moves largely within the Group's private royalty land.

 

The Group received £0.6m in the period in relation to tax owing to it following the overpayment of tax on account in previous periods.

 

The Group ended the period with net debt of £5.0m, which is up £3.2m from the beginning of the year. The increase is largely attributable to the payment of the 2015 interim dividend in February 2016. The Group drew a further £3.6m in August with the payment of the 2015 final dividend leaving net debt outstanding of ~£7.5m at present.

 

Although mindful of not declaring an inflection point, borrowings should begin to decrease from this point onwards, subject to the continuing operations of the business remaining unchanged and no material decrease in commodity prices or exchange rates. With approximately US$13.0m undrawn under the current revolving credit facility, along with further liquidity through the Group's non-core listed equity portfolio, the Directors believe the Group has sufficient cash resources to maintain the dividend at current levels for the foreseeable future.

 

Dividend

 

The Board has declared an interim dividend for 2016 of 3.00p per share, maintaining the level of the 2015 final dividend per share. The dividend will be paid on February 8, 2017 to shareholders on the register at the close of business on December 30, 2016. The shares will be quoted ex-dividend in London on December 29, 2016 and in Canada on December 28, 2016.

 

A payment of £6.8m, equivalent to 4.00p per share, is included in the cash flow statement to June 30, 2016, representing the 2015 interim dividend recognised and paid in February 2016. This, together with the 3.00p per share 2015 final dividend approved at the AGM in May and paid in August 2016, means total dividend payments in relation to 2015 were 7.00p per share. As previously communicated, it is the Group's intention to maintain bi-annual payments of 3.00p per share until such time that the equivalent of 65% of adjusted earnings per share is higher, at which point the dividend level will be reviewed.

 

Principal risks and uncertainties

 

The Group is exposed to a variety of risks and uncertainties which may have a financial, operational or reputational impact on the Group. The principal risks and uncertainties facing the Group at the year-end were set out in detail in the strategic report section of the Annual Report 2015 and have not changed significantly since. The principal risks relate to the following:

 

· Commodity prices

· Political and regulatory

· Production

 

The Group is exposed to changes in the economic environment, as with any other business. Details of any key risks and uncertainties specific to the period are covered in the Investment Review and Finance Review sections.

 

The Annual Report 2015 is available on the Group's website www.anglopacificgroup.com

 

Performance measures

 

Throughout this report a number of financial measures are used to assess the Group's performance. The measures are defined as follows:

 

Adjusted earnings/(loss)

Adjusted earnings/(loss) represents the Group's underlying operating performance from core activities. Adjusted earnings/(loss) is the profit/(loss) attributable to equity holders less all valuation movements, non-cash impairments and amortisation charges (which are non-cash IFRS adjustments that arise primarily due to changes in commodity prices), finance costs, any associated deferred tax and any profit or loss on non-core asset disposals as these are not expected to be ongoing. See note 5 to the financial statements for adjusted earnings/(loss).

 

Operating profit/(loss)

Operating profit/(loss) represents the Group's underlying operating performance from its royalty interests. Operating profit/(loss) is royalty related income, less amortisation of royalties and operating expenses, and excludes impairments, revaluations and gain/(loss) on disposals. Operating profit/(loss) reconciles to 'operating profit/(loss) before impairments, revaluations and gain/(losses) on disposals' on the income statement.

 

Free cash flow

Free cash flow represents the net cash generated in the period before dividends, royalty acquisitions, equity issuances and changes in the level of borrowings. It includes cash flow generated from the disposal of non-core asset disposals. The Group's free cash flow is reconciled on page 7.

 

Net debt

Net debt represents the Group's utilisation of its revolving credit facility, excluding deferred borrowing costs, less cash and cash equivalents. See note 11 to the financial statements for the Group's net debt position as at June 30, 2016.

 

Responsibility statement

 

The Directors confirm that to the best of their knowledge:

 

· the condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting';

 

· the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

 

· the interim management report includes a true and fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

 

The Directors are listed in the Annual Report of December 31, 2015 and a list of the current Directors is maintained on the Anglo Pacific website: www.anglopacificgroup.com. The maintenance and integrity of this website is the responsibility of the Directors.

 

On behalf of the Board

 

J.A. Treger

Chief Executive Officer

August 24, 2016

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)

FOR THE SIX MONTHS ENDED JUNE 30, 2016

 

 

 

 

Six months ended

 

 

 

June 30, 2016

 

June 30, 2015

 

Notes

 

£'000

 

£'000

 

 

 

 

 

 

Royalty income

 

 

4,075

 

3,828

Amortisation of royalties

 

 

(1,339)

 

(1,344)

Operating expenses

 

 

(1,824)

 

(1,837)

 

 

 

 

 

 

Operating profit before impairments, revaluations and losses on disposals

 

 

912

 

647

 

 

 

 

 

 

Loss on sale of mining and exploration interests

 

 

-

 

(507)

Impairment of mining and exploration interests

 

 

-

 

(128)

Impairment of royalty and exploration intangible assets

 

 

-

 

(2,786)

Revaluation of coal royalties (Kestrel)

 

 

(10,161)

 

(9,074)

Finance income

2

 

70

 

149

Finance costs

3

 

825

 

193

Other income

4

 

179

 

155

 

 

 

 

 

 

Loss before tax

 

 

(8,175)

 

(11,351)

 

 

 

 

 

 

Current income tax charge

 

 

(800)

 

(806)

Deferred income tax credit

12

 

3,595

 

3,333

 

 

 

 

 

 

Loss attributable to equity holders

 

 

(5,380)

 

(8,824)

 

 

 

 

 

 

Total and continuing loss per share

 

 

 

 

 

Basic and diluted loss per share

5

 

(3.18p)

 

(5.81p)

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE SIX MONTHS ENDED JUNE 30, 2016

 

 

 

 

Six months ended

 

 

 

June 30, 2016

 

June 30, 2015

 

Notes

 

£'000

 

£'000

 

 

 

 

 

 

Loss attributable to equity holders

 

 

(5,380)

 

(8,824)

 

 

 

 

 

 

Items that will not be reclassified to profit or loss

 

 

-

 

-

 

 

 

 

 

 

Items that have been or may be subsequently reclassified to profit or loss

 

 

 

 

 

Available-for-sale investments

 

 

 

 

 

Revaluation of available-for-sale investments

 

 

4,229

 

(933)

Reclassification to income statement on disposal of available-for-sale investments

 

 

-

 

507

Reclassification to income statement on impairment

 

 

-

 

128

Deferred tax relating to items that have been or may be reclassified

12

 

18

 

136

Net exchange gain/(loss) on translation of foreign operations

 

 

15,407

 

(10,421)

Other comprehensive income/(loss) for the year, net of tax

 

 

19,654

 

(10,583)

 

 

 

 

 

 

Total comprehensive income/(loss) for the period

 

 

14,274

 

(19,407)

 

 

CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)

AS AT JUNE 30, 2016

 

 

 

 

June 30,

 

June 30,

 

December 31,

 

 

 

2016

 

2015

 

2015

 

Notes

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

 

95

 

131

 

113

Coal royalties (Kestrel)

7

 

82,107

 

100,013

 

82,649

Royalty financial instruments

8

 

16,613

 

7,356

 

6,534

Royalty and exploration intangible assets

9

 

79,791

 

73,727

 

71,491

Mining and exploration interests

10

 

15,506

 

8,149

 

10,898

Deferred costs

 

 

1,120

 

-

 

1,013

Other receivables

 

 

-

 

9,543

 

10,132

Deferred tax

12

 

3,446

 

2,377

 

3,094

 

 

 

198,678

 

201,296

 

185,924

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Trade and other receivables

 

 

3,132

 

6,604

 

5,106

Cash and cash equivalents

 

 

4,059

 

4,023

 

5,708

 

 

 

7,191

 

10,627

 

10,814

 

 

 

 

 

 

 

 

Total assets

 

 

205,869

 

211,923

 

196,738

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Borrowings

11

 

8,900

 

2,625

 

7,272

Other payables

 

 

1,348

 

115

 

1,193

Deferred tax

12

 

23,970

 

29,255

 

24,546

 

 

 

34,218

 

31,995

 

33,011

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Income tax liabilities

 

 

465

 

662

 

574

Trade and other payables

 

 

6,407

 

8,313

 

1,170

 

 

 

6,872

 

8,975

 

1,744

 

 

 

 

 

 

 

 

Total liabilities

 

 

41,090

 

40,970

 

34,755

 

 

 

 

 

 

 

 

Net assets

 

 

164,779

 

170,953

 

161,983

 

 

 

 

 

 

 

 

Capital and reserves attributable to shareholders

 

 

 

 

 

 

 

Share capital

13

 

3,399

 

3,399

 

3,399

Share premium

13

 

49,211

 

49,211

 

49,211

Other reserves

 

 

49,984

 

25,095

 

29,976

Retained earnings

14

 

62,185

 

93,248

 

79,397

Total equity

 

 

164,779

 

170,953

 

161,983

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) FOR THE SIX MONTHS ENDED JUNE 30, 2015

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

Investment

Share based

 currency

 

 

 

 

 

 

Share

Share

Merger

Warrant

revaluation

payment

translation

Special

Investment in

Retained

Total

 

 

capital

premium

reserve

reserve

reserve

 reserve

 reserve

reserve

own shares

earnings

equity

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2015

 

2,329

29,328

9,453

143

1,487

678

6,040

632

(2,601 )

113,761

161,250

Loss for the period

 

-

-

-

-

-

-

-

-

-

(8,824)

(8,824)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale investments

 

 

 

 

 

 

 

 

 

 

 

 

Valuation movement taken to equity

 

-

-

-

-

(933)

-

3

-

-

-

(930)

Transferred to income statement on disposal

 

-

-

-

-

507

-

-

-

-

-

507

Transferred to income statement on impairment

 

-

-

-

-

128

-

-

-

-

-

128

Deferred tax

 

-

-

-

-

136

-

1

-

-

-

137

Foreign currency translation

 

-

-

-

-

-

-

(10,425)

-

-

-

(10,425)

Total comprehensive income/(loss)

 

-

-

-

-

(162)

-

(10,421)

-

-

(8,824)

(19,407)

Dividends

 

-

-

-

-

-

-

-

-

-

(11,901)

(11,901)

Issue of ordinary shares

 

1,070

19,883

19,681

-

-

-

-

-

-

-

40,634

Value of employee services

 

-

-

-

-

-

165

-

-

-

212

377

Total transactions with owners of the company

 

1,070

19,883

19,681

-

-

165

-

-

-

(11,689)

29,110

Balance at June 30, 2015

 

3,399

49,211

29,134

143

1,325

843

(4,381)

632

(2,601)

93,248

170,953

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) FOR THE SIX MONTHS ENDED DECEMBER 31, 2015

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

Investment

Share based

 currency

 

 

 

 

 

 

Share

Share

Merger

Warrant

revaluation

payment

translation

Special

Investment in

Retained

Total

 

 

capital

premium

reserve

reserve

reserve

 reserve

 reserve

reserve

own shares

earnings

equity

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2015

 

3,399

49,211

29,134

143

1,325

843

(4,381)

632

(2,601)

93,248

170,953

Loss for the year

 

-

-

-

-

-

-

-

-

-

(13,752)

(13,752)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale investments

 

 

 

 

 

 

 

 

 

 

 

 

Valuation movement taken to equity

 

-

-

-

-

1,790

-

48

-

-

-

1,838

Transferred to income statement on disposal

 

-

-

-

-

(23)

-

-

-

-

-

(23)

Transferred to income statement on impairment

 

-

-

-

-

802

-

-

-

-

-

802

Deferred tax

 

-

-

-

-

23

-

-

-

-

-

23

Foreign currency translation

 

-

-

-

-

-

-

1,776

-

-

-

1,776

Total comprehensive income/(loss)

 

-

-

-

-

2,592

-

1,824

-

-

(13,752)

(9,336)

Dividends

 

-

-

-

-

-

-

-

-

-

-

-

Issue of ordinary shares

 

-

-

-

-

-

-

-

-

-

-

-

Value of employee services

 

-

-

-

-

-

465

-

-

-

(99)

366

Total transactions with owners of the company

 

-

-

-

-

-

465

-

-

-

(99)

366

Balance at December 31, 2015

 

3,399

49,211

29,134

143

3,917

1,308

(2,557)

632

(2,601)

79,397

161,983

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) FOR THE SIX MONTHS ENDED JUNE 30, 2016

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

Investment

Share based

 currency

 

 

 

 

 

 

Share

Share

Merger

Warrant

revaluation

payment

translation

Special

Investment in

Retained

Total

 

 

capital

premium

reserve

reserve

reserve

 reserve

 reserve

reserve

own shares

earnings

equity

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2016

 

3,399

49,211

29,134

143

3,917

1,308

(2,557)

632

(2,601)

79,397

161,983

Loss for the year

 

-

-

-

-

-

-

-

-

-

(5,380)

(5,380)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale investments

 

 

 

 

 

 

 

 

 

 

 

 

Valuation movement taken to equity

 

-

-

-

-

4,229

-

43

-

-

-

4,272

Transferred to income statement on disposal

 

-

-

-

-

-

-

-

-

-

-

-

Transferred to income statement on impairment

 

-

-

-

-

-

-

-

-

-

-

-

Deferred tax

 

-

-

-

-

18

-

-

-

-

-

18

Foreign currency translation

 

-

-

-

-

-

-

15,364

-

-

-

15,364

Total comprehensive income/(loss)

 

-

-

-

-

4,247

-

15,407

-

-

(5,380)

14,274

Dividends

 

-

-

-

-

-

-

-

-

-

(11,832)

(11,832)

Issue of ordinary shares

 

-

-

-

-

-

-

-

-

-

-

-

Value of employee services

 

-

-

-

-

-

354

-

-

-

-

354

Total transactions with owners of the company

 

-

-

-

-

-

354

-

-

-

(11,832)

(11,478)

Balance at June 30, 2016

 

3,399

49,211

29,134

143

8,164

1,662

12,850

632

(2,601)

62,185

164,779

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

FOR THE SIX MONTHS ENDED JUNE 30, 2016

 

 

 

 

June 30, 2016

 

June 30, 2015

 

Notes

 

£'000

 

£'000

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Loss before taxation

 

 

(8,175)

 

(11,351)

Adjustments for:

 

 

 

 

 

Finance income

 

 

(70)

 

(149)

Finance costs - excluding foreign exchange gains/losses

 

 

423

 

417

Other income

 

 

(179)

 

(155)

Loss on disposal of mining and exploration interests

10

 

-

 

507

Impairment of mining and exploration interests

10

 

-

 

128

Impairment of royalty and exploration intangible assets

9

 

-

 

2,786

Revaluation of coal royalties (Kestrel)

7

 

10,161

 

9,074

Depreciation of property, plant and equipment

 

 

17

 

19

Amortisation of royalty intangible assets

9

 

1,339

 

1,344

Share based payment

 

 

354

 

378

Foreign exchange (gain)/loss

 

 

(1,248)

 

-

 

 

 

2,622

 

2,998

 

 

 

 

 

 

Decrease/(Increase) in trade and other receivables

 

 

635

 

(1,332)

Increase/(Decrease) in trade and other payables

 

 

167

 

(605)

Cash generated from operations

 

 

3,424

 

1,061

Income taxes paid

 

 

(172)

 

(857)

Net cash generated from operating activities

 

 

3,252

 

204

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds on disposal of mining and exploration interests

10

 

-

 

1,722

Purchases of royalty and exploration intangible assets

9

 

-

 

(41,587)

Proceeds from royalty financial instruments

8

 

116

 

105

Other royalty related repayments

 

 

392

 

-

Sundry income

 

 

63

 

50

Finance income

 

 

70

 

149

Net cash from/(used in) investing activities

 

 

641

 

(39,561)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Drawdown of revolving credit facility

11

 

4,400

 

2,863

Repayment of revolving credit facility

11

 

(2,827)

 

-

Proceeds from issue of share capital

13

 

-

 

37,326

Dividends paid

6

 

(6,762)

 

(5,140)

Finance costs - excluding foreign exchange gains/losses

 

 

(414)

 

(417)

Net cash (used in)/from financing activities

 

 

(5,603)

 

34,632

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(1,710)

 

(4,725)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

5,708

 

8,769

 

 

 

 

 

 

Unrealised foreign currency gain/(loss)

 

 

61

 

(21)

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

 

4,059

 

4,023

 

 

 

 

 

 

 

 

NOTES TO THE ACCOUNTS

 

1. Basis of preparation

 

These condensed consolidated interim financial statements of Anglo Pacific Group PLC are for the six months ended June 30, 2016. They have been prepared in accordance with IAS 34 'Interim Financial Reporting', as adopted by the European Union. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended December 31, 2015.

 

The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to December 31, 2015, which were prepared in accordance with IFRS, as adopted by the European Union.

 

This condensed consolidated financial information does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended December 31, 2015 were approved on March 22, 2016. Those accounts, which contained an unqualified audit report under Section 495 of the Companies Act 2006 and which did not make any statements under Section 498 of the Companies Act 2006, have been delivered to the Registrar of Companies in accordance with Section 441 of the Companies Act 2006.

 

1.2 Going concern

 

The financial position of the Group and its cash flows are set out on pages 10 to 16. As at June 30, 2016, the Group had £9.1m in borrowings (note 11) following the partial draw down on its revolving credit facility (December 31, 2015: £7.5m) and access to a further £13.3m in undrawn funds under the same facility.

 

After making enquiries and reviewing the Group's forecasts and projections, the Directors have a reasonable expectation that the Group has adequate resources to continue to operate within the level of its current facilities for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its consolidated financial statements.

 

1.3 Changes in accounting policies

 

The accounting policies used by the Group in these condensed financial statements are consistent with those applied by the Group in its financial statements for the year ended December 31, 2015. A number of new accounting pronouncements, principally minor amendments to existing standards, became effective on January 1, 2016, and have been adopted by the Group. The adoptions of these new accounting pronouncements has not had a significant impact on the accounting policies, methods of computation or presentation applied by the Group.

 

The Group has not early adopted any amendment, standard or interpretation that has been issued but is not yet effective. It is expected that where applicable, these standards and amendments will be adopted on each respective effective date.

 

2 Finance income

 

 

Six months ended

 

June 30, 2016

 

June 30, 2015

 

£'000

 

£'000

 

 

 

 

Interest on bank deposits

45

 

10

Interest on long-term receivables

25

 

139

 

70

 

149

 

 

 

 

3 Finance costs

 

 

Six months ended

 

June 30, 2016

 

June 30, 2015

 

£'000

 

£'000

 

 

 

 

Professional fees

(229)

 

(310)

Revolving credit facility fees

(63)

 

(77)

Revolving credit facility interest

(131)

 

(30)

 

(423)

 

(417)

 

 

 

 

Net foreign exchange gain

1,248

 

610

 

825

 

193

 

4 Other income

 

 

Six months ended

 

June 30, 2016

 

June 30, 2015

 

£'000

 

£'000

Group

 

 

 

Effective interest income on royalty financial instruments

116

 

105

Sundry income

63

 

50

 

179

 

155

 

5 Loss per share

 

Loss per ordinary share is calculated on the Group's loss after tax of £5.4m for the six months ended June 30, 2016 (June 30, 2015: loss £8.8m) and the weighted average number of shares in issue during the period of 169,016,101 (2015: 151,867,805).

 

 

June 30, 2016

 

June 30. 2015

 

£'000

 

£'000

Net profit attributable to shareholders

 

 

 

Earnings - basic

(5,380)

 

(8,824)

Earnings - diluted

(5,380)

 

(8,824)

 

 

June 30, 2016

 

June 30. 2015

Weighted average number of shares in issue

 

 

 

Basic number of shares outstanding

169,016,101

 

151,867,805

Dilutive effect of Employee Share Option Scheme

-

 

-

Diluted number of shares outstanding

169,016,101

 

151,867,805

 

 

 

 

Loss per share - basic and diluted

(3.18p)

 

(5.81p)

 

The weighted average number of shares in issue excludes the issue of shares under the Group's Joint Share Ownership Plan, as the Employee Benefit Trust has waived its right to receive dividends on the 925,933 ordinary 2p shares it holds as at June 30, 2016 (June 30, 2015: 925,933).

 

As the Group is loss making in 2016 and 2015, the Employee Share Option Scheme is considered anti-dilutive because including it in the diluted number of shares outstanding would decrease the loss per share. Consequently basic and diluted loss per share is the same.

 

Due to the growing number of valuation and other non-cash movements being recognised in the income statement, the Group presents an adjusted earnings per share metric, which the directors consider to be a useful additional measure of the Group's performance. In calculating the adjusted earnings per share, the weighted average number of shares in issue remains consistent with those used in the earnings per share calculation.

 

 

 

 

 

 

Diluted

 

 

 

Earnings

 

earnings

 

Earnings

 

per share

 

per share

 

£'000

 

p

 

p

Net profit attributable to shareholders

 

 

 

 

 

Loss - basic and diluted for the six month ended June 30, 2016

(5,380)

 

(3.18p)

 

(3.18p)

 

 

 

 

 

 

Adjustment for:

 

 

 

 

 

Amortisation of royalty intangible assets

1,339

 

 

 

 

Impairment of mining and exploration interests

-

 

 

 

 

Revaluation of coal royalties (Kestrel)

10,161

 

 

 

 

Effective interest income on royalty financial instruments

(116)

 

 

 

 

Share-based payments and associated national insurance

402

 

 

 

 

Tax effect of the adjustments above

(3,997)

 

 

 

 

 

 

 

 

 

 

Adjusted profit - basic and diluted for the six months ended June 30, 2016

2,409

 

1.43p

 

1.43p

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

Earnings

 

earnings

 

Earnings

 

per share

 

per share

 

£'000

 

p

 

p

Net profit attributable to shareholders

 

 

 

 

 

Loss - basic and diluted for the six month ended June 30, 2015

(8,824)

 

(5.81p)

 

(5.81p)

 

 

 

 

 

 

Adjustment for:

 

 

 

 

 

Amortisation of royalty intangible assets

1,344

 

 

 

 

Gain on sale of mining and exploration interests

507

 

 

 

 

Impairment of mining and exploration interests

128

 

 

 

 

Impairment of royalty and exploration intangible assets

2,786

 

 

 

 

Revaluation of coal royalties (Kestrel)

9,074

 

 

 

 

Effective interest income on royalty financial instruments

(105)

 

 

 

 

Share-based payments and associated national insurance

411

 

 

 

 

Tax effect of the adjustments above

(3,736)

 

 

 

 

 

 

 

 

 

 

Adjusted profit - basic and diluted for the six months ended June 30, 2015

1,585

 

1.04p

 

1.04p

 

6 Dividends

 

An interim dividend of 3.00p per share has been declared for year ending December 31, 2016, and will be paid on February 8, 2017.

 

On August 5, 2016 a final dividend in respect of the year ended December 31, 2015 of 3.00p per share was paid to shareholders (£5.1m). As the final dividend was approved by shareholders at the AGM on May 10, 2016 it has been included as a current liability in 'Trade and other payables' as at June 30, 2016.

 

On February 4, 2016 an interim dividend of 4.00p per share was paid to shareholders (£6.8m) in respect of the year ended December 31, 2015.

 

7 Coal royalties (Kestrel)

 

 

£'000

At January 1, 2015

117,097

Foreign currency translation

(8,010)

Loss on revaluation of coal royalties

(9,074)

At June 30, 2015

100,013

Foreign currency translation

763

Loss on revaluation of coal royalties

(18,127)

At December 31, 2015

82,649

Foreign currency translation

9,619

Loss on revaluation of coal royalties

(10,161)

At June 30, 2016

82,107

 

The coal royalty was valued during June 2016 at £82.1m (A$147.8m) by Geos Mining, independent coal industry advisors, on a net present value of the pre-tax cash flow discounted at a nominal rate of 7.5% (June 30, 2015: 7.0%). The net royalty income from this investment is currently taxed in Australia at a rate of 30.0%. The revaluation of the underlying Australian dollar asset is recognised in the Income Statement with the retranslation of the Group's sterling presentation currency recognised in the foreign currency translation reserve. Were the coal royalty to be carried at cost the carrying value would be £0.2 million (2015: £0.2 million).

 

The shares over the entity which is the beneficial owner of the Kestrel royalty have been guaranteed as security in connection with the three-year secured revolving credit facility.

 

8 Royalty financial instruments

 

 

£'000

Held at fair value

 

At January 1, 2015

8,142

Revaluation of royalty financial instruments recognised in equity

(931)

Foreign currency translation

145

At June 30, 2015

7,356

Revaluation of royalty financial instruments recognised in equity

(978)

Foreign currency translation

156

At December 31, 2015

6,534

Transfer from non-current other receivables

10,133

Revaluation of royalty financial instruments recognised in equity

(339)

Foreign currency translation

285

At June 30, 2016

16,613

 

In the period effective interest of £0.1m (2015: £0.1m) was recognised in other income (see note 4). This was directly offset by cash received in the period of the same amount.

 

On February 23, 2016 the Group was notified by Hummingbird Resources PLC that a Mineral Development Agreement had been signed by the Liberian government, satisfying the conditions precedent to extinguish the Group's non-interest bearing advance of US$15.0m, previously held as non-current other receivables, in return for a 2.0-2.5% NSR royalty over the Dugbe 1 project.

 

The Group's royalty financial instruments are represented by five royalty agreements (2015: four) which entitle the Group to either the repayment of principal and a NSR royalty for the life of the mine or a GRR royalty where the project commences commercial production or the repayment of principal where it does not. Details of the Group's royalty financial instruments are summarised below:

 

 

 

Cost

Royalty

 

Option

Discount

Royalty Valuation

Project

Commodity

'000

Rate

Escalation

Price

Rate

£'000

Engenho1

 

Gold

A$4,000

2.5%

-

A$0.35

-

-

EVBC

Gold

C$7,500

2.5%

3% >U$1,100/oz

C$0.958

8%

3.493

Isua2

Iron ore

A$28,000

1%

-

-

-

-

Jogjakarta

Iron sands

A$5,000

2%

-

A$0.10 - A$0.50

10%

2,987

Dugbe 1

Gold

U$15,000

2%

2.5% >U$1,800/oz

-

12.5%

10,133

 

 

 

 

 

 

 

16,613

1 Engenho royalty instrument was fully provided for as at December 31, 2011.

2 Isua royalty instrument was fully provided for as at December 31, 2014.

 

9 Royalty and exploration intangibles assets

 

 

Exploration and

 

Royalty

 

 

 

Evaluation Costs

 

Interests

 

Total

Group

£'000

 

£'000

 

£'000

Gross carrying amount

 

 

 

 

 

At January 1, 2016

697

 

96,845

 

97,542

Additions

-

 

-

 

-

Disposals

-

 

-

 

-

Foreign currency translation

-

 

12,927

 

12,927

At June 30, 2016

697

 

109,772

 

110,469

 

 

 

 

 

 

Amortisation and impairment

 

 

 

 

 

At January 1, 2016

(697)

 

(25,354)

 

(26,051)

Amortisation charge

-

 

(1,339)

 

(1,339)

Foreign currency translation

-

 

(3,288)

 

(3,288)

At June 30, 2016

(697)

 

(29,981)

 

(30,678)

Carrying amount June 30, 2016

-

 

79,791

 

79,791

 

 

Exploration and

 

Royalty

 

 

 

Evaluation Costs

 

Interests

 

Total

Group

£'000

 

£'000

 

£'000

Gross carrying amount

 

 

 

 

 

At January 1, 2015

697

 

59,705

 

60,402

Additions

-

 

44,971

 

44,971

Disposals

-

 

-

 

-

Foreign currency translation

-

 

(3,434)

 

(3,434)

At June 30, 2015

697

 

101,242

 

101,939

 

 

 

 

 

 

Amortisation and impairment

 

 

 

 

 

At January 1, 2015

(697)

 

(22,595)

 

(23,292)

Amortisation charge

-

 

(1,344)

 

(1,344)

Impairment charge

-

 

(2,786)

 

(2,786)

Foreign currency

-

 

(790)

 

(790)

At June 30, 2015

(697)

 

(27,515)

 

(28,212)

Carrying amount June 30, 2016

-

 

73,727

 

73,727

 

 

Exploration and

 

Royalty

 

 

 

Evaluation Costs

 

Interests

 

Total

Group

£'000

 

£'000

 

£'000

Gross carrying amount

 

 

 

 

 

At January 1, 2015

697

 

59,705

 

60,402

Additions

-

 

44,971

 

44,971

Foreign currency translation

-

 

(7,831)

 

(7,831)

At December 31, 2015

697

 

96,845

 

97,542

 

 

 

 

 

 

Amortisation and impairment

 

 

 

 

 

At January 1, 2015

(697)

 

(22,595)

 

(23,292)

Amortisation charge

-

 

(2,573)

 

(2,573)

Impairment charge

-

 

(4,414)

 

(4,414)

Foreign currency

-

 

4,228

 

4,228

At December 31, 2015

(697)

 

(25,354)

 

(26,051)

Carrying amount December 31, 2015

-

 

71,491

 

71,491

 

Exploration and evaluation costs

The exploration and evaluation costs comprise expenditure that is directly attributable to the Trefi project in British Columbia, Canada which was fully impaired during 2014.

 

Royalty interests

The amortisation charge for the period, of £1.3m (June 30, 2015: £1.3m) relates to the Group's producing royalties, Narrabri, Maracás Menchen and Four Mile. Amortisation of the remaining interests will commence once they begin commercial production.

 

All intangible assets are assessed for indicators of impairment at each reporting date. As at June 30, 2016 no further impairment charges were recognised (December 31, 2015: £2.8m). The Group's intangible assets will be assessed for indicators of impairment again at December 31, 2016.

 

No intangible assets have been pledged as security for liabilities.

 

On March 11, 2015, the Group completed its acquisition of the Narrabri royalty for US$65.0m (£43.3m). The Narrabri royalty is a 1% GRR royalty over all coal produced from the Narrabri mine located in New South Wales, Australia, owned and operated by Whitehaven. The total cost of the Narrabri acquisition was total consideration of US$65.0m, US$60.0m (£40.0m) was paid in cash and US$5.0m (£3.3m) was satisfied by the issue of 4,135,238 ordinary shares (note 13) and £1.7 in capitalised acquisition costs.

 

10 Mining and exploration interests

 

 

£'000

Fair value

 

At January 1, 2015

9,896

Disposals

(2,206)

Revaluation adjustment

(3)

Foreign currency translation

462

At June 30, 2015

8,149

Mining and exploration interests received in lieu of payment

51

Revaluation adjustment

2,769

Foreign currency translation

(71)

At December 31, 2015

10,898

Mining and exploration interests received in lieu of payment

47

Revaluation adjustment

4,569

Foreign currency translation

(8)

At June 30, 2016

15,506

 

The fair values of listed securities are based on quoted market prices. Unquoted investments and royalty options are initially recognised using cost where fair value cannot be reliably determined. In the absence of an active market for these securities, the Group considers each unquoted security to ensure there has been no material change in the fair value since initial recognition.

 

An impairment charge (representing the recognition of losses previously deferred to equity) is recognised in the income statement when the absolute decline in value below cost of any individual investment is considered 'significant' or 'prolonged' in accordance with the Group's impairment policy.

 

Total mining and exploration interests are represented by:

 

 

June 30, 2016

 

June 30, 2015

 

December 31, 2015

 

Group

 

Group

 

Group

 

£'000

 

£'000

 

£'000

Quoted investments

12,742

 

6,517

 

8,405

Unquoted investments

2,764

 

1,632

 

2,493

 

15,506

 

8,149

 

10,898

 

11 Borrowings

 

 

June 30, 2016

 

June 30, 2015

 

December 31, 2015

 

Group

 

Group

 

Group

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Secured borrowing at amortised cost

 

 

 

 

 

Revolving credit facility

9,100

 

2,863

 

7,527

Deferred borrowing costs

(200)

 

(238)

 

(255)

 

8,900

 

2,625

 

7,272

 

 

 

 

 

 

 

 

 

 

 

 

Amount due for settlement within 12 months

-

 

-

 

-

 

 

 

 

 

 

Amount due for settlement after 12 months

9,100

 

2,863

 

7,527

 

Non-current interest bearing liabilities relates to the partial draw-down of the Group's revolving credit facility. Deferred borrowing costs relate to the establishment fees associated with the facility and will be amortised over its term. As at June 30, 2016, the Group had utilised U$12.2m (£9.1m) (June 30, 2015: US$4.5m (£2.9m)) of the US$30.0m (£22.4m) available under the facility.

 

The Group's revolving credit facility is secured by way of a floating charge over the Group's assets and is subject to a number of financial covenants.

 

The Group's net cash position after offsetting interest bearing liabilities against cash and cash equivalents is as follows:

 

 

June 30, 2016

 

June 30, 2015

 

December 31, 2015

 

Group

 

Group

 

Group

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Revolving credit facility

(9,100)

 

(2,863)

 

(7,527)

Cash and cash equivalents

4,059

 

4,023

 

5,708

Net (debt)/cash and cash equivalents

(5,041)

 

1,160

 

(1,819)

 

12 Deferred tax

 

The following are the major deferred tax liabilities/(assets) recognised by the Group and the movements thereon during the period:

 

 

Coal royalties

 

Available-for sale-investments

 

 

 

 

 

Revaluation

Effects of

 

Revaluation

Revaluation

 

Accrual of

 

 

 

of coal

Tax losses

 

of royalty

of mining

 

royalty

Other tax

 

 

royalty

 

 

instruments

interests

 

receivable

losses

Total

 

£'000

£'000

 

£'000

£'000

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

At January 1, 2015

34,615

(943)

 

1,206

(522)

 

30

(1,785)

32,601

Charge/(credit) to profit or loss

(2,757)

(490)

 

-

356

 

18

(460)

(3,333)

Charge/(credit) to other comprehensive income

-

-

 

(186)

103

 

-

-

(83)

Exchange differences

(2,384)

93

 

-

(2)

 

(3)

41

(2,255)

Effect of change in tax rate:

 

 

 

 

 

 

 

 

 

- equity

-

-

 

(57)

5

 

-

-

(52)

At June 30, 2015

29,474

(1,340)

 

963

(60)

 

45

(2,204)

26,878

Charge/(credit) to profit or loss

(5,433)

21

 

-

(6)

 

519

(681)

(5,580)

Charge/(credit) to other comprehensive income

-

-

 

(196)

173

 

-

-

(23)

Exchange differences

238

(37)

 

-

1

 

3

(27)

178

Effect of change in tax rate:

 

 

 

 

 

 

 

 

 

- equity

-

-

 

-

(1)

 

-

-

(1)

At December 31, 2015

24,279

(1,356)

 

767

107

 

567

(2,912)

21,452

Charge/(credit) to profit or loss

(3,004)

-

 

-

(23)

 

(270)

(298)

(3,595)

Charge/(credit) to other comprehensive income

-

-

 

699

50

 

-

-

749

Exchange differences

2,843

(172)

 

-

-

 

49

(35)

2,685

Effect of change in tax rate:

 

 

 

 

 

 

 

 

 

- equity

-

-

 

(767)

-

 

-

-

(767)

At June 30, 2016

24,118

(1,528)

 

699

134

 

346

(3,245)

20,524

 

Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

 

 

 

June 30, 2016

 

June 30, 2015

 

December 31, 2015

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Deferred tax liabilities

 

23,970

 

29,255

 

24,546

Deferred tax assets

 

(3,446)

 

(2,377)

 

(3,094)

 

 

20,524

 

26,878

 

21,452

 

13 Share capital, share premium and merger reserve

 

 

 

 

Share

 

Share

 

Merger

 

 

 

Number of

 

capital

 

premium

 

reserve

 

Total

 

shares

 

£'000

 

£'000

 

£'000

 

£'000

Group and Company

 

 

 

 

 

 

 

 

 

Ordinary shares of 2p each at January 1, 2015

116,431,796

 

2,329

 

29,328

 

9,453

 

41,110

Issue of share capital under placing and placing and open offer

49,375,000

 

987

 

16,658

 

19,681

 

37,326

Issue of share capital for royalty acquisition

4,135,238

 

83

 

3,225

 

-

 

3,308

Ordinary shares of 2p each at June 30, 2015, and December 31, 2015 and June 30, 2016

169,942,034

 

3,399

 

49,211

 

29,134

 

81,744

 

On February 27, 2015, the Group completed a firm placing, placing and open offer that resulted in the issue of 49,375,000 new ordinary shares of 2 pence each at a price of 80p per share, raising £39.5m, before costs. The funds raised were used to partially satisfy the cash component of the Narrabri royalty acquisition (refer to note 9).

 

On March 11, 2015, the Group issued 4,135,238 new ordinary shares of 2 pence each at a price of 80p per share to satisfy the non-cash component of US$5.0m (£3.3m) upon the completion of the Narrabri royalty acquisition. Total consideration for the Narrabri royalty acquisition was US$65.0m (refer to note 9).

 

14 Retained earnings

 

 

£'000

Balance at January 1, 2015

113,761

Surrender of options from share-based payment

212

Dividends

(11,901)

Profit for the financial year

(8,824)

Balance at June 30, 2015

93,248

Surrender of options from share-based payment

(99)

Profit for the financial year

(13,752)

Balance at December 31, 2015

79,397

Dividends

(11,832)

Profit for the financial year

(5,380)

Balance at June 30, 2016

62,185

 

15 Segment information

 

The Group's chief operating decision maker is considered to be the Executive Committee. The Executive Committee evaluates the financial performance of the Group based on a portfolio view of its individual royalty arrangements. Royalty related income and its associated impact on operating profit is the key focus of the Executive Committee. The income from royalties is presented based on the jurisdiction in which the income is deemed to be sourced as follows:

 

Australia: Kestrel, Narrabri, Four Mile, Pilbara, Mount Ida

Americas: Maracás, Amapá and Tucano, Ring of Fire, Groundhog

Europe: EVBC, Salamanca, Isua, Bulqiza

Other: Jogjakarta, Dugbe 1, and includes the Group's mining and exploration interests

 

The following is an analysis of the Group's results by reportable segment. The key segment results presented to the Executive Committee for making strategic decision and allocation of resources is operating profit as analysed below.

 

The segment information provided to the Executive Committee for the reportable segments for the six months ended June 30, 2016 is as follows (noting that total segment operating profit corresponds to operating profit before impairments, revaluations and gains/losses on disposals which is reconciled to Loss before tax on the face of the consolidated income statement):

 

 

Australian

 

Americas

 

European

 

All other

 

 

 

Royalties

 

Royalties

 

Royalties

 

segments

 

Total

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Royalty related income

3,231

 

246

 

598

 

-

 

4,075

Amortisation of royalties

(1,128)

 

(211)

 

-

 

-

 

(1,339)

Operating expenses

(872)

 

-

 

-

 

(952)

 

(1,824)

Total segment operating profit/(loss)

1,231

 

35

 

598

 

(952)

 

912

 

 

 

 

 

 

 

 

 

 

Total segment assets

142,581

 

20,183

 

5,931

 

37,174

 

205,869

Total assets include:

 

 

 

 

 

 

 

 

 

Additions to non-current assets (other than financial instruments and deferred tax assets)

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

Total segment liabilities

23,008

 

1,120

 

699

 

16,263

 

41,090

 

The segment information for the six months ended June 30, 2015 is as follows:

 

 

Australian

 

Americas

 

European

 

All other

 

 

 

Royalties

 

Royalties

 

Royalties

 

segments

 

Total

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Royalty related income

2,826

 

375

 

627

 

-

 

3,828

Amortisation of royalties

(1,132)

 

(212)

 

-

 

-

 

(1,344)

Operating expenses

(917)

 

-

 

-

 

(920)

 

(1,837)

Total segment operating profit/(loss)

777

 

163

 

627

 

(920)

 

647

 

 

 

 

 

 

 

 

 

 

Total segment assets

154,566

 

15,061

 

7,348

 

34,948

 

211,923

Total assets include:

 

 

 

 

 

 

 

 

 

Additions to non-current assets (other than financial instruments and deferred tax assets

44,971

 

-

 

-

 

-

 

44,971

 

 

 

 

 

 

 

 

 

 

Total segment liabilities

28,179

 

-

 

1,078

 

11,713

 

40,970

 

The segment information for the twelve months ended December 31, 2015 is as follows:

 

 

Australian

 

Americas

 

European

 

All other

 

 

 

Royalties

 

Royalties

 

Royalties

 

segments

 

Total

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Royalty related income

6,831

 

606

 

1,246

 

-

 

8,683

Amortisation of royalties

(2,167)

 

(406)

 

-

 

-

 

(2,573)

Operating expenses

(1,898)

 

-

 

-

 

(2,162)

 

(4,060)

Total segment operating profit/(loss)

2,766

 

200

 

1,246

 

(2,162)

 

2,050

 

 

 

 

 

 

 

 

 

 

Total segment assets

138,635

 

17,359

 

6,298

 

34,447

 

196,739

Total assets include:

 

 

 

 

 

 

 

 

 

Additions to non-current assets (other than financial instruments and deferred tax assets

44,971

 

-

 

-

 

-

 

44,971

 

 

 

 

 

 

 

 

 

 

Total segment liabilities

23,573

 

1,013

 

767

 

9,402

 

34,755

 

The amounts provided to the Executive Committee with respect to total segment assets are measured in a manner consistent with that of the financial statements. These assets are allocated based on the operations of the segment and the physical location of the asset.

 

The amounts provided to the Executive Committee with respect to total segment liabilities are measured in a manner consistent with that of the financial statements. These liabilities are allocated based on the operations of the segment.

 

The royalty related income in Australia of £3.2m (2015: £2.8m) is substantially derived from the Kestrel and Narrabri royalties, which generated £1.4m and £1.6m respectively for the six months ended June 30, 2016 (2015: £1.0m and £1.8). Both royalties represent greater than 10% of the Group's revenue in 2015 and 2016. In addition, royalty related income in Europe of £0.6m (2015: £0.6m) is derived from a single gold, copper and silver royalty and represents greater than 10% of the Group's revenue in 2015 and 2016.

 

16 Financial risk management

 

The Group's principal treasury objective is to provide sufficient liquidity to meet operational cash flow and dividend requirements and to allow the Group to take advantage of new growth opportunities whilst maximising shareholder value. The Group's activities expose it to a variety of financial risks including liquidity risk, credit risk, foreign exchange risk and price risk. The Group operates controlled treasury policies which are monitored by management to ensure that the needs of the Group are met while minimising potential adverse effects of unpredictability of financial markets on the Group's financial performance.

 

Financial instruments

 

The Group held the following investments in financial instruments (this includes investment properties):

 

 

 

 

June 30, 2016

 

June 30, 2015

 

December 31, 2015

 

 

 

£'000

 

£'000

 

£'000

Investment property (held at fair value)

 

 

 

 

 

 

 

Coal royalties (Kestrel)

 

 

82,107

 

100,013

 

82,649

 

 

 

 

 

 

 

 

Available-for-sale (held at fair value)

 

 

 

 

 

 

 

Royalty financial instruments

 

 

16,613

 

7,356

 

6,534

Mining and exploration interests

 

 

15,506

 

8,149

 

10,898

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

Trade and other receivables

 

 

2,359

 

15,159

 

14,073

Cash at bank and in hand

 

 

4,059

 

4,023

 

5,708

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

Trade and other payables

 

 

(1,093)

 

(1,130)

 

(832)

Borrowings

 

 

(9,100)

 

(2,863)

 

(7,527)

Other payables

 

 

(1,120)

 

-

 

(1,013)

 

Cash and cash equivalents comprise cash and short-term deposits held by the Group treasury function. The carrying amount of these assets approximates their fair value.

 

The Directors consider that the carrying amount of trade and other receivables and trade and other payables approximates their fair value.

 

Liquidity and funding risk

The objective of the Group in managing funding risk is to ensure that it can meet its financial obligations as and when they fall due. At June 30, 2016 the Group had £9.1m in borrowings (December 31, 2015: £7.5m) and access to a further £13.3m (December 31, 2015: £12.5m) in undrawn funds from its revolving credit facility, adding further flexibility and liquidity to the Group's cash balances.

 

Credit risk

The Group's principal financial assets are bank balances and cash, trade and other receivables and investments, which represent the Group's maximum exposure to credit risk in relation to financial assets. The Group undertakes detailed analysis of factors which mitigate the risk of default to the Group.

 

Foreign exchange risk

The Group's transactional foreign exchange exposure arises from income, expenditure and purchase and sale of assets denominated in foreign currencies. As each material commitment is made, the risk in relation to currency fluctuations is assessed by the Board and regularly reviewed. The Group does not consider it necessary to have a hedging programme in place at this time.

 

Other price risk

The Group is exposed to other price risk in respect of its mining and exploration interests which include listed and unlisted equity securities and any convertible instruments. Interests are continually monitored for indicators that may suggest problems for these companies raising capital or continuing their day-to-day business activities to ensure remedial action can be taken if necessary. No specific hedging activities are undertaken in relation to these interests and the voting rights arising from these equity instruments are utilised in the Group's favour.

 

Fair value hierarchy

 

The following table presents financial assets and liabilities measured at fair value in the statement of financial position in accordance with the fair value hierarchy. This hierarchy groups financial assets and liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:

 

· Level 1: quoted prices (unadjusted) in active markets for identical assets and liabilities;

· Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

· Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

The level within which the financial asset or liability is classified is determined based on the lowest level of significant input to the fair value measurement.

 

The following tables present the Group's assets and liabilities that are measured at fair value at June 30, 2016:

 

 

 

 

June 30, 2016

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Note

 

£'000

 

£'000

 

£'000

 

£'000

Assets

 

 

 

 

 

 

 

 

 

Coal royalties (Kestrel)

(a)

 

-

 

-

 

82,107

 

82,107

Royalty financial instruments

(b)

 

-

 

-

 

16,613

 

16,613

Mining and exploration interests - quoted

(c)

 

12,742

 

-

 

-

 

12,742

Mining and exploration interests - unquoted

(d)

 

-

 

2,764

 

-

 

2,764

Net fair value

 

 

12,742

 

2,764

 

98,720

 

114,226

 

 

 

 

 

 

 

 

 

 

 

The following tables present the Group's assets and liabilities that are measured at fair value at June 30, 2015:

 

 

 

 

June 30, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Note

 

£'000

 

£'000

 

£'000

 

£'000

Assets

 

 

 

 

 

 

 

 

 

Coal royalties (Kestrel)

(a)

 

-

 

-

 

100,013

 

100,013

Royalty financial instruments

(b)

 

-

 

-

 

7,356

 

7,356

Mining and exploration interests - quoted

(c)

 

6,517

 

-

 

-

 

6,517

Mining and exploration interests - unquoted

(d)

 

-

 

1,632

 

-

 

1,632

Net fair value

 

 

6,517

 

1,632

 

107,369

 

115,518

 

 

 

 

 

 

 

 

 

 

 

The following tables present the Group's assets and liabilities that are measured at fair value at December 31, 2015:

 

 

 

 

December 31, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Group

Note

 

£'000

 

£'000

 

£'000

 

£'000

Assets

 

 

 

 

 

 

 

 

 

Coal royalties (Kestrel)

(a)

 

-

 

-

 

82,649

 

82,649

Royalty financial instruments

(b)

 

-

 

-

 

6,534

 

6,534

Mining and exploration interests - quoted

(c)

 

8,405

 

-

 

-

 

8,405

Mining and exploration interests - unquoted

(d)

 

-

 

2,493

 

-

 

2,493

Net fair value

 

 

8,405

 

2,493

 

89,183

 

100,081

 

There have been no significant transfers between Levels 1 and 2 in the reporting period.

 

The methods and valuation techniques used for the purposes of measuring fair value of royalty financial instruments gives more prominence to the probability of production by applying a risk weighting to the discounted net present value outcome in order to fully reflect the risk that the operation never comes into production, rather than factoring this risk into the discount rate applied to the future cash flow.

 

(a) Coal royalties (investment property)

 

The Group's coal royalties derive from its ownership of certain sub-stratum land in Queensland, Australia. In accordance with IAS 40, this land is revalued at each reporting date on the basis of future expected income discounted at 7.5% by an independent valuation consultant. See note 7 for further details. All unobservable inputs are obtained from third parties.

 

The Group's independent coal industry advisor who prepares the coal royalty valuation provided an analysis of the valuation's sensitivity to fluctuations in coal prices as follows:

 

· a 10% reduction in the coal price would have resulted in the coal royalties being valued at A$124.1m (£69.0m) and an additional charge to the income statement of £12.1m; and

· a 10% increase in the coal price would have resulted in the coal royalties being valued at A$171.8m (£95.5m) and a decrease in the charge to the income statement of £12.3m.

 

(b) Royalty financial instruments

 

At the reporting date the royalty instruments are valued based on the net present value of the pre-tax cash flows discounted at a rate management considers reflects the risk associated with each of the underlying projects. The outcome is then risk weighted to reflect the likelihood of the project achieving production based on any published updates in the year. The discount rate is the only unobservable input determined by management. All other unobservable inputs are obtained from third parties.

 

(c) Mining and exploration interests - quoted

 

All the quoted mining and exploration interests have been issued by publicly traded companies in well established security markets. Fair values for these securities have been determined by reference to their quoted bid prices at the reporting date.

 

(d) Mining and exploration interests - unquoted

 

All the unquoted mining and exploration interests are initially recognised using cost as the best approximation of fair value. The Group notes any trading activity in the unquoted instruments and will value its holding accordingly. At present, the Group holds these investments with a view to generating future royalties and there is no present intention to sell. The vast majority of these are investments which the Group anticipates a realistic possibility of a future listing.

 

(e) Mining and exploration interests - royalty options

 

All the royalty options are initially recognised using cost where fair value cannot be reliably determined. The Group considers the progress of the projects related to each of the royalty options to ensure there has been no material change in the fair value since initial recognition.

 

Fair value measurements in Level 3

 

The Group's financial assets classified in Level 3 uses valuation techniques based on significant inputs that are not based on observable market data.

 

The following table presents the changes in Level 3 instruments for the six months ended June 30, 2016.

 

 

 

 

Royalty financial instruments

 

Coal royalties (Kestrel)

 

Total

 

 

 

£'000

 

£'000

 

£'000

At January 1, 2016

 

 

6,534

 

82,649

 

89,183

Additions

 

 

10,133

 

-

 

10,133

Revaluation gains or losses recognised in:

 

 

 

 

 

 

 

Other comprehensive income

 

 

(339)

 

-

 

(339)

Income statement

 

 

-

 

(10,161)

 

(10,161)

Foreign currency translation

 

 

285

 

9,619

 

9,904

At June 30, 2016

 

 

16,613

 

82,107

 

98,720

 

The following table presents the changes in Level 3 instruments for the six months ended June 30, 2015.

 

 

 

 

Royalty financial instruments

 

Coal royalties (Kestrel)

 

Total

 

 

 

£'000

 

£'000

 

£'000

At January 1, 2015

 

 

8,142

 

117,097

 

125,239

Revaluation gains or losses recognised in:

 

 

 

 

 

 

 

Other comprehensive income

 

 

(931)

 

-

 

(931)

Income statement

 

 

-

 

(9,074)

 

(9,074)

Foreign currency translation

 

 

145

 

(8,010)

 

(7,865)

At June 30, 2015

 

 

7,356

 

100,013

 

107,369

 

The following table presents the changes in Level 3 instruments for the year ended December 31, 2015.

 

 

 

 

Royalty financial instruments

 

Coal royalties (Kestrel)

 

Total

 

 

 

£'000

 

£'000

 

£'000

At January 1, 2015

 

 

8,142

 

117,097

 

125,239

Revaluation gains or losses recognised in:

 

 

 

 

 

 

 

Other comprehensive income

 

 

(1,909)

 

-

 

(1,909)

Income statement

 

 

-

 

(27,201)

 

(27,201)

Foreign currency translation

 

 

301

 

(7,247)

 

(6,946)

At December 31, 2015

 

 

6,534

 

82,649

 

89,183

 

There have been no transfers into or out of Level 3 in any of the reporting periods.

 

The Group measures its entitlement to the royalty income and any optionality embedded within the royalty instruments using discounted cash flow models. In determining the discount rate to be applied, management considers the country and sovereign risk associated with the projects, together with the time horizon to the commencement of production and the success or failure of projects of a similar nature.

 

17 Related party transactions

 

The Group received £19,839 from Audley Capital Advisors LLP, a company of which Mr J.A. Treger, Chief Executive Officer, is both a director and shareholder, for the subletting of office space during the period ended June 30, 2016 (2015: £nil). As at June 30, 2016, Audley Capital Advisors LLP, owe the Group a further £20,024 for the subletting of office space (2015: £nil).

 

The Group has made no payments to related parties during six months ended June 30, 2016. During the same period in 2015, the Group made payments of £5,591 to Audley Capital Advisors LLP for the reimbursement of travel related expenditure.

 

18 Events occurring after period end

 

With the exception of the declaration of the 2016 interim dividend, there are no events occurring after the period end, which require disclosure.

 

19 Availability of financial statements

 

This statement will be sent to shareholders and will be available at the Group's registered office at 1 Savile Row, London W1S 3JR.

 

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended June 30, 2016, which comprises the condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, condensed consolidated cash flow statement and related notes 1 to 19. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended June 30, 2016, is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

London, UK

August 24, 2016

 

 

 

Cautionary statement on forward-looking statements and related information

Certain information contained in this announcement, including any information as to future financial or operating performance and other statements that express management's expectation or estimates of future performance, constitute "forward looking statements". The words "expects", "anticipates", "plans", "believes", "estimates", "seeks", "intends", "targets", "projects", "forecasts", or negative versions thereof and other similar expressions identify forward-looking statements. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Further, forward-looking statements are not guarantees of future performance and involve risks and uncertainties which could cause actual results to differ materially from those anticipated, estimated or intended in the forward-looking statements. Furthermore, this announcement contains information and statements that are based on certain estimates and forecasts that have been provided to the Group by Kestrel Coal Pty Ltd ("KCPL"), the accuracy of which KCPL does not warrant and on which readers may not rely. The material assumptions and risks relevant to the forward-looking statements in this announcement include, but are not limited to: stability of the global economy; stability of local government and legislative background; continuing of ongoing operations at the properties underlying the Group's portfolio of royalties in a manner consistent with past practice; accuracy of public statements and disclosures (including feasibility studies and estimates of reserve, resource, production, grades, mine life, and cash cost) made by the owners and operators of such underlying properties; accuracy of the information provided to the Group by the owners and operators of such underlying properties; no material adverse change in the price of the commodities produced from the properties underlying the Group's portfolio of royalties and investments; no material adverse change in foreign exchange exposure; no adverse development in respect of any property in which the Group holds a royalty or other interest, including but not limited to unusual or unexpected geological formations and natural disasters; successful completion of new development projects; planned expansions or additional projects being within the timelines anticipated and at anticipated production levels; and maintenance of mining title. If any such risks actually occur, they could materially adversely affect the Group's business, financial condition or results of operations. For additional information with respect to such risks and uncertainties, please refer to the "Principal Risks and Uncertainties" section of our most recent Annual Report available on www.sedar.com and the Group's website www.anglopacificgroup.com. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements. The forward-looking statements contained in this announcement are made as of the date of this announcement only and the Group undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

Third party information

As a royalty holder, the Group often has limited, if any, access to non-public scientific and technical information in respect of the properties underlying its portfolio of royalties, or such information is subject to confidentiality provisions. As such, in preparing this announcement, the Group has largely relied upon the public disclosures of the owners and operators of the properties underlying its portfolio of royalties, as available at the date of this announcement.

 

Rio Tinto Limited, Whitehaven Coal Limited, Berkeley Energia Limited and Atrum Coal NL are all listed on the Australian Stock Exchange and report in accordance with the JORC Code. Orvana Minerals Corporation and Largo Resources Limited are listed on the Toronto Stock Exchange and report in accordance with NI 43-101. Zamin is an independent mining group. Hummingbird Resources PLC is listed on AIM.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VZLFLQVFBBBE
Date   Source Headline
5th Oct 20227:00 amRNSChange of name to Ecora Resources
27th Sep 20227:00 amRNSDirector Share Dealings in Company
27th Sep 20227:00 amRNSQ2 2022 Dividend record date correction
23rd Sep 202211:06 amRNSWest Musgrave Final Investment Decision
6th Sep 20227:00 amRNSDirector Share Dealings in Company
25th Aug 20227:00 amRNSHalf year results for the 6 months ended 30/06/22
17th Aug 202211:10 amRNSNotice of Results
28th Jul 20227:00 amRNSHalf Year 2022 Trading Update
25th Jul 202212:22 pmRNSTR-1: notification of major holdings
19th Jul 20221:15 pmRNSCompletion of Acquisition
18th Jul 20223:12 pmRNSApplication for admission of Consideration Shares
18th Jul 202212:33 pmRNSTR-1: Notification of major holdings
13th Jul 202212:04 pmRNSLive Investor Presentation
12th Jul 20227:13 amRNSUS$185m royalty portfolio acquisition from South32
4th Jul 20227:00 amRNSFirst production announced by Brazilian Nickel PLC
21st Jun 20223:06 pmRNSIncrease to Coal Royalty Rate in Queensland
12th May 20226:18 pmRNSResults of 2022 AGM and Dividend Timetable
27th Apr 20223:35 pmRNSLive Investor Presentation
27th Apr 20227:00 amRNSQ1 2022 Trading Update
19th Apr 20227:00 amRNSFavourable Four Mile Legal Dispute Ruling
12th Apr 20228:52 amRNSTR-1: Standard form for notification
11th Apr 20227:00 amRNSNotice of 2022 Annual General Meeting
4th Apr 20227:00 amRNSDirector Share Dealings in Company
30th Mar 20227:00 amRNSFinal Results
28th Feb 20227:00 amRNSDirector Share Dealings in Company
16th Feb 20227:00 amRNSQ3'21 Dividend Payment Delayed to 17 February 2022
16th Feb 20227:00 amRNSDirector Share Dealings in Company
31st Jan 20227:00 amRNSAppointment of Marc Bishop Lafleche as CEO
27th Jan 20227:00 amRNSQ4 21 Trading Update
7th Jan 20227:00 amRNSDirector Share Dealings in Company
31st Dec 20217:00 amRNSCompletion of Narrabri thermal coal royalty sale
24th Dec 20217:00 amRNSDirector Share Dealings in Company
22nd Dec 20217:00 amRNSDirector Share Dealings in Company
20th Dec 20217:00 amRNSDirector Share Dealings in Company
8th Dec 202110:09 amRNSInvestor Presentation
14th Oct 20217:00 amRNSDivestment of Narrabri thermal coal royalty
26th Aug 20217:00 amRNSClarification of Dividend Timetable
25th Aug 20217:01 amRNSChief Executive Officer Transition
25th Aug 20217:00 amRNSInterim results for 6 months ended 30 June 2021
23rd Aug 20217:00 amRNSBoard Changes
28th Jul 20217:00 amRNSHalf Year 2021 Trading Update
14th Jul 20217:00 amRNSDirector Share Dealings in Company
7th Jul 20217:00 amRNSDirector Share Dealings in Company
30th Jun 20217:00 amRNSDirector Share Dealings in Company
29th Jun 20217:00 amRNSDirector Share Dealings in Company
7th Jun 202112:06 pmRNSDirector/PDMR Dealing
26th May 202112:38 pmRNSResults of 2021 Annual General Meeting
6th May 20217:00 amRNSQ1 2021 Trading Update
23rd Apr 20217:00 amRNSDirector/PDMR Dealing
21st Apr 20217:00 amRNSDividend Timetable and Notice of 2021 AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.