RE: Peace, hopefully.16 Feb 2025 19:01
Re-run the portfolio valuation; the 431p (2nd Jan) is now 541p, and the increase was led by a combination of strengthening of the RUB, but also increase in share prices of the underlying Russian holdings (contribution of each pretty much in equal measures).
Total portfolio value of £218m (was £170m on 2nd of January), of which £23m is the non-Russian holdings
Significant recovery on the underlying share prices (MOEX, in RUB), in particular for Gazprom, Polyus, Sberbank and Novatek:
Holding Security Description Security No. Share Price-RUB Valuation-GBP Share price % Change since early 2nd Jan25
8,860,909 GAZPROM PJSC COMMON STOCK RUB X8C529A 168.1 £13,011,171 30.65%
5,365,084 GAZPROM PJSC ADR X84C976 168.1 £7,877,975 30.65%
29,773.000 POLYUS PJSC COMMON STOCK RUB X84D1F8 18240 £4,743,706 30.46%
1,268,490 NOVATEK PJSC COMMON STOCK RUB 0.1 X84C972 1,219.00 £13,507,069 26.48%
103,572 NOVATEK PJSC COMMON STOCK RUB 0.1 X84C970 1,219.00 £1,102,850 26.48%
7,119,200 MMC NORILSK NICKEL PJSC COMMON STOCK RUB 1 X84C977 131.5 £8,177,628 16.68%
14,455,036 SBERBANK OF RUSSIA PJSC PREFERENCE RUB 3 X8C6155 309.87 £39,126,328 13.82%
2,355,925 SBERBANK OF RUSSIA PJSC X8C6398 309.87 £6,376,926 13.82%
4,246,654.000 VTB BANK PJSC COMMON STOCK RUB 0.01 X8C6392 87.8 £3,256,955 12.87%
6,156,103.000 ROSTELECOM PJSC COMMON STOCK RUB X84C978 72.4 £3,893,273 12.60%
730,066 TATNEFT PJSC COMMON STOCK RUB X84C973 717 £4,572,478 7.22%
571,359 TATNEFT PJSC PREFERENCE RUB 1 X8C6150 717 £3,578,480 7.22%
12,313,057.000 SISTEMA PJSFC COMMON STOCK RUB 0.09 X84D1F7 16.12 £1,733,809 7.18%
362,649 LUKOIL PJSC COMMON STOCK RUB 0.025 RUB X84C974 7493 £23,736,277 5.21%
262,047 LUKOIL PJSC COMMON STOCK RUB X84D1F5 7493 £17,151,626 5.21%
3,657,350 NOVOLIPETSK STEEL PJSC COMMON STOCK RUB X84C97E 148.58 £4,746,760 2.80%
552,780.000 SEVERSTAL PAO GDR USD X84C975 1308 £6,315,830 2.11%
1,265,335 GAZPROM NEFT PJSC COMMON STOCK RUB X84D1F6 624 £6,897,004 -1.25%
180,877 MAGNIT PJSC COMMON STOCK RUB 0.01 X8C505A 4938 £7,801,980 -1.56%
2,041,744 ROSNEFT OIL CO PJSC COMMON STOCK RUB 0.01 X84C971 562.00 £10,023,237 -5.72%
1,677,948 ROSNEFT OIL CO PJSC COMMON STOCK RUB X84D1F9 562.00 £8,237,306 -5.72%
On dividends, what we know is: as of end of Oct-24 there is £31.6m accounted in the S-account, and £3.6m not accounted yet back then, but was expected. Unclear if the £2.3m Detsky MIR disposal is part of the £31.6m or incremental. So we have there 87p (at least) of confirmed Dividends. I would expect post lifting of sanctions JEMA will pay out a Special dividend; unlikely £35m+ would be fully re-invested.
So in a world where sanctions are lifted we are already valued at 541p; I foresee RUB/GBP to eventually settle at around 95 (655p), and recovery of the underlying Russian holdings through 2025 to give an 800-830p valuation in H1 2026
Plus the Dividends already accumulated in the S-account.