RE: Current Company value2 Mar 2023 09:44
(1/2)
Hi EveryPenny1,
Please can I suggest a couple of tweaks?
First thing is the estimated revenue. As you say, the farmout documentation explained that a production rate of 140MMscf/d would result in $40million per annum net revenues to Aminex. Based on Kiliwani gas terms ($3.07/mcf).
However, since then, 01 Nov 2022 RNS states “the drilling of up to five additional development wells taking the expected field gas production to rates IN EXCESS OF 140 mmscfd”. In addition, on 25th Nov 2022, Tanzanian media covering the signing of the Ruvuma PSA addendum, quotes The Minister of Energy, January Makamba, as saying the project “is expected to produce approximately 160 million cubic feet per day”
So, I think 160MMscf/d is nearer the mark.
Also, the $3.07 used in the farmout IS now out of date. The 26 May 2022 AGM presentation stated that “2020 average gas price ranged from $3.41/mcf - $4.34/mcf”. In addition, on 25 June 2022, an article in the Tanzanian media confirmed that: “The government of Tanzania is readying to amend the Model Production Sharing Agreements (MPSAs) of 2013 to loosen conditions in the oil and gas sector…The changes will take into consideration the global trends in trade, fuel prices over the past decade and estimates for the next decade”. So we should see increased prices.
With TPDC building the pipeline to the Madimba Gas Processing Plant, Aminex and partners will get a lower price than if they were doing this themselves. Even so, the prices mentioned in the AGM presentation were for 2020 – three years ago (will be nearly four years by the time Ruvuma is in production). It is therefore likely that ARA/Aminex will receive the top end of the 2020 figures, possibly more.
For the basis of calculations, I think it would be fair to assume a ‘near top end figure’ of $4.00/mcf.
Using those figures, net revenues to Aminex would be $59.6m (around £49.6m GBP), not $40m.
A share price value can be estimated by multiplying the stock’s P/E ratio by its EPS. We therefore need to estimate the level of P/E ratio that Aminex may trade at once in production. According to Investopedia “As of January 2022, the average P/E ratio of the oil and gas drilling sector (oil and gas production and exploration) is 34.66”. As mentioned previously, whilst Wentworth Resources has a much smaller asset base, its P/E ratio is useful for comparison. Based on the cash offer price of 32.5p, I calculate that WEN has a P/E of 9.5.