RE: So undervalued23 Jul 2020 23:17
To dotlink and others in how to value a gold mine.
After excluding the current years output as mined out, the company has around 500,000 ounces of reserves gold.
This is valued at $100 per ounce or $50M.
The company has 4M ounces of reserve silver so lets say its value is $4M.
The resources of gold are 1,300,000 ounces and these are valued at $30 per ounce = $39M.
The silver resources are 10M ounces and so another $5M.
The above is $98M and the company has $29M on its balance sheet. This gives $127M.
The company has a functional production plant an its typical value would be $100M allowing for a lot of depreciation to date. So the money in the ground, balance sheet and plant value the book at $227M or £177M or around 154p a share.
On top of all this we have to forecast what is the likely profit in the next 6 months of ore that we have already discount as being mined. The company has given revenue targets but lets say it 37,000 ounces of gold and the AISC is $800 and the average sale price was giving $800 profit and $600 after government take and royalties. This gives an increase in value of $22M on the balance sheet. This adds 15p to the share price and gives us a target of around 170p on a gold price average of 1600 between now and 31 December. Those of us buying see 20% increased value.
I am now far happier for the Irish project as 125,000 ounces of gold resources at $30 = $3.75M and AAZ spend some time plus $2.2M to have a claim on it. If the irish dream is a lot more than a bottle of Baily's cream or Jaimeson's Piper whisky and we really do find a million ounces of resources coming to the company and 125,000 of resources becomes reserves than this company will be worth a lot more than the projection above.
I have not included copper and assume its value helps off set plant devaluations.