RE: Calcs17 Feb 2021 11:50
Hi Gotaberiius!
If you look back a bit you'll see posts discussing the actual share of the profits that the BEE partner receives when everything is taken into account (and there are a lot of details in this). It's hard to be precise, but it is a lot lower than 26% - as a rough and ready measure I'd allow 15% (which is likely on the high side). Also, revenues are reported whole, but the BEE share is taken off the final profit calculation.
So revenues would remain (post smelting) at around $475m from PGMs. But THS's actual profit would be lower by the amount of profit share paid out to the BEE partner.
Chrome at current prices is nicely profitable as well.
Of course, the big assumption in this calculation is that today's spot price will hold level for an entire year, which of course it won't (one way or the other). There is also a "debt" to make up from Q1 FY2021 when prices were lower. And, unfortunately, there is no way to "lock in" current rhodium prices as there is no futures market for the metal.
But, anyway you slice it, Tharisa is currently a highly profitable operation and almost ridiculously undervalued by the market.