Sharing Research: 2 of 229 Sep 2020 13:23
Alongside the existing business, the Teams explosion also creates a significant opportunity for Loop to offer secure cloud telephony services to Team users via Direct Routing, principally for important external calls, rather than internal calls. Loop’s product has the particular advantage that the quality of the audio is better due to Loop’s international private network, which is particularly so when there are lots of users on the call. The VoIP alternative in Teams is probably fine for 1 - 1 calls, and those internal calls where people have the patience to put up with any troubling audio. Loop’s product also does not require any downloads by those not using Teams, and Loop (probably rightly) claims to have much better customer service than Microsoft, AT&T etc etc. The pipeline of potential contracts is massive, at £25m per year. However, Loop has to invest significantly in new staff to exploit this opportunity and the conversion rate is unknown.
So taking all of this into account, in terms of comparing H2 2020 estimates with H2 2019 results, Panmure and Numis both have H2 revenue up 14.64% (23.1 as compared to 20.15), and Progressive up 13.46% (22.9 as compared to 20.15). In terms of H2 EBITDA, it’s the other way round, with Progressive up 75.8% (5.1 as compared to 2.9), Numis up 69% (4.9 as compared to 2.9) and Panmure up 62% (4.7 as compared to 2.9). I think I am right in saying that these estimates are based on the existing business alone, and give no credit for Direct Routing (which is also the case for the 2021 estimates).
In my view it is probably fair to say that these H2 estimates are conservative, because the last thing Loop wants to do is miss a target as it did in 2019. But they are probably not massively understating the position, as that would be silly given how far through the year we now are. So far so reasonably consistent across the three brokers/ analyst, and representing a consensus view.
In terms of the share price, however, I cannot identify any consensus. As far as I can see, Numis apply an 8-9 x 2020 EBITDA multiple to get to 270p and Panmure apply an 11 x 2020 EBITDA multiple to get to 324p. Progressive don’t offer a view. This is in circumstances where a not uncommon 13.5 x EBITDA multiple for small cap tech would give 424p (based on Progressive’s 17.3m EBITDA figure). Again, all very conservative, and no doubt driven by the scars of the past.
I suspect that it is the impact of this conservatism that sits behind commentators such as Paul Scott on Stockopedia saying that the “share price of LOOP has not properly reflected this stunning improvement in performance” and that “the market cap is lagging behind developments here”. ST said similar.
Obviously, DYOR.