RE: What to pay off first ?1 Aug 2020 13:22
I'm not too sure the deal that TLW has made with the RBL regarding the $300m bond payment.
But the debt that Tullow has to pay and the liquidity reduction for 2021 is:
- $300m bond July 2021
- $422m liquidity reduction (as opposed to payment)
I've been thinking about the current liquidity that Tullow has.
As at May 31st, RBL borrowings were $1505m/2188m. Total borrowings were $3255m. Which meant that at this time, the liquidity from RBL was $683m.
As at 30th June (from Trading Update), Tullow has a liquidity of c.$500m, with net debt of c.$3000m.
To me, this sounds like Tullow has withdrawn from RBL c. $180m between 31st May and 30th June, taking borrowings from RBL to c. $1685m. This brings total borrowings to c. $3400-3450m.
With the net debt being c.$3000m, Tullow must have c. $400-450m cash in bank.
Now regarding RBL payments, at $1685m borrowings from RBL, Tullow will need to pay back c. $340m by 2022. Or $130m by April 2022, and $210m by September 2022.
2022 repayments:
- $650m senior note
- $340m RBL (Although this RBL can be repaid whenever between now and then)
- At this point, Tullow will have $0m liquidity.
Note: With increased borrowings, interest and finance costs will be higher. E.g. The $180m borrowing would come with c.$11m interest @ 6%.
I think Tullow does have room for negotiation with the RBL. I'd imagine these negotiations would be:
- Extend RBL maturity from 2024 to 202x.
- Increase liquidity, or total amount that can be borrowed. At the moment, it is $2.2b. In 2022 (assuming no further borrowings and the above $340m repayment is made), it will be $1350m. So there is an opportunity for Tullow to increase this amount back to $2-3b, and using the liqudity from here to pay off the $650m senior note.
Any comments from anyone?