windfall tax12 Nov 2022 10:20
The Times reports this morning that the windfall tax is to be increased on Thursday to 35%. Quite how they know is itself shocking. Information like this should not be leaked from the Treasury. But one must assume the worst. Given that Brent oil and gas remain higher than assumed when Harbour updated us on 3rd November 2022 the free cash flow should come in at $2.3bn for 2022. This is after payment of $500m ordinary tax and $400m windfall tax. If one assumes that the post hedging prices ($80 brent 86p a therm) are maintained in 2023, production volume is also maintained, opex and capex remain the same, then the ordinary corporation tax will also be about $500m but the windfall tax will rise to $1025bn for 2023. This will mean that free cash flow will be about $1.675bn for 2023. If year end debt is around $600M (ie a reduction of $500m since the 30th September 2022) then that still means that we can still be net debt free by the end of May 2023 and have $1bn to distribute to shareholders in one form or another. But the constantly shifting goal posts (if the Times is right) is quite something to accept.