RE: Sea713 May 2019 12:56
simont
it is, just need to see the fine print - as block can recover opex and capex from 50% of the revenue and then get 50% of the remaining amount as their profit oil.
If you take a snapshot of a cost recovery pool of $6.7m and a drill cost of $1.5m then we are looking at $8.2m available for block to recover from 50% of revenue first.
So, on 700bopd x $70 is $17,885,000 per year. Half of this is $8.9m and then half again is $4.4m. Block can claim
$13.9m in revenue for the first year, after which they will be looking at the netback figure for the split.
700bopd x $50 netback is $12.775m per annum, with block getting $5.1m as their 40%.
This should mean that initially block bank about £10m GBP until cost recovery is exhausted, then about £4m GBP per annum on 700bopd
Shareholders should not confuse profit oil and revenue as stated in the cpr on page 23.
costs can be recovered from 50% of revenue, after which, what remains is split 50/50, as this represents the profit oil.
Once costs are fully recovered, profit oil is split 60/40.
Take £10M GBP off the current mcap and you are left with £29m - with £4m pa future profit on their 40% at 700bopd,
this puts block on a forward p/e of 7 at the current price. Include the expected £10m for this year and you are on a p/e of 10
at this price.