Mkt cap10 Dec 2021 16:57
So today looks like new 52 week low. Before I reach for the corkscrew I remind myself of this
10m prescriptions per year written in the US of ****ty soluble iron. 60% of this is written by 65,000 doctors. 30% is written by 11,000 doctors and 100 doctors write more than 1000 each per year. I would imagine those doctors are already prescribing Accrufer. Hardman research has US sales at 60m GBP in 2023 say 90m US. At $500 per pack it infers market share of 6% of the 11k or 3% of the 65k or 1.8% total market. STX say 60 reps can cover 80% of the market prescribers and today they have 30 so in theory after a period of time the should be able to cover 40% of the market.
On this level of US sales plus 12m from ROW Hardman has EPS of 15p and a valuation of 281p per share.
Lest assume thats out by 50% EPS, this makes it 7p on less than 1.8% MS. and 140p per share. If the market opportunity is bigger than this, say 3.0% then you can do the maths.
The price today implies no sales revenue form ROW and a share penetration in the US of a fraction of the above. Maybe you can say well, the market thinks that either another fund raise or debt raise will be needed. Even if this is the case the current valuation is still bonkers. If you assume the need another 30m to see them through to breakeven, bigger field force etc etc to buy them another 18 months (mid 2024) and imagine they would pay an AIM tariff of 10%, then the cost of 3m a year is still peanuts in the context of the above.
So we are left with execution risk on delivery of 1-2% MS and here I believe it's all about the team. This is a drug company with no regulatory risk in the SP and IP protection till 2035. The team has been renewed with a CEO who has done it before in exactly the same field, is well connected and is well incentivised to succeed. He has 1m bucks on the SP being 57p by next June. New US based NEDs with relevant experience, a reasonably new Chairman who has spent his own cash to money to buy in and major investors who seeded the start-up looking for a return. In that final regard the risk in my mind is gets sold to cheaply. I'm not sure we could as for more form a micro cap.
If I add all of this together I think I should buy more. Be greedy etc etc. When I look at other pharma start ups ( I am thinking about at SNG with a 400m mkt cap and no regulatory approvals) there is no logic for STX at this level. I am sure this will be volatile until their cashflows become recurring and rising linearly. But isn't todays price a bargain?
Feel free to tell me why I am wrong.