RE: Good Initiation note from Tennyson28 Feb 2021 09:14
Block EnergyOUT OF THE BLOCKS
Block Energy (BLOE LN) is a Georgian focused E&P, with a substantial portfolio of producing, redevelopment and exploration opportunities. Following last year’s acquisition of Schlumberger’s upstream assets in Georgia, Block now boasts some 66.5 mmbbls of 2P reserves across seven oil and gas fields.
Current production is in the order of c.900 boepd, however is set to increase strongly with a fully funded development drilling campaign which is due to commence in the coming weeks.
With inexpensive new development wells, workovers and infrastructure upgrades, the company sees a clear roadmap to 5,000 bopd and beyond.
Running parallel, Block plans to work up high impact appraisal opportunities, including the Lower Eocene gas play which originally attracted Schlumberger to the region.
With our 7.9p/shr target price offering 155% upside, we initiate coverage with a BUY recommendation. Upcoming multi well drilling programme:
Block expects the first of a minimum three well development drilling programme to commence in early May. Each well is drilled close to existing successful wells, and drilled based on the updated subsurface model, benefiting from new 3D seismic and drilling data.
As such the campaign, from a geological perspective, is low risk. The wells are each targeting initial rates of c.500 bopd, costing c.US$3m per well, and on an unrisked basis, are worth a combined c.11p/shr on our numbers.
Cash generative:Even without the impact of the new wells, at current production levels and commodity prices Block is strongly cash flow positive, generating in the region of US$6m/yr of free cash flow.
Each new well producing 500 boepd would add an incremental c.US$3m which, on top of existing free cash flow can be reinvested in new wells to grow production organically.
In a success case, our organic growth model estimates c.US$20m of EBITDA in 2022 rising to US$27m in 2023, with cash on the balance sheet growing above US$50m by the end of 2023.
Figure 1:
Summary financials 2021 2022 2023 Total production (boepd) 1,184 1,863 2,357 Sales (US$m) 16.0 25.2 31.9
Costs* (US$m) (4.8) (4.8) (4.8) EBITDA (US$m) 11.2 20.4 27.
1 EV/EBITDA** 1.4x (0.2x) (1.0x) Capex (US$m) (8.2) - (6.0) Free cash flow (US$m) 3.0 20.4 21.1 Net cash (debt) (US$m) 11.2 31.6 *OPEX plus G&A. **Fully diluted, at 3.1p/shr. Medium term development opportunities:
The Schlumberger acquisition added a host of brownfield redevelopment opportunities. As Figure 2 shows below, the assets were delivering over 70,000 bopd predominantly from the Samgori and Partardzeuli fields before the Soviet Union collapsed, prompting an abrupt decline in production levels.
identified a host of redevelopment opportunities, in particular on the Patardzeuli field, which on full redevelopment could sustain substantial levels of production. Figure 2: Samgori and Patardzeuli field production profile
pt1