Enquest FCF4 Jan 2020 00:11
If we look back at the moody’s upgrade in November 2018. (https://m.moodys.com/research/Moodys-upgrades-EnQuests-rating-to-B2-stable-outlook--PR_391526).
From the report.: ‘The deal should add approximately 60 million barrels of oil equivalent (mmboe) to the group's 2P reserves of 210 mmboe as at 1 January 2018, and boost its production, which averaged 54.0 thousand barrels of oil equivalent per day (kboepd) in H1 2018, by 11.4 kboepd immediately post closing expected to take place prior to year-end 2018. In parallel with the continuing ramp-up of production at Kraken, the acquisition will give a significant boost to Enquest's operating profitability and free cash flow going into 2019. Looking ahead, Moody's projects that incremental contribution from the 75% interest in Magnus (assumed to be acquired on 1 January 2019) combined with the continuing ramp-up of Kraken should lift EnQuest's average production by around 20% in 2019. Assuming a Brent price of $65 per barrel and capex of $250 million, EnQuest should generate EBITDA and FCF of around $950 million and $450 million respectively in 2019. Moody's expects that this cash surplus will be used to reduce adjusted debt’.
In effect they expected 2019 production of around 65k and assumed brent of $65 average in 2019 (Brent averaged around $63.5 for the year) and expected EBITDA of $950m and FCF of $450m. The production figure for 2019 might be slightly higher at 68k but realised Brent prices were slightly lower. The point is that in 2020, assuming production at the midpoint between 70k-75k and assuming brent averages $65 and CAPEX at $150m-$175m lower than 2019 level of $250m-$275m by $100m then FCF should be solidly in the $600m-$650m level especially as the increase in production from 65k that moody’s anticipated in 2019 to 72.5k that we anticipate in 2020 will be from kraken which has opex of around $10. So the fcf translation is very high from the increase in kraken production. Add $80m increase in FCF from increased production and $100m from decrease in Capex and around $20m from lower interest expenses and enquest should hit FCF of around $650m in 2020.