RE: Big disconnect to 16p14 Oct 2025 09:11
October 13, 2025 Target: £0.16
Initial investment through US$100 mm partnership in the Rockies. More to come
• The first investment under the US$100 mm Zephyr Hawk partnership has been approved, comprising a US$2.5 mm c_o_m_m_i_t_m_e_n_t_ _f_u_l_l_y_ _f_u_n_d_e_d_ _b_y_ _Z_e_p_h_y_r_’s_ _p_a_r_t_n_e_r_._ _T_h_e_ _i_n_v_e_s_t_m_e_n_t_ _secures a share in a work programme targeting up to 13 wells.
• Zephyr estimates life-of-well undiscounted cashflows of ~US$1.8 mm, net to its interest.
• This marks the first in a series of similar transactions. Even assuming a conservative NPV10 of 30–50% of the undiscounted cashflow, the US$2.5 mm investment by the funding partner would generate US$0.6–0.9 mm of value to Zephyr.
• Assuming future investments deliver comparable returns, scaling this model across the full US$100 mm programme implies potential value of US$24–36 mm net to Zephyr, equivalent to £0.010–0.015 per share.
• We reiterate our target price of £0.16 per share. The shares currently trade at a 60% discount to the value of the business based on 2P reserves alone. Near-term catalysts include additional investments under the Zephyr Hawk partnership and progress toward securing a partner for the Paradox project.
sorry for the clumsy cut and paste job.