RE: RNS at 12:143 Nov 2023 18:54
Having another look at what the £3million funding RNS said trying to understand what's changed (and possibly why) since the June RNS - noticed a mistake in my last post - the warrants are issued at 140% of the converted price so for 0.03p that would be 0.042p.
So...... the June RNS has the £3million as the first tranche - and mentions the 1.3billion shares as 'equity shares', but no mention of a second tranche of equity shares.
It appears as if UKOG expected the 1.3 billion shares issued to cover up to just over half the value of the £2 million loaned - 'which represent between approximately 37% and 51% of the value of the First Tranche' - but that's a different first tranche in the June RNS '£2 million receivable no later than 2 days after completion ("First Tranche")' from the first tranche in this RNS - 'The Loan's first tranche of 1,300,000,000 [shares] has been converted by the Investors at an average price of 0.0504 pence per share'. That as I posted earlier should equal a repayment of £655,000 - but UKOG said about the £2 million loan 'the balance of which now stands at approximately £1.4 million'.
So it looks like they've invented a second tranche of 'equity shares' (1,424,487,652) to enable the equity shares to cover just over 50% of the loan - at 0.028p that would be (as I posted earlier coveniently about £400,000 - meaning the 2 tranches would be a bit over £1million plus 4.5%
As for warrants the June RNS mentions - 'In respect of the First Tranche the Investors will be granted 1,125,895,598 warrants' - which should represent 33% of the number of shares expected to be issued to pay off the £2mm which would mean they expected to issue 3,411,804,842 shares in total - if the second tranche of equity shares were converted at a vwap of about 0.08p would mean they are now issuing 2,424,487,652 shares for only a bit more than £1million.
Looks like they did all their calculations based on a SP of about 0.06p - they must have been reading this board and expected 0.06p to be the bottom!
There's going to be a lot of shares sloshing about to suppress any rise if they convert the 1.4 billion shares at about 0.028p.
Evening Adrian,
I've been expecting you from PPP. after 5pm............does that mean, as it says, it will be 4 weeks after the guns are on site? - to test an interval that was ignored, with worse indications than the section of the Hoya that had the failed swab test, until the amplitude anomaly was drilled and had nothing in it.
Speak the truth - hilarious.