RE: Value of UFO2 Mar 2021 12:49
Alien Metals' projects worth up to double market cap, suggests broker
https://www.proactiveinvestors.co.uk/companies/news/942312/alien-metals--projects-worth-up-to-double-market-cap-suggests-broker-942312.html
Turner Pope’s upside valuation make UFO’s projects worth up to double, but in fact it should be up to triple since they should have used what they stated as the high case tonnes of 245M of Iron Ore (not 150).
Therefore:
245,000,000 x 0.5 Fe = 122,500,000
x£8/t = £980,000,000
x0.2 (to discount 80%) = £196,000,000
x0.51 (our share – 49% Windfield) = £99,960,000
The upside value of Hamersley is considerably higher than what they have entered of £61.2M.
This means there is much more potential.
The SOTP Upside Valuation of UFO should be £121,660,000 not £82.9M.
This makes it worth up to triple, not double!