RE: Buyout by BP23 Jul 2019 18:36
I've copied my reply to AussieB from the 6th May below :-
AussieB - The deal I'm referring to is between the GG and FRR for the transfer of 95% Block 12. However, it's possible that the super majors have come to the same valuation. The valuation is based upon the price of oil this year at around $60/b, with a typical buyout price is 1 - 3% of the in ground valuation. Block 12 contains 18kMMbbls oil and 202TCF (at the same recoverable rates as the figures in the CPR = 2.9kMMbbls and 140TCF) . If this is converted to oil equivalent (1TCF = 170MMbbls oil) = 2.9 + 23.8 = 26.7kMMbbls. At $60/b = $16bn, therefore FRR's half share of production = $8bn at the 1% valuation. The 5% left in FRCC would then be equivalent to $400m, which is the value of the sunk costs. The 5% left in FRCC could also satisfy the judge that it was provision for the debt owed to SH/O, who could have then negotiated with the GG to recover the $20m in exchange (Grimbold and regdik both suggested that the 5% could have been provision for the SH/O debt). All conjecture, but the figures seem to equate.
Therefore, if there's a buyout of Block 12 $19bn would be within the 1-3% typical price of the in ground valuation. As the GG gets 51% of production, then the $19bn equates to a valuation of around $40bn ( 5% will remain in FRCC, as it is at present under the control of the liquidators). Once SH/O is paid (either from money from FRR or damages paid when FRR win in court ), then the 5% royalty after splitting with the GG will become a very good future dividend.
Just for illustration, if the hydrocarbons were extracted over 40 years, then when at full production 26.7MMbls/40 = 667.5Mbls/y. Therefore, the 5% royalty = (667.5 x 5/100 = 33.375)Mbls/y x $60/bbl = $2002.5bn. After deducting the GG's 51%, FRR would receive $981.225m, which is £788.337m at todays exchange rate of 1GBP = 1.24468USD. This equates to a dividend of 5p with 15.76bn shares.