What is LGEN Intrinsically Worth?3 Sep 2025 18:19
Answer that and investing would be a doddle- buy when the SP is well below intrinsic value and sell when above.
But getting a handle on what it is worth is far from straightforward IMHO. This is my attempt to frame this question from the point of view of a co-owner of the business whose ideal holding period is forever (pure Buffett).
To me the worth of a company depends on how much cash is generated in future and, importantly, on the return (yield) I want to get on my investment. The approach is to discount those future cash streams with the required yield.
To explain the concept. If I offer you £10 each year forever, what will you be prepared to pay me for this cash stream? I guess you, too, will offer an amount that depends upon the return (yield) you would wish to get. Say this yield is 10%. You can then calculate the intrinsic value.
One does this by dividing £10 by, in this case, (1+10/100) once for the first year, twice for the second year and so on forever giving the yearly sequence £9.09; £8.26; £7.51; £6.83, ………….etc, which, when added together, gives exactly £100. OK, the maths works - back calculating value from future cash flows.
So now to LGEN - which has been, and probably will be, around for a long time; and gives out most of its income as dividends or buybacks. I think the same discounting approach may be of some merit to give pointers to LGEN’s intrinsic value.
LGEN paid a dividend of 21.48p this year. So what would the intrinsic value of the SP be if this same dividend was paid out each year forever and you wanted a 10% return on your investment? Unsurprisingly 214.8p. And if the yield wanted is 7.5%; 286p: and for a yield of 12.5%; 171p.
But what if the dividend were to increase by 2%pa forever. The share value at a required yield of 10% will be 273p: and for a yield 7.5%; 398p: and for 12.5%; 208p.
And if dividend increased at 5%pa with a yield of 10% 450p. And so forth looking at different scenarios and the timing of future cash flows.
All this presupposes LGEN will continue supplying a generous dividend - I hand no reason to suppose it won’t - but the approach is equally applicable to basing the calculation on Earnings or preferably Free Cash Flows rather than dividend flows.
In my view these types of calculations are not meant to be predictive, but to paint a somewhat fuzzy picture of possible outcomes to lend comfort to, or lead to discomfort with, my investment decision. But central to this view will be the yield I wish to get vis-a-vis risk free gilts - in my case 10%, about double the long term gilt yield. So, as Couerdelion mentioned recently, the higher the gilt yield, the higher the yield the market will require from LGEN, and consequently, the lower the SP (and visa versa).
But, If nothing else, these calculations explain why brokers - who use DCF methods to evaluate companies- come up with such wildly fluctuating valuations.