Evaluating LGEN as a Bond Proxy21 Sep 2024 10:35
How to evaluate LGEN as a long term - say 10yr - buy-and-hold investment? I guess there is a right way, a wrong way and we all have our own ways. The problem for me is LGEN is a complex business that requires a great deal of competence in the business field which I donât have.
So I have had to simplify my approach -figuring out how much money I can take from it in the following years, and discount those figures by the yield I would wish to get - and, yes, treating it as a âbond proxyâ
It is worthwhile noting that LGEN uses discounting techniques as IFRS 17 requires LGEN to discount future deemed profits from contracts by a suitable risk adjusted discount rate to determine their âstore of future profitsâ. And there is nothing to suggest LGEN wonât continue to trundle along, as it has been in business a long time and has the necessary competences.
So my way is develop a simple bond type model which I can interrogate with simple âwhat ifâ questions. This allows me to assess the opportunities, pitfalls and sensitivities.
For a base case model, I assumed, rather pessimistically, that the SP would still be be at 225p in ten years time ( about the average over the last 10years) and that the dividend would remain constant at its 2024 value of 20.63p. This dividend is a 9.17% yield on the assumed future SP. Discounting the future dividends and SP by this 9.17% yield, and then summing them, gives a figure of 225p representing the maximum I would wish to pay for the share secure the 9.17% yield according to my base case assumptions. Then to the interrogation of the base case model.
What if instead of a 9.17 % yield I want a yield of 10%- the maximum SP I would wish to pay would fall to: 213p. Then keeping my wish to have a 10% yield:
What if the dividend increased by 2%pa. The maximum SP would then be: 226p. And at 5% it would be: 247p.
What if both the dividend and SP increased by 2% pa.: 259p and both at 5% pa.: 320p
What if the SP in 10 years was 400p rather than 225p.The maximum SP to buy would then be: 282p.
Then if I paid 260p for the shares, what yield will I get? : 6.95% - still well ahead the return on 10 yr. gilt. And if there were a 2% pa growth in both dividend and the SP the yield would increase to: 9.1%. And both dividend and SP grow at 5%pa :12.3%.
And so forth - but they would be enhanced by the buy-backs - looking at the consequences of both positive and negativeâs assumptions. I donât do this to make a prediction, but to paint a somewhat fuzzy picture of future outcomes, and to ensure that I donât contravene Buffettâs rules 1&2, but make an acceptable return. All a bit overkill perhaps, but:
âI find it all so amusing
To think I did all that
And may I say, not in a shy way
Oh, no, oh, no, not me
I did it my wayâ FS
For what itâs worth! Only time will tell, but at these prices, my view is that there is a good chance I will be able to get a 10%pa re