NAV 35p and buys for 10p1 Oct 2024 11:23
1-Invinity Energy Systems Plc has raised $138.2M (used Dollars presently) in funding over 13 rounds. Their latest funding was raised on May 2, 2024, from a post-IPO debt round.
2-The allocation of assets is based in the UK/Canada/USA/Australia with 3 main facilities and sub-facilities.
3-The contracts signed over the lifetime continue to generate income.
4-The parts/Equipment/ Electrolyte source of the Battery/etc
5-The license Platform Design of VS3 and older models
6-The present Upgrade of Mistral in partnering with Siemens Gamesa
7-Partnering Agreements with Extension on Re-seller.
June 2024 balance sheet in September 2024, it had zero debt and cash worth UK£46m
The company's worth on the presentation calculations would be 154,515 Million based on the company's 35p per share
If you used an NAV scenario on the present value Invinity Energy Systems would be discounted at roughly 70% but I will take the share offer in May 2024 of 23.50 and the discount rate would be 60%.
The present contracts, for which completion has yet to happen, have not been included in the summary.