Wey Education could be a good proxy for the future valuation here - they were bought out in April 2023 for £70m after reporting £8.4m revenue in the prior financial year. Northcoders reported £8mln in their recent interims and broker forecasting 2025 revenues of £10.5m... if they achieve such growth then then the current share price will look like a bargain!